BayCom Corp Reports 2021 Second Quarter Earnings of $5.3 Million
07/22/2021 - 04:30 PM
BayCom Corp (“BayCom” or the “Company”) (NASDAQ: BCML), the holding company for United Business Bank (the “Bank”), announced earnings of $5.3 million , or $0.49 per diluted share, for the second quarter of 2021, compared to earnings of $4.5 million , or $0.40 per diluted share, for the first quarter of 2021 and $3.1 million , or $0.26 per diluted share, for the second quarter of 2020. Net income for the second quarter of 2021 compared to the prior quarter increased $776,000, 17.1% , primarily as a result of a $507,000 reversal of provision for loan losses, a $216,000 increase in noninterest income and a $676,000 decrease in noninterest expense, partially offset by a $302,000 decrease in net interest income and a $321,000 increase in the income tax provision.
The Company had net income of $9.8 million , or $0.89 per diluted common share, for the six months ended June 30, 2021, compared to $5.9 million , or $0.49 per diluted common share, for the six months ended June 30, 2020. Net income for the six months ended June 30, 2021 compared to the same period in 2020 increased $3.9 million as a result of a decrease in provision for loan losses of $6.6 million , an $810,000 increase in noninterest income and a $2.9 million decrease in noninterest expense, partially offset by a $5.0 million decrease in net interest income and a $1.4 million increase in provision for income taxes. A reversal of the provision for loan losses of $507,000 was recorded during the first six months of 2021 following continued improvements in the economic forecast at June 30, 2021 as compared to a provision for loan losses of $6.1 million during the same period last year when the COVID-19 pandemic started to significantly impact economic conditions. Noninterest expense during the six months ended June 30, 2021 did not include any acquisition-related expenses compared to the same period last year which included $3.0 million of acquisition-related expenses for the acquisition of Grand Mountain Bancshares (“GMB”) and its wholly owned subsidiary Grand Mountain Bank.
George Guarini, President and Chief Executive Officer, commented, “During the second quarter of 2021, our financial results were encouraging despite the continued low interest rate environment. We continued to benefit by our participation in funding PPP loans in support of our clients. Substantially all of our clients requiring loan modifications have resumed their normal payments reflecting continued economic improvement in our market areas, which allowed us to record a $507,000 reversal of the provision for loan losses.”
Guarini concluded, “I am also pleased to report that our loan pipeline is strong, demonstrating a return to more normalized banking activities. On the acquisition front, conversations are accelerating as we strive to build on our track record of prudent acquisitions.”
BayCom’s Response to COVID‑19
Loan Programs. During the second quarter of 2021, the Bank continued its participation in the initial Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) which ended August 8, 2020, by processing applications for PPP loan forgiveness. As of June 30, 2021, the Bank has received SBA forgiveness for 901 PPP loans totaling $106.5 million out of the $140.2 million in PPP loans funded during the first PPP program. During the second quarter of 2021, the Bank continued to accept and process loan applications under the second PPP program enacted in December 2020. As of June 30, 2021, the Bank has funded 771 PPP loans totaling $98.2 million under the second PPP program, which concluded May 31, 2021. As of June 30, 2021, there was a total of 1,229 PPP loans outstanding totaling $150.4 million .
Loan Modifications and the Allowance for Loan Losses. The Bank continued to offer payment and financial relief programs for borrowers impacted by COVID-19 under the Coronavirus Aid, Relief and Economic Security Act and related regulatory guidance. As of June 30, 2021, one loan totaling $3.9 million was subject to a payment forbearance agreement compared to 26 loans totaling $32.0 million at March 31, 2021. In accordance with regulatory guidelines related to COVID-19, these modifications are not considered troubled debt restructurings through the earlier of January 1, 2022, or 60 days after the national emergency terminates.
Based on our review of the appropriateness of the allowance for loan losses at June 30, 2021, the Company recorded a $507,000 reversal of provision for loan losses for the second quarter of 2021, compared to no provision in the preceding quarter and a $4.4 million provision for loan losses in the second quarter a year ago. The reversal of the provision for loan losses was recorded this quarter primarily because of improvements since March 31, 2021 in the economic forecast and corresponding decline in qualitative factor adjustments utilized to calculate the allowance for loan losses at June 30, 2021.
Branch Operations and Support Personnel. The Company remains focused on keeping its employees safe and the Bank running effectively to serve its clients. The Bank is managing branch access and occupancy levels in relation to cases and close contact scenarios, following governmental restrictions and public health authority guidelines, and encouraging remote work and supporting employees with paid time off. As of June 30, 2021, all of the Bank’s branch lobbies were open.
Second Quarter Performance Highlights:
Annualized net interest margin was 3.29% for the current quarter, compared to 3.49% in the preceding quarter and 4.15% in the second quarter a year ago.
Annualized return on average assets was 0.92% for the current quarter, compared to 0.81% in the preceding quarter and 0.57% in the second quarter a year ago.
Assets totaled $2.3 billion at both June 30, 2021 and March 31, 2021, compared to $2.2 billion at June 30, 2020.
Loans, net of deferred fees, totaled $1.6 billion at both June 30, 2021 and March 31, 2021, compared to $1.7 billion at June 30, 2020.
PPP loans totaled $150.4 million at June 30, 2021, compared to $158.7 million at March 31, 2021 and $129.9 million at June 30, 2020.
COVID-19 modified loans at June 30, 2021 totaled $3.9 million compared to $32.0 million at March 31, 2021 and $411.9 million at June 30, 2020.
Nonaccrual loans totaled $8.7 million or 0.54% of total loans at June 30, 2021, compared to $9.8 million or 0.62% of total loans at March 31, 2021 and $8.2 million or 0.47% of total loans at June 30, 2020.
The allowance for loan losses totaled $17.0 million , or 1.07% of total loans outstanding, at June 30, 2021, compared to $17.5 million , or 1.10% of total loans outstanding, at March 31, 2021 and $13.5 million , or 0.78% of total loans outstanding, at June 30, 2020. A $507,000 reversal of the provision for loan losses was recorded during the current quarter compared to no provision for losses in the preceding quarter, and $4.4 million in the same quarter a year ago.
Deposits totaled $2.0 billion at June 30, 2021, compared to $1.9 billion at both March 31, 2021 and June 30, 2020. At June 30, 2021, noninterest bearing deposits totaled $727.7 million or 36.8% of total deposits, compared to $726.1 million or 37.7% of total deposits at March 31, 2021 and $703.4 million or 37.3% of total deposits at June 30, 2020.
The Company repurchased 488,020 shares of common stock at an average cost of $18.10 per share during the second quarter of 2021, compared to 132,123 shares of common stock repurchased at an average cost of $16.66 per share during the first quarter of 2021, and 451,978 shares repurchased at an average cost of $12.09 per share during the same period in 2020.
The Bank remains a “well-capitalized” institution for regulatory capital purposes at June 30, 2021.
Earnings
Net interest income decreased $302,000, or 1.7% , to $17.8 million for the second quarter of 2021 from $18.1 million in the preceding quarter and decreased $3.2 million , or 15.1% , from $21.0 million in the same quarter a year ago. Average interest earning assets increased $70.5 million , or 3.4% , for the three months ended June 30, 2021 compared to the prior quarter primarily due to increases in cash and cash equivalents and investment securities and as compared to the second quarter of 2020, increased $147.9 million , or 7.31% , largely due to an increase in cash and cash equivalents primarily a result of loan repayments and an increase in total deposits, which exceeded the funds required for loan originations and used for purchases of investment securities. The average yield on interest earning assets for the three months ended June 30, 2021 was 3.69% , compared to 3.91% for the first quarter of 2021 and 4.52% the second quarter of 2020.
Interest income on loans, including fees, decreased $490,000, or 2.6% , during the three months ended June 30, 2021, compared to the prior quarter primarily due to a $30.4 million decrease in the average loan balance. Interest income on loans, including fees, decreased $3.1 million , or 14.0% , during the three months ended June 30, 2021, compared to the same period in 2020 primarily due to a $106.1 million decrease in average loan balance and a 42 basis point decline in the average loan yield. The decrease in the average loan balance for the current six month period compared to the comparable period in 2020 reflected overall lower loan production due to the COVID-19 pandemic, despite the PPP loan activity. Interest income on loans included $363,000, $675,000 and $2.0 million in accretion of the net discount on acquired loans and revenue from purchase credit impaired loans in excess of discounts for the quarters ended June 30, 2021, March 31, and June 30, 2020, respectively. The balance of the net discount on these acquired loans totaled $2.3 million , $2.7 million , and $4.6 million at June 30, 2021, March 31, 2021, and June 30, 2020, respectively. Interest income also included $1.5 million in fees earned related to PPP loans in the quarter ended June 30, 2021, compared to $1.2 million in previous quarter and $488,000 during the same quarter in 2020. As of June 30, 2021, total unrecognized fees on PPP loans were $4.5 million .
Annualized net interest margin was 3.29% for the second quarter of 2021, compared to 3.49% for the preceding quarter and 4.15% for second quarter of 2020. During the quarter, the low interest rate environment put downward pressure on adjustable rate instruments which adversely affected net interest margin, compared to the same quarter a year ago. The average yield on PPP loans was 4.74% , including the recognition of deferred fees, resulting in a positive impact to the net interest margin of eight basis points during the quarter ended June 30, 2021, compared to an average yield of 4.51% and a positive impact to the net interest margin of three basis points during the previous quarter and an average yield of 3.28% and a positive impact to the net interest margin of two basis points during the same quarter in 2020. The accretion of the net discount on acquired loans increased the average yield on loans by nine basis points during the second quarter of 2021, compared to 17 and 47 basis point increases during the first quarter of 2021 and the second quarter of 2020, respectively. The average yield on loans including the accretion of the net discount for the second quarter of 2021 and PPP fees was 4.71% , compared to 4.79% for the first quarter of 2021 and 5.13% for the same quarter last year. The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, but it is expected to decrease over time as the balance of the net discount declines.
The average cost of funds for the second quarter of 2021 increased to 0.68% , compared to 0.71% for the first quarter of 2021, and was 0.60% for the second quarter of 2020. The increase in our cost of funds during the second quarter of 2021, compared to the first quarter of 2021 and the second quarter of 2020, was primarily due to interest expense on the subordinated debt issued in the third quarter of 2020 partially offset by lower rates paid on deposits. The average cost of total deposits for the second quarter of 2021 decreased to 0.25% , compared to 0.26% for the first quarter of 2021, and 0.36% for the second quarter of 2020. The average balance of noninterest bearing deposits increased $22.7 million , or 3.2% , to $725.4 million for the three months ended June 30, 2021, compared to $702.7 million for the previous quarter and increased $54.0 million , or 8.0% , from $671.4 million for the same period in 2020.
Noninterest income for the second quarter of 2021 increased $216,000, or 9.7% , to $2.5 million compared to $2.2 million in the previous quarter and increased $1.2 million , or 88.4% , compared to $1.3 million for the same quarter in 2020. The increase in noninterest income for the current quarter compared to the previous quarter was primarily due to a $377,000 increase in gain on sale of loans, primarily due to an increase in volume of loans sold this quarter, partially offset by a $93,000 decrease in loan servicing fees and other fees as a result of lower transaction volume. The increase in noninterest income for the current quarter compared to the same period in 2020 was primarily due to a $741,000 increase in the gain on sale of loans and a $541,000 increase in income from our investment in a Small Business Investment Company (“SBIC”) fund.
Noninterest expense for the second quarter of 2021 decreased $676,000, or 4.8% , to $13.4 million compared to $14.1 million for the first quarter in 2021 and decreased $127,000, or 0.9% , compared to $13.5 million for the same quarter in 2020. The decrease in noninterest expense for the second quarter of 2021 compared to the previous quarter primarily was the result of a decrease in salaries and benefits expense primarily due to a decrease in equity-based compensation expense, partially offset by a decline in capitalized loan origination costs of $398,000. Other expenses increased $280,000 or 14.7% during the second quarter of 2021 compared to the previous quarter primarily due to higher marketing expenses and an increase in other miscellaneous expenses reflecting the improving economy. Noninterest expenses for the second quarter of 2021 decreased $127,000 or 0.9% compared to the second quarter of 2020 primarily due to lower data processing fees of $181,000, partially offset by increase in occupancy and equipment expenses of $76,000.
The provision for income taxes increased $321,000 t o $2.0 million for the second quarter of 2021, compared to $1.7 million for the first quarter of 2021, and increased $826,000 compared to $1.2 million for the second quarter of 2020. The increase in income tax provision in the second quarter of 2021 compared to the prior quarter and same quarter in 2020 was due an increase in taxable income. The effective tax rate for the second quarter of 2021 was 27.6% compared to 27.3% for the first quarter of 2021 and 27.8% for the same quarter a year ago.
Loans and Credit Quality
Loans, net of deferred fees, increased $8.4 million to $1.6 billion at June 30, 2021, compared to March 31, 2021 and decreased $132.1 million compared to June 30, 2020. The increase in loans at June 30, 2021 compared to March 31, 2021, was primarily due to loan originations totaling $161.8 million , including $49.6 million of new PPP loans, partially offset by loan repayments totaling $141.8 million , including $57.9 million in PPP loan forgiveness.
Nonaccrual loans totaled $8.7 million or 0.54% of total loans at June 30, 2021, compared to $9.8 million or 0.62% of total loans at March 31, 2021, and $8.2 million or 0.47% of total loans at June 30, 2020. At both June 30, 2021 and March 31, 2021, nonaccrual loans guaranteed by government agencies totaled $885,000, compared to $1.2 million at June 30, 2020. There were no accruing loans past due more than 90 days at either June 30, 2021, March 31, 2021 or June 30, 2020. Accruing loans past due between 30 and 89 days at June 30, 2021, were $66,000, compared to $643,000 at March 31, 2021 and $1.0 million at June 30, 2020.
At June 30, 2021, the Company’s allowance for loan losses was $17.0 million , or 1.07% of total loans, compared to $17.5 million , or 1.10% of total loans, at March 31, 2021, and $13.5 million , or 0.78% of total loans, at June 30, 2020. A reversal of provision for loan losses of $507,000 was recorded in the second quarter of 2021, compared to no provision for loan losses during the prior quarter and a $4.4 million provision for loan losses for the same quarter last year. The reversal of the provision for loan losses was recorded this quarter primarily because of improvements in the economic forecast since March 31, 2021 and a decline in qualitative factor adjustments utilized to calculate the allowance for loan losses at June 30, 2021, as compared to prior quarters. Net recoveries of $7,000 were recorded for the second quarter of 2021, compared to no charge-offs in the previous quarter and $1,000 of net recoveries during the same quarter in 2020. In accordance with acquisition accounting, loans acquired from acquisitions were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts. Credit discounts are included in the determination of fair value and as a result, no allowance for loan losses is recorded for acquired loans at the acquisition date. However, the allowance for loan loss includes an estimate for credit deterioration of acquired loans that occurs after the date of acquisition, which is included in the loan loss provision in the period that the deterioration occurred. The discount recorded on the acquired loans is not reflected in the allowance for loan losses or related allowance coverage ratios. As of June 30, 2021, acquired loans, net of their discounts, totaled $61.7 million and the remaining net discount on these acquired loans was $2.3 million , compared to $91.9 million of acquired loans and $2.7 million of net discounts at March 31, 2021, and $355.1 million of acquired loans and $4.9 million of net discounts at June 30, 2020.
Deposits and Borrowings
Deposits totaled $2.0 billion at June 30, 2021, compared to $1.9 billion at both March 31, 2021 and June 30, 2020. At June 30, 2021, noninterest bearing deposits totaled $727.7 million or 36.8% of total deposits, compared to $726.1 million or 37.7% of total deposits at March 31, 2021 and $703.4 million or 37.3% at June 30, 2020.
At June 30, 2021, the Company had outstanding junior subordinated debt, net of market-to-market, related to junior subordinated deferrable interest debentures assumed in connection with its previous acquisitions totaling $8.4 million compared to $8.3 million at both March 31, 2021 and June 30, 2021. At June 30, 2021, the Company had outstanding subordinated debt, net of cost to issue, totaling $63.5 million .
At June 30, 2021, the Company had no borrowings outstanding, compared to $5.0 million of advances from the FHLB of San Francisco at March 31, 2021 that matured in May 2021. At June 30, 2020, the Company had $6.0 million of outstanding borrowings and $10.0 million of FHLB advances.
Shareholders’ Equity
Shareholders’ equity totaled $252.5 million at June 30, 2021, compared to $254.6 million at March 31, 2021, and $252.4 million at June 30, 2020. The decrease in shareholders’ equity at June 30, 2021 compared to March 31, 2021 was primarily due to $6.7 million of stock repurchases, partially offset by net income of $5.3 million . At June 30, 2021, 24,123 shares remain available for future purchases under the current stock repurchase plan.
About BayCom Corp
The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, FSA and USDA guaranteed loans, and deposit products and services to businesses and its affiliates in California, Washington, New Mexico and Colorado. The Bank also offers business escrow services and facilitates tax-free exchanges through its Bankers Exchange Division. The Bank is an Equal Housing Lender and a member of FDIC. The Company is traded on the NASDAQ under the symbol “BCML”. For more information, go to www.unitedbusinessbank.com .
Forward-Looking Statements
This release, as well as other public or shareholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions that are intended to identify "forward-looking statements", within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to, the effect of the COVID-19 pandemic on the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate clients, including economic activity, employment levels and market liquidity; future acquisitions by the Company of other depository institutions or lines of business; expected revenues, cost savings, synergies and other benefits from future acquisitions might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; legislative and regulatory changes; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; increased competitive pressures; changes in management’s business strategies; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) that are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov .
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
BAYCOM CORP
STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three months ended
Six months ended
June 30,
March 31,
June 30,
June 30,
June 30,
2021
2021
2020
2021
2020
Interest income
Loans, including fees
$
18,703
$
19,193
$
21,756
$
37,896
$
42,375
Investment securities and interest bearing deposits in banks
1,051
868
888
1,919
2,526
FHLB dividends
122
99
54
221
179
FRB dividends
117
112
114
229
222
Total interest and dividend income
19,993
20,272
22,812
40,265
45,302
Interest expense
Deposits
1,228
1,206
1,675
2,434
4,002
Subordinated debt
896
895
100
1,791
219
Other borrowings
87
87
87
174
94
Total interest expense
2,211
2,188
1,862
4,399
4,315
Net interest income
17,782
18,084
20,950
35,866
40,987
(Reversal of) provision for loan losses
(507
)
—
4,398
(507
)
6,111
Net interest income after provision for loan losses
18,289
18,084
16,552
36,373
34,876
Noninterest income
Gain on sale of loans
953
576
212
1,529
854
Service charges and other fees
604
604
610
1,208
1,315
Loan servicing fees and other fees
436
529
595
965
1,241
Gain on sale of premises
—
12
—
12
—
Income on investment in SBIC fund
232
263
(309
)
495
35
Other income and fees
228
253
194
481
435
Total noninterest income
2,453
2,237
1,302
4,690
3,880
Noninterest expense
Salaries and employee benefits
8,109
8,885
8,252
16,994
16,960
Occupancy and equipment
1,850
1,815
1,774
3,665
3,585
Data processing
1,269
1,484
1,450
2,753
5,074
Other expense
2,181
1,901
2,060
4,082
4,835
Total noninterest expense
13,409
14,085
13,536
27,494
30,454
Income before provision for income taxes
7,333
6,236
4,318
13,569
8,302
Provision for income taxes
2,025
1,704
1,199
3,729
2,365
Net income
$
5,308
$
4,532
$
3,119
$
9,840
$
5,937
Net income per common share:
Basic
$
0.49
$
0.40
$
0.26
$
0.89
$
0.49
Diluted
0.49
0.40
0.26
0.89
0.49
Weighted average shares used to compute net income per common share:
Basic
10,893,371
11,273,604
12,025,098
11,079,741
12,186,254
Diluted
10,893,371
11,273,604
12,025,098
11,079,741
12,186,254
Comprehensive income
Net income
$
5,308
$
4,532
$
3,119
$
9,840
$
5,937
Other comprehensive income:
Change in unrealized (loss) gain on available-for-sale securities
1,649
(1,101
)
1,164
548
2,291
Deferred tax benefit (expense)
(478
)
316
(336
)
(162
)
(653
)
Other comprehensive (loss) income, net of tax
1,171
(785
)
828
386
1,638
Comprehensive income
$
6,479
$
3,747
$
3,947
$
10,226
$
7,575
BAYCOM CORP
STATEMENTS OF CONDITION (UNAUDITED)
At June 30, 2021, March 31, 2021, June 30, 2020
(Dollars in thousands)
June 30,
March 31,
June 30,
2021
2021
2020
Assets
Cash and due from banks
$
30,144
$
34,475
$
37,515
Federal funds sold
438,549
423,264
166,206
Cash and cash equivalents
468,693
457,739
203,721
Interest bearing deposits in banks
5,726
6,971
14,550
Investment securities available-for-sale
137,463
111,147
121,430
Federal Home Loan Bank ("FHLB") stock, at par
8,385
7,737
7,737
Federal Reserve Bank ("FRB") stock, at par
7,629
7,617
7,491
Loans held for sale
7,335
4,606
-
Loans, net of deferred fees
1,592,621
1,584,202
1,724,675
Allowance for loans losses
(17,000
)
(17,500
)
(13,500
)
Premises and equipment, net
14,747
14,982
14,512
Other real estate owned ("OREO")
186
186
296
Core deposit intangible
7,395
7,848
9,208
Cash surrender value of bank owned life insurance policies, net
21,250
21,075
20,576
Right-of-use assets
11,902
12,168
13,754
Goodwill
38,838
38,838
38,838
Interest receivable and other assets
29,302
30,587
26,543
Total Assets
$
2,334,472
$
2,288,203
$
2,189,831
Liabilities and Shareholders’ Equity
Noninterest bearing deposits
$
727,663
$
726,119
$
703,430
Interest bearing deposits
Transaction accounts and savings
890,496
835,644
788,815
Premium money market
134,091
129,470
124,684
Time deposits
225,988
236,738
269,990
Total deposits
1,978,238
1,927,971
1,886,919
Other borrowings
—
5,000
16,000
Junior subordinated deferrable interest debentures, net
8,363
8,343
8,282
Subordinated debt, net
63,457
63,414
—
Salary continuation plans
4,184
4,100
3,828
Lease liabilities
12,448
12,398
14,130
Interest payable and other liabilities
15,233
12,427
8,264
Total liabilities
2,081,923
2,033,653
1,937,423
Shareholders’ Equity
Common stock, no par value
157,261
165,741
174,943
Retained earnings
92,205
86,897
74,576
Accumulated other comprehensive income, net of tax
3,083
1,912
2,889
Total shareholders’ equity
252,549
254,550
252,408
Total Liabilities and Shareholders’ Equity
$
2,334,472
$
2,288,203
$
2,189,831
BAYCOM CORP
FINANCIAL HIGHLIGHTS (UNAUDITED)
(Dollars in thousands, except per share data)
At and for the three months ended
At and for the six months ended
June 30,
March 31,
June 30,
June 30,
June 30,
Selected Financial Ratios and Other Data:
2021
2021
2020
2021
2020
Performance Ratios:
Return on average assets (1)
0.92
%
0.81
%
0.57
%
0.87
%
0.56
%
Return on average equity (1)
8.38
7.10
4.89
7.80
4.65
Yield on earning assets (1)
3.69
3.91
4.52
3.87
4.63
Rate paid on average interest bearing liabilities (1)
0.68
0.71
0.60
0.69
0.72
Interest rate spread - average during the period
3.01
3.20
3.92
3.18
3.91
Net interest margin (1)
3.29
3.49
4.15
3.45
4.19
Loan to deposit ratio
80.51
82.17
91.40
80.51
91.40
Efficiency ratio (2)
66.27
69.31
60.83
67.79
67.88
(Recoveries) / Charge-offs, net
$
(7
)
$
—
$
2
$
(7
)
$
(11
)
Per Share Data:
Shares outstanding at end of period
10,699,441
11,187,461
11,870,164
10,699,441
11,870,164
Average diluted shares outstanding
10,893,371
11,273,604
12,025,098
11,079,741
12,186,254
Diluted earnings per share
$
0.49
$
0.40
$
0.26
$
0.89
$
0.49
Book value per share
23.60
22.75
21.26
23.60
21.26
Tangible book value per share (3)
19.28
18.58
17.22
19.28
17.22
Asset Quality Data:
Nonperforming assets to total assets (4)
0.38
%
0.44
%
0.39
%
Nonperforming loans to total loans (5)
0.55
%
0.62
%
0.47
%
Allowance for loan losses to nonperforming loans (5)
194.44
%
177.86
%
164.17
%
Allowance for loan losses to total loans
1.07
%
1.10
%
0.78
%
Classified assets (graded substandard and doubtful)
$
15,089
$
16,319
$
13,165
Total accruing loans 30‑89 days past due
66
643
1,033
Total loans 90 days past due and still accruing
—
—
—
PPP loans to total loans (8)
9.42
%
9.99
%
7.52
%
Loans with COVID-19 related payment modifications to total loans (8)
0.24
%
2.01
%
23.88
%
Capital Ratios (6):
Tier 1 leverage ratio - Bank
10.53
%
10.52
%
9.92
%
Common equity tier 1 - Bank
15.18
%
15.14
%
12.76
%
Tier 1 capital ratio - Bank
15.18
%
15.14
%
12.76
%
Total capital ratio - Bank
16.29
%
16.32
%
13.60
%
Equity to total assets at end of period
10.82
%
11.12
%
11.53
%
Loans:
Real estate
$
1,258,454
$
1,251,648
$
1,407,467
Non-real estate
332,388
330,066
318,470
Nonaccrual loans
8,743
9,839
8,223
Mark to fair value at acquisition
(2,343
)
(2,706
)
(4,914
)
Total Loans
1,597,242
1,588,847
1,729,246
Net deferred fees on loans (7)
(4,621
)
(4,645
)
(4,572
)
Loans, net of deferred fees
$
1,592,621
$
1,584,202
$
1,724,674
Other Data:
Number of full service offices
34
34
34
Number of full-time equivalent employees
308
308
320
(1)
Annualized.
(2)
Total noninterest expense as a percentage of net interest income and total noninterest income.
(3)
Tangible book value per share using outstanding common shares excludes goodwill and intangible assets. This ratio represents a non-GAAP financial measure.
(4)
Nonperforming assets consist of nonaccrual loans and other real estate owned.
(5)
Nonperforming loans consist of nonaccrual loans.
(6)
Capital ratios are for United Business Bank only.
(7)
Deferred fees include $4.5 million , $4.4 million and $4.6 million as of June 30, 2021, March 31, 2021, and June 30, 2020, respectively, in fees related to the PPP loans with an estimated weighted average life of 2.9 years.
(8)
These ratios represent a non-GAAP financial measure. See also non-GAAP financial measures below
Non-GAAP Financial Measures:
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States (“GAAP”), this earnings release contains the tangible book value per share, PPP loans to total loans and loans with COVID-19 related payment modifications to total loans, all non-GAAP financial measures. Tangible common shareholders’ equity is calculated by excluding intangible assets from shareholders’ equity. For this financial measure, the Company’s intangible assets are goodwill and core deposit intangibles. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding at the end of the period. The Company believes that this measure is consistent with the capital treatment by our bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios and presents this measure to facilitate comparison of the quality and composition of the Company’s capital over time and in comparison to its competitors. Management also believes that presenting PPP loans total loans and loans with COVID-19 related payment modifications to total loans provides investors with useful information regarding our loan portfolio as the PPP loans are guaranteed by the SBA and the loans with COVID-19 related payment modifications, which are not required to be classified as TDRs, may carry additional credit risk. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Further, these non-GAAP financial measure should not be considered in isolation or as a substitute for the comparable financial measures determined in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.
Reconciliation of the GAAP and non-GAAP financial measures is presented below.
Non-GAAP Measures
(Dollars in thousands, except per share data)
June 30,
March 31,
June 30,
2021
2021
2020
Tangible Book Value:
Total common shareholders’ equity
$
252,549
$
254,550
$
252,408
less: Goodwill and other intangibles
46,233
46,686
48,046
Tangible common shareholders’ equity
$
206,316
$
207,864
$
204,362
Total assets
$
2,334,472
$
2,288,203
$
2,189,831
less: Goodwill and other intangibles
46,233
46,686
48,046
Total tangible assets
$
2,288,239
$
2,241,517
$
2,141,785
Tangible equity to tangible assets
9.02
%
9.27
%
9.54
%
Average equity to average assets
11.18
%
11.41
%
11.65
%
Tangible book value per share
$
19.28
$
18.58
$
17.22
Non-GAAP Measures
(Dollars in thousands)
June 30,
March 31,
June 30,
2021
2021
2020
Total loans (GAAP)
$
1,597,242
1,588,847
$
1,729,246
PPP loans to total loans:
Total PPP loans (non-GAAP)
150,401
158,699
129,914
PPP loans to total loans (Non-GAAP)
9.42
%
9.99
%
7.52
%
Loans with COVID-19 related payment modifications to total loans:
Total payment modifications related to COVID-19, beginning balance (Non-GAAP)
$
31,984
$
66,720
$
—
less: Total payment modifications related to COVID-19, returned to normal payments (Non-GAAP)
28,098
34,736
411,872
Total payment modifications related to COVID-19, ending balance (non-GAAP)
$
3,886
$
31,984
$
411,872
Loans with payment modifications related to COVID-19 to total loans (Non-GAAP)
0.24
%
2.01
%
23.88
%
View source version on businesswire.com: https://www.businesswire.com/news/home/20210722005942/en/