Business First Bancshares, Inc. Announces Financial Results for Q3 2026
Higher lending income and lower funding costs accompanied increased credit charge-offs and securities valuation losses.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Business First Bancshares (BFST) reported third-quarter 2026 net income available to common shareholders of $23.2 million, up from the prior quarter. Diluted earnings were $0.71 per share, up $0.01. Core earnings, which exclude certain income and expenses, reached $26.0 million, or $0.79 per diluted share, versus $23.3 million and $0.71 in the prior quarter.
Net interest margin widened to 3.86% from 3.73%, while loans increased $121.4 million and deposits rose $141.2 million. Borrowings fell $107.8 million. Net charge-offs rose to 0.08% of average quarterly loans from 0.04%, and shareholders’ equity declined $6.1 million, alongside securities valuation losses. Progressive Bank’s systems conversion was completed in August. Quarterly common and preferred dividends of $0.15 and $18.75 per share, respectively, are payable November 30, 2026, or as soon thereafter as practicable.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointCore common net income of $26.0 million increased $2.7 million sequentially; core diluted EPS rose $0.08 to $0.79.
- Moderate pointNet interest income of $80.7 million increased from $77.8 million in the prior quarter.
- Moderate pointNet interest margin of 3.86% expanded 13 basis points sequentially; core margin increased to 3.80% from 3.68%.
- Moderate pointLoans increased $121.4 million, or 1.82% sequentially and 7.23% annualized.
- Moderate pointDeposits increased $141.2 million, or 1.95% sequentially and 7.74% annualized.
- Moderate pointBorrowings declined $107.8 million, or 18.25% sequentially, primarily through lower short-term Federal Home Loan Bank advances.
- Moderate pointCore annualized returns on assets and common equity rose to 1.17% and 10.93% from 1.05% and 10.05%.
13 minor points
- Minor pointQ3 common net income of $23.2 million increased $0.4 million sequentially; diluted EPS rose $0.01 to $0.71.
- Minor pointLoan yields of 6.74% increased from 6.63% in the prior quarter.
- Minor pointOverall funding costs of 2.40% declined from 2.44% in the prior quarter.
- Minor pointBrokered deposits declined $65.9 million during the third quarter.
- Minor point204,160 shares repurchased during Q3 at a weighted average price of $30.81 per share.
- Minor pointTangible book value per common share increased to $23.71 from $23.61 sequentially, a non-GAAP measure.
- Minor pointAnnualized return on average assets increased to 1.04% from 1.03% sequentially.
- Minor pointNonperforming loans were 1.24% of loans, versus 1.26% last quarter but 0.82% a year earlier.
- Minor pointNonperforming assets were 1.22% of assets, versus 1.23% last quarter but 0.83% a year earlier.
- Minor pointAdvertising and salaries expenses each declined $0.5 million sequentially.
- Minor pointLegal and other professional fees declined $0.4 million sequentially.
- Minor pointRegulatory assessments declined $0.3 million sequentially.
- Minor pointProgressive Bank’s systems conversion was completed in August 2026.
Negative
- Moderate pointSecurities declined $54.4 million sequentially, including $24.2 million in negative pre-tax fair value adjustments. 2.3% of market cap
- Minor pointNet charge-offs rose to 0.08% of average quarterly loans from 0.04%, mainly from one previously fully reserved commercial relationship.
- Minor pointShareholders’ equity declined $6.1 million, or 0.60%, sequentially.
- Minor pointAccumulated other comprehensive loss increased to $54.9 million from $35.8 million, reflecting after-tax securities valuation adjustments.
- Minor pointCommon equity to total assets declined to 10.39% from 10.52%.
6 minor points
- Minor pointBook value per common share declined to $28.77 from $28.79.
- Minor pointOther income declined $1.5 million, or 10.42%, sequentially.
- Minor pointOccupancy and equipment expense increased $1.8 million, largely reflecting a lease termination fee for corporate facilities alignment.
- Minor pointMerger and conversion-related expenses increased $1.1 million sequentially.
- Minor pointAnnualized return on average common equity declined to 9.75% from 9.83% sequentially.
- Minor pointCredit-loss allowance coverage declined to 0.95% of loans from 1.02% in the prior quarter.
News Explained
During Q3, Business First repurchased
Key Figures
- Net income
- $23.2 million
- Q3 2026; increased $0.4 million from the linked quarter
- Diluted EPS
- $0.71
- Q3 2026; increased $0.01 from the linked quarter
- Core net income
- $26.0 million
- Q3 2026, non-GAAP; increased $2.7 million from the linked quarter
- Core diluted EPS
- $0.79
- Q3 2026, non-GAAP; increased $0.08 from the linked quarter
- Common dividend
- $0.15 per share
- Quarterly dividend declared based on Q3 2026 financial performance
- Preferred dividend
- $18.75 per share
- Full quarterly dividend; 7.50% per annum rate
- Net interest margin
- 3.86%
- Q3 2026; expanded 13 basis points from the linked quarter
- Net charge-offs
- 8 bps
- Q3 2026, up from 4 bps in the linked quarter
Previous Earnings Reports
-
Q2 reported $22.8 million net income and 3.73% NIM, providing the linked-quarter comparison.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
net interest margin financial
brokered deposits financial
nonperforming loans financial
net charge-offs financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
BATON ROUGE, La., Oct. 26, 2026 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the quarter ended September 30, 2026. Business First reported net income available to common shareholders of
“Our third quarter showed what disciplined execution can deliver,” said Jude Melville, chairman, president, and CEO of Business First. “We completed the conversion of Progressive Bank, and I’m grateful to our North Louisiana teammates and clients for helping make it a seamless transition. We grew loans and deposits at a balanced pace appropriate to our level of capital strength, and we did so while expanding our net interest margin by 12 basis points and keeping non-interest expenses in check. The result was higher earnings and stronger returns. Our team earned these results through disciplined execution, and we’ll keep that same focus as we continue to invest in the growing number of opportunities we’re seeing across our diversified footprint.”
On Thursday, October 22, 2026, Business First’s board of directors declared a quarterly preferred dividend in the amount of
Quarterly Highlights
- Improving Core Performance. Return to common shareholders on average assets, on an annualized basis, was
1.04% for the quarter ended September 30, 2026, or1.17% on a non-GAAP basis, compared to1.03% or1.05% on a non-GAAP basis for the linked quarter. Return to common shareholders on average equity on an annualized basis, was9.75% for the quarter ended September 30, 2026, or10.93% on a non-GAAP basis, compared to9.83% , or10.05% on a non-GAAP basis for the linked quarter. - Margin Expansion. Net interest margin expanded 13 basis points (bps) to
3.86% for the quarter ended September 30, 2026, or 12 bps to3.80% on a non-GAAP basis, respectively, compared to3.73% or3.68% , respectively, for the linked quarter. The expansion was driven by improvement in book yield on loans and a reduction in the overall cost of funding. The reduction in overall cost of funding was driven by decreases of$65.9 million in brokered deposits and$107.8 million in borrowings while core deposit costs remained flat. - Loan and Deposit Growth. Loans grew by
$121.4 million or7.23% , annualized and deposits grew by$141.2 million or7.74% annualized, led by our Houston, Texas and Southwest Louisiana markets. - Capital and Share Repurchases. During the third quarter, as part of a previously announced stock repurchase program, Business First repurchased 204,160 shares, with a market value of
$6.3 million , at a weighted average price of$30.81 per share. Common equity to total assets decreased from10.52% to10.39% . Business First has repurchased a total of 630,618 common shares under the existing stock repurchase program, since October 2025, or$17.6 million at a weighted average repurchase price per share of$27.88 . - Progressive Conversion. In August 2026, Business First successfully converted Progressive Bank’s core systems onto its platform.
Statement of Financial Condition
Loans
Loans held for investment increased
Credit Quality
Loans over 30 days past due at September 30, 2026 were
Securities
The securities portfolio decreased
Deposits
Deposits as of September 30, 2026 increased by
Borrowings
Borrowings decreased
Shareholders’ Equity
On a non-GAAP basis, tangible book value per common share increased from
Results of Operations
Net Interest Income
For the quarter ended September 30, 2026, net interest income totaled
Non-GAAP net interest income (excluding loan discount accretion of
Provision for Credit Losses
During the quarter ended September 30, 2026, Business First recorded a provision for credit losses of
Other Income
For the quarter ended September 30, 2026, other income decreased
Other Expenses
For the quarter ended September 30, 2026, other expenses increased
Return on Assets and Common Equity
Return to common shareholders on average assets and common equity, each on an annualized basis, were
Conference Call and Webcast
Executive management will host a conference call and webcast to discuss results on Monday, October 26, 2026, at 9:00 a.m. Central Time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 8846141, or asking for the Business First Bancshares conference call. The live webcast can be found at https://edge.media-server.com/mmc/p/uhshyz4m. On the day of the presentation, the corresponding slide presentation will be available to view on the b1BANK website at https://www.b1bank.com/shareholder-info.
About Business First Bancshares, Inc.
Business First Bancshares, Inc. (Nasdaq: BFST), through its banking subsidiary b1BANK, has
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.
Special Note Regarding Forward-Looking Statements
Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
Additional Information
For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.
No Offer or Solicitation
This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.
Investor Relations Contacts:
Gregory Robertson 337.721.2701
Gregory.Robertson@b1bank.com
Matt Sealy 225.388.6116
Matt.Sealy@b1bank.com
| Business First Bancshares, Inc. | |||||||||
| Selected Financial Information | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended | |||||||||
| September 30, | June 30, | September 30, | |||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | ||||||
| Balance Sheet Ratios | |||||||||
| Loans (HFI) to Deposits | 91.92 | % | 92.04 | % | 92.53 | % | |||
| Shareholders' Equity to Assets Ratio | 11.19 | % | 11.33 | % | 11.04 | % | |||
| Loans Receivable Held for Investment (HFI) | |||||||||
| Commercial | $ | 1,990,998 | $ | 1,988,696 | $ | 1,920,813 | |||
| Real Estate: | |||||||||
| Commercial | 2,896,707 | 2,824,015 | 2,462,617 | ||||||
| Construction | 774,170 | 693,477 | 638,907 | ||||||
| Residential | 1,048,400 | 1,079,018 | 927,456 | ||||||
| Total Real Estate | 4,719,277 | 4,596,510 | 4,028,980 | ||||||
| Consumer and Other | 70,612 | 74,241 | 71,262 | ||||||
| Total Loans (Held for Investment) | $ | 6,780,887 | $ | 6,659,447 | $ | 6,021,055 | |||
| Allowance for Loan Losses | |||||||||
| Balance, Beginning of Period | $ | 62,458 | $ | 63,655 | $ | 58,496 | |||
| Charge-offs – Quarterly | (5,787 | ) | (3,208 | ) | (3,415 | ) | |||
| Recoveries – Quarterly | 284 | 293 | 348 | ||||||
| Provision for Loan Losses – Quarterly | 2,640 | 1,718 | 1,633 | ||||||
| Balance, End of Period | $ | 59,595 | $ | 62,458 | $ | 57,062 | |||
| Allowance for Loan Losses to Total Loans (HFI) | 0.88 | % | 0.94 | % | 0.95 | % | |||
| Allowance for Credit Losses to Total Loans (HFI) (1) | 0.95 | % | 1.02 | % | 1.03 | % | |||
| Net Charge-offs to Average Quarterly Total Loans | 0.08 | % | 0.04 | % | 0.05 | % | |||
| Remaining Loan Purchase Discount | $ | 6,119 | $ | 7,341 | $ | 8,943 | |||
| Nonperforming Assets | |||||||||
| Nonperforming Loans: | |||||||||
| Nonaccrual Loans | $ | 80,363 | $ | 80,124 | $ | 45,362 | |||
| Loans Past Due 90 Days or More | 3,701 | 4,011 | 3,929 | ||||||
| Total Nonperforming Loans | 84,064 | 84,135 | 49,291 | ||||||
| Other Nonperforming Assets: | |||||||||
| Other Real Estate Owned | 24,761 | 25,109 | 16,766 | ||||||
| Other Nonperforming Assets | — | — | — | ||||||
| Total Other Nonperforming Assets | 24,761 | 25,109 | 16,766 | ||||||
| Total Nonperforming Assets | $ | 108,825 | $ | 109,244 | $ | 66,057 | |||
| Nonperforming Loans to Total Loans (HFI) | 1.24 | % | 1.26 | % | 0.82 | % | |||
| Nonperforming Assets to Total Assets | 1.22 | % | 1.23 | % | 0.83 | % | |||
| (1) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments. | |||||||||
| Business First Bancshares, Inc. | ||||||||||||||||
| Selected Financial Information | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Per Share Data | ||||||||||||||||
| Basic Earnings per Common Share | $ | 0.71 | $ | 0.70 | $ | 0.73 | $ | 2.10 | $ | 2.09 | ||||||
| Diluted Earnings per Common Share | 0.71 | 0.70 | 0.73 | 2.08 | 2.08 | |||||||||||
| Dividends per Common Share | 0.15 | 0.15 | 0.14 | 0.45 | 0.42 | |||||||||||
| Book Value per Common Share | 28.77 | 28.79 | 27.23 | 28.77 | 27.23 | |||||||||||
| Average Common Shares Outstanding | 32,504,217 | 32,589,951 | 29,544,425 | 32,558,017 | 29,363,138 | |||||||||||
| Average Diluted Common Shares Outstanding | 32,730,923 | 32,763,608 | 29,656,639 | 32,766,628 | 29,495,049 | |||||||||||
| End of Period Common Shares Outstanding | 32,345,723 | 32,535,659 | 29,615,370 | 32,345,723 | 29,615,370 | |||||||||||
| Annualized Performance Ratios | ||||||||||||||||
| Return to Common Shareholders on Average Assets (1) | 1.04 | % | 1.03 | % | 1.08 | % | 1.03 | % | 1.05 | % | ||||||
| Return to Common Shareholders on Average Common Equity (1) | 9.75 | % | 9.83 | % | 10.80 | % | 9.78 | % | 10.74 | % | ||||||
| Net Interest Margin (1) | 3.86 | % | 3.73 | % | 3.68 | % | 3.75 | % | 3.68 | % | ||||||
| Net Interest Spread (1) | 3.09 | % | 2.99 | % | 2.85 | % | 3.00 | % | 2.88 | % | ||||||
| Efficiency Ratio (2) | 64.88 | % | 64.83 | % | 60.45 | % | 64.72 | % | 62.37 | % | ||||||
| Total Quarterly/Year-to-Date Average Assets | $ | 8,845,047 | $ | 8,916,954 | $ | 7,921,159 | $ | 8,886,084 | $ | 7,825,828 | ||||||
| Total Quarterly/Year-to-Date Average Common Equity | 944,333 | 931,020 | 790,148 | 932,545 | 764,959 | |||||||||||
| Other Expenses | ||||||||||||||||
| Salaries and Employee Benefits | $ | 32,582 | $ | 33,120 | $ | 27,613 | $ | 98,741 | $ | 85,427 | ||||||
| Occupancy and Equipment Expense | 10,078 | 8,279 | 7,284 | 26,479 | 21,802 | |||||||||||
| Advertising and Promotions | 2,064 | 2,606 | 1,205 | 6,178 | 3,584 | |||||||||||
| Communications | 773 | 638 | 582 | 2,063 | 1,763 | |||||||||||
| Ad Valorem Shares Tax | 978 | 977 | 1,125 | 2,933 | 3,375 | |||||||||||
| Data Processing Fees | 3,084 | 3,317 | 3,972 | 10,113 | 12,529 | |||||||||||
| Directors' Fees | 308 | 247 | 261 | 815 | 733 | |||||||||||
| Insurance | 188 | 432 | 420 | 1,031 | 1,248 | |||||||||||
| Legal and Professional Fees | 1,236 | 1,661 | 1,024 | 3,982 | 3,130 | |||||||||||
| Office Supplies and Printing | 268 | 278 | 286 | 859 | 897 | |||||||||||
| Regulatory Assessments | 1,209 | 1,534 | 1,142 | 3,727 | 3,332 | |||||||||||
| Merger and Conversion-Related Expenses | 1,395 | 303 | 477 | 3,075 | 937 | |||||||||||
| Other | 6,302 | 6,133 | 3,491 | 17,465 | 11,909 | |||||||||||
| Total Other Expenses | $ | 60,465 | $ | 59,525 | $ | 48,882 | $ | 177,461 | $ | 150,666 | ||||||
| Other Income | ||||||||||||||||
| Service Charges on Deposit Accounts | 3,340 | 3,197 | 2,565 | 9,679 | 8,058 | |||||||||||
| Gain (Loss) on Sales of Securities | (21 | ) | (6 | ) | 77 | 53 | 29 | |||||||||
| Gain on Sales of Loans | 814 | 1,583 | 624 | 3,738 | 2,661 | |||||||||||
| Debit Card and ATM Fee Income | 2,380 | 2,415 | 1,915 | 7,101 | 5,731 | |||||||||||
| Cash Value of Life Insurance Income | 979 | 902 | 802 | 2,712 | 2,368 | |||||||||||
| Fees and Brokerage Commission | 2,458 | 2,387 | 1,880 | 7,106 | 6,008 | |||||||||||
| Pass-Through Income (Loss) from Other Investments | (135 | ) | 14 | 133 | 14 | 638 | ||||||||||
| Gain on Extinguishment of Debt | — | 545 | — | 545 | 630 | |||||||||||
| Gain on Sale of Branch | — | — | — | — | 3,360 | |||||||||||
| Swap Fee Income | 626 | 385 | 1,065 | 2,548 | 2,612 | |||||||||||
| Other | 2,071 | 2,545 | 2,610 | 7,033 | 7,217 | |||||||||||
| Total Other Income | $ | 12,512 | $ | 13,967 | $ | 11,671 | $ | 40,529 | $ | 39,312 | ||||||
| (1) Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an actual day count convention. | ||||||||||||||||
| (2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities. | ||||||||||||||||
| Business First Bancshares, Inc. | |||||||||
| Consolidated Balance Sheets | |||||||||
| (Unaudited) | |||||||||
| September 30, | June 30, | September 30, | |||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | ||||||
| Assets | |||||||||
| Cash and Due From Banks | $ | 490,037 | $ | 575,604 | $ | 399,079 | |||
| Federal Funds Sold | 110,738 | 95,535 | 101,103 | ||||||
| Securities Purchased Under Agreements to Resell | 79,214 | 30,702 | 25,518 | ||||||
| Securities Available for Sale, at Fair Values | 986,704 | 1,041,133 | 985,938 | ||||||
| Mortgage Loans Held for Sale | 254 | 2,838 | 433 | ||||||
| Loans and Lease Receivable | 6,780,887 | 6,659,447 | 6,021,055 | ||||||
| Allowance for Loan Losses | (59,595 | ) | (62,458 | ) | (57,062 | ) | |||
| Net Loans and Lease Receivable | 6,721,292 | 6,596,989 | 5,963,993 | ||||||
| Premises and Equipment, Net | 95,456 | 88,925 | 77,944 | ||||||
| Accrued Interest Receivable | 39,321 | 38,969 | 37,171 | ||||||
| Other Equity Securities | 39,984 | 51,302 | 44,313 | ||||||
| Other Real Estate Owned | 24,761 | 25,109 | 16,766 | ||||||
| Cash Value of Life Insurance | 140,148 | 139,169 | 119,509 | ||||||
| Deferred Taxes, Net | 24,853 | 21,561 | 21,433 | ||||||
| Goodwill | 131,743 | 135,222 | 121,146 | ||||||
| Core Deposit and Customer Intangibles | 31,983 | 33,267 | 15,136 | ||||||
| Other Assets | 39,474 | 27,181 | 24,380 | ||||||
| Total Assets | $ | 8,955,962 | $ | 8,903,506 | $ | 7,953,862 | |||
| Liabilities | |||||||||
| Deposits | |||||||||
| Noninterest-Bearing | $ | 1,605,682 | $ | 1,583,562 | $ | 1,366,558 | |||
| Interest-Bearing | 5,771,116 | 5,651,994 | 5,140,304 | ||||||
| Total Deposits | 7,376,798 | 7,235,556 | 6,506,862 | ||||||
| Securities Sold Under Agreements to Repurchase | 24,896 | 24,442 | 29,896 | ||||||
| Other Short Term Borrowings | — | — | — | ||||||
| Federal Home Loan Bank Borrowings | 334,189 | 442,494 | 367,408 | ||||||
| Subordinated Debt | 114,250 | 114,250 | 92,587 | ||||||
| Subordinated Debt - Trust Preferred Securities | 9,689 | 9,678 | 5,000 | ||||||
| Accrued Interest Payable | 3,126 | 3,774 | 4,064 | ||||||
| Other Liabilities | 90,498 | 64,735 | 69,605 | ||||||
| Total Liabilities | 7,953,446 | 7,894,929 | 7,075,422 | ||||||
| Shareholders' Equity | |||||||||
| Preferred Stock | 71,930 | 71,930 | 71,930 | ||||||
| Common Stock | 32,346 | 32,536 | 29,615 | ||||||
| Additional Paid-In Capital | 572,968 | 578,087 | 503,325 | ||||||
| Retained Earnings | 380,182 | 361,846 | 309,999 | ||||||
| Accumulated Other Comprehensive Loss | (54,910 | ) | (35,822 | ) | (36,429 | ) | |||
| Total Shareholders' Equity | 1,002,516 | 1,008,577 | 878,440 | ||||||
| Total Liabilities and Shareholders' Equity | $ | 8,955,962 | $ | 8,903,506 | $ | 7,953,862 | |||
| Business First Bancshares, Inc. | |||||||||||||
| Consolidated Statements of Income | |||||||||||||
| (Unaudited) | |||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||
| (Dollars in thousands) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||
| Interest Income: | |||||||||||||
| Interest and Fees on Loans | $ | 113,263 | $ | 111,780 | $ | 106,662 | $ | 334,189 | $ | 313,682 | |||
| Interest and Dividends on Securities | 9,207 | 9,104 | 7,554 | 26,773 | 21,074 | ||||||||
| Interest on Federal Funds Sold and Due From Banks | 5,047 | 4,766 | 4,472 | 14,699 | 12,475 | ||||||||
| Total Interest Income | 127,517 | 125,650 | 118,688 | 375,661 | 347,231 | ||||||||
| Interest Expense: | |||||||||||||
| Interest on Deposits | 41,511 | 41,251 | 43,358 | 125,520 | 127,343 | ||||||||
| Interest on Borrowings | 5,342 | 6,555 | 6,054 | 16,438 | 17,587 | ||||||||
| Total Interest Expense | 46,853 | 47,806 | 49,412 | 141,958 | 144,930 | ||||||||
| Net Interest Income | 80,664 | 77,844 | 69,276 | 233,703 | 202,301 | ||||||||
| Provision for Credit Losses | 1,938 | 1,991 | 3,183 | 6,207 | 8,220 | ||||||||
| Net Interest Income After Provision for Credit Losses | 78,726 | 75,853 | 66,093 | 227,496 | 194,081 | ||||||||
| Other Income: | |||||||||||||
| Service Charges on Deposit Accounts | 3,340 | 3,197 | 2,565 | 9,679 | 8,058 | ||||||||
| Gain (Loss) on Sales of Securities | (21 | ) | (6 | ) | 77 | 53 | 29 | ||||||
| Gain on Sales of Loans | 814 | 1,583 | 624 | 3,738 | 2,661 | ||||||||
| Other Income | 8,379 | 9,193 | 8,405 | 27,059 | 28,564 | ||||||||
| Total Other Income | 12,512 | 13,967 | 11,671 | 40,529 | 39,312 | ||||||||
| Other Expenses: | |||||||||||||
| Salaries and Employee Benefits | 32,582 | 33,120 | 27,613 | 98,741 | 85,427 | ||||||||
| Occupancy and Equipment Expense | 10,078 | 8,279 | 7,284 | 26,479 | 21,802 | ||||||||
| Merger and Conversion-Related Expense | 1,395 | 303 | 477 | 3,075 | 937 | ||||||||
| Other Expenses | 16,410 | 17,823 | 13,508 | 49,166 | 42,500 | ||||||||
| Total Other Expenses | 60,465 | 59,525 | 48,882 | 177,461 | 150,666 | ||||||||
| Income Before Income Taxes | 30,773 | 30,295 | 28,882 | 90,564 | 82,727 | ||||||||
| Provision for Income Taxes | 6,221 | 6,120 | 6,026 | 18,273 | 17,225 | ||||||||
| Net Income | 24,552 | 24,175 | 22,856 | 72,291 | 65,502 | ||||||||
| Preferred Stock Dividends | 1,351 | 1,350 | 1,351 | 4,051 | 4,051 | ||||||||
| Net Income Available to Common Shareholders | $ | 23,201 | $ | 22,825 | $ | 21,505 | $ | 68,240 | $ | 61,451 | |||
| Business First Bancshares, Inc. | |||||||||||||||||||||||
| Consolidated Net Interest Margin | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||||||||||||||
| Average | Average | Average | |||||||||||||||||||||
| Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | |||||||||||||||
| (Dollars in thousands) | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | ||||||||||||||
| Assets | |||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||
| Total Loans | $ | 6,670,021 | $ | 113,263 | 6.74 | % | $ | 6,757,776 | $ | 111,780 | 6.63 | % | $ | 6,036,622 | $ | 106,662 | 7.01 | % | |||||
| Securities | 1,054,664 | 9,207 | 3.46 | % | 1,068,191 | 9,104 | 3.42 | % | 978,502 | 7,554 | 3.06 | % | |||||||||||
| Securities Purchased under Agreements to Resell | 32,316 | 359 | 4.41 | % | 30,683 | 335 | 4.38 | % | 25,490 | 330 | 5.14 | % | |||||||||||
| Interest-Bearing Deposit in Other Banks | 533,251 | 4,688 | 3.49 | % | 509,177 | 4,431 | 3.49 | % | 419,413 | 4,142 | 3.92 | % | |||||||||||
| Total Interest-Earning Assets | $ | 8,290,252 | $ | 127,517 | 6.10 | % | $ | 8,365,827 | $ | 125,650 | 6.02 | % | $ | 7,460,027 | $ | 118,688 | 6.31 | % | |||||
| Allowance for Loan Losses | (62,716 | ) | (63,280 | ) | (58,468 | ) | |||||||||||||||||
| Noninterest-Earning Assets | 617,511 | 614,407 | 519,600 | ||||||||||||||||||||
| Total Assets | $ | 8,845,047 | $ | 127,517 | $ | 8,916,954 | $ | 125,650 | $ | 7,921,159 | $ | 118,688 | |||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-Bearing Deposits | $ | 5,729,786 | $ | 41,511 | 2.87 | % | $ | 5,739,241 | $ | 41,251 | 2.88 | % | $ | 5,122,136 | $ | 43,358 | 3.36 | % | |||||
| Subordinated Debt | 114,250 | 1,874 | 6.51 | % | 112,252 | 1,778 | 6.35 | % | 92,624 | 1,235 | 5.29 | % | |||||||||||
| Subordinated Debt - Trust Preferred Securities | 9,682 | 185 | 7.56 | % | 9,670 | 178 | 7.40 | % | 5,000 | 100 | 7.93 | % | |||||||||||
| Advances from Federal Home Loan Bank (FHLB) | 300,381 | 3,120 | 4.12 | % | 441,012 | 4,457 | 4.05 | % | 424,287 | 4,547 | 4.25 | % | |||||||||||
| Other Borrowings | 24,958 | 163 | 2.59 | % | 22,206 | 142 | 2.58 | % | 26,176 | 172 | 2.61 | % | |||||||||||
| Total Interest-Bearing Liabilities | $ | 6,179,057 | $ | 46,853 | 3.01 | % | $ | 6,324,381 | $ | 47,806 | 3.03 | % | $ | 5,670,223 | $ | 49,412 | 3.46 | % | |||||
| Noninterest-Bearing Liabilities: | |||||||||||||||||||||||
| Noninterest-Bearing Deposits | $ | 1,573,300 | $ | 1,518,400 | $ | 1,315,064 | |||||||||||||||||
| Other Liabilities | 76,427 | 71,223 | 73,794 | ||||||||||||||||||||
| Total Noninterest-Bearing Liabilities | 1,649,727 | 1,589,623 | 1,388,858 | ||||||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||||||
| Common Shareholders' Equity | 944,333 | 931,020 | 790,148 | ||||||||||||||||||||
| Preferred Equity | 71,930 | 71,930 | 71,930 | ||||||||||||||||||||
| Total Shareholders' Equity | 1,016,263 | 1,002,950 | 862,078 | ||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,845,047 | $ | 8,916,954 | $ | 7,921,159 | |||||||||||||||||
| Net Interest Spread | 3.09 | % | 2.99 | % | 2.85 | % | |||||||||||||||||
| Net Interest Income | $ | 80,664 | $ | 77,844 | $ | 69,276 | |||||||||||||||||
| Net Interest Margin | 3.86 | % | 3.73 | % | 3.68 | % | |||||||||||||||||
| Overall Cost of Funds | 2.40 | % | 2.44 | % | 2.81 | % | |||||||||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||
| Consolidated Net Interest Margin | |||||||||||
| (Unaudited) | |||||||||||
| Nine Months Ended | |||||||||||
| September 30, 2026 | September 30, 2025 | ||||||||||
| Average | Average | ||||||||||
| Outstanding | Interest Earned / | Average | Outstanding | Interest Earned / | Average | ||||||
| (Dollars in thousands) | Balance | Interest Paid | Yield / Rate | Balance | Interest Paid | Yield / Rate | |||||
| Assets | |||||||||||
| Interest-Earning Assets: | |||||||||||
| Total Loans | $ | 6,708,583 | $ | 334,189 | $ | 6,001,647 | $ | 313,682 | |||
| Securities | 1,062,728 | 26,773 | 946,961 | 21,074 | |||||||
| Securities Purchased under Agreements to Resell | 29,906 | 996 | 35,740 | 1,382 | |||||||
| Interest-Bearing Deposit in Other Banks | 533,540 | 13,703 | 361,760 | 11,093 | |||||||
| Total Interest-Earning Assets | 8,334,757 | 375,661 | 7,346,108 | 347,231 | |||||||
| Allowance for Loan Losses | (62,191) | (56,718) | |||||||||
| Noninterest-Earning Assets | 613,518 | 536,438 | |||||||||
| Total Assets | $ | 8,886,084 | $ | 375,661 | $ | 7,825,828 | $ | 347,231 | |||
| Liabilities and Shareholders' Equity | |||||||||||
| Interest-Bearing Liabilities: | |||||||||||
| Interest-Bearing Deposits | $ | 5,783,862 | $ | 125,520 | $ | 5,103,928 | $ | 127,343 | |||
| Subordinated Debt | 106,303 | 4,872 | 94,169 | 3,732 | |||||||
| Subordinated Debt - Trust Preferred Securities | 10,334 | 516 | 5,000 | 299 | |||||||
| Advances from Federal Home Loan Bank (FHLB) | 346,337 | 10,615 | 411,444 | 13,136 | |||||||
| Other Borrowings | 22,416 | 435 | 21,699 | 420 | |||||||
| Total Interest-Bearing Liabilities | $ | 6,269,252 | $ | 141,958 | $ | 5,636,240 | $ | 144,930 | |||
| Noninterest-Bearing Liabilities: | |||||||||||
| Noninterest-Bearing Deposits | $ | 1,537,842 | $ | 1,284,745 | |||||||
| Other Liabilities | 74,515 | 67,954 | |||||||||
| Total Noninterest-Bearing Liabilities | 1,612,357 | 1,352,699 | |||||||||
| Shareholders' Equity: | |||||||||||
| Common Shareholders' Equity | 932,545 | 764,959 | |||||||||
| Preferred Equity | 71,930 | 71,930 | |||||||||
| Total Shareholders' Equity | 1,004,475 | 836,889 | |||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,886,084 | $ | 7,825,828 | |||||||
| Net Interest Spread | |||||||||||
| Net Interest Income | $ | 233,703 | $ | 202,301 | |||||||
| Net Interest Margin | |||||||||||
| Overall Cost of Funds | |||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||
| Non-GAAP Measures | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Interest Income: | ||||||||||||||||
| Interest income | $ | 127,517 | $ | 125,650 | $ | 118,688 | $ | 375,661 | $ | 347,231 | ||||||
| Core interest income | 127,517 | 125,650 | 118,688 | 375,661 | 347,231 | |||||||||||
| Interest Expense: | ||||||||||||||||
| Interest expense | 46,853 | 47,806 | 49,412 | 141,958 | 144,930 | |||||||||||
| Core interest expense | 46,853 | 47,806 | 49,412 | 141,958 | 144,930 | |||||||||||
| Provision for Credit Losses: (b) | ||||||||||||||||
| Provision for credit losses | 1,938 | 1,991 | 3,183 | 6,207 | 8,220 | |||||||||||
| Core provision expense | 1,938 | 1,991 | 3,183 | 6,207 | 8,220 | |||||||||||
| Other Income: | ||||||||||||||||
| Other income | 12,512 | 13,967 | 11,671 | 40,529 | 39,312 | |||||||||||
| Gain on former bank premises and equipment | - | - | - | (28 | ) | (155 | ) | |||||||||
| Loss (gain) on sale of securities | 21 | 6 | (77 | ) | (53 | ) | (29 | ) | ||||||||
| Gain on extinguishment/redemption of debt | - | (545 | ) | - | (545 | ) | (630 | ) | ||||||||
| Gain on sale of branch | - | - | - | - | (3,360 | ) | ||||||||||
| Core other income | 12,533 | 13,428 | 11,594 | 39,903 | 35,138 | |||||||||||
| Other Expense: | ||||||||||||||||
| Other expense | 60,465 | 59,525 | 48,882 | 177,461 | 150,666 | |||||||||||
| Acquisition-related expenses (2) | (3,538 | ) | (1,169 | ) | (1,157 | ) | (6,934 | ) | (2,406 | ) | ||||||
| Core conversion expenses | - | - | (439 | ) | - | (1,663 | ) | |||||||||
| Tax credit - ERC | - | - | 1,997 | - | 1,997 | |||||||||||
| Core other expense | 56,927 | 58,356 | 49,283 | 170,527 | 148,594 | |||||||||||
| Pre-Tax Income: (a) | ||||||||||||||||
| Pre-tax income | 30,773 | 30,295 | 28,882 | 90,564 | 82,727 | |||||||||||
| Gain on former bank premises and equipment | - | - | - | (28 | ) | (155 | ) | |||||||||
| Loss (gain) on sale of securities | 21 | 6 | (77 | ) | (53 | ) | (29 | ) | ||||||||
| Gain on extinguishment/redemption of debt | - | (545 | ) | - | (545 | ) | (630 | ) | ||||||||
| Gain on sale of branch | - | - | - | - | (3,360 | ) | ||||||||||
| Acquisition-related expenses (2) | 3,538 | 1,169 | 1,157 | 6,934 | 2,406 | |||||||||||
| Core conversion expenses | - | - | 439 | - | 1,663 | |||||||||||
| Tax credit - ERC | - | - | (1,997 | ) | - | (1,997 | ) | |||||||||
| Core pre-tax income | 34,332 | 30,925 | 28,404 | 96,872 | 80,625 | |||||||||||
| Provision for Income Taxes: (1) | ||||||||||||||||
| Provision for income taxes | 6,221 | 6,120 | 6,026 | 18,273 | 17,225 | |||||||||||
| Tax on gain on former bank premises and equipment | - | - | - | (6 | ) | (33 | ) | |||||||||
| Tax on loss (gain) on sale of securities | 5 | 1 | (16 | ) | (11 | ) | (6 | ) | ||||||||
| Tax on gain on extinguishment/redemption of debt | - | (115 | ) | - | (115 | ) | (133 | ) | ||||||||
| Tax on gain on sale of branch | - | - | - | - | (833 | ) | ||||||||||
| Tax on acquisition-related expenses (2) | 743 | 239 | 157 | 1,301 | 403 | |||||||||||
| Tax on core conversion expenses | - | - | 93 | - | 352 | |||||||||||
| Tax on employee retention tax credit | - | - | (422 | ) | - | (422 | ) | |||||||||
| Core provision for income taxes | 6,969 | 6,245 | 5,838 | 19,442 | 16,553 | |||||||||||
| Preferred Dividends: | ||||||||||||||||
| Preferred dividends | 1,351 | 1,350 | 1,351 | 4,051 | 4,051 | |||||||||||
| Core preferred dividends | $ | 1,351 | $ | 1,350 | $ | 1,351 | $ | 4,051 | $ | 4,051 | ||||||
| Net Income Available to Common Shareholders: | ||||||||||||||||
| Net income available to common shareholders | $ | 23,201 | $ | 22,825 | $ | 21,505 | $ | 68,240 | $ | 61,451 | ||||||
| Gain on former bank premises and equipment, net of tax | - | - | - | (22 | ) | (122 | ) | |||||||||
| Loss (gain) on sale of securities, net of tax | 16 | 5 | (61 | ) | (42 | ) | (23 | ) | ||||||||
| Gain on extinguishment/redemption of debt, net of tax | - | (430 | ) | - | (430 | ) | (497 | ) | ||||||||
| Gain on sale of branch, net of tax | - | - | - | - | (2,527 | ) | ||||||||||
| Acquisition-related expenses (2), net of tax | 2,795 | 930 | 1,000 | 5,633 | 2,003 | |||||||||||
| Core conversion expenses, net of tax | - | - | 346 | - | 1,311 | |||||||||||
| Tax credit - ERC, net of tax | - | - | (1,575 | ) | - | (1,575 | ) | |||||||||
| Core net income available to common shareholders | 26,012 | 23,330 | 21,215 | 73,379 | 60,021 | |||||||||||
| Pre-tax, pre-provision earnings available to common shareholders (a+b) (3) | 32,711 | 32,286 | 32,065 | 96,771 | 90,947 | |||||||||||
| Gain on former bank premises and equipment | - | - | - | (28 | ) | (155 | ) | |||||||||
| Loss (gain) on sale of securities | 21 | 6 | (77 | ) | (53 | ) | (29 | ) | ||||||||
| Gain on extinguishment/redemption of debt | - | (545 | ) | - | (545 | ) | (630 | ) | ||||||||
| Gain on sale of branch | - | - | - | - | (3,360 | ) | ||||||||||
| Acquisition-related expenses (2) | 3,538 | 1,169 | 1,157 | 6,934 | 2,406 | |||||||||||
| Core conversion expenses | - | - | 439 | - | 1,663 | |||||||||||
| Employee retention tax credit | - | - | (1,997 | ) | - | (1,997 | ) | |||||||||
| Core pre-tax, pre-provision earnings | $ | 36,270 | $ | 32,916 | $ | 31,587 | $ | 103,079 | $ | 88,845 | ||||||
| Average Diluted Common Shares Outstanding | 32,730,923 | 32,763,608 | 29,656,639 | 32,766,628 | 29,495,049 | |||||||||||
| Diluted Earnings Per Common Share: | ||||||||||||||||
| Diluted earnings per common share | $ | 0.71 | $ | 0.70 | $ | 0.73 | $ | 2.08 | $ | 2.08 | ||||||
| Gain on former bank premises and equipment, net of tax | — | — | — | — | — | |||||||||||
| Loss (gain) on sale of securities, net of tax | — | — | — | — | — | |||||||||||
| Gain on extinguishment/redemption of debt, net of tax | — | (0.01 | ) | — | (0.01 | ) | (0.02 | ) | ||||||||
| Gain on sale of branch, net of tax | — | — | — | — | (0.09 | ) | ||||||||||
| Acquisition-related expenses (2), net of tax | 0.08 | 0.02 | 0.03 | 0.17 | 0.07 | |||||||||||
| Core conversion expenses, net of tax | — | — | 0.01 | — | 0.04 | |||||||||||
| Tax credit - ERC, net of taxes | — | — | (0.05 | ) | — | (0.05 | ) | |||||||||
| Core diluted earnings per common share | $ | 0.79 | $ | 0.71 | $ | 0.72 | $ | 2.24 | $ | 2.03 | ||||||
| Pre-tax, pre-provision profit diluted earnings per common share | $ | 1.00 | $ | 0.99 | $ | 1.08 | $ | 2.95 | $ | 3.08 | ||||||
| Gain on former bank premises and equipment | — | — | — | — | (0.01 | ) | ||||||||||
| Loss (gain) on sale of securities | — | — | — | — | — | |||||||||||
| Gain on extinguishment/redemption of debt | — | (0.02 | ) | — | (0.02 | ) | (0.02 | ) | ||||||||
| Gain on sale of branch | — | — | — | — | (0.11 | ) | ||||||||||
| Acquisition-related expenses (2) | 0.11 | 0.04 | 0.04 | 0.21 | 0.08 | |||||||||||
| Core conversion expenses | — | — | 0.02 | — | 0.06 | |||||||||||
| Tax credit - ERC | — | — | (0.07 | ) | — | (0.07 | ) | |||||||||
| Core pre-tax, pre-provision diluted earnings per common share | $ | 1.11 | $ | 1.01 | $ | 1.07 | $ | 3.14 | $ | 3.01 | ||||||
| (1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were | ||||||||||||||||
| (2) Includes merger and conversion-related expenses and salary and employee benefits. | ||||||||||||||||
| (3) Before preferred dividends. | ||||||||||||||||
| Business First Bancshares, Inc. | |||||||||
| Non-GAAP Measures | |||||||||
| (Unaudited) | |||||||||
| September 30, | June 30, | September 30, | |||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | ||||||
| Total Shareholders' (Common) Equity: | |||||||||
| Total shareholders' equity | $ | 1,002,516 | $ | 1,008,577 | $ | 878,440 | |||
| Preferred stock | (71,930 | ) | (71,930 | ) | (71,930 | ) | |||
| Total common shareholders' equity | 930,586 | 936,647 | 806,510 | ||||||
| Goodwill | (131,743 | ) | (135,222 | ) | (121,146 | ) | |||
| Core deposit and customer intangible | (31,983 | ) | (33,267 | ) | (15,136 | ) | |||
| Total tangible common equity | $ | 766,860 | $ | 768,158 | $ | 670,228 | |||
| Total Assets: | |||||||||
| Total assets | $ | 8,955,962 | $ | 8,903,506 | $ | 7,953,862 | |||
| Goodwill | (131,743 | ) | (135,222 | ) | (121,146 | ) | |||
| Core deposit and customer intangible | (31,983 | ) | (33,267 | ) | (15,136 | ) | |||
| Total tangible assets | $ | 8,792,236 | $ | 8,735,017 | $ | 7,817,580 | |||
| Common shares outstanding | 32,345,723 | 32,535,659 | 29,615,370 | ||||||
| Book value per common share | $ | 28.77 | $ | 28.79 | $ | 27.23 | |||
| Tangible book value per common share | 23.71 | 23.61 | 22.63 | ||||||
| Common equity to total assets | 10.39 | % | 10.52 | % | 10.14 | % | |||
| Tangible common equity to tangible assets | 8.72 | % | 8.79 | % | 8.57 | % | |||
| Business First Bancshares, Inc. | |||||||||||
| Non-GAAP Measures | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||
| (Dollars in thousands, except per share data) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||
| Total Quarterly Average Assets | 8,845,047 | 8,916,954 | 7,921,159 | 8,886,084 | 7,825,828 | ||||||
| Total Quarterly Average Common Equity | 944,333 | 931,020 | 790,148 | 932,545 | 764,959 | ||||||
| Net Income Available to Common Shareholders: | |||||||||||
| Net income available to common shareholders | 23,201 | 22,825 | 21,505 | 68,240 | 61,451 | ||||||
| Gain on former bank premises and equipment, net of tax | - | - | - | (22 | ) | (122 | ) | ||||
| Loss (gain) on sale of securities, net of tax | 16 | 5 | (61 | ) | (42 | ) | (23 | ) | |||
| Gain on extinguishment of debt, net of tax | - | (430 | ) | - | (430 | ) | (497 | ) | |||
| Gain on sale of branch, net of tax | - | - | - | - | (2,527 | ) | |||||
| Acquisition-related expenses, net of tax | 2,795 | 930 | 1,000 | 5,633 | 2,003 | ||||||
| Core conversion expenses, net of tax | - | - | 346 | - | 1,311 | ||||||
| Core net income available to common shareholders | 26,012 | 23,330 | 21,215 | 73,379 | 60,021 | ||||||
| Return to common shareholders on average assets (annualized) (2) | 1.04 | % | 1.03 | % | 1.08 | % | 1.03 | % | 1.05 | % | |
| Core return on average assets (annualized) (2) | 1.17 | % | 1.05 | % | 1.06 | % | 1.10 | % | 1.03 | % | |
| Return to common shareholders on average common equity (annualized) (2) | 9.75 | % | 9.83 | % | 10.80 | % | 9.78 | % | 10.74 | % | |
| Core return on average common equity (annualized) (2) | 10.93 | % | 10.05 | % | 10.65 | % | 10.52 | % | 10.49 | % | |
| Interest Income: | |||||||||||
| Interest income | 127,517 | 125,650 | 118,688 | 375,661 | 347,231 | ||||||
| Core interest income | 127,517 | 125,650 | 118,688 | 375,661 | 347,231 | ||||||
| Interest Expense: | |||||||||||
| Interest expense | 46,853 | 47,806 | 49,412 | 141,958 | 144,930 | ||||||
| Core interest expense | 46,853 | 47,806 | 49,412 | 141,958 | 144,930 | ||||||
| Other Income: | |||||||||||
| Other income | 12,512 | 13,967 | 11,671 | 40,529 | 39,312 | ||||||
| Gain on former bank premises and equipment | - | - | - | (28 | ) | (155 | ) | ||||
| Loss (gain) on sale of securities | 21 | 6 | (77 | ) | (53 | ) | (29 | ) | |||
| Gain on extinguishment of debt | - | (545 | ) | - | (545 | ) | (630 | ) | |||
| Gain on sale of branch | - | - | - | - | (3,360 | ) | |||||
| Core other income | 12,533 | 13,428 | 11,594 | 39,903 | 35,138 | ||||||
| Other Expense: | |||||||||||
| Other expense | 60,465 | 59,525 | 48,882 | 177,461 | 150,666 | ||||||
| Acquisition-related expenses | (3,538 | ) | (1,169 | ) | (1,157 | ) | (6,934 | ) | (2,406 | ) | |
| Core conversion expenses | - | - | (439 | ) | - | (1,663 | ) | ||||
| Core other expense | 56,927 | 58,356 | 49,283 | 170,527 | 148,594 | ||||||
| Efficiency Ratio: | |||||||||||
| Other expense (a) | 60,465 | 59,525 | 48,882 | 177,461 | 150,666 | ||||||
| Core other expense (c) | 56,927 | 58,356 | 49,283 | 170,527 | 148,594 | ||||||
| Net interest and other income (1) (b) | 93,197 | 91,817 | 80,870 | 274,179 | 241,584 | ||||||
| Core net interest and other income (1) (d) | 93,197 | 91,272 | 80,870 | 273,606 | 237,439 | ||||||
| Efficiency ratio (a/b) | 64.88 | % | 64.83 | % | 60.45 | % | 64.72 | % | 62.37 | % | |
| Core efficiency ratio (c/d) | 61.08 | % | 63.94 | % | 60.94 | % | 62.33 | % | 62.58 | % | |
| Total Average Interest-Earnings Assets | 8,290,252 | 8,365,827 | 7,460,027 | 8,334,757 | 7,346,108 | ||||||
| Net Interest Income: | |||||||||||
| Net interest income | 80,664 | 77,844 | 69,276 | 233,703 | 202,301 | ||||||
| Loan discount accretion | (1,221 | ) | (995 | ) | (1,111 | ) | (3,355 | ) | (2,671 | ) | |
| Net interest income excluding loan discount accretion | 79,443 | 76,849 | 68,165 | 230,348 | 199,630 | ||||||
| Net interest margin (2) | 3.86 | % | 3.73 | % | 3.68 | % | 3.75 | % | 3.68 | % | |
| Net interest margin excluding loan discount accretion (2) | 3.80 | % | 3.68 | % | 3.63 | % | 3.70 | % | 3.63 | % | |
| Net interest spread (2) | 3.09 | % | 2.99 | % | 2.85 | % | 3.00 | % | 2.88 | % | |
| Net interest spread excluding loan discount accretion (2) | 3.04 | % | 2.94 | % | 2.80 | % | 2.94 | % | 2.83 | % | |
| (1) Excludes gains/losses on sales of securities. | |||||||||||
| (2) Calculated utilizing an actual day count convention. | |||||||||||

Media Contact: Misty Albrecht b1BANK 225.286.7879 media@b1BANK.com
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.