STOCK TITAN

BIO GREEN MED SOLUTION REPORTS FOURTH QUARTER AND FULL YEAR 2025 FINANCIAL RESULTS AND PROVIDES BUSINESS UPDATE

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

Bio Green Med Solution (NASDAQ: BGMS) reported Q4 and full-year 2025 results, highlighting the Sept 12, 2025 acquisition of Fitters, sale of plogosertib for $300,000 plus a potential $170,000 milestone, and liquidation of its U.K. subsidiary.

As of Dec 31, 2025 cash totaled $3.5M, product revenue from fire-safety sales was $0.7M, net loss for 2025 was $3.0M, and the company estimates cash runway into Q3 2026.

Loading...
Loading translation...

Positive

  • Acquisition of Fitters completed on September 12, 2025
  • Sale of plogosertib for $300,000 plus potential $170,000 milestone
  • Product revenue $0.7M from fire-safety sales in 2025
  • Operating cash outflow reduced to $4.8M from $8.0M

Negative

  • Cash balance declined to $3.5M as of December 31, 2025
  • Net loss of $3.0M for the year ended December 31, 2025
  • General and administrative expenses rose to $7.7M in 2025

News Market Reaction – BGMS

+3.84%
1 alert
+3.84% News Effect
+$156K Valuation Impact
$4.21M Market Cap
0.4x Rel. Volume

On the day this news was published, BGMS gained 3.84%, reflecting a moderate positive market reaction. This price movement added approximately $156K to the company's valuation, bringing the market cap to $4.21M at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Plogosertib asset sale price: $300,000 Plogosertib milestone: $170,000 Warrant exchange shares: 1,402,605 shares +5 more
8 metrics
Plogosertib asset sale price $300,000 Asset Purchase Agreement with Tethra Biosciences in October 2025
Plogosertib milestone $170,000 Potential future milestone payment under October 2025 asset sale
Warrant exchange shares 1,402,605 shares Common stock issued in November 2025 Warrant Exchange Agreement
Preferred dividend $0.15 per share Quarterly cash dividend on 6% Convertible Exchangeable Preferred Stock
Cash balance $3.5 million Cash and cash equivalents as of December 31, 2025
Operating cash use $4.8 million Net cash used in operating activities, FY 2025 (vs $8.0M in 2024)
Fire safety revenue $0.7 million Product revenue from fire safety equipment for Q4 and full-year 2025
Net loss $3.0 million Net loss for the year ended December 31, 2025 (vs $11.2M in 2024)

Market Reality Check

Price: $0.9800 Vol: Volume 127,626 is 2.38x t...
high vol
$0.9800 Last Close
Volume Volume 127,626 is 2.38x the 20-day average of 53,568 ahead of the earnings release. high
Technical Shares at 1.005 are trading below the 200-day MA at 2.02 and 85% under the 52-week high of 6.7.

Peers on Argus

No peers from the Biotechnology / Pharmaceutical Preparations group were flagged...

No peers from the Biotechnology / Pharmaceutical Preparations group were flagged in the momentum scanner; current setup appears stock-specific rather than sector-driven.

Previous Earnings Reports

1 past event · Latest: Nov 13 (Neutral)
Same Type Pattern 1 events
Date Event Sentiment Move Catalyst
Nov 13 Quarterly earnings Neutral -2.2% Q3 2025 results and business update on transition to fire safety.
Pattern Detected

Limited earnings history in the new business model; the prior earnings update saw a modest -2.24% move after results.

Recent Company History

In its prior earnings on Nov 13, 2025, BGMS highlighted Q3 2025 results showing $3.8M cash, early fire safety revenues of $81k, and zero R&D expense after the U.K. subsidiary liquidation. That update also detailed the transition from biopharma to fire safety distribution and multiple capital structure changes, including reverse splits and warrant exchanges. Today’s full-year 2025 report extends that story with completed asset sales, expanded fire safety revenue and a reduced annual net loss.

Historical Comparison

-2.2% avg move · Over the past year, BGMS has only one comparable earnings release, which saw a -2.24% move, offering...
earnings
-2.2%
Average Historical Move earnings

Over the past year, BGMS has only one comparable earnings release, which saw a -2.24% move, offering limited but slightly negative precedent for reactions to financial updates.

Earnings disclosures trace a shift from oncology R&D toward fire safety distribution, with asset sales, subsidiary liquidation and warrant exchanges reshaping the balance sheet.

Market Pulse Summary

This announcement details BGMS’s full-year 2025 transition, with net loss narrowing to $3.0M, operat...
Analysis

This announcement details BGMS’s full-year 2025 transition, with net loss narrowing to $3.0M, operating cash use reduced to $4.8M, and cash of $3.5M expected to fund operations into the third quarter of 2026. The shift away from R&D, sale of plogosertib for $300,000 plus milestones, and $0.7M in fire safety revenue highlight a new direction. Investors may watch future revenue growth, cost control, and additional financing steps closely.

Key Terms

Asset Purchase Agreement, Warrant Exchange Agreement, Convertible Exchangeable Preferred Stock, polo-like kinase 1 (PLK 1) inhibitor, +2 more
6 terms
Asset Purchase Agreement financial
"In October, the Company entered into an Asset Purchase Agreement with Tethra Biosciences Inc."
An asset purchase agreement is a legal contract in which a buyer agrees to buy specific assets and contracts of a business rather than buying the company’s stock or ownership. It matters to investors because it determines exactly what is being bought and what liabilities stay behind — like buying the furniture and equipment from a store but not the building or past debts — which affects the deal’s value, taxes and future risk exposure.
Warrant Exchange Agreement financial
"In November, the Company entered into a Warrant Exchange Agreement with holders of certain existing warrants"
A warrant exchange agreement is a deal where holders of warrants agree to trade those warrants for different securities or new terms — for example new warrants, shares, cash, or a change to the price or expiration date at which the warrant can be used to buy stock. Investors care because the swap changes how many shares may exist and the potential value of their holdings; like trading one coupon for another, it can dilute ownership, alter upside potential, and affect liquidity and share price.
Convertible Exchangeable Preferred Stock financial
"quarterly cash dividend of $0.15 per share on the Company’s 6% Convertible Exchangeable Preferred Stock"
A convertible exchangeable preferred stock is a hybrid investment that pays fixed, higher-priority dividends like a bond but can later be swapped either into common shares of the issuing company or into shares of another specified company. Think of it like a coupon that gives steady income now and the option to trade it for stock later, which can boost returns but also dilute existing shareholders; investors care because it changes potential upside, income stability and ownership stakes.
polo-like kinase 1 (PLK 1) inhibitor medical
"Plogosertib, a polo-like kinase 1 (PLK 1) inhibitor for treatment of advanced cancers"
A polo-like kinase 1 (PLK1) inhibitor is a drug that blocks the activity of PLK1, a protein that helps cells divide; think of it as pausing a fast-moving factory assembly line so damaged or cancerous cells can’t keep multiplying. Investors care because these drugs are a common strategy in cancer treatment pipelines: clinical trial results, safety issues, and regulatory decisions can quickly change a company’s valuation and the potential market for the therapy.
hematological malignancies medical
"PLK 1 inhibitor for treatment of advanced cancers and hematological malignancies"
Hematological malignancies are cancers that start in the blood-forming tissues or cells that circulate in the body, such as leukemia, lymphoma and multiple myeloma; think of them as harmful growths that disrupt the blood and immune systems rather than a single lump. Investors watch them because they define markets for drugs, diagnostics and treatments, influence clinical trial success and regulatory approval timelines, and can drive predictable long-term revenue or cost risks for healthcare companies.
bioavailability medical
"an alternative salt, oral formulation with improved bioavailability"
Bioavailability is the measure of how much and how quickly a substance, such as a medication or nutrient, enters the bloodstream and becomes available for use by the body. For investors, it matters because it influences how effectively a product works and how quickly results are seen, which can impact a company's success and the potential value of related investments. Think of it like how much of a medicine actually reaches your bloodstream after taking it—that determines how well it can do its job.

AI-generated analysis. Not financial advice.

KUALA LUMPUR, MALAYSIA, March 30, 2026 (GLOBE NEWSWIRE) -- Bio Green Med Solution, Inc. ("BGMS," the "Company" or “we,” formerly Cyclacel Pharmaceuticals, Inc.) (NASDAQ: BGMS), a diversified company engaged primarily in the provision of fire safety protection and distribution activities, today announced fourth quarter and full year 2025 financial results and provided a business update.

“2025 was a productive year for BGMS, marked by the acquisition of Fitters Sdn. Bhd., a fire safety materials and equipment company, on September 12, 2025, the liquidation of our U.K. subsidiary and the sale of our Plogosertib drug, transactions which strengthened our balance sheet. We used this momentum to chart our new focus towards continued growth in the company,” said Datuk Dr. Doris Wong Sing EE, Chief Executive Officer of BGMS.

Fourth Quarter 2025 Key Accomplishments and Recent Highlights

  • In October, the Company entered into an Asset Purchase Agreement with Tethra Biosciences Inc., a Delaware corporation, in which the Company agreed to sell certain assets, including all of the Company’s patent rights related to Plogosertib, a polo-like kinase 1 (PLK 1) inhibitor for treatment of advanced cancers and hematological malignancies for a purchase price of $300,000, plus a further potential Milestone payment of $170,000.
  • In November, the Company entered into a Warrant Exchange Agreement with holders of certain existing warrants of the Company, which were exchanged for 1,402,605 shares of the Company’s common stock, par value $0.001 per share, which warrants were originally issued pursuant to a securities purchase agreement dated as of June 20, 2025.
  • In January 2026, the Board of Directors of the Company declared a quarterly cash dividend of $0.15 per share on the Company’s 6% Convertible Exchangeable Preferred Stock, which was paid on February 1, 2026, to holders of record as of the close of business on January 22, 2026.

Financial Highlights

As of December 31, 2025, cash and cash equivalents totaled $3.5 million, compared to $3.8 million as of December 31, 2024.

Net cash used in operating activities was $4.8 million for the twelve months ended December 31, 2025 compared to $8.0 million for the same period of 2024. The Company estimates that its current cash resources will fund planned expenditure into the third quarter of 2026.

Following the acquisition of Fitters Sdn. Bhd. on September 12, 2025, product revenue from sales and distribution of fire safety equipment was $0.7 million for both the three months and year ended December 31, 2025.

Cost of sales related to sales and distribution of fire safety equipment were $0.5 million and $0.6 million for the three months and year ended December 31, 2025.

Research and development (R&D) expenses were $0 and $0.8 million for the three months and year ended December 31, 2025, as compared to $0.9 million and $6.7 million for the same period in 2024. R&D expenses relating to the Company’s previously-owned drug candidate, fadraciclib, were $0 and $0.4 million for the three months and year ended December 31, 2025, as compared to $0.8 million and $5.0 million for the same period in 2024. Expenditure for the Fadraciblib program ceased as a result of the Company’s UK subsidiary, Cyclacel Limited, being liquidated on January 24, 2025. R&D expenses related to plogosertib were $0 and $0.4 million for the three months and year ended December 31, 2025, as compared to $0.1 million and $1.6 million for the same period in 2024. Research and development expenses relating to plogosertib were paused as we explored an alternative salt, oral formulation with improved bioavailability. Plogosertib was subsequently sold in October 2025.

General and administrative expenses for the three months and year ended December 31, 2025, were $1.3 million and $7.7 million, compared to $0.9 million and $5.4 million for the same period of the previous year due primarily to several one-time costs associated with the two changes of control of the Company during 2025.

Total other income, net, for the three months and year ended December 31, 2025, was $0.5 million and $5.4 million, compared to an expense of $30,000 and income of $10,000 for the same period of the previous year. The increase of $5.4 million for the year ended December 31, 2025, is primarily related to a $4.9 million gain on deconsolidation of our former subsidiary Cyclacel Limited and a $0.3 million receipt from the sale of our research and development anti-mitotic asset, plogosertib in early October 2025.

Income tax charges for the three months and year ended December 31, 2025 were $5,000 and $7,000 compared to a charge of $1.2 million and benefit of $0.8 million for the same period of the previous year. Both the tax charge and benefit during the prior periods related to UK research and development tax credits associated with our former subsidiary Cyclacel Limited. There were no research and development tax credits for the three months and year ended December 31, 2025, following the liquidation of the UK subsidiary and the subsequent loss of eligibility for recoverable tax credits as a result thereof.

Net loss for the three months and year ended December 31, 2025, was $0.6 million and $3.0 million (including stock based compensation expense of $0.7 million and $2.3 million respectively), compared to $3.0 million and $11.2 million (including stock based compensation expense of $0.1 million and $0.6 million respectively) for the same period in 2024. 

About Bio Green Med Solution, Inc.

BGMS is a diversified company that was formerly engaged in the biopharmaceutical industry but as of September 2025 has shifted its operations to focus on provision of fire safety protection and distribution activities. Specifically, on September 12, 2025, the Company completed its acquisition of Fitters Sdn. Bhd., a Malaysia-based group specializing in fire protection products and services. Headquartered in Malaysia, the Company is now focused on advancing opportunities across these distinct sectors whilst maintaining its commitment to driving long-term value creation for shareholders. For additional information, please visit www.bgmsglobal.com

Forward-looking Statements

Except for historical information, certain matters discussed in this press release may be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve various assumptions, known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by words such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or other comparable words. Actual results, performance or outcomes may differ materially from those expressed or implied by these forward-looking statements and may not align with historical performance and events due to a number of factors, including those discussed in the sections of our annual report on Form 10-K entitled “Cautionary Statement Regarding Forward-Looking Statements” and “Risk Factors,” and those discussed in our Form 10-Q quarterly reports filed after such annual report. BGMS’s SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at https://investor.bgmsglobal.com/sec-filings. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and caution should be exercised against placing undue reliance upon such statements, which are based only on information currently available to us and speak only as of the date hereof. We are under no duty to update publicly any of the forward-looking statements after the date of this earnings press release, whether as a result of new information, future events or otherwise, except as required by law.

SOURCE:
Bio Green Med Solution, Inc.
info@bgmsglobal.com

BIO GREEN MED SOLUTION, INC. 
CONSOLIDATED STATEMENTS OF OPERATIONS (LOSS)
(In $000s, except share and per share amounts) 

  Three Months Ended  Twelve Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
             
Revenues:                
Product revenue - fire safety $666  $-  $747  $- 
Clinical trial supply  -   -   -   43 
Revenues $666  $-   747   43 
                 
Operating expenses:                
Cost of sales  545   -   609   - 
Research and development  (47)  880   848   6,655 
General and administrative  1,250   946   7,717   5,392 
Total operating expenses  1,748   1,826   9,174   12,047 
Operating loss  (1,082)  (1,826)  (8,427)  (12,004)
Other income (expense):                
Foreign exchange gains (losses)  98   (60)  73   (54)
Interest income  45   30   62   12 
Gain on deconsolidation of subsidiary  -   -   4,947   - 
Other income, net  333   -   354   52 
Total other income, net  476   (30)  5,436   10 
Loss before taxes  (606)  (1,856)  (2,991)  (11,994)
Income tax benefit (charge)  (5)  (1,194)  (7)  782 
Net loss  (611)  (3,050)  (2,998)  (11,212)
Dividend on convertible exchangeable preferred shares  (20)  -   (61)  - 
Deemed dividend on warrant exchange  (9,539)  -   (11,033)  - 
Net loss applicable to common shareholders $(10,170) $(3,050) $(14,092) $(11,212)
Basic and diluted earnings per common share:                
Net loss per share – basic and diluted (common shareholders) $(2.21) $(847.61) $(6.45) $(502.46)
Weighted average common shares outstanding  4,606,822   3,597   2,185,075   22,314 


BIO GREEN MED SOLUTION, INC.
 
CONSOLIDATED BALANCE SHEET 
(In $000s, except share, per share, and liquidation preference amounts)

  December 31,  December 31, 
  2025  2024 
       
ASSETS        
Current assets:        
Cash and cash equivalents $3,505  $3,137 
Accounts receivable  1,257   - 
Inventory  1,384   - 
Prepaid expenses and other current assets  110   537 
Total current assets  6,256   3,674 
         
Property and equipment, net  137   3 
Right-of-use lease asset  12   5 
Goodwill  1,570   - 
Non-current deposits  210   412 
Total assets $8,185  $4,094 
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable $617  $4,599 
Accrued and other current liabilities  715   1,669 
Other liabilities measured at fair value  -   - 
Total current liabilities  1,332   6,268 
Lease liability  2   - 
Other liabilities  9   - 
Total liabilities  1,343   6,268 
         
Stockholders’ equity  6,842   (2,174)
Total liabilities and stockholders’ equity $8,185  $4,094 



FAQ

What did BGMS announce about the acquisition of Fitters on September 12, 2025?

BGMS completed the acquisition of Fitters Sdn. Bhd. on September 12, 2025, adding fire-safety distribution capabilities. According to the company, Fitters contributed product revenue of $0.7M for the three months and year ended December 31, 2025.

How much did BGMS receive from the sale of plogosertib and are there additional payments?

BGMS sold plogosertib for an initial payment of $300,000 with a potential additional milestone of $170,000. According to the company, the sale closed in October 2025 and contributed to other income for 2025.

What is BGMS's cash position and estimated runway as of December 31, 2025?

BGMS reported cash and cash equivalents of $3.5M as of December 31, 2025. According to the company, current cash resources are expected to fund planned expenditures into the third quarter of 2026.

What were BGMS's 2025 revenue and net loss figures reported for the year ended December 31, 2025?

BGMS reported product revenue from fire-safety sales of $0.7M and a net loss of $3.0M for 2025. According to the company, this includes stock-based compensation of approximately $2.3M.

Why did BGMS's general and administrative expenses increase in 2025?

General and administrative expenses rose to $7.7M in 2025, driven primarily by one-time costs tied to two changes of control. According to the company, those transaction-related costs materially increased G&A year-over-year.