Princeton Bancorp Announces Second Quarter 2026 Results
Key Terms
net interest margin financial
allowance for credit losses financial
non-performing assets financial
brokered deposits financial
President/CEO Edward Dietzler spoke to the quarter results, "We are pleased with our strong second quarter performance, which reflects the continued execution of our strategic priorities and the resilience of our franchise. Net income totaled
The Company reported net income of
Review of Statements of Financial Condition
Total assets were
Total deposits on June 30, 2026, decreased
Total stockholders’ equity at June 30, 2026, increased
Asset Quality
At June 30, 2026, non-performing assets totaled
Review of Quarterly and Six-Month Financial Results
Net interest income was
The Company recorded a reversal of credit losses of
Total non-interest income of
Total non-interest expense of
For the quarter ended June 30, 2026, the Company recorded an income tax expense of
For the six-month period ended June 30, 2026, the Company recorded net income of
About Princeton Bancorp, Inc. and The Bank of Princeton
Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a
Forward-Looking Statements
The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to shareholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.
These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the potential impact of the global impact of foreign military conflicts in
The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.
Princeton Bancorp, Inc. Consolidated Statements of Financial Condition (Unaudited) (Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 vs |
|
|
June 30, 2026 vs |
|
|||||||||||||
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
December 31, 2025 |
|
|
June 30, 2025 |
|
|||||||||||||
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
$ Change |
|
|
% Change |
|
|
$ Change |
|
|
% Change |
|
|||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
|
$ |
66,190 |
|
|
$ |
135,686 |
|
|
$ |
21,094 |
|
|
$ |
(69,496 |
) |
|
|
(51.22 |
)% |
|
$ |
45,096 |
|
|
|
213.79 |
% |
Securities available-for-sale-
|
|
|
222,906 |
|
|
|
142,817 |
|
|
|
185,177 |
|
|
|
80,089 |
|
|
|
56.08 |
% |
|
|
37,729 |
|
|
|
20.37 |
% |
Securities available-for-sale-
|
|
|
38,585 |
|
|
|
39,752 |
|
|
|
39,586 |
|
|
|
(1,167 |
) |
|
|
(2.94 |
)% |
|
|
(1,001 |
) |
|
|
(2.53 |
)% |
Securities held-to-maturity |
|
|
149 |
|
|
|
153 |
|
|
|
157 |
|
|
|
(4 |
) |
|
|
(2.61 |
)% |
|
|
(8 |
) |
|
|
(5.10 |
)% |
Loans receivable, net of deferred
|
|
|
1,771,500 |
|
|
|
1,816,416 |
|
|
|
1,839,228 |
|
|
|
(44,916 |
) |
|
|
(2.47 |
)% |
|
|
(67,728 |
) |
|
|
(3.68 |
)% |
Allowance for credit losses on loans |
|
|
(19,963 |
) |
|
|
(20,325 |
) |
|
|
(21,014 |
) |
|
|
362 |
|
|
|
(1.78 |
)% |
|
|
1,051 |
|
|
|
(5.00 |
)% |
Goodwill |
|
|
14,381 |
|
|
|
14,381 |
|
|
|
14,381 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Core deposit intangible |
|
|
2,394 |
|
|
|
2,776 |
|
|
|
3,185 |
|
|
|
(382 |
) |
|
|
(13.76 |
)% |
|
|
(791 |
) |
|
|
(24.84 |
)% |
Other assets |
|
|
154,870 |
|
|
|
153,491 |
|
|
|
159,874 |
|
|
|
1,379 |
|
|
|
0.90 |
% |
|
|
(5,004 |
) |
|
|
(3.13 |
)% |
TOTAL ASSETS |
|
$ |
2,251,012 |
|
|
$ |
2,285,147 |
|
|
$ |
2,241,668 |
|
|
$ |
(34,135 |
) |
|
|
(1.49 |
)% |
|
$ |
9,344 |
|
|
|
0.42 |
% |
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest checking |
|
$ |
309,244 |
|
|
$ |
286,013 |
|
|
$ |
299,902 |
|
|
$ |
23,231 |
|
|
|
8.12 |
% |
|
$ |
9,342 |
|
|
|
3.12 |
% |
Interest checking |
|
|
312,640 |
|
|
|
333,533 |
|
|
|
282,656 |
|
|
|
(20,893 |
) |
|
|
(6.26 |
)% |
|
|
29,984 |
|
|
|
10.61 |
% |
Savings |
|
|
164,744 |
|
|
|
167,735 |
|
|
|
169,663 |
|
|
|
(2,991 |
) |
|
|
(1.78 |
)% |
|
|
(4,919 |
) |
|
|
(2.90 |
)% |
Money market |
|
|
521,309 |
|
|
|
464,205 |
|
|
|
463,206 |
|
|
|
57,104 |
|
|
|
12.30 |
% |
|
|
58,103 |
|
|
|
12.54 |
% |
Time deposits over |
|
|
236,109 |
|
|
|
256,929 |
|
|
|
220,474 |
|
|
|
(20,820 |
) |
|
|
(8.10 |
)% |
|
|
15,635 |
|
|
|
7.09 |
% |
Other time deposits |
|
|
391,646 |
|
|
|
467,778 |
|
|
|
496,471 |
|
|
|
(76,132 |
) |
|
|
(16.28 |
)% |
|
|
(104,825 |
) |
|
|
(21.11 |
)% |
Total deposits |
|
|
1,935,692 |
|
|
|
1,976,193 |
|
|
|
1,932,372 |
|
|
|
(40,501 |
) |
|
|
(2.05 |
)% |
|
|
3,320 |
|
|
|
0.17 |
% |
Borrowings |
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
|
|
— |
|
|
N/A |
|
|
|
(10,000 |
) |
|
|
(100.00 |
)% |
|
Other liabilities |
|
|
35,397 |
|
|
|
38,242 |
|
|
|
37,350 |
|
|
|
(2,845 |
) |
|
|
(7.44 |
)% |
|
|
(1,953 |
) |
|
|
(5.23 |
)% |
TOTAL LIABILITIES |
|
|
1,971,089 |
|
|
|
2,014,435 |
|
|
|
1,979,722 |
|
|
|
(43,346 |
) |
|
|
(2.15 |
)% |
|
|
(8,633 |
) |
|
|
(0.44 |
)% |
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Paid-in capital |
|
|
123,893 |
|
|
|
122,954 |
|
|
|
121,684 |
|
|
|
939 |
|
|
|
0.76 |
% |
|
|
2,209 |
|
|
|
1.82 |
% |
Treasury stock |
|
|
(9,034 |
) |
|
|
(8,707 |
) |
|
|
(6,413 |
) |
|
|
(327 |
) |
|
|
3.76 |
% |
|
|
(2,621 |
) |
|
|
40.87 |
% |
Retained earnings |
|
|
170,424 |
|
|
|
161,730 |
|
|
|
153,718 |
|
|
|
8,694 |
|
|
|
5.38 |
% |
|
|
16,706 |
|
|
|
10.87 |
% |
Accumulated other
|
|
|
(5,360 |
) |
|
|
(5,265 |
) |
|
|
(7,043 |
) |
|
|
(95 |
) |
|
|
1.80 |
% |
|
|
1,683 |
|
|
|
(23.90 |
)% |
TOTAL STOCKHOLDERS’
|
|
|
279,923 |
|
|
|
270,712 |
|
|
|
261,946 |
|
|
|
9,211 |
|
|
|
3.40 |
% |
|
|
17,977 |
|
|
|
6.86 |
% |
TOTAL LIABILITIES
|
|
$ |
2,251,012 |
|
|
$ |
2,285,147 |
|
|
$ |
2,241,668 |
|
|
|
(34,135 |
) |
|
|
(1.49 |
)% |
|
|
9,344 |
|
|
|
0.42 |
% |
Book value per common share |
|
$ |
41.09 |
|
|
$ |
40.01 |
|
|
$ |
38.49 |
|
|
$ |
1.08 |
|
|
|
2.70 |
% |
|
$ |
2.60 |
|
|
|
6.76 |
% |
Tangible book value per
|
|
$ |
38.62 |
|
|
$ |
37.48 |
|
|
$ |
35.91 |
|
|
$ |
1.14 |
|
|
|
3.04 |
% |
|
$ |
2.71 |
|
|
|
7.55 |
% |
1 |
Tangible book value per common share is a non-GAAP measure. |
For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below. |
Princeton Bancorp, Inc. Loan and Deposit Tables (Unaudited) |
||||||||
The components of loans receivable, net at June 30, 2026 and December 31, 2025 were as follows: |
||||||||
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2026 |
|
|
2025 |
|
||
|
|
(In thousands) |
|
|||||
Commercial real estate |
|
$ |
1,273,815 |
|
|
$ |
1,343,531 |
|
Commercial and industrial |
|
|
76,570 |
|
|
|
76,557 |
|
Construction |
|
|
194,188 |
|
|
|
209,483 |
|
Residential first-lien mortgages |
|
|
178,954 |
|
|
|
163,813 |
|
Home equity / consumer |
|
|
50,754 |
|
|
|
25,359 |
|
Total loans |
|
|
1,774,281 |
|
|
|
1,818,743 |
|
Deferred fees and costs |
|
|
(2,781 |
) |
|
|
(2,327 |
) |
Allowance for credit losses on loans |
|
|
(19,963 |
) |
|
|
(20,325 |
) |
Loans, net |
|
$ |
1,751,537 |
|
|
$ |
1,796,091 |
|
The components of deposits at June 30, 2026 and December 31, 2025 were as follows: |
||||||||
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2026 |
|
|
2025 |
|
||
|
|
(In thousands) |
|
|||||
Non-interest checking |
|
$ |
309,244 |
|
|
$ |
286,013 |
|
Interest checking |
|
|
312,640 |
|
|
|
333,533 |
|
Savings |
|
|
164,744 |
|
|
|
167,735 |
|
Money market |
|
|
521,309 |
|
|
|
464,205 |
|
Time deposits |
|
|
627,755 |
|
|
|
724,707 |
|
Total deposits |
|
$ |
1,935,692 |
|
|
$ |
1,976,193 |
|
Princeton Bancorp, Inc. Consolidated Statements of Income (Unaudited) (Amounts in thousands except per share data) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2026 |
|
|
2025 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans and fees |
|
$ |
28,681 |
|
|
$ |
29,620 |
|
|
$ |
(939 |
) |
|
|
(3.2 |
)% |
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
1,832 |
|
|
|
2,298 |
|
|
|
(466 |
) |
|
|
(20.3 |
)% |
Tax-exempt |
|
|
264 |
|
|
|
279 |
|
|
|
(15 |
) |
|
|
(5.4 |
)% |
Held-to-maturity debt securities |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
Other interest and dividend income |
|
|
877 |
|
|
|
557 |
|
|
|
320 |
|
|
|
57.5 |
% |
Total interest and dividends |
|
|
31,656 |
|
|
|
32,756 |
|
|
|
(1,100 |
) |
|
|
(3.4 |
)% |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
11,616 |
|
|
|
13,933 |
|
|
|
(2,317 |
) |
|
|
(16.6 |
)% |
Borrowings |
|
|
— |
|
|
|
13 |
|
|
|
(13 |
) |
|
|
(100.0 |
)% |
Total interest expense |
|
|
11,616 |
|
|
|
13,946 |
|
|
|
(2,330 |
) |
|
|
(16.7 |
)% |
Net interest income |
|
|
20,040 |
|
|
|
18,810 |
|
|
|
1,230 |
|
|
|
6.5 |
% |
Provision for (reversal of) credit losses |
|
|
(353 |
) |
|
|
6,956 |
|
|
|
(7,309 |
) |
|
|
(105.1 |
)% |
Net interest income after provision for (reversal of) credit losses |
|
|
20,393 |
|
|
|
11,854 |
|
|
|
8,539 |
|
|
|
72.0 |
% |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from bank-owned life insurance |
|
|
516 |
|
|
|
494 |
|
|
|
22 |
|
|
|
4.5 |
% |
Fees and service charges |
|
|
597 |
|
|
|
551 |
|
|
|
46 |
|
|
|
8.3 |
% |
Loan fees, including prepayment penalties |
|
|
908 |
|
|
|
703 |
|
|
|
205 |
|
|
|
29.2 |
% |
Other |
|
|
415 |
|
|
|
503 |
|
|
|
(88 |
) |
|
|
(17.5 |
)% |
Total non-interest income |
|
|
2,436 |
|
|
|
2,251 |
|
|
|
185 |
|
|
|
8.2 |
% |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
7,153 |
|
|
|
7,093 |
|
|
|
60 |
|
|
|
0.8 |
% |
Occupancy and equipment |
|
|
2,252 |
|
|
|
2,147 |
|
|
|
105 |
|
|
|
4.9 |
% |
Professional fees |
|
|
974 |
|
|
|
721 |
|
|
|
253 |
|
|
|
35.1 |
% |
Data processing and communications |
|
|
1,581 |
|
|
|
1,543 |
|
|
|
38 |
|
|
|
2.5 |
% |
Federal deposit insurance |
|
|
300 |
|
|
|
415 |
|
|
|
(115 |
) |
|
|
(27.7 |
)% |
Advertising and promotion |
|
|
136 |
|
|
|
152 |
|
|
|
(16 |
) |
|
|
(10.5 |
)% |
Office |
|
|
136 |
|
|
|
238 |
|
|
|
(102 |
) |
|
|
(42.9 |
)% |
Core deposit intangible |
|
|
186 |
|
|
|
219 |
|
|
|
(33 |
) |
|
|
(15.1 |
)% |
Other |
|
|
928 |
|
|
|
981 |
|
|
|
(53 |
) |
|
|
(5.4 |
)% |
Total non-interest expense |
|
|
13,646 |
|
|
|
13,509 |
|
|
|
137 |
|
|
|
1.0 |
% |
Income before income tax expense (benefit) |
|
|
9,183 |
|
|
|
596 |
|
|
|
8,587 |
|
|
|
1440.8 |
% |
Income tax expense (benefit) |
|
|
2,102 |
|
|
|
(92 |
) |
|
|
2,194 |
|
|
|
(2384.8 |
)% |
Net income |
|
$ |
7,081 |
|
|
$ |
688 |
|
|
$ |
6,393 |
|
|
|
929.2 |
% |
Net income per common share - basic |
|
$ |
1.04 |
|
|
$ |
0.10 |
|
|
$ |
0.94 |
|
|
|
937.5 |
% |
Net income per common share - diluted |
|
$ |
1.04 |
|
|
$ |
0.10 |
|
|
$ |
0.94 |
|
|
|
940.1 |
% |
Weighted average shares outstanding - basic |
|
|
6,812 |
|
|
|
6,867 |
|
|
|
(55 |
) |
|
|
(0.8 |
)% |
Weighted average shares outstanding - diluted |
|
|
6,823 |
|
|
|
6,895 |
|
|
|
(72 |
) |
|
|
(1.0 |
)% |
Princeton Bancorp, Inc. Consolidated Statements of Income (Current Quarter vs Prior Quarter) (Unaudited) (Amounts in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
March 31, |
|
|
|
|
|
|
|
||||
|
|
2026 |
|
|
2026 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans and fees |
|
$ |
28,681 |
|
|
$ |
28,066 |
|
|
$ |
615 |
|
|
|
2.2 |
% |
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
1,832 |
|
|
|
1,519 |
|
|
|
313 |
|
|
|
20.6 |
% |
Tax-exempt |
|
|
264 |
|
|
|
274 |
|
|
|
(10 |
) |
|
|
(3.6 |
)% |
Held-to-maturity debt securities |
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
0.0 |
% |
Other interest and dividend income |
|
|
877 |
|
|
|
1,210 |
|
|
|
(333 |
) |
|
|
(27.5 |
)% |
Total interest and dividends |
|
|
31,656 |
|
|
|
31,071 |
|
|
|
585 |
|
|
|
1.9 |
% |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
11,616 |
|
|
|
12,213 |
|
|
|
(597 |
) |
|
|
(4.9 |
)% |
Borrowings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
N/A |
|
|
Total interest expense |
|
|
11,616 |
|
|
|
12,213 |
|
|
|
(597 |
) |
|
|
(4.9 |
)% |
Net interest income |
|
|
20,040 |
|
|
|
18,858 |
|
|
|
1,182 |
|
|
|
6.3 |
% |
Provision for (reversal of) credit losses |
|
|
(353 |
) |
|
|
(156 |
) |
|
|
(197 |
) |
|
|
126.3 |
% |
Net interest income after provision for (reversal of) credit losses |
|
|
20,393 |
|
|
|
19,014 |
|
|
|
1,379 |
|
|
|
7.3 |
% |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from bank-owned life insurance |
|
|
516 |
|
|
|
507 |
|
|
|
9 |
|
|
|
1.8 |
% |
Fees and service charges |
|
|
597 |
|
|
|
580 |
|
|
|
17 |
|
|
|
2.9 |
% |
Loan fees, including prepayment penalties |
|
|
908 |
|
|
|
528 |
|
|
|
380 |
|
|
|
72.0 |
% |
Other |
|
|
415 |
|
|
|
836 |
|
|
|
(421 |
) |
|
|
(50.4 |
)% |
Total non-interest income |
|
|
2,436 |
|
|
|
2,451 |
|
|
|
(15 |
) |
|
|
(0.6 |
)% |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
7,153 |
|
|
|
7,025 |
|
|
|
128 |
|
|
|
1.8 |
% |
Occupancy and equipment |
|
|
2,252 |
|
|
|
2,392 |
|
|
|
(140 |
) |
|
|
(5.9 |
)% |
Professional fees |
|
|
974 |
|
|
|
760 |
|
|
|
214 |
|
|
|
28.2 |
% |
Data processing and communications |
|
|
1,581 |
|
|
|
1,627 |
|
|
|
(46 |
) |
|
|
(2.8 |
)% |
Federal deposit insurance |
|
|
300 |
|
|
|
300 |
|
|
|
— |
|
|
|
0.0 |
% |
Advertising and promotion |
|
|
136 |
|
|
|
175 |
|
|
|
(39 |
) |
|
|
(22.3 |
)% |
Office |
|
|
136 |
|
|
|
131 |
|
|
|
5 |
|
|
|
3.8 |
% |
Core deposit intangible |
|
|
186 |
|
|
|
196 |
|
|
|
(10 |
) |
|
|
(5.1 |
)% |
Other |
|
|
928 |
|
|
|
809 |
|
|
|
119 |
|
|
|
14.7 |
% |
Total non-interest expense |
|
|
13,646 |
|
|
|
13,415 |
|
|
|
231 |
|
|
|
1.7 |
% |
Income before income tax expense |
|
|
9,183 |
|
|
|
8,050 |
|
|
|
1,133 |
|
|
|
14.1 |
% |
Income tax expense |
|
|
2,102 |
|
|
|
1,821 |
|
|
|
281 |
|
|
|
15.4 |
% |
Net income |
|
$ |
7,081 |
|
|
$ |
6,229 |
|
|
$ |
852 |
|
|
|
13.7 |
% |
Net income per common share - basic |
|
$ |
1.04 |
|
|
$ |
0.92 |
|
|
$ |
0.12 |
|
|
|
13.0 |
% |
Net income per common share - diluted |
|
$ |
1.04 |
|
|
$ |
0.91 |
|
|
$ |
0.13 |
|
|
|
14.3 |
% |
Weighted average shares outstanding - basic |
|
|
6,812 |
|
|
|
6,788 |
|
|
|
24 |
|
|
|
0.4 |
% |
Weighted average shares outstanding - diluted |
|
|
6,823 |
|
|
|
6,808 |
|
|
|
15 |
|
|
|
0.2 |
% |
Princeton Bancorp, Inc. Consolidated Statements of Income (Unaudited) (Amounts in thousands, except per share data) |
||||||||||||||||
|
|
Six Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2026 |
|
|
2025 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans and fees |
|
$ |
56,747 |
|
|
$ |
59,244 |
|
|
$ |
(2,497 |
) |
|
|
(4.2 |
)% |
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
3,351 |
|
|
|
4,914 |
|
|
|
(1,563 |
) |
|
|
(31.8 |
)% |
Tax-exempt |
|
|
538 |
|
|
|
563 |
|
|
|
(25 |
) |
|
|
(4.4 |
)% |
Held-to-maturity debt securities |
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
Other interest and dividend income |
|
|
2,087 |
|
|
|
1,326 |
|
|
|
761 |
|
|
|
57.4 |
% |
Total interest and dividends |
|
|
62,727 |
|
|
|
66,051 |
|
|
|
(3,324 |
) |
|
|
(5.0 |
)% |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
23,829 |
|
|
|
28,471 |
|
|
|
(4,642 |
) |
|
|
(16.3 |
)% |
Borrowings |
|
|
— |
|
|
|
13 |
|
|
|
(13 |
) |
|
|
(100.0 |
)% |
Total interest expense |
|
|
23,829 |
|
|
|
28,484 |
|
|
|
(4,655 |
) |
|
|
(16.3 |
)% |
Net interest income |
|
|
38,898 |
|
|
|
37,567 |
|
|
|
1,331 |
|
|
|
3.5 |
% |
Provision for (reversal of) credit losses |
|
|
(509 |
) |
|
|
7,224 |
|
|
|
(7,733 |
) |
|
|
(107.0 |
)% |
Net interest income after provision for (reversal of) credit losses |
|
|
39,407 |
|
|
|
30,343 |
|
|
|
9,064 |
|
|
|
29.9 |
% |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from bank-owned life insurance |
|
|
1,023 |
|
|
|
965 |
|
|
|
58 |
|
|
|
6.0 |
% |
Fees and service charges |
|
|
1,177 |
|
|
|
1,062 |
|
|
|
115 |
|
|
|
10.8 |
% |
Loan fees, including prepayment penalties |
|
|
1,436 |
|
|
|
1,378 |
|
|
|
58 |
|
|
|
4.2 |
% |
Other |
|
|
1,251 |
|
|
|
1,036 |
|
|
|
215 |
|
|
|
20.8 |
% |
Total non-interest income |
|
|
4,887 |
|
|
|
4,441 |
|
|
|
446 |
|
|
|
10.0 |
% |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
14,178 |
|
|
|
14,265 |
|
|
|
(87 |
) |
|
|
(0.6 |
)% |
Occupancy and equipment |
|
|
4,644 |
|
|
|
4,432 |
|
|
|
212 |
|
|
|
4.8 |
% |
Professional fees |
|
|
1,734 |
|
|
|
1,482 |
|
|
|
252 |
|
|
|
17.0 |
% |
Data processing and communications |
|
|
3,208 |
|
|
|
3,169 |
|
|
|
39 |
|
|
|
1.2 |
% |
Federal deposit insurance |
|
|
600 |
|
|
|
948 |
|
|
|
(348 |
) |
|
|
(36.7 |
)% |
Advertising and promotion |
|
|
311 |
|
|
|
323 |
|
|
|
(12 |
) |
|
|
(3.7 |
)% |
Office |
|
|
267 |
|
|
|
348 |
|
|
|
(81 |
) |
|
|
(23.3 |
)% |
Other real estate owned |
|
|
— |
|
|
|
27 |
|
|
|
(27 |
) |
|
|
(100.0 |
)% |
Core deposit intangible |
|
|
382 |
|
|
|
447 |
|
|
|
(65 |
) |
|
|
(14.5 |
)% |
Other |
|
|
1,737 |
|
|
|
1,860 |
|
|
|
(123 |
) |
|
|
(6.6 |
)% |
Total non-interest expense |
|
|
27,061 |
|
|
|
27,301 |
|
|
|
(240 |
) |
|
|
(0.9 |
)% |
Income before income tax expense |
|
|
17,233 |
|
|
|
7,483 |
|
|
|
9,750 |
|
|
|
130.3 |
% |
Income tax expense |
|
|
3,923 |
|
|
|
1,417 |
|
|
|
2,506 |
|
|
|
176.9 |
% |
Net income |
|
$ |
13,310 |
|
|
$ |
6,066 |
|
|
$ |
7,244 |
|
|
|
119.4 |
% |
Net income per common share - basic |
|
$ |
1.96 |
|
|
$ |
0.88 |
|
|
$ |
1.08 |
|
|
|
122.7 |
% |
Net income per common share - diluted |
|
$ |
1.95 |
|
|
$ |
0.88 |
|
|
$ |
1.07 |
|
|
|
121.6 |
% |
Weighted average shares outstanding - basic |
|
|
6,800 |
|
|
|
6,886 |
|
|
|
(86 |
) |
|
|
(1.3 |
)% |
Weighted average shares outstanding - diluted |
|
|
6,816 |
|
|
|
6,929 |
|
|
|
(113 |
) |
|
|
(1.6 |
)% |
Princeton Bancorp, Inc. Consolidated Average Statement of Financial Condition (Unaudited) (Dollars in thousands) |
||||||||||||||||||||||||
|
|
For the Three Months Ended June 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
Change in |
|
|
Change in |
|
||||||||||||
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
||||||
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
1,795,516 |
|
|
|
6.41 |
% |
|
$ |
1,845,920 |
|
|
|
6.44 |
% |
|
$ |
(50,404 |
) |
|
|
(0.03 |
)% |
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable available-for-sale |
|
|
155,641 |
|
|
|
4.71 |
% |
|
|
195,152 |
|
|
|
4.71 |
% |
|
|
(39,511 |
) |
|
|
— |
|
Tax-exempt available-for-sale |
|
|
38,806 |
|
|
|
2.72 |
% |
|
|
39,025 |
|
|
|
2.86 |
% |
|
|
(219 |
) |
|
|
(0.14 |
)% |
Held-to-maturity |
|
|
150 |
|
|
|
5.33 |
% |
|
|
158 |
|
|
|
5.33 |
% |
|
|
(8 |
) |
|
|
— |
|
Total Securities |
|
|
194,597 |
|
|
|
4.31 |
% |
|
|
234,335 |
|
|
|
4.40 |
% |
|
|
(39,738 |
) |
|
|
(0.09 |
)% |
Other interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
|
|
8,817 |
|
|
|
3.66 |
% |
|
|
34,201 |
|
|
|
4.42 |
% |
|
|
(25,384 |
) |
|
|
(0.76 |
)% |
Other interest-earning assets |
|
|
83,676 |
|
|
|
3.82 |
% |
|
|
14,790 |
|
|
|
4.91 |
% |
|
|
68,886 |
|
|
|
(1.09 |
)% |
Other interest-earning assets |
|
|
92,493 |
|
|
|
3.80 |
% |
|
|
48,991 |
|
|
|
4.57 |
% |
|
|
43,502 |
|
|
|
(0.77 |
)% |
Total interest-earning assets |
|
|
2,082,606 |
|
|
|
6.10 |
% |
|
|
2,129,246 |
|
|
|
6.17 |
% |
|
|
(46,640 |
) |
|
|
(0.07 |
)% |
Total non-earning assets |
|
|
167,339 |
|
|
|
|
|
|
165,803 |
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
2,249,945 |
|
|
|
|
|
$ |
2,295,049 |
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Checking |
|
$ |
323,266 |
|
|
|
2.04 |
% |
|
$ |
314,336 |
|
|
|
2.00 |
% |
|
$ |
8,930 |
|
|
|
0.04 |
% |
Savings |
|
|
165,712 |
|
|
|
2.07 |
% |
|
|
170,644 |
|
|
|
2.29 |
% |
|
|
(4,932 |
) |
|
|
(0.22 |
)% |
Money market |
|
|
495,284 |
|
|
|
2.92 |
% |
|
|
464,917 |
|
|
|
3.14 |
% |
|
|
30,367 |
|
|
|
(0.22 |
)% |
Certificates of deposit |
|
|
644,658 |
|
|
|
3.43 |
% |
|
|
747,773 |
|
|
|
4.16 |
% |
|
|
(103,115 |
) |
|
|
(0.73 |
)% |
Total interest-bearing deposits |
|
|
1,628,920 |
|
|
|
2.86 |
% |
|
|
1,697,670 |
|
|
|
3.29 |
% |
|
|
(68,750 |
) |
|
|
(0.43 |
)% |
Non-interest checking |
|
|
306,096 |
|
|
|
|
|
|
288,608 |
|
|
|
|
|
|
|
|
|
|
||||
Total deposits |
|
|
1,935,016 |
|
|
|
2.41 |
% |
|
|
1,986,278 |
|
|
|
2.81 |
% |
|
|
(51,262 |
) |
|
|
(0.40 |
)% |
Borrowings |
|
|
— |
|
|
N/A |
|
|
|
1,259 |
|
|
|
4.18 |
% |
|
|
(1,259 |
) |
|
N/A |
|
||
Total interest-bearing liabilities
|
|
|
1,628,920 |
|
|
|
2.86 |
% |
|
|
1,698,929 |
|
|
|
3.29 |
% |
|
|
(70,009 |
) |
|
|
(0.43 |
)% |
Non-interest-bearing deposits |
|
|
306,096 |
|
|
|
|
|
|
288,608 |
|
|
|
|
|
|
|
|
|
|
||||
Total cost of funds |
|
|
1,935,016 |
|
|
|
2.41 |
% |
|
|
1,987,537 |
|
|
|
2.81 |
% |
|
|
(52,521 |
) |
|
|
(0.40 |
)% |
Accrued expenses and other liabilities |
|
|
39,252 |
|
|
|
|
|
|
42,634 |
|
|
|
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
275,677 |
|
|
|
|
|
|
264,878 |
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’
|
|
$ |
2,249,945 |
|
|
|
|
|
$ |
2,295,049 |
|
|
|
|
|
|
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
2.88 |
% |
|
|
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
3.86 |
% |
|
|
|
|
|
3.54 |
% |
|
|
|
|
|
|
||||
Net interest margin (FTE) 1, 2 |
|
|
|
|
|
3.90 |
% |
|
|
|
|
|
3.58 |
% |
|
|
|
|
|
|
||||
1 |
Includes federal and state tax effect of tax-exempt securities and loans. |
2 |
This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below. |
Princeton Bancorp, Inc. Consolidated Average Statement of Financial Condition (Unaudited) (Dollars in thousands) |
||||||||||||||||||||||||
|
|
For the Six Months Ended June 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
Change in |
|
|
Change in |
|
||||||||||||
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
||||||
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
1,797,846 |
|
|
|
6.37 |
% |
|
$ |
1,848,664 |
|
|
|
6.46 |
% |
|
$ |
(50,818 |
) |
|
|
(0.09 |
)% |
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable available-for-sale |
|
|
144,254 |
|
|
|
4.65 |
% |
|
|
199,548 |
|
|
|
4.92 |
% |
|
|
(55,294 |
) |
|
|
(0.27 |
)% |
Tax-exempt available-for-sale |
|
|
39,427 |
|
|
|
2.73 |
% |
|
|
39,499 |
|
|
|
2.85 |
% |
|
|
(72 |
) |
|
|
(0.12 |
)% |
Held-to-maturity |
|
|
151 |
|
|
|
5.33 |
% |
|
|
159 |
|
|
|
5.33 |
% |
|
|
(8 |
) |
|
|
0.00 |
% |
Securities |
|
|
183,832 |
|
|
|
4.24 |
% |
|
|
239,206 |
|
|
|
4.58 |
% |
|
|
(55,374 |
) |
|
|
(0.34 |
)% |
Other interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
|
|
38,451 |
|
|
|
3.72 |
% |
|
|
43,705 |
|
|
|
4.42 |
% |
|
|
(5,254 |
) |
|
|
(0.70 |
)% |
Other interest-earning assets |
|
|
73,246 |
|
|
|
3.80 |
% |
|
|
15,406 |
|
|
|
4.82 |
% |
|
|
57,840 |
|
|
|
(1.02 |
)% |
Other interest-earning assets |
|
|
111,697 |
|
|
|
3.77 |
% |
|
|
59,111 |
|
|
|
4.53 |
% |
|
|
52,586 |
|
|
|
(0.76 |
)% |
Total interest-earning assets |
|
|
2,093,375 |
|
|
|
6.04 |
% |
|
|
2,146,981 |
|
|
|
6.20 |
% |
|
|
(53,606 |
) |
|
|
(0.16 |
)% |
Total non-earning assets |
|
|
165,963 |
|
|
|
|
|
|
168,359 |
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
2,259,338 |
|
|
|
|
|
$ |
2,315,340 |
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Checking |
|
$ |
326,550 |
|
|
|
2.03 |
% |
|
$ |
319,777 |
|
|
|
1.97 |
% |
|
$ |
6,773 |
|
|
|
0.06 |
% |
Savings |
|
|
167,257 |
|
|
|
2.10 |
% |
|
|
171,022 |
|
|
|
2.27 |
% |
|
|
(3,765 |
) |
|
|
(0.17 |
)% |
Money market |
|
|
482,882 |
|
|
|
2.92 |
% |
|
|
470,596 |
|
|
|
3.12 |
% |
|
|
12,286 |
|
|
|
(0.20 |
)% |
Certificates of deposit |
|
|
672,367 |
|
|
|
3.54 |
% |
|
|
756,808 |
|
|
|
4.30 |
% |
|
|
(84,441 |
) |
|
|
(0.76 |
)% |
Total interest-bearing deposits |
|
|
1,649,056 |
|
|
|
2.91 |
% |
|
|
1,718,203 |
|
|
|
3.34 |
% |
|
|
(69,147 |
) |
|
|
(0.43 |
)% |
Non-interest checking |
|
|
297,587 |
|
|
|
|
|
|
288,060 |
|
|
|
|
|
|
|
|
|
|
||||
Total deposits |
|
|
1,946,643 |
|
|
|
2.47 |
% |
|
|
2,006,263 |
|
|
|
2.86 |
% |
|
|
(59,620 |
) |
|
|
(0.39 |
)% |
Borrowings |
|
|
— |
|
|
N/A |
|
|
|
639 |
|
|
|
4.19 |
% |
|
|
(639 |
) |
|
N/A |
|
||
Total interest-bearing liabilities
|
|
|
1,649,056 |
|
|
|
2.91 |
% |
|
|
1,718,842 |
|
|
|
3.34 |
% |
|
|
(69,786 |
) |
|
|
(0.43 |
)% |
Non-interest-bearing deposits |
|
|
297,587 |
|
|
|
|
|
|
288,060 |
|
|
|
|
|
|
|
|
|
|
||||
Total cost of funds |
|
|
1,946,643 |
|
|
|
2.47 |
% |
|
|
2,006,902 |
|
|
|
2.86 |
% |
|
|
(60,259 |
) |
|
|
(0.39 |
)% |
Accrued expenses and other liabilities |
|
|
38,688 |
|
|
|
|
|
|
43,979 |
|
|
|
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
274,007 |
|
|
|
|
|
|
264,459 |
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’
|
|
$ |
2,259,338 |
|
|
|
|
|
$ |
2,315,340 |
|
|
|
|
|
|
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
2.86 |
% |
|
|
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
3.75 |
% |
|
|
|
|
|
3.53 |
% |
|
|
|
|
|
|
||||
Net interest margin (FTE) 1, 2 |
|
|
|
|
|
3.79 |
% |
|
|
|
|
|
3.57 |
% |
|
|
|
|
|
|
||||
1 |
Includes federal and state tax effect of tax-exempt securities and loans. |
2 |
This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below. |
Princeton Bancorp, Inc. Consolidated Average Statement of Financial Condition (Unaudited) (Dollars in thousands) |
||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
|
|
|
|
|
|
|||||||||||||||
|
|
June 30, 2026 |
|
|
March 31, 2026 |
|
|
Change in |
|
|
Change in |
|
||||||||||||
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
|
Average
|
|
|
Yield/
|
|
||||||
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
1,795,516 |
|
|
|
6.41 |
% |
|
$ |
1,800,201 |
|
|
|
6.32 |
% |
|
$ |
(4,685 |
) |
|
|
0.09 |
% |
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable available-for-sale |
|
|
155,641 |
|
|
|
4.71 |
% |
|
|
132,740 |
|
|
|
4.58 |
% |
|
|
22,901 |
|
|
|
0.13 |
% |
Tax-exempt available-for-sale |
|
|
38,806 |
|
|
|
2.72 |
% |
|
|
40,054 |
|
|
|
2.73 |
% |
|
|
(1,248 |
) |
|
|
(0.01 |
)% |
Held-to-maturity |
|
|
150 |
|
|
|
5.33 |
% |
|
|
152 |
|
|
|
5.33 |
% |
|
|
(2 |
) |
|
|
— |
|
Total Securities |
|
|
194,597 |
|
|
|
4.31 |
% |
|
|
172,946 |
|
|
|
4.15 |
% |
|
|
21,651 |
|
|
|
0.16 |
% |
Other interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
|
|
8,817 |
|
|
|
3.66 |
% |
|
|
68,415 |
|
|
|
3.72 |
% |
|
|
(59,598 |
) |
|
|
(0.06 |
)% |
Other interest-earning assets |
|
|
83,676 |
|
|
|
3.82 |
% |
|
|
62,700 |
|
|
|
3.84 |
% |
|
|
20,976 |
|
|
|
(0.02 |
)% |
Other interest-earning assets |
|
|
92,493 |
|
|
|
3.80 |
% |
|
|
131,115 |
|
|
|
3.78 |
% |
|
|
(38,622 |
) |
|
|
0.02 |
% |
Total interest-earning assets |
|
|
2,082,606 |
|
|
|
6.10 |
% |
|
|
2,104,262 |
|
|
|
5.99 |
% |
|
|
(21,656 |
) |
|
|
0.11 |
% |
Total non-earning assets |
|
|
167,339 |
|
|
|
|
|
|
164,573 |
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
2,249,945 |
|
|
|
|
|
$ |
2,268,835 |
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Checking |
|
$ |
323,266 |
|
|
|
2.04 |
% |
|
$ |
329,872 |
|
|
|
2.03 |
% |
|
$ |
(6,606 |
) |
|
|
0.01 |
% |
Savings |
|
|
165,712 |
|
|
|
2.07 |
% |
|
|
168,820 |
|
|
|
2.13 |
% |
|
|
(3,108 |
) |
|
|
(0.06 |
)% |
Money market |
|
|
495,284 |
|
|
|
2.92 |
% |
|
|
470,343 |
|
|
|
2.94 |
% |
|
|
24,941 |
|
|
|
(0.02 |
)% |
Certificates of deposit |
|
|
644,658 |
|
|
|
3.43 |
% |
|
|
700,384 |
|
|
|
3.63 |
% |
|
|
(55,726 |
) |
|
|
(0.20 |
)% |
Total interest-bearing deposits |
|
|
1,628,920 |
|
|
|
2.86 |
% |
|
|
1,669,419 |
|
|
|
2.97 |
% |
|
|
(40,499 |
) |
|
|
(0.11 |
)% |
Non-interest checking |
|
|
306,096 |
|
|
|
|
|
|
288,984 |
|
|
|
|
|
|
17,112 |
|
|
|
|
|||
Total deposits |
|
|
1,935,016 |
|
|
|
2.41 |
% |
|
|
1,958,403 |
|
|
|
2.53 |
% |
|
|
(23,387 |
) |
|
|
(0.12 |
)% |
Borrowings |
|
|
— |
|
|
N/A |
|
|
|
— |
|
|
N/A |
|
|
|
— |
|
|
N/A |
|
|||
Total interest-bearing liabilities
|
|
|
1,628,920 |
|
|
|
2.86 |
% |
|
|
1,669,419 |
|
|
|
2.97 |
% |
|
|
(40,499 |
) |
|
|
(0.11 |
)% |
Non-interest-bearing deposits |
|
|
306,096 |
|
|
|
|
|
|
288,984 |
|
|
|
|
|
|
17,112 |
|
|
|
— |
|
||
Total cost of funds |
|
|
1,935,016 |
|
|
|
2.41 |
% |
|
|
1,958,403 |
|
|
|
2.53 |
% |
|
|
(23,387 |
) |
|
|
(0.12 |
)% |
Accrued expenses and other liabilities |
|
|
39,252 |
|
|
|
|
|
|
38,114 |
|
|
|
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
275,677 |
|
|
|
|
|
|
272,318 |
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’
|
|
$ |
2,249,945 |
|
|
|
|
|
$ |
2,268,835 |
|
|
|
|
|
|
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
3.02 |
% |
|
|
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
3.86 |
% |
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
||||
Net interest margin (FTE) 1, 2 |
|
|
|
|
|
3.90 |
% |
|
|
|
|
|
3.67 |
% |
|
|
|
|
|
|
||||
1 |
Includes federal and state tax effect of tax-exempt securities and loans. |
2 |
This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below. |
Princeton Bancorp, Inc. Quarterly Financial Highlights (Unaudited) |
||||||||||||||||||||
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|||||
Return on average assets |
|
|
1.26 |
% |
|
|
1.11 |
% |
|
|
1.06 |
% |
|
|
1.15 |
% |
|
|
0.12 |
% |
Return on average equity |
|
|
10.30 |
% |
|
|
9.28 |
% |
|
|
9.00 |
% |
|
|
9.75 |
% |
|
|
1.04 |
% |
Return on average tangible equity1 |
|
|
10.97 |
% |
|
|
9.90 |
% |
|
|
9.62 |
% |
|
|
10.45 |
% |
|
|
1.12 |
% |
Net interest margin |
|
|
3.86 |
% |
|
|
3.63 |
% |
|
|
3.51 |
% |
|
|
3.77 |
% |
|
|
3.54 |
% |
Net interest margin (FTE)1 |
|
|
3.90 |
% |
|
|
3.67 |
% |
|
|
3.54 |
% |
|
|
3.81 |
% |
|
|
3.58 |
% |
Adjusted efficiency ratio1 |
|
|
59.89 |
% |
|
|
62.03 |
% |
|
|
60.38 |
% |
|
|
63.68 |
% |
|
|
63.10 |
% |
COMMON STOCK DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Market value at period end |
|
$ |
37.95 |
|
|
$ |
33.77 |
|
|
$ |
34.69 |
|
|
$ |
31.84 |
|
|
$ |
30.54 |
|
Market range: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
High |
|
$ |
38.35 |
|
|
$ |
37.84 |
|
|
$ |
36.69 |
|
|
$ |
34.84 |
|
|
$ |
32.97 |
|
Low |
|
$ |
34.04 |
|
|
$ |
32.98 |
|
|
$ |
29.75 |
|
|
$ |
29.95 |
|
|
$ |
27.69 |
|
Book value per common share at period end |
|
$ |
41.09 |
|
|
$ |
40.26 |
|
|
$ |
40.01 |
|
|
$ |
39.48 |
|
|
$ |
38.49 |
|
Tangible book value per common share1 |
|
$ |
38.62 |
|
|
$ |
37.76 |
|
|
$ |
37.48 |
|
|
$ |
36.80 |
|
|
$ |
35.91 |
|
Shares of common stock outstanding (in thousands) |
|
|
6,813 |
|
|
|
6,796 |
|
|
|
6,766 |
|
|
|
6,773 |
|
|
|
6,806 |
|
CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total capital (to risk-weighted assets)2 |
|
|
14.67 |
% |
|
|
13.98 |
% |
|
|
14.01 |
% |
|
|
13.78 |
% |
|
|
13.05 |
% |
Tier 1 capital (to risk-weighted assets)2 |
|
|
13.60 |
% |
|
|
12.93 |
% |
|
|
12.95 |
% |
|
|
12.73 |
% |
|
|
12.01 |
% |
Tier 1 capital (to average assets)2 |
|
|
11.69 |
% |
|
|
11.35 |
% |
|
|
11.12 |
% |
|
|
11.15 |
% |
|
|
10.63 |
% |
Equity to assets |
|
|
12.44 |
% |
|
|
12.14 |
% |
|
|
11.86 |
% |
|
|
11.96 |
% |
|
|
11.69 |
% |
Tangible equity to tangible assets1 |
|
|
11.78 |
% |
|
|
11.47 |
% |
|
|
11.19 |
% |
|
|
11.27 |
% |
|
|
10.99 |
% |
CREDIT QUALITY DATA (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net charge-offs (recoveries) |
|
$ |
(244 |
) |
|
$ |
1 |
|
|
$ |
235 |
|
|
$ |
(86 |
) |
|
$ |
9,859 |
|
Annualized net charge-offs (recoveries) to average
|
|
|
(0.05 |
)% |
|
|
0.00 |
% |
|
|
(0.00 |
)% |
|
|
(0.02 |
)% |
|
|
2.14 |
% |
Nonperforming loans |
|
$ |
16,320 |
|
|
$ |
16,478 |
|
|
$ |
16,529 |
|
|
$ |
16,710 |
|
|
$ |
16,530 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets |
|
$ |
16,320 |
|
|
$ |
16,478 |
|
|
$ |
16,529 |
|
|
$ |
16,710 |
|
|
$ |
16,530 |
|
Allowance for credit losses as a percent of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Period-end loans, net of deferred fees and costs |
|
|
1.13 |
% |
|
|
1.10 |
% |
|
|
1.12 |
% |
|
|
1.14 |
% |
|
|
1.14 |
% |
Nonperforming loans |
|
|
122.22 |
% |
|
|
121.58 |
% |
|
|
122.97 |
% |
|
|
122.33 |
% |
|
|
127.13 |
% |
Nonperforming assets |
|
|
122.22 |
% |
|
|
121.58 |
% |
|
|
122.97 |
% |
|
|
122.33 |
% |
|
|
127.13 |
% |
Nonaccrual loans as a percent of total loans, net of
|
|
|
0.92 |
% |
|
|
0.91 |
% |
|
|
0.91 |
% |
|
|
0.93 |
% |
|
|
0.90 |
% |
1 |
This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below. |
2 |
Capital ratios presented herein are derived from the Call Report of The Bank of Princeton |
Princeton Bancorp, Inc
Supplemental Information – Non-GAAP Financial Measures
(Unaudited)
This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than
Management believes that these non-GAAP financial measures provide valuable insights into understanding our financial results by excluding certain items that can distort our core business results. This allows investors to better understand our ongoing operations and assess our future potential, while still being transparent about the adjustments made to arrive at these non-GAAP figures. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of
Princeton Bancorp, Inc. Supplemental Information - Non-GAAP Financial Measures (Unaudited) (Dollars in thousands) |
||||||||||||||||||||
|
|
Three months ended |
|
|||||||||||||||||
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|||||
Net income (annualized)1 |
|
$ |
28,402 |
|
|
$ |
25,262 |
|
|
$ |
24,122 |
|
|
$ |
25,653 |
|
|
$ |
2,760 |
|
Average equity2 |
|
|
275,677 |
|
|
|
272,318 |
|
|
|
267,971 |
|
|
|
263,088 |
|
|
|
264,878 |
|
Less: average intangible assets3 |
|
|
(16,890 |
) |
|
|
(17,084 |
) |
|
|
(17,280 |
) |
|
|
(17,493 |
) |
|
|
(17,701 |
) |
Average Tangible Equity |
|
$ |
258,787 |
|
|
$ |
255,234 |
|
|
$ |
250,691 |
|
|
$ |
245,595 |
|
|
$ |
247,177 |
|
Return on average tangible equity |
|
|
10.97 |
% |
|
|
9.90 |
% |
|
|
9.62 |
% |
|
|
10.45 |
% |
|
|
1.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
20,040 |
|
|
$ |
18,858 |
|
|
$ |
18,630 |
|
|
$ |
19,619 |
|
|
$ |
18,810 |
|
Other income |
|
|
2,436 |
|
|
|
2,451 |
|
|
|
2,119 |
|
|
|
1,908 |
|
|
|
2,251 |
|
Total revenue |
|
|
22,476 |
|
|
|
21,309 |
|
|
|
20,749 |
|
|
|
21,527 |
|
|
|
21,061 |
|
Non-interest expenses |
|
$ |
13,646 |
|
|
$ |
13,415 |
|
|
$ |
12,729 |
|
|
$ |
13,917 |
|
|
$ |
13,509 |
|
Less: core deposit intangible amortization |
|
|
(186 |
) |
|
|
(196 |
) |
|
|
(200 |
) |
|
|
(209 |
) |
|
|
(219 |
) |
Total operating expenses |
|
$ |
13,460 |
|
|
$ |
13,219 |
|
|
$ |
12,529 |
|
|
$ |
13,708 |
|
|
$ |
13,290 |
|
Adjusted efficiency ratio |
|
|
59.89 |
% |
|
|
62.03 |
% |
|
|
60.38 |
% |
|
|
63.68 |
% |
|
|
63.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets |
|
$ |
2,251,012 |
|
|
$ |
2,253,767 |
|
|
$ |
2,285,147 |
|
|
$ |
2,229,090 |
|
|
$ |
2,241,668 |
|
Less: intangible assets |
|
|
(16,775 |
) |
|
|
(16,961 |
) |
|
|
(17,157 |
) |
|
|
(17,357 |
) |
|
|
(17,566 |
) |
Tangible assets |
|
$ |
2,234,237 |
|
|
$ |
2,236,806 |
|
|
$ |
2,267,990 |
|
|
$ |
2,211,733 |
|
|
$ |
2,224,102 |
|
Stockholders’ equity |
|
$ |
279,923 |
|
|
$ |
273,599 |
|
|
$ |
270,712 |
|
|
$ |
266,607 |
|
|
$ |
261,946 |
|
Less: intangible assets |
|
|
(16,775 |
) |
|
|
(16,961 |
) |
|
|
(17,157 |
) |
|
|
(17,357 |
) |
|
|
(17,566 |
) |
Tangible equity |
|
$ |
263,148 |
|
|
$ |
256,638 |
|
|
$ |
253,555 |
|
|
$ |
249,250 |
|
|
$ |
244,380 |
|
Tangible equity to tangible assets |
|
|
11.78 |
% |
|
|
11.47 |
% |
|
|
11.18 |
% |
|
|
11.27 |
% |
|
|
10.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible equity |
|
$ |
263,125 |
|
|
$ |
256,638 |
|
|
$ |
253,555 |
|
|
$ |
249,250 |
|
|
$ |
244,380 |
|
Shares outstanding (in thousands) |
|
|
6,813 |
|
|
|
6,796 |
|
|
|
6,766 |
|
|
|
6,773 |
|
|
|
6,806 |
|
Tangible book value per share |
|
$ |
38.62 |
|
|
$ |
37.76 |
|
|
$ |
37.48 |
|
|
$ |
36.80 |
|
|
$ |
35.91 |
|
1 |
Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. |
2 |
Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. |
3 |
Average intangible assets is calculated using the sum of daily intangible assets balance for the period, divided by the number of days in the period. |
|
|
Three months ended |
|
|||||||||||||||||
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|||||
Net interest income |
|
$ |
20,040 |
|
|
$ |
18,858 |
|
|
$ |
18,630 |
|
|
$ |
19,619 |
|
|
$ |
18,810 |
|
FTE adjustment1 |
|
|
203 |
|
|
|
207 |
|
|
|
209 |
|
|
|
211 |
|
|
|
212 |
|
Net interest income FTE |
|
$ |
20,243 |
|
|
$ |
19,065 |
|
|
$ |
18,839 |
|
|
$ |
19,830 |
|
|
$ |
19,022 |
|
Net interest income FTE (annualized)2 |
|
$ |
81,194 |
|
|
$ |
77,318 |
|
|
$ |
74,743 |
|
|
$ |
78,675 |
|
|
$ |
76,297 |
|
Average interest earning assets |
|
|
2,082,606 |
|
|
|
2,104,262 |
|
|
|
2,108,657 |
|
|
|
2,063,990 |
|
|
|
2,129,246 |
|
Net interest margin FTE |
|
|
3.90 |
% |
|
|
3.67 |
% |
|
|
3.54 |
% |
|
|
3.81 |
% |
|
|
3.58 |
% |
|
|
Six Months Ended |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
June |
|
|
June |
|
||
Net interest income |
|
$ |
38,898 |
|
|
$ |
37,567 |
|
FTE adjustment3 |
|
|
410 |
|
|
|
462 |
|
Net interest income FTE |
|
$ |
39,308 |
|
|
$ |
38,029 |
|
Net interest income FTE (annualized)1 |
|
$ |
79,268 |
|
|
$ |
76,688 |
|
Average interest earning assets |
|
|
2,093,375 |
|
|
|
2,146,981 |
|
Net interest margin FTE |
|
|
3.79 |
% |
|
|
3.57 |
% |
1 |
Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. |
2 |
Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260723803809/en/
George Rapp
EVP and Chief Financial Officer
609.454.0718
grapp@thebankofprinceton.com
Source: The Bank of Princeton