Baozun Announces Third Quarter 2025 Unaudited Financial Results
Rhea-AI Summary
Baozun (Nasdaq: BZUN) reported third quarter 2025 unaudited results on November 25, 2025, with total net revenues of RMB2,156.2M, up 4.8% YoY. The company narrowed its loss from operations to RMB25.6M (operating margin -1.2%) from RMB114.5M a year earlier, and non-GAAP loss from operations improved to RMB10.8M from RMB85.2M. E-Commerce returned to adjusted operating income of RMB28.1M, while Brand Management revenue rose 19.8% YoY and its adjusted operating loss narrowed 30% to RMB38.7M. Net loss attributable to shareholders was RMB107.1M and diluted non-GAAP net loss per ADS was RMB0.70.
Positive
- Total net revenues +4.8% YoY to RMB2,156.2M
- Non-GAAP loss from operations improved from RMB85.2M to RMB10.8M
- E-Commerce adjusted operating income of RMB28.1M (vs loss RMB29.8M)
- Brand Management revenue +19.8% YoY to RMB396.0M
- Brand Management adjusted loss narrowed 30% to RMB38.7M
Negative
- Net loss attributable to shareholders increased to RMB107.1M from RMB88.1M
- Basic and diluted net loss per ADS widened to RMB1.85 from RMB1.48
- Unrealized investment loss of RMB20.5M in the quarter
- Loss on disposal of subsidiaries of RMB36.3M
Insights
Baozun shows modest revenue growth and clear operational improvement, but GAAP net loss widened; non‑GAAP metrics and segment trends tell a mixed, neutral story.
Baozun grew total net revenues to
Key dependencies remain visible and short. The recovery rests on sustaining service revenue growth—services rose to
Watch the next few quarters for three concrete items: continuation of e‑commerce adjusted profit, further narrowing of BBM adjusted losses, and any additional one‑time disposal effects. The company will discuss results on the conference call on
Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented, "In the third quarter, we advanced our strategic transformation with steady momentum, delivering a strong quarter marked by
Ms. Catherine Zhu, Chief Financial Officer of Baozun Inc., commented, "In the third quarter, both BEC and BBM delivered meaningful operational and financial improvements. E-Commerce achieved stable revenue and returned to adjusted operating income of
Third Quarter 2025 Financial Highlights
- Total net revenues were
RMB2,156.2 million (US$[1]302.9 million), representing an increase of4.8% compared withRMB2,057.0 million in the same quarter of last year. - Loss from operations was
RMB25.6 million (US ), compared with$3.6 million RMB114.5 million in the same quarter of last year. Operating margin was negative1.2% , compared with negative5.6% for the same period of 2024. - Non-GAAP loss from operations[2] was
RMB10.8 million (US ), compared with$1.5 million RMB85.2 million in the same quarter of last year. Non-GAAP operating margin was negative0.5% , compared with negative4.1% for the same period of 2024. - Adjusted operating income of E-commerce was
RMB28.1 million (US ), compared with adjusted operating loss of$3.9 million RMB29.8 million for the same period of 2024. - Adjusted operating loss of Brand Management narrowed to
RMB38.7 million (US ), an improvement of$5.4 million 30.0% fromRMB55.3 million for the same period of 2024. - Net loss attributable to ordinary shareholders of Baozun was
RMB107.1 million (US ), compared with$15.0 million RMB88.1 million for the same period of 2024. - Non-GAAP net loss attributable to ordinary shareholders of Baozun[3] was
RMB40.2 million (US ), compared with$5.7 million RMB66.8 million for the same period of 2024. - Basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share ("ADS[4]") were both
RMB1.85 (US ), compared with$0.26 RMB1.48 for the same period of 2024. - Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS[5] was
RMB0.70 (US ), compared with$0.10 RMB1.12 for the same period of 2024.
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
Adjusted operating profits (losses) are included in the Segments data of Segment Information.
Business Highlights
Baozun e-Commerce, or "BEC"
BEC encompasses our
Baozun Brand Management, or "BBM"
The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth in
BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. During the third quarter of 2025, total revenue from BBM increased by
Third Quarter 2025 Financial Results
Total net revenues were
Total product sales revenue was
- Product sales revenue of E-Commerce was
RMB413.4 million (US ), a decrease of$58.1 million 8.9% fromRMB454.0 million in the same quarter of last year. The decrease was primarily attributable to the categories of Appliances, and Health and Nutrition sectors.
The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories [6] for the periods indicated:
For the three months ended September 30, | ||||||||||||
2024 | 2025 | |||||||||||
RMB | % of Net Revenues | RMB | US$ | % of Net Revenues | YoY Change | |||||||
(In millions, except for percentage) | ||||||||||||
Product Sales of E-Commerce | ||||||||||||
Appliances | 177.1 | 9 % | 139.9 | 19.7 | 6 % | -21 % | ||||||
Beauty and Cosmetics | 89.7 | 4 % | 107.7 | 15.1 | 5 % | 20 % | ||||||
Health and Nutrition | 75.0 | 4 % | 56.9 | 8.0 | 3 % | -24 % | ||||||
Others | 112.2 | 5 % | 108.9 | 15.3 | 5 % | -3 % | ||||||
Total net revenues from product sales of E-Commerce | 454.0 | 22 % | 413.4 | 58.1 | 19 % | -9 % | ||||||
- Product sales revenue of Brand Management was
RMB395.2 million (US ), an increase of$55.5 million 19.8% fromRMB329.8 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales.
Services revenue was
The following table sets forth a breakdown of services revenue by business models for the periods indicated:
For the three months ended September 30, | ||||||||||||
2024 | 2025 | |||||||||||
RMB | % of Net Revenues | RMB | US$ | % of Net Revenues | YoY Change | |||||||
(In millions, except for percentage) | ||||||||||||
Services revenue | ||||||||||||
Online store operations | 362.6 | 18 % | 418.8 | 58.8 | 19 % | 16 % | ||||||
Warehousing and fulfillment | 433.8 | 21 % | 431.6 | 60.6 | 20 % | -1 % | ||||||
Digital marketing and IT solutions | 507.7 | 24 % | 535.6 | 75.3 | 26 % | 6 % | ||||||
Inter-segment eliminations[7] | (30.2) | -1 % | (38.1) | (5.4) | -2 % | 26 % | ||||||
Total net revenues from services | 1,273.9 | 62 % | 1,347.9 | 189.3 | 63 % | 6 % | ||||||
Breakdown of total net revenues of online store operations of services revenue by key categories [8] for the periods indicated:
For the three months ended September 30, | ||||||||||||
2024 | 2025 | |||||||||||
RMB | % of Net Revenues | RMB | US$ | % of Net Revenues | YoY Change | |||||||
(In millions, except for percentage) | ||||||||||||
Online store operations in Services revenue | ||||||||||||
Apparel and accessories | 275.7 | 13 % | 316.0 | 44.4 | 15 % | 15 % | ||||||
Luxury | 86.8 | 4 % | 98.8 | 13.9 | 5 % | 14 % | ||||||
Sportswear | 100.7 | 5 % | 106.6 | 15.0 | 5 % | 6 % | ||||||
Other apparel | 88.2 | 4 % | 110.6 | 15.5 | 5 % | 25 % | ||||||
Others | 86.9 | 5 % | 102.8 | 14.4 | 5 % | 18 % | ||||||
Inter-segment eliminations[9] | (20.5) | -1 % | (12.5) | (1.8) | -1 % | -39 % | ||||||
Total net revenues from online store operations in services | 342.1 | 17 % | 406.3 | 57.0 | 19 % | 19 % | ||||||
Total operating expenses were
- Cost of products was
RMB531.0 million (US ), compared with$74.6 million RMB563.1 million in the same quarter of last year. The decrease was primarily due to decrease in product sales volume of E-Commerce. - Fulfillment expenses were
RMB495.9 million (US ), compared with$69.7 million RMB519.4 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in logistics expenses. - Sales and marketing expenses were
RMB886.6 million (US ), compared with$124.5 million RMB800.6 million in the same quarter of last year. The increase was mainly due to higher revenue contributions from digital marketing services for BEC, as well as increased marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter. - Technology and content expenses were
RMB115.2 million (US ), compared with$16.2 million RMB140.7 million in the same quarter of last year. The decrease was mainly due to the company's continued efforts to implement cost control and efficiency improvement initiatives. - General and administrative expenses were
RMB168.9 million (US ), compared with$23.7 million RMB176.6 million in the same quarter of last year. The decrease was primarily due to the Company's cost control initiatives and efficiency improvements.
Loss from operations was
Non-GAAP loss from operations was
- Adjusted operating profit of E-Commerce was
RMB28.1 million (US ), compared with adjusted operating loss of$3.9 million RMB29.8 million in the same quarter of last year. - Adjusted operating loss of Brand Management was
RMB38.7 million (US ), an improvement of$5.4 million 30.0% compared withRMB55.3 million in the same quarter of last year.
Unrealized investment loss was
Loss on disposal of subsidiaries was
Fair value change on financial instruments was a gain of
Exchange loss was
Net loss attributable to ordinary shareholders of Baozun was
Basic and diluted net loss attributable to ordinary shareholders of Baozun per ADS were both
Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. was
Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS was
Segment Information
(a) Description of segments
The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management.
The following summary describes the operations in each of the Group's operating segment:
- E-Commerce focuses on Baozun traditional e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International).
- BEC includes our mainland
China e-commerce businesses, such as brands' store operations, customer services and value-added services in logistics and supply chain management, IT and digital marketing. - BZI includes our e-commerce businesses outside of mainland
China , including locations such asHong Kong ,Macau ,Taiwan ,South East Asia andEurope .
- BEC includes our mainland
- Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the primary brand under the Company's brand management is Gap in Greater China.
(b) Segments data
The table below provides a summary of the Group's reportable segment results for the three months ended September 30, 2024 and 2025:
For the three months ended September 30, | ||||
2024 | 2025 | |||
RMB | RMB | |||
Net revenues: | ||||
E-Commerce | 1,757,320 | 1,798,654 | ||
Brand Management | 330,605 | 395,961 | ||
Inter-segment eliminations * | (30,905) | (38,381) | ||
Total consolidated net revenues | 2,057,020 | 2,156,234 | ||
Adjusted Operating Profits (Losses) **: | ||||
E-Commerce | (29,781) | 28,090 | ||
Brand Management | (55,332) | (38,729) | ||
Inter-segment eliminations * | (50) | (129) | ||
Total Adjusted Operating Loss | (85,163) | (10,768) | ||
Unallocated expenses: | ||||
Share-based compensation expenses | (19,628) | (6,917) | ||
Amortization of intangible assets resulting from business acquisition | (9,529) | (7,782) | ||
Cancellation fees of repurchased shares | (162) | (150) | ||
Loss on disposal of subsidiaries | — | (36,262) | ||
Total other income (expenses), net | 4,596 | (21,952) | ||
Loss before income tax and share of (loss) income in equity method investment | (109,886) | (83,831) | ||
*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. |
** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses, amortization of intangible assets resulting from business acquisition, and cancellation fees of repurchased shares. |
Conference Call
The Company will host a conference call to discuss the earnings at 6:30 a.m. Eastern Time on Tuesday, November 25, 2025 (7:30 p.m.
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-317-6003 |
Hong Kong: | 800-963-976 |
Singapore: | 800-120-5863 |
Mainland China: | 4001-206-115 |
International: | 1-412-317-6061 |
Passcode: | 0064930 |
A replay of the conference call may be accessible through December 2, 2025 by dialing the following numbers:
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
855-669-9658 | |
Replay Access Code: | 6299059 |
A live webcast of the conference call will be available on the Investor Relations section of Baozun's website at http://ir.baozun.com. An archived webcast will be available through the same link following the call.
[1] This announcement contains translations of certain Renminbi (RMB) amounts into |
[2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs. |
[3] Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. is a non-GAAP financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss on disposal of investments and subsidiaries, and unrealized investment loss (gain). |
[4] Each ADS represents three Class A ordinary shares. |
[5] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are respectively defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three, respectively. |
[6] Key categories refer to the categories that accounted for no less than |
[7] The inter-segment eliminations mainly consist of revenues from online store operations, warehousing and fulfillment, and digital marketing and IT services provided by E-Commerce to Gap, a brand under Brand Management. |
[8] Key categories refer to the categories that accounted for no less than |
[9] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management. |
Use of Non-GAAP Financial Measures
The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss on disposal of investments and subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss on disposal of investments and subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.
The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results."
Safe Harbor Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Baozun Inc.
Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service. It serves approximately 490 brands from various industries and sectors around the world, including East and
Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth. Driven by the principle that "Technology Empowers the Future Success", Baozun's business lines are devoted to empowering their clients' business and navigating their new phase of development.
For more information, please visit http://ir.baozun.com.
For investor and media inquiries, please contact:
Baozun Inc.
Ms. Wendy Sun
Email: ir@baozun.com
RESIGNATION OF DIRECTOR
The Board announces that Mr. Satoshi Okada ("Mr. Okada") has resigned as a Director due to other personal developments with effect from December 31, 2025.
Mr. Okada has confirmed that he has no disagreements with the Board and there are no matters relating to his resignation that need to be brought to the attention of the shareholders of the Company and The Stock Exchange of Hong Kong Limited.
The Board would like to take this opportunity to express its gratitude to Mr. Okada for his invaluable contributions to the Company during his tenure of office.
Baozun Inc. | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) | ||||||
As of | ||||||
December 31, | September 30, | September 30, | ||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 1,289,323 | 1,125,514 | 158,100 | |||
Restricted cash | 354,991 | 131,312 | 18,445 | |||
Short-term investments | 1,271,618 | 1,408,169 | 197,804 | |||
Accounts receivable, net | 2,033,778 | 1,970,416 | 276,783 | |||
Inventories | 1,117,439 | 1,117,990 | 157,043 | |||
Advances to suppliers | 404,353 | 242,626 | 34,081 | |||
Derivative financial assets | 11,557 | 2,810 | 395 | |||
Prepayments and other current assets | 724,091 | 773,199 | 108,611 | |||
Amounts due from related parties | 7,021 | 2,591 | 364 | |||
Total current assets | 7,214,171 | 6,774,627 | 951,626 | |||
Non-current assets | ||||||
Long-term debt investments (including fair value as at September 30, 2025) | - | 234,195 | 32,897 | |||
Long-term equity investments | 341,687 | 321,673 | 45,185 | |||
Property and equipment, net | 822,229 | 772,693 | 108,540 | |||
Intangible assets, net | 357,307 | 323,843 | 45,490 | |||
Land use right, net | 37,438 | 36,669 | 5,151 | |||
Operating lease right-of-use assets | 767,376 | 738,272 | 103,704 | |||
Goodwill | 362,399 | 292,721 | 41,118 | |||
Other non-current assets | 69,886 | 56,085 | 7,878 | |||
Deferred tax assets | 234,508 | 239,244 | 33,606 | |||
Total non-current assets | 2,992,830 | 3,015,395 | 423,569 | |||
Total assets | 10,207,001 | 9,790,022 | 1,375,195 | |||
LIABILITIES , REDEEMABLE NON- CONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Short-term loan | 1,220,957 | 1,253,088 | 176,020 | |||
Accounts payable | 620,679 | 650,495 | 91,374 | |||
Notes payable | 461,179 | 315,668 | 44,342 | |||
Income tax payables | 26,559 | 12,083 | 1,697 | |||
Accrued expenses and other current liabilities | 1,169,547 | 1,125,645 | 158,117 | |||
Derivative financial liabilities | 130 | 76 | 11 | |||
Amounts due to related parties | 5,369 | 2,182 | 306 | |||
Current operating lease liabilities | 243,137 | 256,677 | 36,055 | |||
Total current liabilities | 3,747,557 | 3,615,914 | 507,922 | |||
Non-current liabilities | ||||||
Long-term loan | - | 4,000 | 562 | |||
Deferred tax liabilities | 32,783 | 24,694 | 3,469 | |||
Long-term operating lease liabilities | 597,805 | 573,720 | 80,590 | |||
Other non-current liabilities | 48,277 | 50,050 | 7,030 | |||
Total non-current liabilities | 678,865 | 652,464 | 91,651 | |||
Total liabilities | 4,426,422 | 4,268,378 | 599,573 | |||
Redeemable non-controlling interests | 1,670,379 | 57,540 | 8,083 | |||
Baozun Inc. shareholders' equity: | ||||||
Class A ordinary shares ( value; 470,000,000 shares authorized,175,668,586 and 173,530,303 shares issued, 161,337,586 and 160,261,678 shares outstanding, as of December 31, 2024, and September 30, 2025, respectively) | 95 | 93 | 13 | |||
Class B ordinary shares ( value; 30,000,000 shares authorized, 13,300,738 shares issued and outstanding as of December 31, 2024, and September 30, 2025) | 8 | 8 | 1 | |||
Additional paid-in capital | 4,646,631 | 4,641,973 | 652,054 | |||
Treasury shares (15,802,428 and 13,268,625 shares as of December 31, 2024, and September 30, 2025, respectively) | (95,502) | (90,643) | (12,733) | |||
Accumulated deficit | (691,785) | (895,928) | (125,849) | |||
Accumulated other comprehensive income | 54,575 | 41,622 | 5,847 | |||
Total Baozun Inc. shareholders' equity | 3,914,022 | 3,697,125 | 519,333 | |||
Non-controlling interests | 196,178 | 1,766,979 | 248,206 | |||
Total Shareholders' equity | 4,110,200 | 5,464,104 | 767,539 | |||
Total liabilities, redeemable non-controlling interests and shareholders' equity | 10,207,001 | 9,790,022 | 1,375,195 | |||
Baozun Inc. | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||
(In thousands, except for share and per share data and per ADS data) | |||||
For the three months ended September 30, | |||||
2024 | 2025 | ||||
RMB | RMB | US$ | |||
Net revenues | |||||
Product sales (1) | 783,132 | 808,333 | 113,546 | ||
Services | 1,273,888 | 1,347,901 | 189,339 | ||
Total net revenues | 2,057,020 | 2,156,234 | 302,885 | ||
Operating expenses (2) | |||||
Cost of products | (563,110) | (530,964) | (74,584) | ||
Fulfillment (3) | (519,379) | (495,902) | (69,659) | ||
Sales and marketing (3) | (800,562) | (886,595) | (124,539) | ||
Technology and content (3) | (140,725) | (115,153) | (16,175) | ||
General and administrative (3) | (176,611) | (168,864) | (23,720) | ||
Other operating income, net | 28,885 | 15,627 | 2,195 | ||
Total operating expenses | (2,171,502) | (2,181,851) | (306,482) | ||
Loss from operations | (114,482) | (25,617) | (3,597) | ||
Other income (expenses) | |||||
Interest income | 14,585 | 13,275 | 1,865 | ||
Interest expense | (8,727) | (9,808) | (1,378) | ||
Unrealized investment gain (loss) | 3,855 | (20,501) | (2,881) | ||
Gain on disposal of investments | — | 562 | 79 | ||
Loss on disposal of subsidiaries | — | (36,262) | (5,094) | ||
Exchange gain (loss) | 11,851 | (7,836) | (1,101) | ||
Fair value change on financial instruments | (16,968) | 2,356 | 331 | ||
Loss before income tax and share of (loss) income in equity method investment | (109,886) | (83,831) | (11,776) | ||
Income tax benefit (expense) (4) | 18,569 | (12,988) | (1,824) | ||
Share of (loss) income in equity method investment, net of tax of nil | (1,938) | 2,105 | 296 | ||
Net loss | (93,255) | (94,714) | (13,304) | ||
Net loss (income) attributable to | 10,193 | (9,058) | (1,272) | ||
Net income attributable to | (5,008) | (3,333) | (468) | ||
Net loss attributable to ordinary shareholders of Baozun Inc. | (88,070) | (107,105) | (15,044) | ||
Net loss per share attributable to ordinary shareholders of Baozun Inc.: | |||||
Basic | (0.49) | (0.62) | (0.09) | ||
Diluted | (0.49) | (0.62) | (0.09) | ||
Net loss per ADS attributable to ordinary shareholders of Baozun Inc.: | |||||
Basic | (1.48) | (1.85) | (0.26) | ||
Diluted | (1.48) | (1.85) | (0.26) | ||
Weighted average shares used in calculating net loss per ordinary share | |||||
Basic | 178,284,818 | 173,436,711 | 173,436,711 | ||
Diluted | 178,284,818 | 173,436,711 | 173,436,711 | ||
Net loss | (93,255) | (94,714) | (13,304) | ||
Other comprehensive (loss) income, | |||||
Foreign currency translation adjustment | (20,372) | 8,769 | 1,232 | ||
Comprehensive loss | (113,627) | (85,945) | (12,072) | ||
(1) These amounts include product sales from E-Commerce and Brand Management of |
(2) Share-based compensation expenses are allocated in operating expenses items as follows: |
For the three months ended September 30, | ||||||
2024 | 2025 | |||||
RMB | RMB | US$ | ||||
Fulfillment | 733 | 226 | 32 | |||
Sales and marketing | 4,617 | 982 | 138 | |||
Technology and content | 2,475 | 807 | 113 | |||
General and administrative | 11,803 | 4,902 | 689 | |||
19,628 | 6,917 | 972 | ||||
(3) These amounts include amortization of intangible assets resulting from business acquisition, which amounted to |
(4) These amounts mainly include income tax benefits of |
Baozun Inc. | ||||||
Reconciliations of GAAP and Non-GAAP Results | ||||||
(in thousands, except for share and per ADS data) | ||||||
For the three months ended September 30, | ||||||
2024 | 2025 | |||||
RMB | RMB | US$ | ||||
Loss from operations | (114,482) | (25,617) | (3,597) | |||
Add: Share-based compensation expenses | 19,628 | 6,917 | 972 | |||
Amortization of intangible assets resulting from business acquisition | 9,529 | 7,782 | 1,093 | |||
Cancellation fees of repurchased ADSs | 162 | 150 | 21 | |||
Non-GAAP loss from operations | (85,163) | (10,768) | (1,511) | |||
Net loss | (93,255) | (94,714) | (13,304) | |||
Add: Share-based compensation expenses | 19,628 | 6,917 | 972 | |||
Amortization of intangible assets resulting from business acquisition | 9,529 | 7,782 | 1,093 | |||
Cancellation fees of repurchased ADSs | 162 | 150 | 21 | |||
Unrealized investment (gain) loss | (3,855) | 20,501 | 2,881 | |||
Loss on disposal of investments and subsidiaries, net | – | 35,700 | 5,015 | |||
Less: Tax effect of amortization of intangible assets | (2,043) | (2,399) | (337) | |||
Non-GAAP net loss | (69,834) | (26,063) | (3,659) | |||
Net loss attributable to ordinary shareholders of Baozun Inc. | (88,070) | (107,105) | (15,044) | |||
Add: Share-based compensation expenses | 19,628 | 6,917 | 972 | |||
Amortization of intangible assets resulting from business acquisition | 6,734 | 5,413 | 760 | |||
Cancellation fees of repurchased ADSs | 162 | 150 | 21 | |||
Unrealized investment (gain) loss | (3,855) | 20,501 | 2,881 | |||
Loss on disposal of investments and subsidiaries, net | – | 35,700 | 5,015 | |||
Less: Tax effect of amortization of intangible assets | (1,388) | (1,806) | (254) | |||
Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. | (66,789) | (40,230) | (5,649) | |||
Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. per ADS: | (1.12) | (0.70) | (0.10) | |||
Weighted average shares used in calculating diluted net loss per ordinary share | 178,284,818 | 173,436,711 | 173,436,711 | |||
(1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition and loss on disposal of subsidiaries. |
View original content:https://www.prnewswire.com/news-releases/baozun-announces-third-quarter-2025-unaudited-financial-results-302625454.html
SOURCE Baozun Inc.