Camden National Corporation Delivers Solid First Quarter 2026 Results with Net Income of $21.9 Million and Diluted EPS of $1.29
Rhea-AI Summary
Camden National Corporation (NASDAQ: CAC) reported Q1 2026 net income of $21.9 million and diluted EPS of $1.29 for the quarter ended March 31, 2026. Return on average assets was 1.28% and return on average equity was 12.58%.
Key items: total assets of $7.0 billion, total loans of $5.0 billion, deposits of $5.6 billion, book value per share of $41.98, tangible book value per share of $30.58, and a declared cash dividend of $0.42 per share payable April 30, 2026.
Positive
- Net income of $21.9 million in Q1 2026
- Diluted EPS of $1.29 for Q1 2026
- Deposits increased 1% to $5.6 billion versus Dec 31, 2025
- Book value per share rose to $41.98 (11% YoY)
- Capital ratios well above regulatory minima (CET1 12.01%)
Negative
- Net interest income declined 3% quarter-over-quarter
- Non-interest income decreased to $12.0 million from $14.1 million linked-quarter
- Net interest margin contracted 5 basis points to 3.24%
- Efficiency ratio widened to 55.50% GAAP in Q1 2026
News Market Reaction – CAC
On the day this news was published, CAC gained 0.54%, reflecting a mild positive market reaction. Our momentum scanner triggered 3 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $5M to the company's valuation, bringing the market cap to $908.39M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
CAC is up 1.45% with light volume. Key peers like GSBC, IBCP, SPFI, THFF, and NBBK show smaller gains between 0.23% and 1.07%, but no peers appeared in the momentum scanner, pointing to a company-focused move around earnings.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 27 | Q4 2025 earnings | Positive | +0.4% | Record Q4 net income of $22.6M and EPS of $1.33 with margin gains. |
| Oct 28 | Q3 2025 earnings | Positive | +1.6% | Record Q3 2025 net income, higher NIM, better efficiency, loan growth. |
| Jul 29 | Q2 2025 earnings | Positive | -10.2% | Strong post-acquisition earnings but market reacted negatively despite growth. |
| May 06 | Q1 2025 earnings | Positive | -0.6% | Earnings with Northway acquisition close and integration cost savings plan. |
| Jan 28 | Q4 2024 earnings | Positive | +2.2% | Q4 growth plus Northway merger announcement and higher full-year earnings. |
Earnings releases have generally been positive fundamentally, but price reactions have been mixed, with both rallies and notable selloffs, indicating inconsistent trading responses to results.
Over the past five earnings cycles, Camden National has steadily grown after the Northway acquisition, with net income rising from $14.7M in Q4 2024 to record levels through 2025. Metrics such as net interest margin, efficiency ratio, and book value per share have generally improved, while dividends of $0.42 per share have been maintained. The latest Q4 2025 earnings showed net income of $22.6M and diluted EPS of $1.33, providing a strong base for the current Q1 2026 results.
Historical Comparison
In the last five earnings releases, CAC’s average next-day move was -1.33% despite generally improving fundamentals. Today’s 1.45% gain contrasts with that trend, suggesting a relatively stronger reception.
Earnings have progressed from pre-acquisition Q4 2024 results through Northway integration in 2025 to record Q4 2025 performance, with rising net income, expanding net interest margin, and growing book value per share supporting Q1 2026 results.
Market Pulse Summary
This announcement highlights strong Q1 2026 performance, with net income of $21.9M, diluted EPS of $1.29, and returns of 1.28% on assets and 12.58% on equity. Asset quality and capital ratios remained solid, while deposits of $5.6B grew 1% from year-end. Compared with prior earnings releases that showed steady post-acquisition progress, investors may focus on net interest margin trends, efficiency ratios, and dividend sustainability as key metrics to monitor.
Key Terms
non-gaap financial
net interest margin financial
efficiency ratio financial
allowance for credit losses financial
loan-to-deposit ratio financial
common equity tier 1 ratio regulatory
tier 1 risk-based ratio regulatory
total risk-based ratio regulatory
AI-generated analysis. Not financial advice.
"Our reported net income of nearly
FIRST QUARTER 2026 HIGHLIGHTS
- Net income for the first quarter was
, compared to$21.9 million for the first quarter of 2025 and$7.3 million for the fourth quarter of 2025 ("linked-quarter"). On a non‑GAAP basis, adjusted net income was$22.6 million , compared to$21.9 million for the first quarter of 2025 and$15.8 million for the fourth quarter of 2025, representing a year‑over‑year increase of$22.6 million 39% and a linked‑quarter decrease of3% . - Diluted EPS for the first quarter was
, compared to$1.29 for the first quarter of 2025 and$0.43 for the fourth quarter of 2025. On a non‑GAAP basis, adjusted diluted earnings per share was$1.33 , compared to$1.29 for the first quarter of 2025 and$0.93 for the fourth quarter of 2025, representing a year‑over‑year increase of$1.33 39% and a linked‑quarter decrease of3% . - The GAAP efficiency ratio for the first quarter was
55.50% , and the non-GAAP efficiency ratio was53.21% , compared to54.16% and51.69% , respectively, for the fourth quarter of 2025. - Book value per share was
and tangible book value per share (non-GAAP) was$41.98 at March 31, 2026, representing increases of$30.58 11% and18% , respectively, compared to March 31, 2025. - The Company repurchased 33,131 shares of its common stock at a weighted-average price of
during the first quarter of 2026.$44.85
FINANCIAL OPERATING RESULTS (Q1 2026 vs. Q4 2025)
Net interest income for the first quarter of 2026 totaled
Provision expense was
Non-interest income for the first quarter of 2026 totaled
Non-interest expense for the first quarter of 2026 totaled
FINANCIAL CONDITION
Total assets were
Investments totaled
Total Loans were
The Company's asset quality continues to be strong, supported by healthy credit metrics, including past-due loans of
Deposits totaled
As of March 31, 2026, the Company maintained capital ratios well in excess of all regulatory requirements, including a Common Equity Tier 1 ratio of
The Company announced a cash dividend of
Q1 2026 CONFERENCE CALL
Camden National Corporation will host a conference call and webcast at 3:00 p.m. Eastern Time on Tuesday, April 28, 2026, to discuss its first quarter of 2026 financial results and outlook. Participants should dial into the call 10 - 15 minutes before it begins. Information about the conference call is as follows:
Live dial-in (Domestic): (833) 461-5787
Link to obtain live dial-in
(All other locations): https://help.events.q4inc.com/eahc/international-dial-in-numbers
Meeting ID: 616576518
Live webcast URL: https://events.q4inc.com/attendee/616576518
A link to the live webcast will be available on Camden National's website under "About — Investor Relations" at CamdenNational.bank before the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The conference call transcript will also be available on Camden National's website approximately two days after the conference call.
ABOUT CAMDEN NATIONAL CORPORATION
Camden National Corporation (NASDAQ: CAC) is Northern New England's largest publicly traded bank holding company, with
Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; inflation; ongoing competition in labor markets and employee turnover; deterioration in the value of Camden National's investment securities; changes in consumer spending and savings habits; changes in the interest rate environment; changes in general economic conditions, including as a result of tariffs and retaliatory tariffs; operational risks including, but not limited to, cybersecurity, fraud, pandemics and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions which could affect Camden National's ability to attract and retain depositors, and could affect the ability of financial services providers, including the Company, to borrow or raise capital; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; changes to regulatory capital requirements; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2025, as updated by other filings with the Securities and Exchange Commission ("SEC"). Further, statements regarding the potential effects of notable and global current events, including hostilities in
USE OF NON-GAAP MEASURES
In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in
ANNUALIZED DATA
Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.
Selected Financial Data (unaudited) | ||||||
At or For The Three Months Ended | ||||||
(In thousands, except number of shares and per share data) | March 31, | December 31, | March 31, | |||
Financial Condition Data | ||||||
Loans | $ 4,965,138 | $ 4,885,086 | ||||
Total assets | 6,961,581 | 6,974,584 | 6,964,785 | |||
Deposits | 5,585,352 | 5,537,781 | 5,597,478 | |||
Shareholders' equity | 710,007 | 696,558 | 640,054 | |||
Operating Data and Per Share Data | ||||||
Net income | $ 21,883 | $ 22,559 | $ 7,326 | |||
Pre-tax, pre-provision income (non-GAAP)(1) | 28,630 | 31,192 | 15,603 | |||
Diluted EPS | 1.29 | 1.33 | 0.43 | |||
Profitability Ratios | ||||||
Return on average assets | 1.28 % | 1.28 % | 0.43 % | |||
Return on average equity | 12.58 % | 13.01 % | 4.75 % | |||
Return on average tangible equity (non-GAAP)(1) | 18.17 % | 19.06 % | 8.06 % | |||
GAAP efficiency ratio | 55.50 % | 54.16 % | 74.02 % | |||
Efficiency ratio (non-GAAP)(1) | 53.21 % | 51.69 % | 58.72 % | |||
Net interest margin (fully-taxable equivalent) | 3.24 % | 3.29 % | 3.04 % | |||
Core net interest margin (fully-taxable equivalent) (non-GAAP)(1) | 2.92 % | 2.92 % | 2.68 % | |||
Asset Quality Ratios | ||||||
ACL on loans to total loans | 0.92 % | 0.91 % | 0.96 % | |||
Non-performing loans to total loans | 0.22 % | 0.14 % | 0.15 % | |||
Capital Ratios | ||||||
Common equity ratio | 10.20 % | 9.99 % | 9.19 % | |||
Tangible common equity ratio (non-GAAP)(1) | 7.64 % | 7.41 % | 6.49 % | |||
Book value per share | $ 41.98 | $ 41.16 | $ 37.91 | |||
Tangible book value per share (non-GAAP)(1) | $ 30.58 | $ 29.69 | $ 26.02 | |||
Tier 1 leverage capital ratio | 9.43 % | 9.12 % | 8.58 % | |||
Total risk-based capital ratio | 14.27 % | 13.95 % | 13.13 % | |||
(1) This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Consolidated Statements of Condition Data (unaudited) | ||||||||||
(In thousands) | March 31, | December 31, | March 31, | % Change | % Change | |||||
ASSETS | ||||||||||
Cash, cash equivalents and restricted cash | $ 133,736 | $ 97,492 | $ 219,414 | 37 % | (39) % | |||||
Investments: | ||||||||||
Trading securities | 4,383 | 5,747 | 4,860 | (24) % | (10) % | |||||
Available-for-sale securities, at fair value | 901,617 | 930,401 | 836,130 | (3) % | 8 % | |||||
Held-to-maturity securities, at amortized cost | 473,257 | 485,292 | 516,682 | (2) % | (8) % | |||||
Other investments | 23,411 | 26,497 | 26,284 | (12) % | (11) % | |||||
Total investments | 1,402,668 | 1,447,937 | 1,383,956 | (3) % | 1 % | |||||
Loans held for sale, at fair value | 17,618 | 15,040 | 11,059 | 17 % | 59 % | |||||
Loans: | ||||||||||
Commercial real estate | 2,195,741 | 2,185,105 | 2,067,098 | — % | 6 % | |||||
Commercial | 414,694 | 417,439 | 487,409 | (1) % | (15) % | |||||
Residential real estate | 1,993,435 | 2,012,922 | 2,028,062 | (1) % | (2) % | |||||
Home equity | 342,874 | 332,256 | 283,491 | 3 % | 21 % | |||||
Consumer | 16,273 | 17,416 | 19,026 | (7) % | (14) % | |||||
Total loans | 4,963,017 | 4,965,138 | 4,885,086 | — % | 2 % | |||||
Less: allowance for credit losses on loans | (45,576) | (45,276) | (46,723) | 1 % | (2) % | |||||
Net loans | 4,917,441 | 4,919,862 | 4,838,363 | — % | 2 % | |||||
Goodwill and core deposit intangible assets | 192,731 | 194,085 | 200,770 | (1) % | (4) % | |||||
Other assets | 297,387 | 300,168 | 311,223 | (1) % | (4) % | |||||
Total assets | $ 6,961,581 | $ 6,974,584 | $ 6,964,785 | — % | — % | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Liabilities | ||||||||||
Deposits: | ||||||||||
Non-interest checking | $ 1,077,696 | $ 1,113,450 | $ 1,132,648 | (3) % | (5) % | |||||
Interest checking | 1,770,622 | 1,703,971 | 1,714,944 | 4 % | 3 % | |||||
Savings and money market | 1,966,149 | 1,910,708 | 1,828,332 | 3 % | 8 % | |||||
Certificates of deposit | 652,002 | 679,087 | 703,873 | (4) % | (7) % | |||||
Brokered deposits | 118,883 | 130,565 | 217,681 | (9) % | (45) % | |||||
Total deposits | 5,585,352 | 5,537,781 | 5,597,478 | 1 % | — % | |||||
Short-term borrowings | 513,429 | 581,780 | 567,436 | (12) % | (10) % | |||||
Long-term borrowings | 1,000 | 1,000 | — | — % | N.M. | |||||
Junior subordinated debentures | 61,590 | 61,515 | 61,290 | — % | — % | |||||
Accrued interest and other liabilities | 90,203 | 95,950 | 98,527 | (6) % | (8) % | |||||
Total liabilities | 6,251,574 | 6,278,026 | 6,324,731 | — % | (1) % | |||||
Commitments and Contingencies | ||||||||||
Shareholders' Equity | ||||||||||
Common stock, no par value | 214,693 | 215,797 | 213,589 | (1) % | 1 % | |||||
Retained earnings | 559,885 | 545,149 | 508,720 | 3 % | 10 % | |||||
Accumulated other comprehensive loss: | ||||||||||
Net unrealized loss on debt securities, net of tax | (71,141) | (70,405) | (89,613) | 1 % | (21) % | |||||
Net unrealized gain on cash flow hedging derivative instruments, net of tax | 6,042 | 5,478 | 6,953 | 10 % | (13) % | |||||
Net unrecognized gain on postretirement plans, net of tax | 528 | 539 | 405 | (2) % | 30 % | |||||
Total accumulated other comprehensive loss | (64,571) | (64,388) | (82,255) | — % | (21) % | |||||
Total shareholders' equity | 710,007 | 696,558 | 640,054 | 2 % | 11 % | |||||
Total liabilities and shareholders' equity | $ 6,961,581 | $ 6,974,584 | $ 6,964,785 | — % | — % | |||||
N.M. = Not meaningful |
Consolidated Statements of Income Data (unaudited) | ||||||||||
For The Three Months Ended | ||||||||||
(In thousands, except per share data) | March 31, | December 31, | March 31, | % Change | % Change | |||||
Interest Income | ||||||||||
Interest and fees on loans | $ 66,679 | $ 70,032 | $ 66,549 | (5) % | — % | |||||
Taxable interest on investments | 10,296 | 10,489 | 9,772 | (2) % | 5 % | |||||
Nontaxable interest on investments | 455 | 455 | 468 | — % | (3) % | |||||
Dividend income | 413 | 457 | 520 | (10) % | (21) % | |||||
Other interest income | 528 | 610 | 1,086 | (13) % | (51) % | |||||
Total interest income | 78,371 | 82,043 | 78,395 | (4) % | — % | |||||
Interest Expense | ||||||||||
Interest on deposits | 21,648 | 23,353 | 24,621 | (7) % | (12) % | |||||
Interest on borrowings | 3,476 | 3,867 | 4,018 | (10) % | (13) % | |||||
Interest on junior subordinated debentures | 889 | 905 | 898 | (2) % | (1) % | |||||
Total interest expense | 26,013 | 28,125 | 29,537 | (8) % | (12) % | |||||
Net interest income | 52,358 | 53,918 | 48,858 | (3) % | 7 % | |||||
Provision for credit losses | 553 | 2,969 | 9,429 | (81) % | N.M. | |||||
Net interest income after provision for credit losses | 51,805 | 50,949 | 39,429 | 2 % | 31 % | |||||
Non-Interest Income | ||||||||||
Debit card income | 3,422 | 4,689 | 3,233 | (27) % | 6 % | |||||
Service charges on deposit accounts | 2,158 | 2,558 | 2,318 | (16) % | (7) % | |||||
Income from fiduciary services | 2,014 | 1,927 | 1,838 | 5 % | 10 % | |||||
Brokerage and insurance commissions | 1,735 | 1,674 | 1,697 | 4 % | 2 % | |||||
Mortgage banking income, net | 828 | 863 | 508 | (4) % | 63 % | |||||
Bank-owned life insurance | 791 | 820 | 660 | (4) % | 20 % | |||||
Other income | 1,032 | 1,603 | 942 | (36) % | 10 % | |||||
Total non-interest income | 11,980 | 14,134 | 11,196 | (15) % | 7 % | |||||
Non-Interest Expense | ||||||||||
Salaries and employee benefits | 19,615 | 20,077 | 20,243 | (2) % | (3) % | |||||
Furniture, equipment and data processing | 4,644 | 4,571 | 4,731 | 2 % | (2) % | |||||
Net occupancy costs | 3,059 | 2,795 | 3,033 | 9 % | 1 % | |||||
Debit card expense | 1,616 | 1,653 | 1,690 | (2) % | (4) % | |||||
Amortization of core deposit intangible assets | 1,354 | 1,474 | 1,473 | (8) % | (8) % | |||||
Regulatory assessments | 907 | 1,146 | 986 | (21) % | (8) % | |||||
Consulting and professional fees | 921 | 999 | 1,498 | (8) % | (39) % | |||||
Merger and acquisition costs | — | 41 | 7,525 | (100) % | (100) % | |||||
Other real estate owned and collection costs, net | 6 | 43 | 90 | (86) % | (93) % | |||||
Other expenses | 3,586 | 4,061 | 3,182 | (12) % | 13 % | |||||
Total non-interest expense | 35,708 | 36,860 | 44,451 | (3) % | (20) % | |||||
Income before income tax expense (benefit) | 28,077 | 28,223 | 6,174 | (1) % | 355 % | |||||
Income Tax Expense (Benefit) | 6,194 | 5,664 | (1,152) | 9 % | (638) % | |||||
Net Income | $ 21,883 | $ 22,559 | $ 7,326 | (3) % | 199 % | |||||
Per Share Data | ||||||||||
Basic earnings per share | $ 1.29 | $ 1.34 | $ 0.43 | (4) % | 200 % | |||||
Diluted earnings per share | $ 1.29 | $ 1.33 | $ 0.43 | (3) % | 200 % | |||||
N.M. = Not meaningful |
Quarterly Average Balance and Yield/Rate Analysis (unaudited) | ||||||||||||
Average Balance | Yield/Rate | |||||||||||
For The Three Months Ended | For The Three Months Ended | |||||||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | March 31, | December 31, | March 31, | ||||||
Assets | ||||||||||||
Interest-earning assets: | ||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ 32,360 | $ 42,711 | $ 84,211 | 4.70 % | 4.20 % | 4.44 % | ||||||
Investments - taxable | 1,395,629 | 1,393,828 | 1,375,818 | 3.11 % | 3.18 % | 3.04 % | ||||||
Investments - nontaxable(1) | 61,137 | 61,184 | 62,485 | 3.77 % | 3.77 % | 3.79 % | ||||||
Loans(2): | ||||||||||||
Commercial real estate | 2,183,289 | 2,182,891 | 2,065,534 | 5.61 % | 5.79 % | 5.69 % | ||||||
Commercial(1) | 360,451 | 371,987 | 409,037 | 6.12 % | 6.36 % | 6.37 % | ||||||
Municipal(1) | 51,070 | 93,664 | 90,554 | 5.18 % | 4.65 % | 6.17 % | ||||||
Residential real estate | 2,018,838 | 2,031,695 | 2,034,024 | 4.77 % | 4.87 % | 4.71 % | ||||||
Home equity | 336,593 | 323,238 | 283,516 | 6.67 % | 6.94 % | 7.27 % | ||||||
Consumer | 16,769 | 17,718 | 19,631 | 9.43 % | 9.40 % | 9.13 % | ||||||
Total loans | 4,967,010 | 5,021,193 | 4,902,296 | 5.39 % | 5.52 % | 5.45 % | ||||||
Total interest-earning assets | 6,456,136 | 6,518,916 | 6,424,810 | 4.88 % | 5.00 % | 4.91 % | ||||||
Other assets | 477,500 | 479,563 | 477,556 | |||||||||
Total assets | $ 6,933,636 | $ 6,998,479 | $ 6,902,366 | |||||||||
Liabilities & Shareholders' Equity | ||||||||||||
Deposits: | ||||||||||||
Non-interest checking | $ 1,088,115 | $ 1,174,537 | $ 1,107,398 | — % | — % | — % | ||||||
Interest checking | 1,682,848 | 1,674,762 | 1,703,056 | 1.60 % | 1.73 % | 1.85 % | ||||||
Savings | 1,114,741 | 1,059,967 | 894,803 | 1.41 % | 1.36 % | 0.98 % | ||||||
Money market | 815,112 | 832,435 | 918,637 | 2.32 % | 2.46 % | 2.63 % | ||||||
Certificates of deposit | 665,552 | 690,278 | 706,851 | 3.17 % | 3.38 % | 3.72 % | ||||||
Total deposits | 5,366,368 | 5,431,979 | 5,330,745 | 1.54 % | 1.61 % | 1.70 % | ||||||
Borrowings: | ||||||||||||
Brokered deposits | 129,178 | 127,995 | 196,510 | 3.99 % | 4.21 % | 4.62 % | ||||||
Customer repurchase agreements | 256,619 | 264,926 | 236,437 | 0.93 % | 1.05 % | 1.29 % | ||||||
Junior subordinated debentures | 61,545 | 61,479 | 61,282 | 5.85 % | 5.84 % | 5.94 % | ||||||
Other borrowings | 324,853 | 338,290 | 348,402 | 3.60 % | 3.71 % | 3.80 % | ||||||
Total borrowings | 772,195 | 792,690 | 842,631 | 2.96 % | 3.07 % | 3.44 % | ||||||
Total funding liabilities | 6,138,563 | 6,224,669 | 6,173,376 | 1.72 % | 1.79 % | 1.94 % | ||||||
Other liabilities | 89,737 | 85,874 | 103,201 | |||||||||
Shareholders' equity | 705,336 | 687,936 | 625,789 | |||||||||
Total liabilities & shareholders' equity | $ 6,933,636 | $ 6,998,479 | $ 6,902,366 | |||||||||
Net interest rate spread (fully-taxable equivalent) | 3.16 % | 3.21 % | 2.97 % | |||||||||
Net interest margin (fully-taxable equivalent) | 3.24 % | 3.29 % | 3.04 % | |||||||||
Core net interest margin (fully-taxable equivalent)(3) | 2.92 % | 2.92 % | 2.68 % | |||||||||
(1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
(3) | This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Asset Quality Data (unaudited) | ||||||||||
(In thousands) | At or for the Three Months Ended March 31, 2026 | At or for the Year Ended December 31, 2025 | At or for the Nine Months Ended September 30, 2025 | At or for the Six Months Ended June 30, 2025 | At or for the Three Months Ended March 31, 2025 | |||||
Non-accrual loans: | ||||||||||
Residential real estate | $ 2,252 | $ 2,667 | $ 3,393 | $ 3,678 | $ 4,322 | |||||
Commercial real estate | 5,420 | 639 | 134 | 145 | 271 | |||||
Commercial | 2,689 | 3,042 | 4,103 | 13,514 | 1,803 | |||||
Home equity | 596 | 672 | 697 | 834 | 848 | |||||
Consumer | 2 | 3 | 3 | 6 | 7 | |||||
Total non-accrual loans | 10,959 | 7,023 | 8,330 | 18,177 | 7,251 | |||||
Accruing loans past due 90 days | — | — | — | — | — | |||||
Total non-performing loans | 10,959 | 7,023 | 8,330 | 18,177 | 7,251 | |||||
Other real estate owned | — | — | — | 72 | 72 | |||||
Total non-performing assets | $ 10,959 | $ 7,023 | $ 8,330 | $ 18,249 | $ 7,323 | |||||
Loans 30-89 days past due: | ||||||||||
Residential real estate | $ 772 | $ 1,565 | $ 725 | $ 1,519 | $ 1,754 | |||||
Commercial real estate | 569 | 5,284 | 5,014 | 1,120 | 380 | |||||
Commercial | 1,350 | 541 | 1,865 | 884 | 767 | |||||
Home equity | 328 | 713 | 456 | 457 | 301 | |||||
Consumer | 58 | 59 | 37 | 134 | 139 | |||||
Total loans 30-89 days past due | $ 3,077 | $ 8,162 | $ 8,097 | $ 4,114 | $ 3,341 | |||||
ACL on loans at the beginning of the period | $ 45,276 | $ 35,728 | $ 35,728 | $ 35,728 | $ 35,728 | |||||
ACL established on acquired PCD loans(1) | — | 3,071 | 3,071 | 3,071 | 3,071 | |||||
Provision for loan losses | 806 | 22,031 | 19,009 | 15,469 | 8,873 | |||||
Charge-offs: | ||||||||||
Residential real estate | — | 4 | 4 | 4 | 4 | |||||
Commercial real estate | — | 3,220 | 218 | 191 | 191 | |||||
Commercial | 627 | 12,659 | 12,320 | 1,245 | 896 | |||||
Home equity | — | 21 | 21 | 3 | 3 | |||||
Consumer | 43 | 185 | 152 | 102 | 26 | |||||
Total charge-offs | 670 | 16,089 | 12,715 | 1,545 | 1,120 | |||||
Total recoveries | (164) | (535) | (408) | (299) | (171) | |||||
Net charge-offs | 506 | 15,554 | 12,307 | 1,246 | 949 | |||||
ACL on loans at the end of the period | $ 45,576 | $ 45,276 | $ 45,501 | $ 53,022 | $ 46,723 | |||||
Components of ACL: | ||||||||||
ACL on loans | $ 45,576 | $ 45,276 | $ 45,501 | $ 53,022 | $ 46,723 | |||||
ACL on off-balance sheet credit exposures(2) | 2,810 | 3,064 | 3,117 | 3,685 | 3,362 | |||||
ACL, end of period | $ 48,386 | $ 48,340 | $ 48,618 | $ 56,707 | $ 50,085 | |||||
Ratios: | ||||||||||
Non-performing loans to total loans | 0.22 % | 0.14 % | 0.17 % | 0.37 % | 0.15 % | |||||
Non-performing assets to total assets | 0.16 % | 0.10 % | 0.12 % | 0.26 % | 0.11 % | |||||
ACL on loans to total loans | 0.92 % | 0.91 % | 0.91 % | 1.08 % | 0.96 % | |||||
Net charge-offs to average loans (annualized): | ||||||||||
Quarter-to-date | 0.04 % | 0.26 % | 0.89 % | 0.02 % | 0.08 % | |||||
Year-to-date | 0.04 % | 0.31 % | 0.33 % | 0.05 % | 0.08 % | |||||
ACL on loans to non-performing loans | 415.88 % | 644.68 % | 546.23 % | 291.70 % | 644.37 % | |||||
Loans 30-89 days past due to total loans | 0.06 % | 0.16 % | 0.16 % | 0.08 % | 0.07 % | |||||
(1) | Purchase credit deteriorated ("PCD"). |
(2) | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)
| ||||||
Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity: | ||||||
For the Three Months Ended | ||||||
(In thousands, except number of shares, per share data and ratios) | March 31, | December 31, | March 31, | |||
Adjusted Net Income: | ||||||
Net income, as presented | $ 21,883 | $ 22,559 | $ 7,326 | |||
Adjustments before taxes: | ||||||
Provision for non-PCD acquired loans | — | — | 6,294 | |||
Provision for acquired unfunded commitments | — | — | 249 | |||
Merger and acquisition costs | — | 41 | 7,525 | |||
Total adjustments before taxes | — | 41 | 14,068 | |||
Tax impact of above adjustments, as applicable(1) | — | (9) | (3,205) | |||
Adjustment for deferred tax valuation adjustment(2) | — | — | (2,421) | |||
Adjusted net income | $ 21,883 | $ 22,591 | $ 15,768 | |||
Adjusted Diluted Earnings per Share: | ||||||
Diluted earnings per share, as presented | $ 1.29 | $ 1.33 | $ 0.43 | |||
Adjustments before taxes: | ||||||
Provision for non-PCD acquired loans | — | — | 0.37 | |||
Provision for acquired unfunded commitments | — | — | 0.01 | |||
Merger and acquisition costs | — | — | 0.45 | |||
Total adjustments before taxes | — | — | 0.83 | |||
Tax impact of above adjustments, as applicable(1) | — | — | (0.19) | |||
Adjustment for deferred tax valuation adjustment(2) | — | — | (0.14) | |||
Adjusted diluted earnings per share | $ 1.29 | $ 1.33 | $ 0.93 | |||
Adjusted Return on Average Assets: | ||||||
Return on average assets, as presented | 1.28 % | 1.28 % | 0.43 % | |||
Adjustments before taxes: | ||||||
Provision for non-PCD acquired loans | — % | — % | 0.37 % | |||
Provision for acquired unfunded commitments | — % | — % | 0.01 % | |||
Merger and acquisition costs | — % | — % | 0.44 % | |||
Total adjustments before taxes | — % | — % | 0.82 % | |||
Tax impact of above adjustments, as applicable(1) | — % | — % | (0.19) % | |||
Adjustment for deferred tax valuation adjustment(2) | — % | — % | (0.14) % | |||
Adjusted return on average assets | 1.28 % | 1.28 % | 0.92 % | |||
Adjusted Return on Average Equity: | ||||||
Return on average equity, as presented | 12.58 % | 13.01 % | 4.75 % | |||
Adjustments before taxes: | ||||||
Provision for non-PCD acquired loans | — % | — % | 4.08 % | |||
Provision for acquired unfunded commitments | — % | — % | 0.16 % | |||
Merger and acquisition costs | — % | 0.02 % | 4.88 % | |||
Total adjustments before taxes | — % | 0.02 % | 9.12 % | |||
Tax impact of above adjustments, as applicable(1) | — % | — % | (2.08) % | |||
Adjustment for deferred tax valuation adjustment(2) | — % | — % | (1.57) % | |||
Adjusted return on average equity | 12.58 % | 13.03 % | 10.22 % | |||
(1) | Calculated using an estimated combined marginal income tax rate of |
(2) | A one-time deferred tax valuation adjustment of |
Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income: | ||||||
For the Three Months Ended | ||||||
(In thousands) | March 31, | December 31, | March 31, | |||
Net income, as presented | $ 21,883 | $ 22,559 | $ 7,326 | |||
Adjustment for provision for credit losses | 553 | 2,969 | 9,429 | |||
Adjustment for income tax expense (benefit) | 6,194 | 5,664 | (1,152) | |||
Pre-tax, pre-provision income | 28,630 | 31,192 | 15,603 | |||
Adjustment for merger and acquisition costs | — | 41 | 7,525 | |||
Adjusted pre-tax, pre-provision income | $ 28,630 | $ 31,233 | $ 23,128 | |||
Efficiency Ratio: | ||||||
For the Three Months Ended | ||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | |||
Non-interest expense, as presented | $ 35,708 | $ 36,860 | $ 44,451 | |||
Adjustment for merger and acquisition costs | — | (41) | (7,525) | |||
Adjustment for amortization of core deposit intangible assets | (1,354) | (1,474) | (1,473) | |||
Adjusted non-interest expense | $ 34,354 | $ 35,345 | $ 35,453 | |||
Net interest income, as presented | $ 52,358 | $ 53,918 | $ 48,858 | |||
Adjustment for the effect of tax-exempt income(1) | 225 | 331 | 326 | |||
Non-interest income, as presented | 11,980 | 14,134 | 11,196 | |||
Adjusted net interest income plus non-interest income | $ 64,563 | $ 68,383 | $ 60,380 | |||
GAAP efficiency ratio | 55.50 % | 54.16 % | 74.02 % | |||
Non-GAAP efficiency ratio | 53.21 % | 51.69 % | 58.72 % | |||
(1) | Reported on a tax-equivalent basis using a |
Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity: | ||||||
For the Three Months Ended | ||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | |||
Return on Average Tangible Equity: | ||||||
Net income, as presented | $ 21,883 | $ 22,559 | $ 7,326 | |||
Adjustment for amortization of core deposit intangible assets | 1,354 | 1,474 | 1,473 | |||
Tax impact of above adjustment(1) | (311) | (339) | (339) | |||
Net income, adjusted for amortization of core deposit intangible assets | $ 22,926 | $ 23,694 | $ 8,460 | |||
Average equity, as presented | $ 705,336 | $ 687,936 | $ 625,789 | |||
Adjustment for average goodwill and core deposit intangible assets | (193,554) | (194,800) | (200,125) | |||
Average tangible equity | $ 511,782 | $ 493,136 | $ 425,664 | |||
Return on average equity | 12.58 % | 13.01 % | 4.75 % | |||
Return on average tangible equity | 18.17 % | 19.06 % | 8.06 % | |||
Adjusted Return on Average Tangible Equity: | ||||||
Adjusted net income (refer to the "Adjusted Net Income" non-GAAP reconciliation table) | $ 21,883 | $ 22,591 | $ 15,768 | |||
Adjustment for amortization of core deposit intangible assets | 1,354 | 1,474 | 1,473 | |||
Tax impact of above adjustment(1) | (311) | (339) | (339) | |||
Adjusted net income, adjusted for amortization of core deposit intangible assets | $ 22,926 | $ 23,726 | $ 16,902 | |||
Adjusted return on average tangible equity | 18.17 % | 19.09 % | 16.10 % | |||
(1) | Calculated using an estimated combined marginal income tax rate of |
Core Net Interest Margin (fully-taxable equivalent): | ||||||
For the Three Months Ended | ||||||
(In thousands) | March 31, | December 31, | March 31, | |||
Net interest margin, tax equivalent, as presented | 3.24 % | 3.29 % | 3.04 % | |||
Net accretion income on loans from purchase accounting(1) | (0.26) % | (0.31) % | (0.30) % | |||
Net accretion income on investments from purchase accounting(2) | (0.06) % | (0.07) % | (0.07) % | |||
Net amortization on time deposits and borrowings from purchase accounting(3) | — % | 0.01 % | 0.01 % | |||
Core net interest margin (fully-taxable equivalent) | 2.92 % | 2.92 % | 2.68 % | |||
(1) | Recognized |
(2) | Recognized |
(3) | Recognized |
Tangible Book Value Per Share and Tangible Common Equity Ratio: | ||||||
(In thousands, except number of shares, per share data and ratios) | March 31, | December 31, | March 31, | |||
Tangible Book Value Per Share: | ||||||
Shareholders' equity, as presented | $ 710,007 | $ 696,558 | $ 640,054 | |||
Adjustment for goodwill and core deposit intangible assets | (192,731) | (194,085) | (200,770) | |||
Tangible shareholders' equity | $ 517,276 | $ 502,473 | $ 439,284 | |||
Shares outstanding at period end | 16,914,371 | 16,924,310 | 16,885,571 | |||
Book value per share | $ 41.98 | $ 41.16 | $ 37.91 | |||
Tangible book value per share | $ 30.58 | $ 29.69 | $ 26.02 | |||
Tangible Common Equity Ratio: | ||||||
Total assets | $ 6,961,581 | $ 6,974,584 | $ 6,964,785 | |||
Adjustment for goodwill and core deposit intangible assets | (192,731) | (194,085) | (200,770) | |||
Tangible assets | $ 6,768,850 | $ 6,780,499 | $ 6,764,015 | |||
Common equity ratio | 10.20 % | 9.99 % | 9.19 % | |||
Tangible common equity ratio | 7.64 % | 7.41 % | 6.49 % | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-delivers-solid-first-quarter-2026-results-with-net-income-of-21-9-million-and-diluted-eps-of-1-29--302754700.html
SOURCE Camden National Corporation
