Credit Acceptance Announces Second Quarter 2025 Results
Credit Acceptance (Nasdaq: CACC) reported Q2 2025 consolidated net income of $87.4 million, or $7.42 per diluted share. Adjusted net income was $100.8 million, or $8.56 per diluted share, showing a decline from both Q1 2025 and Q2 2024.
Key highlights include a 6.8% increase in average loan portfolio balance to $8.0 billion, their largest ever. However, Consumer Loan assignment volumes decreased 14.6% in units and 18.8% in dollars compared to Q2 2024. The company repurchased approximately 530,000 shares, representing 4.5% of outstanding shares at the quarter's start.
The quarter saw a $55.8 million decrease in forecasted net cash flows from their loan portfolio, representing a 0.5% decline. The company also recorded a $23.4 million contingent loss related to legal matters and increased their estimated long-term effective income tax rate from 23% to 25%.
Credit Acceptance (Nasdaq: CACC) ha riportato per il secondo trimestre 2025 un utile netto consolidato di 87,4 milioni di dollari, pari a 7,42 dollari per azione diluita. L’utile netto rettificato è stato di 100,8 milioni di dollari, o 8,56 dollari per azione diluita, segnando un calo rispetto sia al primo trimestre 2025 che al secondo trimestre 2024.
Tra i punti salienti si registra un aumento del 6,8% del saldo medio del portafoglio prestiti, che ha raggiunto gli 8,0 miliardi di dollari, il valore più alto mai registrato. Tuttavia, i volumi di cessione dei prestiti al consumo sono diminuiti del 14,6% in unità e del 18,8% in valore rispetto al secondo trimestre 2024. La società ha riacquistato circa 530.000 azioni, pari al 4,5% delle azioni in circolazione all’inizio del trimestre.
Il trimestre ha registrato una riduzione di 55,8 milioni di dollari nei flussi di cassa netti previsti dal portafoglio prestiti, corrispondente a un calo dello 0,5%. Inoltre, la società ha contabilizzato una perdita contingente di 23,4 milioni di dollari legata a questioni legali e ha aumentato la stima dell’aliquota fiscale effettiva a lungo termine dal 23% al 25%.
Credit Acceptance (Nasdaq: CACC) reportó un ingreso neto consolidado de 87,4 millones de dólares en el segundo trimestre de 2025, o 7,42 dólares por acción diluida. El ingreso neto ajustado fue de 100,8 millones de dólares, o 8,56 dólares por acción diluida, mostrando una disminución respecto al primer trimestre de 2025 y al segundo trimestre de 2024.
Entre los aspectos destacados se encuentra un aumento del 6,8% en el saldo promedio de la cartera de préstamos, que alcanzó los 8.000 millones de dólares, el más alto hasta la fecha. Sin embargo, los volúmenes de cesión de préstamos al consumidor disminuyeron un 14,6% en unidades y un 18,8% en dólares en comparación con el segundo trimestre de 2024. La compañía recompró aproximadamente 530.000 acciones, lo que representa el 4,5% de las acciones en circulación al inicio del trimestre.
El trimestre registró una disminución de 55,8 millones de dólares en los flujos netos de efectivo pronosticados de su cartera de préstamos, representando un descenso del 0,5%. La empresa también registró una pérdida contingente de 23,4 millones de dólares relacionada con asuntos legales y aumentó su tasa efectiva estimada de impuesto sobre la renta a largo plazo del 23% al 25%.
Credit Acceptance (나스닥: CACC)는 2025년 2분기 연결 순이익으로 8,740만 달러, 희석 주당 순이익 7.42달러를 보고했습니다. 조정 순이익은 1억 800만 달러, 희석 주당 8.56달러로 2025년 1분기 및 2024년 2분기 대비 감소했습니다.
주요 내용으로는 평균 대출 포트폴리오 잔액이 6.8% 증가하여 80억 달러로 사상 최대치를 기록했습니다. 그러나 소비자 대출 양도량은 2024년 2분기 대비 단위 기준 14.6%, 금액 기준 18.8% 감소했습니다. 회사는 분기 초 발행 주식의 4.5%에 해당하는 약 53만 주를 자사주로 매입했습니다.
해당 분기에는 대출 포트폴리오에서 예상 순현금 흐름이 5,580만 달러 감소하여 0.5% 하락했습니다. 또한 법적 문제와 관련해 2,340만 달러의 우발 손실을 기록했고, 장기 예상 유효 법인세율을 23%에서 25%로 상향 조정했습니다.
Credit Acceptance (Nasdaq : CACC) a déclaré un bénéfice net consolidé de 87,4 millions de dollars pour le deuxième trimestre 2025, soit 7,42 dollars par action diluée. Le bénéfice net ajusté s’est élevé à 100,8 millions de dollars, soit 8,56 dollars par action diluée, marquant une baisse par rapport au premier trimestre 2025 et au deuxième trimestre 2024.
Les points clés incluent une augmentation de 6,8 % du solde moyen du portefeuille de prêts, atteignant 8,0 milliards de dollars, un record historique. Cependant, les volumes de cession de prêts à la consommation ont diminué de 14,6 % en nombre d’unités et de 18,8 % en valeur par rapport au deuxième trimestre 2024. La société a racheté environ 530 000 actions, représentant 4,5 % des actions en circulation au début du trimestre.
Le trimestre a enregistré une baisse de 55,8 millions de dollars des flux de trésorerie nets prévus de leur portefeuille de prêts, soit une diminution de 0,5 %. La société a également comptabilisé une perte éventuelle de 23,4 millions de dollars liée à des affaires juridiques et a augmenté son taux d’imposition effectif à long terme estimé de 23 % à 25 %.
Credit Acceptance (Nasdaq: CACC) meldete für das zweite Quartal 2025 einen konsolidierten Nettogewinn von 87,4 Millionen US-Dollar bzw. 7,42 US-Dollar je verwässerter Aktie. Das bereinigte Nettoergebnis betrug 100,8 Millionen US-Dollar bzw. 8,56 US-Dollar je verwässerter Aktie und zeigte einen Rückgang gegenüber dem ersten Quartal 2025 und dem zweiten Quartal 2024.
Zu den wichtigsten Highlights zählt ein 6,8%iger Anstieg des durchschnittlichen Kreditportfoliosaldos auf 8,0 Milliarden US-Dollar, der höchste Wert aller Zeiten. Die Volumina der Verbraucher-Kreditabtretungen gingen jedoch im Vergleich zum zweiten Quartal 2024 um 14,6% bei den Einheiten und 18,8% beim Dollarbetrag zurück. Das Unternehmen kaufte etwa 530.000 Aktien zurück, was 4,5% der zu Beginn des Quartals ausstehenden Aktien entspricht.
Im Quartal kam es zu einem Rückgang der prognostizierten Netto-Cashflows aus dem Kreditportfolio um 55,8 Millionen US-Dollar, was einem Rückgang von 0,5% entspricht. Außerdem verbuchte das Unternehmen einen kontingenten Verlust von 23,4 Millionen US-Dollar im Zusammenhang mit Rechtsangelegenheiten und erhöhte den geschätzten langfristigen effektiven Ertragssteuersatz von 23% auf 25%.
- Record high loan portfolio balance of $8.0 billion, up 6.8% year-over-year
- Repurchased 4.5% of outstanding shares during the quarter
- Maintained strong dealer network with 10,655 active dealers
- Named among 100 Best Companies to Work For with #34 ranking
- Consumer Loan assignment volumes declined 14.6% in units and 18.8% in dollars year-over-year
- Forecasted net cash flows decreased by $55.8 million (0.5%)
- $23.4 million contingent loss for legal matters
- Increase in estimated long-term effective tax rate from 23% to 25%
- Adjusted net income declined from $126.4M in Q2 2024 to $100.8M in Q2 2025
Insights
CACC reports 2Q25 earnings with declining YoY profitability, reduced loan volume, and forecasting challenges amid shrinking collection spreads.
Credit Acceptance reported
Key operational metrics reveal significant challenges. Consumer loan assignment volume dropped
The company's collection rate forecasts show a troubling pattern for recent vintages. While loans from 2017-2020 are performing above initial forecasts, loans from 2021-2024 are substantially underperforming, with 2022 loans showing the largest negative variance of
Despite these challenges, the company maintained an average spread of
The company continues to return capital to shareholders, repurchasing approximately 530,000 shares (
Southfield, Michigan, July 31, 2025 (GLOBE NEWSWIRE) -- Credit Acceptance Corporation (Nasdaq: CACC) (referred to as the “Company”, “Credit Acceptance”, “we”, “our”, or “us”) today announced consolidated net income of
(In millions, except per share data) | For the Three Months Ended | |||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||||
GAAP net income (loss) | $ | 87.4 | $ | 106.3 | $ | (47.1) | ||||
GAAP net income (loss) per diluted share | $ | 7.42 | $ | 8.66 | $ | (3.83) | ||||
Adjusted net income | $ | 100.8 | $ | 114.8 | $ | 126.4 | ||||
Adjusted net income per diluted share | $ | 8.56 | $ | 9.35 | $ | 10.29 |
Our results and achievements for the second quarter of 2025 included the following:
- A decline in forecasted collection rates, which decreased forecasted net cash flows from our loan portfolio by
$55.8 million , or0.5% , and slower forecasted net cash flow timing. - A
6.8% increase in the average balance of our loan portfolio from the second quarter of 2024 to$8.0 billion , which is our largest ever. - A decline in Consumer Loan assignment unit and dollar volumes of
14.6% and18.8% , respectively, as compared to the second quarter of 2024. - The repurchase of approximately 530,000 shares, or
4.5% of the shares outstanding at the beginning of the quarter. - The enrollment of 1,560 new dealers with 10,655 active dealers during the quarter.
$63.3 million in dealer holdback and accelerated dealer holdback payments to dealers.$23.4 million contingent loss related to previously disclosed legal matters.- An increase in our estimated long-term effective income tax rate from
23% to25% . - Named one of the 100 Best Companies to Work For® by Great Place to Work® and Fortune magazine for the eleventh time, with a #34 ranking, and a Spring 2025 Top Workplaces Culture Excellence award winner in the following five categories: Work-Life Flexibility, Leadership, Innovation, Purpose & Values, and Compensation & Benefits.
Consumer Loan Metrics
Dealers assign retail installment contracts (referred to as “Consumer Loans”) to Credit Acceptance. At the time a Consumer Loan is submitted to us for assignment, we forecast future expected cash flows from the Consumer Loan. Based on the amount and timing of these forecasts and expected expense levels, an advance or one-time purchase payment is made to the related dealer at a price designed to maximize economic profit, a non-GAAP financial measure that considers our return on capital, our cost of capital, and the amount of capital invested.
We use a statistical model to estimate the expected collection rate for each Consumer Loan at the time of assignment. We continue to evaluate the expected collection rate for each Consumer Loan subsequent to assignment. Our evaluation becomes more accurate as the Consumer Loans age, as we use actual performance data in our forecast. By comparing our current expected collection rate for each Consumer Loan with the rate we projected at the time of assignment, we are able to assess the accuracy of our initial forecast. The following table compares our aggregated forecast of Consumer Loan collection rates as of June 30, 2025, with the aggregated forecasts as of March 31, 2025 and at the time of assignment, segmented by year of assignment:
Forecasted Collection Percentage as of (1) | Current Forecast Variance from | ||||||||||||||
Consumer Loan Assignment Year | June 30, 2025 | March 31, 2025 | Initial Forecast | March 31, 2025 | Initial Forecast | ||||||||||
2016 | 63.9 | % | 63.9 | % | 65.4 | % | 0.0 | % | -1.5 | % | |||||
2017 | 64.8 | % | 64.8 | % | 64.0 | % | 0.0 | % | 0.8 | % | |||||
2018 | 65.6 | % | 65.5 | % | 63.6 | % | 0.1 | % | 2.0 | % | |||||
2019 | 67.3 | % | 67.2 | % | 64.0 | % | 0.1 | % | 3.3 | % | |||||
2020 | 68.0 | % | 67.9 | % | 63.4 | % | 0.1 | % | 4.6 | % | |||||
2021 | 63.8 | % | 63.9 | % | 66.3 | % | -0.1 | % | -2.5 | % | |||||
2022 | 59.7 | % | 60.0 | % | 67.5 | % | -0.3 | % | -7.8 | % | |||||
2023 | 64.1 | % | 64.3 | % | 67.5 | % | -0.2 | % | -3.4 | % | |||||
2024 | 65.7 | % | 66.3 | % | 67.2 | % | -0.6 | % | -1.5 | % | |||||
2025 (2) | 66.9 | % | 66.0 | % | 66.9 | % | 0.9 | % | 0.0 | % |
(1) Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment. Contractual repayments include both principal and interest. Forecasted collection rates are negatively impacted by canceled Consumer Loans as the contractual amount owed is not removed from the denominator for purposes of computing forecasted collection rates.
(2) The forecasted collection rate for 2025 Consumer Loans as of June 30, 2025 includes both Consumer Loans that were in our portfolio as of March 31, 2025 and Consumer Loans assigned during the most recent quarter. The following table provides forecasted collection rates for each of these segments
Forecasted Collection Percentage as of | Current Forecast Variance from | ||||||||||||||
2025 Consumer Loan Assignment Period | June 30, 2025 | March 31, 2025 | Initial Forecast | March 31, 2025 | Initial Forecast | ||||||||||
January 1, 2025 through March 31, 2025 | 66.2 | % | 66.0 | % | 66.2 | % | 0.2 | % | 0.0 | % | |||||
April 1, 2025 through June 30, 2025 | 67.7 | % | — | 67.7 | % | — | 0.0 | % |
For the three months ended June 30, 2025, forecasted collection rates improved for Consumer Loans assigned in 2025, declined for Consumer Loans assigned in 2022 through 2024, and were generally consistent with expectations at the start of the period for all other assignment years presented.
The changes to our forecast of future net cash flows from our Loan portfolio (forecasted collections less forecasted dealer holdback payments) for each of the last eight quarters are shown in the following table:
(Dollars in millions) | Decrease in Forecasted Net Cash Flows | ||||||
Three Months Ended | Total Loans | % Change from Forecast at Beginning of Period | |||||
September 30, 2023 | $ | (69.4) | -0.7 | % | |||
December 31, 2023 | (57.0) | -0.6 | % | ||||
March 31, 2024 | (30.8) | -0.3 | % | ||||
June 30, 2024 | (189.3) | -1.7 | % | ||||
September 30, 2024 | (62.8) | -0.6 | % | ||||
December 31, 2024 | (31.1) | -0.3 | % | ||||
March 31, 2025 | (20.9) | -0.2 | % | ||||
June 30, 2025 | (55.8) | -0.5 | % |
During the second quarter of 2025, we applied an adjustment to our methodology for forecasting the amount of future net cash flows from our loan portfolio, which reduced the forecasted collection rates for Consumer Loans assigned in 2024. Consumer Loans assigned in 2024 prior to the implementation of our scorecard adjustment during the third quarter of 2024 had underperformed relative to the forecast adjustment we implemented during the second quarter of 2024. Accordingly, in the second quarter of 2025, we applied an adjustment to that segment of the Consumer Loans assigned in 2024 to reduce forecasted collection rates to what we believed the ultimate collection rates would be based on these trends. Changes in the amount and timing of forecasted net cash flows are recognized in the period of change as a provision for credit losses. The implementation of this forecast adjustment during the second quarter of 2025 reduced forecasted net cash flows by
The following table presents information on Consumer Loan assignments for each of the last 10 years:
Average | Total Assignment Volume | ||||||||||||
Consumer Loan Assignment Year | Consumer Loan (1) | Advance (2) | Initial Loan Term (in months) | Unit Volume | Dollar Volume (2) (in millions) | ||||||||
2016 | $ | 18,218 | $ | 7,976 | 53 | 330,710 | $ | 2,635.5 | |||||
2017 | 20,230 | 8,746 | 55 | 328,507 | 2,873.1 | ||||||||
2018 | 22,158 | 9,635 | 57 | 373,329 | 3,595.8 | ||||||||
2019 | 23,139 | 10,174 | 57 | 369,805 | 3,772.2 | ||||||||
2020 | 24,262 | 10,656 | 59 | 341,967 | 3,641.2 | ||||||||
2021 | 25,632 | 11,790 | 59 | 268,730 | 3,167.8 | ||||||||
2022 | 27,242 | 12,924 | 60 | 280,467 | 3,625.3 | ||||||||
2023 | 27,025 | 12,475 | 61 | 332,499 | 4,147.8 | ||||||||
2024 | 26,497 | 11,961 | 61 | 386,126 | 4,618.4 | ||||||||
2025 (3) (4) | 25,376 | 11,362 | 60 | 185,764 | 2,110.7 |
(1) Represents the repayments that we were contractually owed on Consumer Loans at the time of assignment, which include both principal and interest.
(2) Represents advances paid to dealers on Consumer Loans assigned under the portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under the purchase program. Payments of dealer holdback and accelerated dealer holdback are not included.
(3) Represents activity for the six months ended June 30, 2025. Information in this table for each of the years prior to 2025 represents activity for all 12 months of that year.
(4) The averages for 2025 Consumer Loans include both Consumer Loans that were in our portfolio as of March 31, 2025 and Consumer Loans assigned during the most recent quarter. The following table provides averages for each of these segments:
Average | ||||||||
2025 Consumer Loan Assignment Period | Consumer Loan | Advance | Initial Loan Term (in months) | |||||
January 1, 2025 through March 31, 2025 | $ | 25,188 | $ | 11,096 | 60 | |||
April 1, 2025 through June 30, 2025 | 25,596 | 11,674 | 60 |
The profitability of our loans is primarily driven by the amount and timing of the net cash flows we receive from the spread between the forecasted collection rate and the advance rate, less operating expenses and the cost of capital. Forecasting collection rates accurately at loan inception is difficult. With this in mind, we establish advance rates that are intended to allow us to achieve acceptable levels of profitability across our portfolio, even if collection rates are less than we initially forecast.
The following table presents aggregate forecasted Consumer Loan collection rates, advance rates, and spreads (the forecasted collection rate less the advance rate), and the percentage of the forecasted collections that had been realized as of June 30, 2025, as well as forecasted collection rates and spreads at the time of assignment. All amounts, unless otherwise noted, are presented as a percentage of the initial balance of the Consumer Loan (principal + interest). The table includes both dealer loans and purchased loans.
Forecasted Collection % as of | Spread % as of | |||||||||||||||||
Consumer Loan Assignment Year | June 30, 2025 | Initial Forecast | Advance % (1) | June 30, 2025 | Initial Forecast | % of Forecast Realized (2) | ||||||||||||
2016 | 63.9 | % | 65.4 | % | 43.8 | % | 20.1 | % | 21.6 | % | 99.6 | % | ||||||
2017 | 64.8 | % | 64.0 | % | 43.2 | % | 21.6 | % | 20.8 | % | 99.4 | % | ||||||
2018 | 65.6 | % | 63.6 | % | 43.5 | % | 22.1 | % | 20.1 | % | 99.0 | % | ||||||
2019 | 67.3 | % | 64.0 | % | 44.0 | % | 23.3 | % | 20.0 | % | 98.0 | % | ||||||
2020 | 68.0 | % | 63.4 | % | 43.9 | % | 24.1 | % | 19.5 | % | 95.1 | % | ||||||
2021 | 63.8 | % | 66.3 | % | 46.0 | % | 17.8 | % | 20.3 | % | 88.7 | % | ||||||
2022 | 59.7 | % | 67.5 | % | 47.4 | % | 12.3 | % | 20.1 | % | 74.7 | % | ||||||
2023 | 64.1 | % | 67.5 | % | 46.2 | % | 17.9 | % | 21.3 | % | 55.0 | % | ||||||
2024 | 65.7 | % | 67.2 | % | 45.1 | % | 20.6 | % | 22.1 | % | 30.4 | % | ||||||
2025 (3) | 66.9 | % | 66.9 | % | 44.9 | % | 22.0 | % | 22.0 | % | 6.9 | % |
(1) Represents advances paid to dealers on Consumer Loans assigned under the portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under the purchase program as a percentage of the initial balance of the Consumer Loans. Payments of dealer holdback and accelerated dealer holdback are not included.
(2) Presented as a percentage of total forecasted collections
(3) The forecasted collection rate, advance rate and spread for 2025 Consumer Loans as of June 30, 2025 include both Consumer Loans that were in our portfolio as of March 31, 2025 and Consumer Loans assigned during the most recent quarter. The following table provides forecasted collection rates, advance rates, and spreads for each of these segments:
Forecasted Collection % as of | Spread % as of | ||||||||||||||
2025 Consumer Loan Assignment Period | June 30, 2025 | Initial Forecast | Advance % | June 30, 2025 | Initial Forecast | ||||||||||
January 1, 2025 through March 31, 2025 | 66.2 | % | 66.2 | % | 44.2 | % | 22.0 | % | 22.0 | % | |||||
April 1, 2025 through June 30, 2025 | 67.7 | % | 67.7 | % | 45.7 | % | 22.0 | % | 22.0 | % |
The risk of a material change in our forecasted collection rate declines as the Consumer Loans age. For 2020 and prior Consumer Loan assignments, the risk of a material forecast variance is modest, as we have currently realized in excess of
The spread between the forecasted collection rate as of June 30, 2025 and the advance rate ranges from
The following table compares our forecast of aggregate Consumer Loan collection rates as of June 30, 2025 with the forecasts at the time of assignment, for dealer loans and purchased loans separately:
Dealer Loans | Purchased Loans | |||||||||||||||||
Forecasted Collection Percentage as of (1) | Forecasted Collection Percentage as of (1) | |||||||||||||||||
Consumer Loan Assignment Year | June 30, 2025 | Initial Forecast | Variance | June 30, 2025 | Initial Forecast | Variance | ||||||||||||
2016 | 63.1 | % | 65.1 | % | -2.0 | % | 66.1 | % | 66.5 | % | -0.4 | % | ||||||
2017 | 64.1 | % | 63.8 | % | 0.3 | % | 66.4 | % | 64.6 | % | 1.8 | % | ||||||
2018 | 65.0 | % | 63.6 | % | 1.4 | % | 66.8 | % | 63.5 | % | 3.3 | % | ||||||
2019 | 66.9 | % | 63.9 | % | 3.0 | % | 67.9 | % | 64.2 | % | 3.7 | % | ||||||
2020 | 67.8 | % | 63.3 | % | 4.5 | % | 68.3 | % | 63.6 | % | 4.7 | % | ||||||
2021 | 63.6 | % | 66.3 | % | -2.7 | % | 64.3 | % | 66.3 | % | -2.0 | % | ||||||
2022 | 58.9 | % | 67.3 | % | -8.4 | % | 61.7 | % | 68.0 | % | -6.3 | % | ||||||
2023 | 62.9 | % | 66.8 | % | -3.9 | % | 67.6 | % | 69.4 | % | -1.8 | % | ||||||
2024 | 64.5 | % | 66.3 | % | -1.8 | % | 70.0 | % | 70.7 | % | -0.7 | % | ||||||
2025 | 65.4 | % | 65.4 | % | 0.0 | % | 71.5 | % | 71.5 | % | 0.0 | % |
(1) The forecasted collection rates presented for dealer loans and purchased loans reflect the Consumer Loan classification at the time of assignment. The forecasted collection rates represent the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment. Contractual repayments include both principal and interest. Forecasted collection rates are negatively impacted by canceled Consumer Loans as the contractual amount owed is not removed from the denominator for purposes of computing forecasted collection rates.
The following table presents aggregate forecasted Consumer Loan collection rates, advance rates, and spreads (the forecasted collection rate less the advance rate) as of June 30, 2025 for dealer loans and purchased loans separately. All amounts are presented as a percentage of the initial balance of the Consumer Loan (principal + interest).
Dealer Loans | Purchased Loans | |||||||||||||||||
Consumer Loan Assignment Year | Forecasted Collection % (1) | Advance % (1)(2) | Spread % | Forecasted Collection % (1) | Advance % (1)(2) | Spread % | ||||||||||||
2016 | 63.1 | % | 42.1 | % | 21.0 | % | 66.1 | % | 48.6 | % | 17.5 | % | ||||||
2017 | 64.1 | % | 42.1 | % | 22.0 | % | 66.4 | % | 45.8 | % | 20.6 | % | ||||||
2018 | 65.0 | % | 42.7 | % | 22.3 | % | 66.8 | % | 45.2 | % | 21.6 | % | ||||||
2019 | 66.9 | % | 43.1 | % | 23.8 | % | 67.9 | % | 45.6 | % | 22.3 | % | ||||||
2020 | 67.8 | % | 43.0 | % | 24.8 | % | 68.3 | % | 45.5 | % | 22.8 | % | ||||||
2021 | 63.6 | % | 45.1 | % | 18.5 | % | 64.3 | % | 47.7 | % | 16.6 | % | ||||||
2022 | 58.9 | % | 46.4 | % | 12.5 | % | 61.7 | % | 50.1 | % | 11.6 | % | ||||||
2023 | 62.9 | % | 44.8 | % | 18.1 | % | 67.6 | % | 49.8 | % | 17.8 | % | ||||||
2024 | 64.5 | % | 44.1 | % | 20.4 | % | 70.0 | % | 48.9 | % | 21.1 | % | ||||||
2025 | 65.4 | % | 43.1 | % | 22.3 | % | 71.5 | % | 50.3 | % | 21.2 | % |
(1) The forecasted collection rates and advance rates presented for dealer loans and purchased loans reflect the Consumer Loan classification at the time of assignment.
(2) Represents advances paid to dealers on Consumer Loans assigned under the portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under the purchase program as a percentage of the initial balance of the Consumer Loans. Payments of dealer holdback and accelerated dealer holdback are not included.
Although the advance rate on purchased loans is higher as compared to the advance rate on dealer loans, purchased loans do not require us to pay dealer holdback.
The spread as of June 30, 2025 on 2025 dealer loans was
The spread as of June 30, 2025 on 2025 purchased loans was
Consumer Loan Volume
The following table summarizes changes in Consumer Loan assignment volume in each of the last eight quarters as compared to the same period in the previous year:
Year over Year Percent Change | ||||||
Three Months Ended | Unit Volume | Dollar Volume (1) | ||||
September 30, 2023 | 13.0 | % | 10.5 | % | ||
December 31, 2023 | 26.7 | % | 21.3 | % | ||
March 31, 2024 | 24.1 | % | 20.2 | % | ||
June 30, 2024 | 20.9 | % | 16.3 | % | ||
September 30, 2024 | 17.7 | % | 12.2 | % | ||
December 31, 2024 | 0.3 | % | -4.9 | % | ||
March 31, 2025 | -10.1 | % | -15.5 | % | ||
June 30, 2025 | -14.6 | % | -18.8 | % |
(1) Represents advances paid to dealers on Consumer Loans assigned under the portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under the purchase program. Payments of dealer holdback and accelerated dealer holdback are not included.
Consumer Loan assignment volumes depend on a number of factors including (1) the overall demand for our financing programs and (2) the amount of capital available to fund new loans. Our pricing strategy is intended to maximize the amount of economic profit we generate, within the confines of capital constraints.
Unit and dollar volumes declined
The following table summarizes the changes in Consumer Loan unit volume and active dealers:
For the Three Months Ended June 30, | ||||||
2025 | 2024 | % Change | ||||
Consumer Loan unit volume | 85,486 | 100,057 | -14.6 | % | ||
Active dealers (1) | 10,655 | 10,736 | -0.8 | % | ||
Average volume per active dealer | 8.0 | 9.3 | -14.0 | % | ||
Consumer Loan unit volume from dealers active both periods | 68,747 | 82,646 | -16.8 | % | ||
Dealers active both periods | 6,876 | 6,876 | — | |||
Average volume per dealer active both periods | 10.0 | 12.0 | -16.8 | % | ||
Consumer loan unit volume from dealers not active both periods | 16,739 | 17,411 | -3.9 | % | ||
Dealers not active both periods | 3,779 | 3,860 | -2.1 | % | ||
Average volume per dealer not active both periods | 4.4 | 4.5 | -2.2 | % |
(1) Active dealers are dealers who have received funding for at least one Consumer Loan during the period.
The following table provides additional information on the changes in Consumer Loan unit volume and active dealers:
For the Three Months Ended June 30, | ||||||||
2025 | 2024 | % Change | ||||||
Consumer Loan unit volume from new active dealers | 3,216 | 3,820 | -15.8 | % | ||||
New active dealers (1) | 1,094 | 1,080 | 1.3 | % | ||||
Average volume per new active dealer | 2.9 | 3.5 | -17.1 | % | ||||
Attrition (2) | -17.4 | % | -16.7 | % |
(1) New active dealers are dealers who enrolled in our program and have received funding for their first dealer loan or purchased loan from us during the period.
(2) Attrition is measured according to the following formula: decrease in Consumer Loan unit volume from dealers who have received funding for at least one dealer loan or purchased loan during the comparable period of the prior year but did not receive funding for any dealer loans or purchased loans during the current period divided by prior year comparable period Consumer Loan unit volume.
The following table shows the percentage of Consumer Loans assigned to us as dealer loans and purchased loans for each of the last eight quarters:
Unit Volume | Dollar Volume (1) | |||||||||||
Three Months Ended | Dealer Loans | Purchased Loans | Dealer Loans | Purchased Loans | ||||||||
September 30, 2023 | 74.8 | % | 25.2 | % | 71.7 | % | 28.3 | % | ||||
December 31, 2023 | 77.2 | % | 22.8 | % | 75.0 | % | 25.0 | % | ||||
March 31, 2024 | 78.2 | % | 21.8 | % | 76.6 | % | 23.4 | % | ||||
June 30, 2024 | 78.5 | % | 21.5 | % | 77.3 | % | 22.7 | % | ||||
September 30, 2024 | 79.5 | % | 20.5 | % | 78.4 | % | 21.6 | % | ||||
December 31, 2024 | 78.7 | % | 21.3 | % | 77.7 | % | 22.3 | % | ||||
March 31, 2025 | 77.0 | % | 23.0 | % | 75.1 | % | 24.9 | % | ||||
June 30, 2025 | 71.6 | % | 28.4 | % | 68.3 | % | 31.7 | % |
(1) Represents advances paid to dealers on Consumer Loans assigned under the portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under the purchase program. Payments of dealer holdback and accelerated dealer holdback are not included.
As of both June 30, 2025 and December 31, 2024, the net dealer loans receivable balance was
Financial Results
(Dollars in millions, except per share data) | For the Three Months Ended June 30, | ||||||||
2025 | 2024 | % Change | |||||||
GAAP average debt | $ | 6,583.8 | $ | 5,818.2 | 13.2 | % | |||
GAAP average shareholders' equity | 1,635.9 | 1,623.5 | 0.8 | % | |||||
Average capital | $ | 8,219.7 | $ | 7,441.7 | 10.5 | % | |||
GAAP net income (loss) | $ | 87.4 | $ | (47.1) | 285.6 | % | |||
Diluted weighted average shares outstanding | 11,771,525 | 12,282,174 | -4.2 | % | |||||
GAAP net income (loss) per diluted share | $ | 7.42 | $ | (3.83) | 293.7 | % |
The increase in GAAP net income for the three months ended June 30, 2025, as compared to the same period in 2024, was primarily a result of the following:
- A decrease in provision for credit losses of
46.2% ($148.0 million ), due to:- A decrease in provision for credit losses on forecast changes of
$136.5 million , due to a smaller decline in Consumer Loan performance, which was primarily the result of a smaller downward forecast adjustment applied to our forecasting methodology during the second quarter of 2025 compared to the downward forecast adjustment applied in the second quarter of 2024. The implementation of the forecast adjustment during the second quarter of 2025 reduced forecasted net cash flows by$18.6 million , or0.2% , and increased provision for credit losses by$16.5 million , whereas the implementation of the forecast adjustment during the second quarter of 2024 reduced forecasted net cash flows by$147.2 million , or1.4% , and increased our provision for credit losses by$127.5 million . - A decrease in provision for credit losses on new Consumer Loan assignments of
$11.5 million , primarily due to a14.6% decrease in Consumer Loan assignment unit volume.
- A decrease in provision for credit losses on forecast changes of
- An increase in finance charges of
8.6% ($43.0 million ), primarily due to an increase in the average balance of our loan portfolio. - A loss on sale of a building of
$23.7 million recognized during the three months ended June 30, 2024. - An increase in interest expense of
13.0% ($13.6 million ), primarily due to an increase in our average outstanding debt balance, primarily due to borrowings used to fund the growth of our loan portfolio and stock repurchases. - An increase in operating expenses of
25.0% ($31.1 million ), primarily due to:- An increase in general and administrative expense of
94.8% ($22.0 million ), primarily due to an increase in legal expenses, which included the recognition of a$23.4 million contingent loss during the second quarter of 2025 related to previously disclosed legal matters. - An increase in salaries and wages expense of
10.4% ($7.9 million ), primarily due to increases in (i) the number of team members, as we are investing in our business with the goal of increasing the speed at which we enhance our product for dealers and consumers, and (ii) stock-based compensation expense, primarily due to equity awards granted to our executive officers and senior leaders.
- An increase in general and administrative expense of
- An increase in provision for income taxes of
470.7% ($38.6 million ), primarily due to an increase in pre-tax income.
Adjusted financial results are provided to help shareholders understand our financial performance. The financial data below is non-GAAP, unless labeled otherwise. We use adjusted financial information internally to measure financial performance and to determine certain incentive compensation. We also use economic profit as a framework to evaluate business decisions and strategies, with the objective to maximize economic profit over the long term. In addition, certain debt facilities utilize adjusted financial information for the determination of loan collateral values and to measure financial covenants. The table below shows our results following adjustments to reflect non-GAAP accounting methods. Material adjustments are explained in the table footnotes and the subsequent “Floating Yield Adjustment” and “Senior Notes Adjustment” sections. Measures such as adjusted average capital, adjusted net income, adjusted net income per diluted share, adjusted interest expense (after-tax), adjusted net income plus adjusted interest expense (after-tax), adjusted return on capital, adjusted revenue, operating expenses, adjusted loans receivable, adjusted finance charges, adjusted average loans receivable, economic profit, and economic profit per diluted share are non-GAAP financial measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.
Adjusted financial results for the three months ended June 30, 2025, compared to the same period in 2024, include the following:
(Dollars in millions, except per share data) | For the Three Months Ended June 30, | |||||||||
2025 | 2024 | % Change | ||||||||
Adjusted average capital | $ | 8,932.7 | $ | 8,033.3 | 11.2 | % | ||||
Adjusted net income | $ | 100.8 | $ | 126.4 | -20.3 | % | ||||
Adjusted interest expense (after-tax) | $ | 88.6 | $ | 80.5 | 10.1 | % | ||||
Adjusted net income plus adjusted interest expense (after-tax) | $ | 189.4 | $ | 206.9 | -8.5 | % | ||||
Adjusted return on capital | 8.5 | % | 10.3 | % | -17.5 | % | ||||
Cost of capital | 7.4 | % | 7.5 | % | -1.3 | % | ||||
Economic profit | $ | 24.4 | $ | 56.2 | -56.6 | % | ||||
Diluted weighted average shares outstanding | 11,771,525 | 12,282,174 | -4.2 | % | ||||||
Adjusted net income per diluted share | $ | 8.56 | $ | 10.29 | -16.8 | % | ||||
Economic profit per diluted share | $ | 2.07 | $ | 4.58 | -54.8 | % |
Economic profit decreased
(In millions) | Year over Year Change in Economic Profit | ||
For the Three Months Ended June 30, 2025 | |||
Decrease in adjusted return on capital | $ | (40.6) | |
Decrease in cost of capital | 2.5 | ||
Increase in adjusted average capital | 6.3 | ||
Decrease in economic profit | $ | (31.8) |
The decrease in economic profit for the three months ended June 30, 2025, as compared to the same period in 2024, was primarily a result of the following:
- A decrease in our adjusted return on capital of 180 basis points, primarily due to:
- A decrease in the yield used to recognize adjusted finance charges on our loan portfolio decreased our adjusted return on capital by 100 basis points, primarily due to both a decline in forecasted collection rates and slower forecasted net cash flow timing throughout 2024 and 2025. The slower forecasted net cash flow timing was primarily due to lower-than-expected Consumer Loan prepayments, which remain below historical averages.
- An increase in operating expenses decreased our adjusted return on capital by 60 basis points as operating expenses increased by
25.0% while adjusted average capital increased by11.2% . The increase in operating expenses was primarily due to an increase in legal expenses, which included the recognition of a$23.4 million contingent loss during the second quarter of 2025 related to previously disclosed legal matters. - An increase in our estimated long-term effective income tax rate decreased our adjusted return on capital by 20 basis points as the rate increased from
23% to25% for the second quarter of 2025 and future periods. The increase in our long-term estimate was due to higher state and local income taxes in certain jurisdictions and lower excess tax benefits from stock-based compensation.
- An increase in adjusted average capital of
11.2% , primarily due to an increase in the average balance of our loan portfolio.
The following table shows adjusted revenue and operating expenses as a percentage of adjusted average capital, the adjusted return on capital, and the percentage change in adjusted average capital for each of the last eight quarters, compared to the same period in the prior year:
For the Three Months Ended | ||||||||||||||||||||||||
Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sept. 30, 2023 | |||||||||||||||||
Adjusted finance charges as a percentage of adjusted average loans receivable (1) | 17.0 | % | 16.7 | % | 16.5 | % | 16.4 | % | 17.8 | % | 17.6 | % | 17.9 | % | 18.5 | % | ||||||||
Adjusted revenue as a percentage of adjusted average capital (1) | 18.3 | % | 18.0 | % | 18.4 | % | 18.2 | % | 19.6 | % | 19.8 | % | 20.2 | % | 20.7 | % | ||||||||
Operating expenses as a percentage of adjusted average capital (1) | 7.0 | % | 6.1 | % | 5.6 | % | 6.2 | % | 6.2 | % | 6.7 | % | 6.3 | % | 6.3 | % | ||||||||
Adjusted return on capital (1) | 8.5 | % | 9.2 | % | 9.8 | % | 9.3 | % | 10.3 | % | 10.1 | % | 10.6 | % | 11.1 | % | ||||||||
Percentage change in adjusted average capital compared to the same period in the prior year | 11.2 | % | 18.3 | % | 19.3 | % | 19.4 | % | 17.6 | % | 14.6 | % | 11.5 | % | 8.8 | % |
(1) Annualized.
The decrease in adjusted return on capital for the three months ended June 30, 2025, as compared to the three months ended March 31, 2025, was primarily due to faster growth in operating expenses, which decreased the adjusted return on capital by 70 basis points, as operating expenses increased by
The following tables provide a reconciliation of non-GAAP measures to GAAP measures. Certain amounts do not recalculate due to rounding.
(Dollars in millions, except per share data) | For the Three Months Ended | |||||||||||||||||||||||||||||||
Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sept. 30, 2023 | |||||||||||||||||||||||||
Adjusted net income | ||||||||||||||||||||||||||||||||
GAAP net income (loss) | $ | 87.4 | $ | 106.3 | $ | 151.9 | $ | 78.8 | $ | (47.1) | $ | 64.3 | $ | 93.6 | $ | 70.8 | ||||||||||||||||
Floating yield adjustment (after-tax) | (117.1) | (118.9) | (116.8) | (115.1) | (96.1) | (92.4) | (83.9) | (76.4) | ||||||||||||||||||||||||
GAAP provision for credit losses (after-tax) | 129.6 | 124.6 | 95.0 | 142.2 | 246.9 | 143.2 | 126.1 | 142.1 | ||||||||||||||||||||||||
Loss on sale of building (after-tax) (1) | — | — | — | — | 18.3 | — | — | — | ||||||||||||||||||||||||
Senior notes adjustment (after-tax) | — | — | — | — | — | — | (2.6) | (0.5) | ||||||||||||||||||||||||
Income tax adjustment (2) | 0.9 | 2.8 | (4.1) | 3.2 | 4.4 | 2.3 | (4.1) | 3.5 | ||||||||||||||||||||||||
Adjusted net income | $ | 100.8 | $ | 114.8 | $ | 126.0 | $ | 109.1 | $ | 126.4 | $ | 117.4 | $ | 129.1 | $ | 139.5 | ||||||||||||||||
Adjusted net income per diluted share (3) | $ | 8.56 | $ | 9.35 | $ | 10.17 | $ | 8.79 | $ | 10.29 | $ | 9.28 | $ | 10.06 | $ | 10.70 | ||||||||||||||||
Diluted weighted average shares outstanding | 11,771,525 | 12,279,446 | 12,388,072 | 12,415,143 | 12,282,174 | 12,646,529 | 12,837,181 | 13,039,638 | ||||||||||||||||||||||||
Adjusted revenue | ||||||||||||||||||||||||||||||||
GAAP total revenue | $ | 583.8 | $ | 571.1 | $ | 565.9 | $ | 550.3 | $ | 538.2 | $ | 508.0 | $ | 491.6 | $ | 478.6 | ||||||||||||||||
Floating yield adjustment | (156.0) | (154.5) | (151.8) | (149.4) | (124.8) | (120.0) | (108.9) | (99.3) | ||||||||||||||||||||||||
GAAP provision for claims | (19.8) | (16.1) | (17.7) | (18.5) | (20.3) | (17.0) | (16.6) | (16.5) | ||||||||||||||||||||||||
Adjusted revenue | $ | 408.0 | $ | 400.5 | $ | 396.4 | $ | 382.4 | $ | 393.1 | $ | 371.0 | $ | 366.1 | $ | 362.8 | ||||||||||||||||
Adjusted average capital | ||||||||||||||||||||||||||||||||
GAAP average debt | $ | 6,583.8 | $ | 6,398.3 | $ | 6,202.5 | $ | 6,071.1 | $ | 5,818.2 | $ | 5,306.8 | $ | 4,986.3 | $ | 4,831.4 | ||||||||||||||||
Deferred debt issuance adjustment | — | — | — | — | — | — | 20.9 | 24.5 | ||||||||||||||||||||||||
Senior notes debt adjustment | — | — | — | — | — | — | 2.8 | 3.4 | ||||||||||||||||||||||||
Adjusted average debt | 6,583.8 | 6,398.3 | 6,202.5 | 6,071.1 | 5,818.2 | 5,306.8 | 5,010.0 | 4,859.3 | ||||||||||||||||||||||||
GAAP average shareholders' equity | 1,635.9 | 1,782.0 | 1,712.3 | 1,594.2 | 1,623.5 | 1,678.5 | 1,734.3 | 1,731.3 | ||||||||||||||||||||||||
Senior notes equity adjustment | — | — | — | — | — | — | 2.0 | 2.9 | ||||||||||||||||||||||||
Income tax adjustment (4) | (100.5) | (118.5) | (118.5) | (118.5) | (118.5) | (118.5) | (118.5) | (118.5) | ||||||||||||||||||||||||
Floating yield adjustment | 813.5 | 820.8 | 837.0 | 840.8 | 710.1 | 641.0 | 606.5 | 548.9 | ||||||||||||||||||||||||
Adjusted average equity | 2,348.9 | 2,484.3 | 2,430.8 | 2,316.5 | 2,215.1 | 2,201.0 | 2,224.3 | 2,164.6 | ||||||||||||||||||||||||
Adjusted average capital | $ | 8,932.7 | $ | 8,882.6 | $ | 8,633.3 | $ | 8,387.6 | $ | 8,033.3 | $ | 7,507.8 | $ | 7,234.3 | $ | 7,023.9 | ||||||||||||||||
Adjusted revenue as a percentage of adjusted average capital (5) | 18.3 | % | 18.0 | % | 18.4 | % | 18.2 | % | 19.6 | % | 19.8 | % | 20.2 | % | 20.7 | % | ||||||||||||||||
Adjusted loans receivable | ||||||||||||||||||||||||||||||||
GAAP loans receivable, net | $ | 8,001.9 | $ | 7,978.2 | $ | 7,850.3 | $ | 7,781.5 | $ | 7,547.7 | $ | 7,345.6 | $ | 6,955.3 | $ | 6,780.5 | ||||||||||||||||
Floating yield adjustment | 1,096.4 | 1,079.8 | 1,072.4 | 1,100.8 | 1,065.6 | 869.7 | 803.8 | 748.9 | ||||||||||||||||||||||||
Adjusted loans receivable | $ | 9,098.3 | $ | 9,058.0 | $ | 8,922.7 | $ | 8,882.3 | $ | 8,613.3 | $ | 8,215.3 | $ | 7,759.1 | $ | 7,529.4 | ||||||||||||||||
Adjusted loan yield | ||||||||||||||||||||||||||||||||
GAAP finance charges | $ | 540.7 | $ | 526.7 | $ | 518.2 | $ | 507.6 | $ | 497.7 | $ | 469.2 | $ | 451.6 | $ | 441.7 | ||||||||||||||||
Floating yield adjustment | (156.0) | (154.5) | (151.8) | (149.4) | (124.8) | (120.0) | (108.9) | (99.3) | ||||||||||||||||||||||||
Adjusted finance charges | $ | 384.7 | $ | 372.2 | $ | 366.4 | $ | 358.2 | $ | 372.9 | $ | 349.2 | $ | 342.7 | $ | 342.4 | ||||||||||||||||
GAAP average loans receivable, net | $ | 8,011.6 | $ | 7,882.4 | $ | 7,831.4 | $ | 7,690.9 | $ | 7,499.2 | $ | 7,101.3 | $ | 6,867.8 | $ | 6,690.8 | ||||||||||||||||
Average floating yield adjustment | 1,064.1 | 1,048.9 | 1,071.4 | 1,072.2 | 903.2 | 819.7 | 775.6 | 701.0 | ||||||||||||||||||||||||
Adjusted average loans receivable | $ | 9,075.7 | $ | 8,931.3 | $ | 8,902.8 | $ | 8,763.1 | $ | 8,402.4 | $ | 7,921.0 | $ | 7,643.4 | $ | 7,391.8 | ||||||||||||||||
Adjusted finance charges as a percentage of adjusted average loans receivable (5) | 17.0 | % | 16.7 | % | 16.5 | % | 16.4 | % | 17.8 | % | 17.6 | % | 17.9 | % | 18.5 | % |
(1) The sale of one of our two office buildings in June 2024 resulted in a loss on the sale of the asset. As this transaction is both unusual and infrequent in nature, we applied this adjustment to remove the impact of the loss on sale of building from our adjusted net income.
(2) Adjustment to record taxes at our estimated long-term effective income tax rate. The adjustment for the three months ended June 30, 2025 is calculated using a
(3) Net income per diluted share is computed independently for each of the quarters presented. Therefore, the sum of quarterly net income per diluted share information may not equal year-to-date net income per diluted share.
(4) The enactment of the 2017 Tax Act resulted in the reversal of provision for income taxes to reflect a new, lower federal statutory income tax rate. We began applying the income tax adjustment at that time to remove the impact of this reversal from adjusted average capital. As the enactment of Public Law 119-21 on July 4, 2025 made the lower federal statutory tax rate permanent, removing uncertainty on the future federal statutory income tax rate, we increased our estimated long-term effective income tax rate from
(5) Annualized.
(Dollars in millions) | For the Three Months Ended | |||||||||||||||||||||||||||||||
Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sept. 30, 2023 | |||||||||||||||||||||||||
Adjusted interest expense (after-tax) | ||||||||||||||||||||||||||||||||
GAAP interest expense | $ | 118.1 | $ | 114.7 | $ | 111.3 | $ | 111.2 | $ | 104.5 | $ | 92.5 | $ | 78.8 | $ | 70.5 | ||||||||||||||||
Senior notes adjustment | — | — | — | — | — | — | 3.5 | 0.7 | ||||||||||||||||||||||||
Adjusted interest expense (pre-tax) | 118.1 | 114.7 | 111.3 | 111.2 | 104.5 | 92.5 | 82.3 | 71.2 | ||||||||||||||||||||||||
Adjustment to record tax effect (1) | (29.5) | (26.4) | (25.6) | (25.6) | (24.0) | (21.3) | (18.9) | (16.4) | ||||||||||||||||||||||||
Adjusted interest expense (after-tax) | $ | 88.6 | $ | 88.3 | $ | 85.7 | $ | 85.6 | $ | 80.5 | $ | 71.2 | $ | 63.4 | $ | 54.8 | ||||||||||||||||
Adjusted return on capital (2) | ||||||||||||||||||||||||||||||||
Adjusted net income | $ | 100.8 | $ | 114.8 | $ | 126.0 | $ | 109.1 | $ | 126.4 | $ | 117.4 | $ | 129.1 | $ | 139.5 | ||||||||||||||||
Adjusted interest expense (after-tax) | 88.6 | 88.3 | 85.7 | 85.6 | 80.5 | 71.2 | 63.4 | 54.8 | ||||||||||||||||||||||||
Adjusted net income plus adjusted interest expense (after-tax) | $ | 189.4 | $ | 203.1 | $ | 211.7 | $ | 194.7 | $ | 206.9 | $ | 188.6 | $ | 192.5 | $ | 194.3 | ||||||||||||||||
Reconciliation of GAAP return on equity to adjusted return on capital (5) | ||||||||||||||||||||||||||||||||
GAAP return on equity (3) | 21.4 | % | 23.9 | % | 35.5 | % | 19.8 | % | -11.6 | % | 15.3 | % | 21.6 | % | 16.4 | % | ||||||||||||||||
Non-GAAP adjustments | -29.9 | % | -14.7 | % | -25.7 | % | -10.5 | % | 21.9 | % | -5.2 | % | -11.0 | % | -5.3 | % | ||||||||||||||||
Adjusted return on capital (2) | 8.5 | % | 9.2 | % | 9.8 | % | 9.3 | % | 10.3 | % | 10.1 | % | 10.6 | % | 11.1 | % | ||||||||||||||||
Economic profit | ||||||||||||||||||||||||||||||||
Adjusted return on capital | 8.5 | % | 9.2 | % | 9.8 | % | 9.3 | % | 10.3 | % | 10.1 | % | 10.6 | % | 11.1 | % | ||||||||||||||||
Cost of capital (4) (5) | 7.4 | % | 7.6 | % | 7.4 | % | 7.3 | % | 7.5 | % | 7.3 | % | 7.6 | % | 7.1 | % | ||||||||||||||||
Adjusted return on capital in excess of cost of capital | 1.1 | % | 1.6 | % | 2.4 | % | 2.0 | % | 2.8 | % | 2.8 | % | 3.0 | % | 4.0 | % | ||||||||||||||||
Adjusted average capital | $ | 8,932.7 | $ | 8,882.6 | $ | 8,633.3 | $ | 8,387.6 | $ | 8,033.3 | $ | 7,507.8 | $ | 7,234.3 | $ | 7,023.9 | ||||||||||||||||
Economic profit | $ | 24.4 | $ | 35.3 | $ | 51.3 | $ | 41.4 | $ | 56.2 | $ | 51.4 | $ | 55.9 | $ | 69.1 | ||||||||||||||||
Reconciliation of GAAP net income (loss) to economic profit | ||||||||||||||||||||||||||||||||
GAAP net income (loss) | $ | 87.4 | $ | 106.3 | $ | 151.9 | $ | 78.8 | $ | (47.1) | $ | 64.3 | $ | 93.6 | $ | 70.8 | ||||||||||||||||
Non-GAAP adjustments | 13.4 | 8.5 | (25.9) | 30.3 | 173.5 | 53.1 | 35.5 | 68.7 | ||||||||||||||||||||||||
Adjusted net income | 100.8 | 114.8 | 126.0 | 109.1 | 126.4 | 117.4 | 129.1 | 139.5 | ||||||||||||||||||||||||
Adjusted interest expense (after-tax) | 88.6 | 88.3 | 85.7 | 85.6 | 80.5 | 71.2 | 63.4 | 54.8 | ||||||||||||||||||||||||
Adjusted net income plus adjusted interest expense (after-tax) | 189.4 | 203.1 | 211.7 | 194.7 | 206.9 | 188.6 | 192.5 | 194.3 | ||||||||||||||||||||||||
Less: cost of capital | 165.0 | 167.8 | 160.4 | 153.3 | 150.7 | 137.2 | 136.6 | 125.2 | ||||||||||||||||||||||||
Economic profit | $ | 24.4 | $ | 35.3 | $ | 51.3 | $ | 41.4 | $ | 56.2 | $ | 51.4 | $ | 55.9 | $ | 69.1 | ||||||||||||||||
Economic profit per diluted share (6) | $ | 2.07 | $ | 2.87 | $ | 4.14 | $ | 3.33 | $ | 4.58 | $ | 4.06 | $ | 4.35 | $ | 5.30 | ||||||||||||||||
Operating expenses as a percentage of adjusted average capital (5) | 7.0 | % | 6.1 | % | 5.6 | % | 6.2 | % | 6.2 | % | 6.7 | % | 6.3 | % | 6.3 | % | ||||||||||||||||
Percentage change in adjusted average capital compared to the same period in the prior year | 11.2 | % | 18.3 | % | 19.3 | % | 19.4 | % | 17.6 | % | 14.6 | % | 11.5 | % | 8.8 | % |
(1) Adjustment to record taxes at our estimated long-term effective income tax rate. The adjustment for the three months ended June 30, 2025 is calculated using a
(2) Adjusted return on capital is defined as adjusted net income plus adjusted interest expense (after-tax) divided by adjusted average capital.
(3) Calculated by dividing GAAP net income (loss) by GAAP average shareholders' equity.
(4) The cost of capital includes both a cost of equity and a cost of debt. The cost of equity capital is determined based on a formula that considers the risk of the business and the risk associated with our use of debt. The formula utilized for determining the cost of equity capital is as follows: (the average 30-year Treasury rate +
For the Three Months Ended | ||||||||||||||||||||||||
Jun. 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sept. 30, 2023 | |||||||||||||||||
Average 30-year Treasury rate | 4.8 | % | 4.7 | % | 4.4 | % | 4.3 | % | 4.6 | % | 4.3 | % | 4.7 | % | 4.2 | % | ||||||||
Pre-tax average cost of debt (5) | 7.2 | % | 7.2 | % | 7.2 | % | 7.3 | % | 7.2 | % | 7.0 | % | 6.3 | % | 5.9 | % |
(5) Annualized.
(6) Economic profit per diluted share is computed independently for each of the quarters presented. Therefore, the sum of quarterly economic profit per diluted share information may not equal year-to-date economic profit per diluted share.
Floating Yield Adjustment
The net loan income (finance charge revenue less provision for credit losses expense) that we recognize over the life of a loan equals the cash we collect from the underlying Consumer Loan less the cash we pay to the dealer. We believe the economics of our business are best exhibited by recognizing loan revenue on a level-yield basis over the life of the loan based on expected future net cash flows. The purpose of this non-GAAP adjustment is to provide insight into our business by showing this level yield measure of income. Under GAAP, contractual amounts due in excess of the loan receivable balance at the time of assignment will be reflected as interest income, while contractual amounts due that are not expected to be collected are reflected in the provision for credit losses. Our non-GAAP floating yield adjustment recognizes the net effects of contractual interest income and expected credit losses in a single measure of finance charge revenue, consistent with how we manage our business. The floating yield adjustment recognizes revenue on a level-yield basis based upon expected future net cash flows, with any changes in expected future net cash flows, which are recognized immediately under GAAP as provision for credit losses, recognized over the remaining forecast period (up to 120 months after the origination date of the underlying Consumer Loans) for each individual dealer loan and purchased loan. The floating yield adjustment does not accelerate revenue recognition. Rather, it reduces revenue by taking amounts that are reported under GAAP as provision for credit losses and instead treating them as reductions of revenue over time.
Under the GAAP methodology we employ, which is known as the current expected credit loss model, or CECL, we are required to recognize:
- a significant provision for credit losses expense at the time of the loan’s assignment to us for contractual net cash flows we do not expect to realize; and
- finance charge revenue in subsequent periods that is significantly in excess of our expected yield.
Due to the GAAP treatment of contractual net cash flows we do not expect to realize at the time of loan assignment (i.e. significant expense at the time of loan assignment, which is offset by higher revenue in subsequent periods), we do not believe the GAAP methodology we employ provides sufficient transparency into the economics of our business, including our results of operations, financial condition, and financial leverage. Our floating yield adjustment enables us to provide measures of income that are not impacted by GAAP’s treatment of contractual net cash flows we do not expect to realize at the time of loan assignment. We believe the floating yield adjustment is presented in a manner which reflects both the economic reality of our business and how the business is managed and provides valuable supplemental information to help investors better understand our business, executive compensation, liquidity, and capital resources.
Senior Notes Adjustment (applied in periods prior to December 31, 2023)
This non-GAAP adjustment modifies our GAAP financial results to treat the issuance of certain senior notes as a refinancing of certain previously issued senior notes. Our historical adjusted financial information reflects application of the senior notes adjustment as described below in connection with (i) the issuance by us in 2014 of
We issued the 2024 senior notes on December 18, 2019. We used a portion of the net proceeds from the 2024 senior notes to repurchase or redeem all of the
We issued the 2021 senior notes on January 22, 2014. On February 21, 2014, we used the net proceeds from the 2021 senior notes, together with borrowings under our revolving credit facilities, to redeem in full the
Under our non-GAAP approach, the loss on extinguishment of debt and additional interest expense that were recognized for GAAP purposes were in each case deferred as debt issuance costs to be recognized ratably as interest expense over the term of the newly issued notes. In addition, for adjusted average capital purposes, the impact of additional outstanding debt related to the lag from the issuance of the new notes to the redemption of the previously issued notes was in each case deferred to be recognized ratably over the term of the newly issued notes. Upon the issuance of the 2024 senior notes in the fourth quarter of 2019, the outstanding unamortized balances of the non-GAAP adjustments related to the 2021 senior notes were deferred and were recognized ratably over the term of the 2024 senior notes, until the repurchase and redemption of the 2024 senior notes in December 2023.
We believe the application of the senior notes adjustment as described above provides a more accurate reflection of the performance of our business, since we were recognizing the costs incurred with these transactions in a manner consistent with how we recognize the costs incurred when we periodically refinance our other debt facilities. We have determined not to apply the senior notes adjustments in connection with (i) the issuance by us in December 2023 of our
Cautionary Statement Regarding Forward-Looking Information
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all of our forward-looking statements. Statements in this release that are not historical facts, such as those using terms like “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “assume,” “forecast,” “estimate,” “intend,” “plan,” “target,” or similar expressions, and those regarding our future results, plans, and objectives, are “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements represent our outlook only as of the date of this release. Actual results could differ materially from these forward-looking statements since the statements are based on our current expectations, which are subject to risks and uncertainties. Factors that might cause such a difference include, but are not limited to, the factors set forth in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on February 12, 2025, and Item 1A in Part II of our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, filed with the SEC on July 31, 2025, and other risk factors discussed herein or listed from time to time in our reports filed with the SEC and the following:
Industry, Operational, and Macroeconomic Risks
- Our inability to accurately forecast and estimate the amount and timing of future collections could have a material adverse effect on results of operations.
- Due to competition from traditional financing sources and non-traditional lenders, we may not be able to compete successfully.
- Adverse changes in economic conditions, the automobile or finance industries, or the non-prime consumer market could adversely affect our financial position, liquidity, and results of operations, the ability of key vendors that we depend on to supply us with services, and our ability to enter into future financing transactions.
- Reliance on third parties to administer our ancillary product offerings could adversely affect our business and financial results.
- We are dependent on our senior management, and the loss of any of these individuals or an inability to hire additional team members could adversely affect our ability to operate profitably.
- Our reputation is a key asset to our business, and our business may be affected by how we are perceived in the marketplace.
- An outbreak of contagious disease or other public health emergency could materially and adversely affect our business, financial condition, liquidity, and results of operations.
- The concentration in several states of automobile dealers who participate in our programs could adversely affect us.
- Reliance on our outsourced business functions could adversely affect our business.
- Our ability to hire and retain foreign engineering personnel could be hindered by immigration restrictions.
- We may be unable to execute our business strategy due to current economic conditions.
- Natural disasters, climate change, military conflicts, acts of war, terrorist attacks and threats, or the escalation of military activity in response to terrorist attacks or otherwise may negatively affect our business, financial condition, and results of operations.
- Governmental or market responses to climate change and related environmental issues could have a material adverse effect on our business.
- A small number of our shareholders have the ability to significantly influence matters requiring shareholder approval and such shareholders have interests which may conflict with the interests of our other security holders.
Capital and Liquidity Risks
- We may be unable to continue to access or renew funding sources and obtain capital needed to maintain and grow our business.
- The terms of our debt limit how we conduct our business.
- A violation of the terms of our asset-backed secured financings or revolving secured warehouse facilities could have a material adverse impact on our operations.
- Our substantial debt could negatively impact our business, prevent us from satisfying our debt obligations, and adversely affect our financial condition.
- We may not be able to generate sufficient cash flows to service our outstanding debt and fund operations and may be forced to take other actions to satisfy our obligations under such debt.
- Interest rate fluctuations may adversely affect our borrowing costs, profitability, and liquidity.
- Reduction in our credit rating could increase the cost of our funding from, and restrict our access to, the capital markets and adversely affect our liquidity, financial condition, and results of operations.
- We may incur substantially more debt and other liabilities. This could exacerbate further the risks associated with our current debt levels.
- The conditions of the U.S. and international capital markets may adversely affect lenders with which we have relationships, causing us to incur additional costs and reducing our sources of liquidity, which may adversely affect our financial position, liquidity, and results of operations.
Technology and Cybersecurity Risks
- Our dependence on technology could have a material adverse effect on our business.
- We depend on secure information technology, and a breach of our systems or those of our third-party service providers could result in our experiencing significant financial, legal, and reputational exposure and could materially adversely affect our business, financial condition, and results of operations.
- Our use of electronic contracts could impact our ability to perfect our ownership or security interest in Consumer Loans.
- Failure to properly safeguard our proprietary business information or confidential consumer and team member personal information could subject us to liability, decrease our profitability, and damage our reputation.
- The development and use of artificial intelligence presents risks and challenges that may adversely impact our business.
Legal and Regulatory Risks
- Litigation we are involved in from time to time may adversely affect our financial condition, results of operations, and cash flows.
- Changes in tax laws and the resolution of uncertain income tax matters could have a material adverse effect on our results of operations and cash flows from operations.
- The regulations to which we are or may become subject could result in a material adverse effect on our business.
Other factors not currently anticipated by management may also materially and adversely affect our business, financial condition, and results of operations. We do not undertake, and expressly disclaim any obligation, to update or alter our statements, whether as a result of new information or future events or otherwise, except as required by applicable law.
Webcast Details
We will host a webcast on July 31, 2025 at 5:00 p.m. Eastern Time to discuss our second quarter results. The webcast can be accessed live by visiting the “Investor Relations” section of our website at ir.creditacceptance.com or by telephone as described below. Only persons accessing the webcast by telephone will be able to pose questions to the presenters during the webcast. A replay and transcript of the webcast will be archived in the “Investor Relations” section of our website.
To participate in the webcast by telephone, you must pre-register at https://register.vevent.com/register/BIdf2e1302737241fd92014eec2b76a62f, or through the link posted on the “Investor Relations” section of our website at ir.creditacceptance.com. Upon registration you will be provided with the dial-in number and a unique PIN to access the webcast by telephone.
Description of Credit Acceptance Corporation
We make vehicle ownership possible by providing innovative financing solutions that enable automobile dealers to sell vehicles to consumers regardless of their credit history. Our financing programs are offered through a nationwide network of automobile dealers who benefit from sales of vehicles to consumers who otherwise could not obtain financing; from repeat and referral sales generated by these same customers; and from sales to customers responding to advertisements for our financing programs, but who actually end up qualifying for traditional financing.
Without our financing programs, consumers are often unable to purchase vehicles or they purchase unreliable ones. Further, as we report to the three national credit reporting agencies, an important ancillary benefit of our programs is that we provide consumers with an opportunity to improve their lives by improving their credit score and move on to more traditional sources of financing. Credit Acceptance is publicly traded on the Nasdaq Stock Market under the symbol CACC. For more information, visit creditacceptance.com.
CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(Dollars in millions, except per share data) | For the Three Months Ended June 30, | |||||
2025 | 2024 | |||||
Revenue: | ||||||
Finance charges | $ | 540.7 | $ | 497.7 | ||
Premiums earned | 24.1 | 24.3 | ||||
Other income | 19.0 | 16.2 | ||||
Total revenue | 583.8 | 538.2 | ||||
Costs and expenses: | ||||||
Salaries and wages | 83.7 | 75.8 | ||||
General and administrative | 45.2 | 23.2 | ||||
Sales and marketing | 26.6 | 25.4 | ||||
Total operating expenses | 155.5 | 124.4 | ||||
Provision for credit losses on forecast changes | 101.3 | 237.8 | ||||
Provision for credit losses on new Consumer Loan assignments | 71.3 | 82.8 | ||||
Total provision for credit losses | 172.6 | 320.6 | ||||
Interest | 118.1 | 104.5 | ||||
Provision for claims | 19.8 | 20.3 | ||||
Loss on sale of building | — | 23.7 | ||||
Total costs and expenses | 466.0 | 593.5 | ||||
Income (loss) before provision for income taxes | 117.8 | (55.3) | ||||
Provision (benefit) for income taxes | 30.4 | (8.2) | ||||
Net income (loss) | $ | 87.4 | $ | (47.1) | ||
Net income (loss) per share: | ||||||
Basic | $ | 7.55 | $ | (3.83) | ||
Diluted | $ | 7.42 | $ | (3.83) | ||
Weighted average shares outstanding: | ||||||
Basic | 11,574,018 | 12,282,174 | ||||
Diluted | 11,771,525 | 12,282,174 |
CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in millions, except per share data) | As of | ||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS: | |||||||
Cash and cash equivalents | $ | 70.0 | $ | 343.7 | |||
Restricted cash and cash equivalents | 493.8 | 501.3 | |||||
Restricted securities available for sale | 107.1 | 106.4 | |||||
Loans receivable | 11,563.0 | 11,289.1 | |||||
Allowance for credit losses | (3,561.1) | (3,438.8) | |||||
Loans receivable, net | 8,001.9 | 7,850.3 | |||||
Property and equipment, net | 13.2 | 14.7 | |||||
Income taxes receivable | 9.4 | 4.2 | |||||
Other assets | 29.2 | 34.0 | |||||
Total assets | $ | 8,724.6 | $ | 8,854.6 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY: | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 378.8 | $ | 315.8 | |||
Revolving secured lines of credit | 1.5 | 0.1 | |||||
Secured financing | 5,383.3 | 5,361.5 | |||||
Senior notes | 1,086.4 | 991.3 | |||||
Deferred income taxes, net | 306.1 | 319.1 | |||||
Income taxes payable | 13.8 | 117.2 | |||||
Total liabilities | 7,169.9 | 7,105.0 | |||||
Shareholders’ Equity: | |||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized, none issued | — | — | |||||
Common stock, $.01 par value, 80,000,000 shares authorized, 11,237,396 and 12,048,151 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | 0.1 | 0.1 | |||||
Paid-in capital | 369.3 | 335.1 | |||||
Retained earnings | 1,184.3 | 1,414.7 | |||||
Accumulated other comprehensive income (loss) | 1.0 | (0.3) | |||||
Total shareholders’ equity | 1,554.7 | 1,749.6 | |||||
Total liabilities and shareholders’ equity | $ | 8,724.6 | $ | 8,854.6 |

Investor Relations: Jay Brinkley Senior Vice President & Treasurer (248) 353-2700 Ext. 6739 IR@creditacceptance.com