Colony Bankcorp, Inc. Reports Second Quarter 2026 Results
Declares Quarterly Cash Dividend of
Financial Highlights:
-
Net income increased to
, or$10.9 million per diluted share, for the second quarter of 2026, compared to$0.51 , or$8.2 million per diluted share, for the first quarter of 2026, and$0.39 , or$8.0 million per diluted share, for the second quarter of 2025.$0.46 -
Operating net income was
, or$11.0 million of operating earnings per diluted share, for the second quarter of 2026, compared to$0.52 , or$9.5 million of operating earnings per diluted share, for the first quarter of 2026, and$0.45 , or$8.0 million of operating earnings per diluted share, for the second quarter of 2025. (See Reconciliation of Non-GAAP Measures).$0.46 -
Provision for credit losses of
was recorded in the second quarter of 2026 compared to$1.90 million in the first quarter of 2026, and$1.75 million in the second quarter of 2025.$450,000 -
Total loans, excluding loans held for sale, were
at June 30, 2026, an increase of$2.46 billion , or$51.4 million 2.13% , from the prior quarter. -
Total deposits were
and$2.97 billion at June 30, 2026 and March 31, 2026, respectively, a decrease of$3.05 billion .$76.2 million -
Mortgage production was
, and mortgage sales totaled$115.4 million in the second quarter of 2026 compared to$67.3 million and$88.5 million , respectively, for the first quarter of 2026.$61.4 million -
Small Business Specialty Lending (“SBSL”) closed
in Small Business Administration (“SBA”) loans and sold$13.0 million in SBA loans in the second quarter of 2026 compared to$5.5 million and$13.1 million , respectively, for the first quarter of 2026.$10.4 million
The Company also announced that on July 22, 2026, the Board of Directors declared a quarterly cash dividend of
“We are pleased with our second quarter financial performance, which reflects continued improvement in net interest margin, noninterest income, and operating expenses,” said Heath Fountain, Chief Executive Officer. “Our team has done a great job capturing efficiencies following the TC Federal integration, and we are well-positioned to maximize the earnings power of our balance sheet. On an operating basis, we successfully achieved our target return on average assets of
“We were also proud to announce our strategic partnership with First Reliance during the quarter and both leadership teams recognize the significant opportunities this combination creates for scalable, long-term growth. Our teams are making progress on merger related milestones, and we remain on track for a legal close in the fourth quarter of this year.”
“Loan growth accelerated during the quarter, landing within the lower end of our annualized
“Overall, we see significant runway for continued performance improvement as our team executes on our strategic initiatives and delivers a superior level of service to our customers and communities.”
Balance Sheet
-
Total assets were
at June 30, 2026, a decrease of$3.63 billion from March 31, 2026.$93.0 million -
Total loans, excluding loans held for sale, were
at June 30, 2026, an increase of$2.46 billion from March 31, 2026.$51.4 million -
Total deposits were
and$2.97 billion at June 30, 2026 and March 31, 2026, respectively, a decrease of$3.05 billion . Decreases were seen in noninterest-bearing demand deposits of$76.2 million , interest-bearing demand deposits of$31.2 million and savings and money market deposits of$27.2 million while time deposits increased$26.5 million , from March 31, 2026 to June 30, 2026.$8.7 million -
Total borrowings at June 30, 2026 totaled
, a decrease of$233.2 million compared to March 31, 2026.$25.0 million
Capital
- Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
-
Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were
10.20% ,13.87% ,16.18% , and12.96% , respectively, at June 30, 2026.
Second Quarter and Six-Months 2026 Results of Operations
-
Net interest income, on a tax-equivalent basis, totaled
for the second quarter ended June 30, 2026 compared to$30.0 million for the same period in 2025. Net interest income, on a tax-equivalent basis, totaled$22.6 million for the six months ended June 30, 2026 compared to$59.4 million for the same period in 2025. For both periods, increases occurred in income on interest earning assets which was partially offset by increases in expense on interest bearing liabilities. Income on interest earning assets increased$43.7 million to$8.9 million for the second quarter of 2026 compared to the same period in 2025. Expense on interest bearing liabilities increased$45.9 million to$1.5 million for the second quarter of 2026 compared to the same period in 2025. Income on interest earning assets increased$15.9 million to$18.2 million for the six months ended 2026 compared to the same period in 2025. Expense on interest bearing liabilities increased$91.0 million to$2.6 million for the six months ended 2026 compared to the same period in 2025.$31.6 million -
Net interest margin for the second quarter of 2026 was
3.52% compared to3.12% for the second quarter of 2025. Net interest margin for the six months ended June 30, 2026 was3.50% compared to3.02% for the six months ended June 30, 2025. The increase for both periods was impacted by the Company’s acquisition of TC Bancshares, Inc. in the fourth quarter of 2025, and was also impacted by increases in interest earning asset yields period over period, as well as the decreased cost of funds. -
Noninterest income totaled
for the second quarter of 2026, an increase of$12.2 million , or$2.1 million 20.4% , compared to the same period in 2025. Noninterest income totaled for the six months ended June 30, 2026, an increase of$22.9 million , or$3.7 million 19.4% , compared to the same period in 2025. For both periods, increases occurred in service charges on deposits, mortgage fee income, interchange fees, BOLI income, which includes a tax-free gain of , insurance commissions and an increase in wealth advisor income included in other noninterest income, partially offset by decreases in gains on sales of SBA loans and an increase in losses on sales of securities.$706 thousand -
Noninterest expense totaled
for the second quarter of 2026, compared to$26.4 million for the same period in 2025. Noninterest expense totaled$22.0 million for the six months ended June 30, 2026, compared to$54.1 million for the same period in 2025. Increases for both periods occurred in salaries and employee benefits, occupancy and equipment, information technology expenses, professional fees, advertising and public relations, and acquisition and integration-related expenses related to the acquisition of TC Bancshares, Inc. which occurred in the fourth quarter of 2025 as well as expenses related to the recently announced merger with First Reliance Bancshares, Inc.$42.2 million
Asset Quality
-
Nonperforming assets totaled
and$20.9 million at June 30, 2026 and March 31, 2026, respectively, an increase of$19.9 million .$1.0 million -
Other real estate owned and repossessed assets totaled
at June 30, 2026 and$2.0 million at March 31, 2026.$2.1 million -
Net loans charged-off were
, or$1.8 million 0.29% of average loans for the second quarter of 2026, compared to , or$1.7 million 0.29% for the first quarter of 2026. -
The credit loss reserve was
, or$22.0 million 0.89% of total loans, at June 30, 2026, compared to , or$21.7 million 0.90% of total loans at March 31, 2026.
Earnings call information
The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, July 23, 2026, to discuss the recent results and answer relevant questions. The conference call can be accessed by dialing 1-800-715-9871 and using the Conference ID: 1567957. A replay of the call will be available until Thursday, July 30, 2026. To listen to the replay, dial 1-800-770-2030 and enter the passcode 1567957#.
About Colony Bankcorp
Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in
Forward-Looking Statements
Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements relating to the timing, benefits, costs, and synergies of the recently announced acquisition of First Reliance Bancshares, Inc. (“First Reliance”) (the “Merger”), and (vi) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for
Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by applicable law. Readers are cautioned not to place undue reliance on these forward-looking statements.
Additional Information About the Proposed Merger and Where to Find It
This document does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. In connection with the proposed merger, the Company will file with the SEC a registration statement on Form S-4 that will include a joint proxy statement of First Reliance Bancshares, Inc. (“First Reliance”) and the Company and a prospectus of the Company, as well as other relevant documents concerning the proposed transaction. WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, FIRST RELIANCE AND THE PROPOSED MERGER. The joint proxy statement/prospectus will be sent to the shareholders of both the Company and First Reliance seeking the required shareholder approvals. Investors and security holders will be able to obtain free copies of the registration statement on Form S-4 and the related joint proxy statement/prospectus, when filed, as well as other documents filed with the SEC by the Company through the website maintained by the SEC at www.sec.gov. Documents filed with the SEC by the Company will also be available free of charge by directing a written request to Colony Bankcorp, Inc., 115 South Grant Street,
Explanation of Certain Unaudited Non-GAAP Financial Measures
The measures entitled operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under
Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.
These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.
Colony Bankcorp, Inc. Reconciliation of Non-GAAP Measures
|
|||||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
(dollars in thousands, except per share data) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
|||||||||||
Operating noninterest income reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest income (GAAP) |
|
$ |
12,158 |
|
|
$ |
10,692 |
|
|
$ |
11,047 |
|
|
$ |
10,091 |
|
|
$ |
10,098 |
|
|
Tax-free gain related to BOLI claim |
|
|
(706 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
186 |
|
|
|
— |
|
|
|
— |
|
|
|
1,039 |
|
|
|
— |
|
|
Operating noninterest income |
|
$ |
11,638 |
|
|
$ |
10,692 |
|
|
$ |
11,047 |
|
|
$ |
11,130 |
|
|
$ |
10,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating noninterest expense reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest expense (GAAP) |
|
$ |
26,431 |
|
|
$ |
27,674 |
|
|
$ |
25,709 |
|
|
$ |
24,612 |
|
|
$ |
22,004 |
|
|
Acquisition-related expenses |
|
|
(943 |
) |
|
|
(1,637 |
) |
|
|
(1,331 |
) |
|
|
(732 |
) |
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,252 |
) |
|
|
— |
|
|
Operating noninterest expense |
|
$ |
25,488 |
|
|
$ |
26,037 |
|
|
$ |
24,378 |
|
|
$ |
22,628 |
|
|
$ |
22,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating net income reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (GAAP) |
|
$ |
10,857 |
|
|
$ |
8,204 |
|
|
$ |
7,843 |
|
|
$ |
5,819 |
|
|
$ |
7,978 |
|
|
Acquisition-related expenses |
|
|
943 |
|
|
|
1,637 |
|
|
|
1,331 |
|
|
|
732 |
|
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,252 |
|
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
(706 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
186 |
|
|
|
— |
|
|
|
— |
|
|
|
1,039 |
|
|
|
— |
|
|
Income tax benefit |
|
|
(244 |
) |
|
|
(356 |
) |
|
|
(269 |
) |
|
|
(612 |
) |
|
|
— |
|
|
Operating net income |
|
$ |
11,036 |
|
|
$ |
9,485 |
|
|
$ |
8,905 |
|
|
$ |
8,230 |
|
|
$ |
7,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average diluted shares |
|
|
21,160,128 |
|
|
|
21,222,237 |
|
|
|
18,729,511 |
|
|
|
17,461,434 |
|
|
|
17,448,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating earnings per diluted share |
|
$ |
0.52 |
|
|
$ |
0.45 |
|
|
$ |
0.48 |
|
|
$ |
0.47 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating return on average assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets (GAAP) |
|
|
1.18 |
|
% |
|
0.90 |
|
% |
|
0.93 |
|
% |
|
0.75 |
|
% |
|
1.02 |
|
% |
Acquisition-related expenses |
|
|
0.10 |
|
|
|
0.18 |
|
|
|
0.15 |
|
|
|
0.10 |
|
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.16 |
|
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
(0.07 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
|
0.13 |
|
|
|
— |
|
|
Tax effect of adjustment items |
|
|
(0.03 |
) |
|
|
(0.04 |
) |
|
|
(0.03 |
) |
|
|
(0.08 |
) |
|
|
— |
|
|
Operating return on average assets |
|
|
1.20 |
|
% |
|
1.04 |
|
% |
|
1.05 |
|
% |
|
1.06 |
|
% |
|
1.02 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating return on average equity reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average equity (GAAP) |
|
|
11.33 |
|
% |
|
8.77 |
|
% |
|
9.49 |
|
% |
|
7.80 |
|
% |
|
11.14 |
|
% |
Acquisition-related expenses |
|
|
0.98 |
|
|
|
1.74 |
|
|
|
1.62 |
|
|
|
0.98 |
|
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.68 |
|
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
(0.74 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
0.19 |
|
|
|
— |
|
|
|
— |
|
|
|
1.39 |
|
|
|
— |
|
|
Tax effect of adjustment items |
|
|
(0.25 |
) |
|
|
(0.38 |
) |
|
|
(0.33 |
) |
|
|
(0.82 |
) |
|
|
— |
|
|
Operating return on average equity |
|
|
11.51 |
|
% |
|
10.13 |
|
% |
|
10.78 |
|
% |
|
11.03 |
|
% |
|
11.14 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average tangible equity reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average equity (GAAP) |
|
|
11.33 |
|
% |
|
8.77 |
|
% |
|
9.49 |
|
% |
|
7.80 |
|
% |
|
11.14 |
|
% |
Effect of goodwill and intangibles |
|
|
2.53 |
|
|
|
2.03 |
|
|
|
2.14 |
|
|
|
1.76 |
|
|
|
2.56 |
|
|
Return on average tangible equity |
|
|
13.86 |
|
% |
|
10.80 |
|
% |
|
11.63 |
|
% |
|
9.56 |
|
% |
|
13.70 |
|
% |
Colony Bankcorp, Inc. Reconciliation of Non-GAAP Measures
|
|||||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
(dollars in thousands, except per share data) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
|||||||||||
Operating return on average tangible equity reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average tangible equity |
|
|
13.86 |
|
% |
|
10.80 |
|
% |
|
11.63 |
|
% |
|
9.56 |
|
% |
|
13.70 |
|
% |
Acquisition-related expenses |
|
|
1.20 |
|
|
|
2.16 |
|
|
|
1.97 |
|
|
|
1.20 |
|
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.06 |
|
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
(0.90 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
0.24 |
|
|
|
— |
|
|
|
— |
|
|
|
1.71 |
|
|
|
— |
|
|
Tax effect of adjustment items |
|
|
(0.31 |
) |
|
|
(0.47 |
) |
|
|
(0.40 |
) |
|
|
(1.01 |
) |
|
|
— |
|
|
Operating return on average tangible equity |
|
|
14.09 |
|
% |
|
12.49 |
|
% |
|
13.20 |
|
% |
|
13.52 |
|
% |
|
13.70 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible book value per common share reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Book value per common share (GAAP) |
|
$ |
18.43 |
|
|
$ |
17.98 |
|
|
$ |
17.69 |
|
|
$ |
17.31 |
|
|
$ |
16.87 |
|
|
Effect of goodwill and other intangibles |
|
|
(3.31 |
) |
|
|
(3.33 |
) |
|
|
(3.38 |
) |
|
|
(3.11 |
) |
|
|
(3.14 |
) |
|
Tangible book value per common share |
|
$ |
15.12 |
|
|
$ |
14.65 |
|
|
$ |
14.31 |
|
|
$ |
14.20 |
|
|
$ |
13.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible equity to tangible assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity to assets (GAAP) |
|
|
10.75 |
|
% |
|
10.22 |
|
% |
|
10.06 |
|
% |
|
9.59 |
|
% |
|
9.43 |
|
% |
Effect of goodwill and other intangibles |
|
|
(1.76 |
) |
|
|
(1.73 |
) |
|
|
(1.76 |
) |
|
|
(1.59 |
) |
|
|
(1.62 |
) |
|
Tangible equity to tangible assets |
|
|
8.99 |
|
% |
|
8.49 |
|
% |
|
8.30 |
|
% |
|
8.00 |
|
% |
|
7.81 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating efficiency ratio calculation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (GAAP) |
|
|
62.89 |
|
% |
|
69.37 |
|
% |
|
69.65 |
|
% |
|
75.06 |
|
% |
|
67.74 |
|
% |
Acquisition-related expenses |
|
|
(2.25 |
) |
|
|
(4.10 |
) |
|
|
(3.61 |
) |
|
|
(1.98 |
) |
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3.38 |
) |
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
1.06 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
(0.29 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.81 |
) |
|
|
— |
|
|
Operating efficiency ratio |
|
|
61.41 |
|
% |
|
65.27 |
|
% |
|
66.04 |
|
% |
|
66.89 |
|
% |
|
67.74 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating net noninterest expense(1) to average assets calculation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net noninterest expense to average assets |
|
|
1.55 |
|
% |
|
1.86 |
|
% |
|
1.73 |
|
% |
|
1.86 |
|
% |
|
1.52 |
|
% |
Acquisition-related expenses |
|
|
(0.10 |
) |
|
|
(0.18 |
) |
|
|
(0.15 |
) |
|
|
(0.09 |
) |
|
|
— |
|
|
Loss related to wire fraud incident |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.16 |
) |
|
|
— |
|
|
Tax-free gain related to BOLI claim |
|
|
0.08 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on sales of securities |
|
|
(0.02 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.13 |
) |
|
|
— |
|
|
Operating net noninterest expense to average assets |
|
|
1.51 |
|
% |
|
1.68 |
|
% |
|
1.58 |
|
% |
|
1.48 |
|
% |
|
1.52 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pre-provision net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income before provision for credit losses |
|
$ |
29,869 |
|
|
$ |
29,203 |
|
|
$ |
25,865 |
|
|
$ |
22,699 |
|
|
$ |
22,385 |
|
|
Noninterest income |
|
|
12,158 |
|
|
|
10,692 |
|
|
|
11,047 |
|
|
|
10,091 |
|
|
|
10,098 |
|
|
Total income |
|
|
42,027 |
|
|
|
39,895 |
|
|
|
36,912 |
|
|
|
32,790 |
|
|
|
32,483 |
|
|
Noninterest expense |
|
|
26,431 |
|
|
|
27,674 |
|
|
|
25,709 |
|
|
|
24,612 |
|
|
|
22,004 |
|
|
Pre-provision net revenue |
|
$ |
15,596 |
|
|
$ |
12,221 |
|
|
$ |
11,203 |
|
|
$ |
8,178 |
|
|
$ |
10,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating pre-provision net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income before provision for credit losses |
|
$ |
29,869 |
|
|
$ |
29,203 |
|
|
$ |
25,865 |
|
|
$ |
22,699 |
|
|
$ |
22,385 |
|
|
Operating noninterest income |
|
|
11,638 |
|
|
|
10,692 |
|
|
|
11,047 |
|
|
|
11,130 |
|
|
|
10,098 |
|
|
Total operating income |
|
|
41,507 |
|
|
|
39,895 |
|
|
|
36,912 |
|
|
|
33,829 |
|
|
|
32,483 |
|
|
Operating noninterest expense |
|
|
25,488 |
|
|
|
26,037 |
|
|
|
24,378 |
|
|
|
22,628 |
|
|
|
22,004 |
|
|
Operating pre-provision net revenue |
|
$ |
16,019 |
|
|
$ |
13,858 |
|
|
$ |
12,534 |
|
|
$ |
11,201 |
|
|
$ |
10,479 |
|
|
| _______________________________ | |
(1) |
Net noninterest expense is defined as noninterest expense less noninterest income. |
Colony Bankcorp, Inc. Selected Financial Information
|
|||||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
(dollars in thousands, except per share data) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
|||||||||||
EARNINGS SUMMARY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
29,869 |
|
$ |
29,203 |
|
$ |
25,865 |
|
$ |
22,699 |
|
$ |
22,385 |
|
|||||
Provision for credit losses |
|
|
1,900 |
|
|
|
1,750 |
|
|
|
1,650 |
|
|
|
900 |
|
|
|
450 |
|
|
Noninterest income |
|
|
12,158 |
|
|
|
10,692 |
|
|
|
11,047 |
|
|
|
10,091 |
|
|
|
10,098 |
|
|
Noninterest expense |
|
|
26,431 |
|
|
|
27,674 |
|
|
|
25,709 |
|
|
|
24,612 |
|
|
|
22,004 |
|
|
Income taxes |
|
|
2,839 |
|
|
|
2,267 |
|
|
|
1,710 |
|
|
|
1,459 |
|
|
|
2,051 |
|
|
Net income |
|
$ |
10,857 |
|
|
$ |
8,204 |
|
|
$ |
7,843 |
|
|
$ |
5,819 |
|
|
$ |
7,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shares outstanding |
|
|
21,158,353 |
|
|
|
21,162,104 |
|
|
|
21,251,695 |
|
|
|
17,461,284 |
|
|
|
17,416,702 |
|
|
Weighted average basic shares |
|
|
21,160,128 |
|
|
|
21,222,237 |
|
|
|
18,729,511 |
|
|
|
17,461,434 |
|
|
|
17,448,945 |
|
|
Weighted average diluted shares |
|
|
21,160,128 |
|
|
|
21,222,237 |
|
|
|
18,729,511 |
|
|
|
17,461,434 |
|
|
|
17,448,945 |
|
|
Earnings per basic share |
|
$ |
0.51 |
|
|
$ |
0.39 |
|
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.46 |
|
|
Earnings per diluted share |
|
|
0.51 |
|
|
|
0.39 |
|
|
|
0.42 |
|
|
|
0.33 |
|
|
|
0.46 |
|
|
Operating earnings per diluted share(b) |
|
|
0.52 |
|
|
|
0.45 |
|
|
|
0.48 |
|
|
|
0.47 |
|
|
|
0.46 |
|
|
Cash dividends declared per share |
|
|
0.1200 |
|
|
|
0.1200 |
|
|
|
0.1150 |
|
|
|
0.1150 |
|
|
|
0.1150 |
|
|
Common book value per share |
|
|
18.43 |
|
|
|
17.98 |
|
|
|
17.69 |
|
|
|
17.31 |
|
|
|
16.87 |
|
|
Tangible book value per common share(b) |
|
|
15.12 |
|
|
|
14.65 |
|
|
|
14.31 |
|
|
|
14.20 |
|
|
|
13.73 |
|
|
Pre-provision net revenue(b) |
|
|
15,596 |
|
|
|
12,221 |
|
|
|
11,203 |
|
|
|
8,178 |
|
|
|
10,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SELECTED PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets |
|
|
1.18 |
|
% |
|
0.90 |
|
% |
|
0.93 |
|
% |
|
0.75 |
|
% |
|
1.02 |
|
% |
Return on average total equity |
|
|
11.33 |
|
|
|
8.77 |
|
|
|
9.49 |
|
|
|
7.80 |
|
|
|
11.14 |
|
|
Return on average tangible equity |
|
|
13.86 |
|
|
|
10.80 |
|
|
|
11.63 |
|
|
|
9.56 |
|
|
|
13.70 |
|
|
Efficiency ratio |
|
|
62.89 |
|
|
|
69.37 |
|
|
|
69.65 |
|
|
|
75.06 |
|
|
|
67.74 |
|
|
Net noninterest expense to average assets |
|
|
1.55 |
|
|
|
1.86 |
|
|
|
1.73 |
|
|
|
1.86 |
|
|
|
1.52 |
|
|
Total equity to total assets |
|
|
10.75 |
|
|
|
10.22 |
|
|
|
10.06 |
|
|
|
9.59 |
|
|
|
9.43 |
|
|
Tangible equity to tangible assets (b) |
|
|
8.99 |
|
|
|
8.49 |
|
|
|
8.30 |
|
|
|
8.00 |
|
|
|
7.81 |
|
|
Net interest margin (a) |
|
|
3.52 |
|
|
|
3.48 |
|
|
|
3.32 |
|
|
|
3.17 |
|
|
|
3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
OPERATING SELECTED PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating return on average assets (b) |
|
|
1.20 |
|
% |
|
1.04 |
|
% |
|
1.05 |
|
% |
|
1.06 |
|
% |
|
1.02 |
|
% |
Operating return on average total equity (b) |
|
|
11.51 |
|
|
|
10.13 |
|
|
|
10.78 |
|
|
|
11.03 |
|
|
|
11.14 |
|
|
Operating return on average tangible equity (b) |
|
|
14.09 |
|
|
|
12.49 |
|
|
|
13.20 |
|
|
|
13.52 |
|
|
|
13.70 |
|
|
Operating efficiency ratio (b) |
|
|
61.41 |
|
|
|
65.27 |
|
|
|
66.04 |
|
|
|
66.89 |
|
|
|
67.74 |
|
|
Operating net noninterest expense to average assets(b) |
|
|
1.51 |
|
|
|
1.68 |
|
|
|
1.58 |
|
|
|
1.48 |
|
|
|
1.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Colony Bankcorp, Inc. Selected Financial Information
|
|||||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
(dollars in thousands, except per share data) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
|||||||||||
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonperforming portfolio loans |
|
$ |
14,289 |
|
$ |
12,619 |
|
$ |
17,190 |
|
$ |
9,082 |
|
$ |
4,760 |
|
|||||
Nonperforming SBA government loans-guaranteed portion |
|
|
3,261 |
|
|
|
2,012 |
|
|
|
4,772 |
|
|
|
4,076 |
|
|
|
4,583 |
|
|
Nonperforming SBA government loans-unguaranteed portion |
|
|
1,362 |
|
|
|
2,968 |
|
|
|
1,418 |
|
|
|
1,110 |
|
|
|
1,241 |
|
|
Loans 90 days past due and still accruing |
|
|
71 |
|
|
|
178 |
|
|
|
95 |
|
|
|
98 |
|
|
|
107 |
|
|
Total nonperforming loans (NPLs) |
|
|
18,983 |
|
|
|
17,777 |
|
|
|
23,475 |
|
|
|
14,366 |
|
|
|
10,691 |
|
|
Other real estate owned |
|
|
1,829 |
|
|
|
1,873 |
|
|
|
1,048 |
|
|
|
710 |
|
|
|
710 |
|
|
Repossessed assets |
|
|
129 |
|
|
|
205 |
|
|
|
190 |
|
|
|
160 |
|
|
|
21 |
|
|
Total nonperforming assets (NPAs) |
|
|
20,941 |
|
|
|
19,855 |
|
|
|
24,713 |
|
|
|
15,236 |
|
|
|
11,422 |
|
|
Classified loans |
|
|
33,626 |
|
|
|
39,225 |
|
|
|
40,481 |
|
|
|
24,183 |
|
|
|
25,112 |
|
|
Criticized loans |
|
|
86,680 |
|
|
|
86,740 |
|
|
|
84,721 |
|
|
|
60,505 |
|
|
|
54,814 |
|
|
Net loan charge-offs (recoveries) |
|
|
1,781 |
|
|
|
1,709 |
|
|
|
1,600 |
|
|
|
1,827 |
|
|
|
1,049 |
|
|
Allowance for credit losses to total loans |
|
|
0.89 |
|
% |
|
0.90 |
|
% |
|
0.97 |
|
% |
|
0.89 |
|
% |
|
0.96 |
|
% |
Allowance for credit losses to total NPLs |
|
|
116.07 |
|
|
|
122.10 |
|
|
|
98.04 |
|
|
|
125.89 |
|
|
|
179.15 |
|
|
Allowance for credit losses to total NPAs |
|
|
105.22 |
|
|
|
109.32 |
|
|
|
93.13 |
|
|
|
118.71 |
|
|
|
167.69 |
|
|
Net charge-offs (recoveries) to average loans, net |
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.30 |
|
|
|
0.36 |
|
|
|
0.21 |
|
|
NPLs to total loans |
|
|
0.77 |
|
|
|
0.74 |
|
|
|
0.99 |
|
|
|
0.71 |
|
|
|
0.54 |
|
|
NPAs to total assets |
|
|
0.58 |
|
|
|
0.53 |
|
|
|
0.66 |
|
|
|
0.48 |
|
|
|
0.37 |
|
|
NPAs to total loans and foreclosed assets |
|
|
0.85 |
|
|
|
0.82 |
|
|
|
1.04 |
|
|
|
0.75 |
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ACTUAL BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
3,627,583 |
|
|
$ |
3,720,613 |
|
|
$ |
3,735,401 |
|
|
$ |
3,152,746 |
|
|
$ |
3,115,617 |
|
|
Loans held for sale |
|
|
24,218 |
|
|
|
16,536 |
|
|
|
78,990 |
|
|
|
19,286 |
|
|
|
22,163 |
|
|
Loans, net of unearned income |
|
|
2,464,834 |
|
|
|
2,413,465 |
|
|
|
2,381,224 |
|
|
|
2,037,056 |
|
|
|
1,993,580 |
|
|
Deposits |
|
|
2,972,176 |
|
|
|
3,048,419 |
|
|
|
3,067,521 |
|
|
|
2,584,329 |
|
|
|
2,556,230 |
|
|
Total stockholders’ equity |
|
|
389,966 |
|
|
|
380,403 |
|
|
|
375,920 |
|
|
|
302,332 |
|
|
|
293,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
3,685,038 |
|
|
$ |
3,698,663 |
|
|
$ |
3,357,785 |
|
|
$ |
3,092,411 |
|
|
$ |
3,138,125 |
|
|
Loans held for sale |
|
|
20,802 |
|
|
|
21,863 |
|
|
|
59,868 |
|
|
|
17,062 |
|
|
|
22,495 |
|
|
Loans, net of unearned income |
|
|
2,432,676 |
|
|
|
2,399,971 |
|
|
|
2,148,729 |
|
|
|
2,024,153 |
|
|
|
1,960,025 |
|
|
Deposits |
|
|
3,031,260 |
|
|
|
3,025,462 |
|
|
|
2,752,576 |
|
|
|
2,526,739 |
|
|
|
2,586,620 |
|
|
Total stockholders’ equity |
|
|
384,514 |
|
|
|
379,582 |
|
|
|
327,830 |
|
|
|
296,027 |
|
|
|
287,325 |
|
|
| _______________________________ | |
(a) |
Computed using fully taxable-equivalent net income. |
(b) |
Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP. |
Colony Bankcorp, Inc. Average Balance Sheet and Net Interest Analysis
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30, |
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||||||||||
(dollars in thousands) |
|
Average |
|
Income/ |
|
Yields/ |
|
|
Average |
|
Income/ |
|
Yields/ |
|
||||||||||
|
Balances |
|
Expense |
|
Rates |
|
|
Balances |
|
Expense |
|
Rates |
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans held for sale |
|
$ |
20,802 |
|
$ |
367 |
|
7.08 |
% |
|
$ |
22,495 |
|
$ |
325 |
|
5.79 |
% |
||||||
Loans, net of unearned income 1 |
|
|
2,432,676 |
|
|
|
38,800 |
|
|
6.40 |
|
|
|
|
1,960,025 |
|
|
|
30,139 |
|
|
6.17 |
|
|
Investment securities, taxable |
|
|
646,072 |
|
|
|
4,452 |
|
|
2.76 |
|
|
|
|
698,416 |
|
|
|
4,759 |
|
|
2.73 |
|
|
Investment securities, tax-exempt 2 |
|
|
93,939 |
|
|
|
487 |
|
|
2.08 |
|
|
|
|
93,082 |
|
|
|
492 |
|
|
2.12 |
|
|
Deposits in banks and short term investments |
|
|
222,877 |
|
|
|
1,830 |
|
|
3.29 |
|
|
|
|
134,807 |
|
|
|
1,326 |
|
|
3.95 |
|
|
Total interest-earning assets |
|
|
3,416,366 |
|
|
|
45,936 |
|
|
5.39 |
|
% |
|
|
2,908,825 |
|
|
|
37,041 |
|
|
5.11 |
|
% |
Noninterest-earning assets |
|
|
268,672 |
|
|
|
|
|
|
|
|
|
229,300 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
3,685,038 |
|
|
|
|
|
|
|
|
$ |
3,138,125 |
|
|
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand and savings |
|
$ |
1,711,126 |
|
|
|
6,166 |
|
|
1.45 |
|
% |
|
$ |
1,529,608 |
|
|
|
6,310 |
|
|
1.65 |
|
% |
Other time |
|
|
844,296 |
|
|
|
7,071 |
|
|
3.36 |
|
|
|
|
615,303 |
|
|
|
5,322 |
|
|
3.47 |
|
|
Total interest-bearing deposits |
|
|
2,555,422 |
|
|
|
13,237 |
|
|
2.08 |
|
|
|
|
2,144,911 |
|
|
|
11,632 |
|
|
2.18 |
|
|
Federal Home Loan Bank advances |
|
|
171,374 |
|
|
|
1,784 |
|
|
4.18 |
|
|
|
|
185,000 |
|
|
|
1,889 |
|
|
4.10 |
|
|
Other borrowings |
|
|
63,165 |
|
|
|
891 |
|
|
5.66 |
|
|
|
|
63,072 |
|
|
|
929 |
|
|
5.91 |
|
|
Total other interest-bearing liabilities |
|
|
234,539 |
|
|
|
2,675 |
|
|
4.57 |
|
|
|
|
248,072 |
|
|
|
2,818 |
|
|
4.56 |
|
|
Total interest-bearing liabilities |
|
|
2,789,961 |
|
|
|
15,912 |
|
|
2.29 |
|
% |
|
|
2,392,983 |
|
|
|
14,450 |
|
|
2.42 |
|
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
475,839 |
|
|
|
|
|
|
|
|
|
441,709 |
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
34,724 |
|
|
|
|
|
|
|
|
|
16,108 |
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
384,514 |
|
|
|
|
|
|
|
|
|
287,325 |
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities and stockholders’ equity |
|
|
895,077 |
|
|
|
|
|
|
|
|
|
745,142 |
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
3,685,038 |
|
|
|
|
|
|
|
|
$ |
3,138,125 |
|
|
|
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
3.10 |
|
% |
|
|
|
|
|
|
|
2.69 |
|
% |
||||
Net interest income |
|
|
|
|
$ |
30,024 |
|
|
|
|
|
|
|
|
$ |
22,591 |
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
|
|
3.52 |
|
% |
|
|
|
|
|
|
|
3.12 |
|
% |
||||
| _____________________________________ |
1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on a cash basis. Taxable-equivalent adjustments totaling |
2 Taxable-equivalent adjustments totaling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||||||||||
(dollars in thousands) |
|
Average
|
|
Income/
|
|
Yields/
|
|
|
Average
|
|
Income/
|
|
Yields/
|
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans held for sale |
|
$ |
21,330 |
|
$ |
821 |
|
7.76 |
% |
|
$ |
22,872 |
|
$ |
653 |
|
5.76 |
% |
||||||
Loans, net of unearned income 3 |
|
|
2,416,413 |
|
|
|
76,368 |
|
|
6.37 |
|
|
|
|
1,915,001 |
|
|
|
57,854 |
|
|
6.09 |
|
|
Investment securities, taxable |
|
|
657,385 |
|
|
|
8,989 |
|
|
2.76 |
|
|
|
|
704,322 |
|
|
|
9,595 |
|
|
2.75 |
|
|
Investment securities, tax-exempt 4 |
|
|
94,262 |
|
|
|
976 |
|
|
2.09 |
|
|
|
|
93,727 |
|
|
|
986 |
|
|
2.12 |
|
|
Deposits in banks and short term investments |
|
|
231,613 |
|
|
|
3,823 |
|
|
3.33 |
|
|
|
|
181,651 |
|
|
|
3,648 |
|
|
4.05 |
|
|
Total interest-earning assets |
|
|
3,421,003 |
|
|
|
90,977 |
|
|
5.36 |
|
% |
|
|
2,917,573 |
|
|
|
72,736 |
|
|
5.03 |
|
% |
Noninterest-earning assets |
|
|
270,810 |
|
|
|
|
|
|
|
|
|
226,120 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
3,691,813 |
|
|
|
|
|
|
|
|
$ |
3,143,693 |
|
|
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand and savings |
|
$ |
1,718,339 |
|
|
|
12,117 |
|
|
1.42 |
|
% |
|
$ |
1,539,504 |
|
|
|
12,779 |
|
|
1.67 |
|
% |
Other time |
|
|
828,501 |
|
|
|
13,934 |
|
|
3.39 |
|
|
|
|
608,648 |
|
|
|
10,627 |
|
|
3.52 |
|
|
Total interest-bearing deposits |
|
|
2,546,840 |
|
|
|
26,051 |
|
|
2.06 |
|
|
|
|
2,148,152 |
|
|
|
23,406 |
|
|
2.20 |
|
|
Federal Home Loan Bank advances |
|
|
183,122 |
|
|
|
3,769 |
|
|
4.15 |
|
|
|
|
185,000 |
|
|
|
3,762 |
|
|
4.10 |
|
|
Other borrowings |
|
|
63,153 |
|
|
|
1,779 |
|
|
5.68 |
|
|
|
|
63,060 |
|
|
|
1,856 |
|
|
5.94 |
|
|
Total other interest-bearing liabilities |
|
|
246,275 |
|
|
|
5,548 |
|
|
4.54 |
|
|
|
|
248,060 |
|
|
|
5,618 |
|
|
4.57 |
|
|
Total interest-bearing liabilities |
|
|
2,793,115 |
|
|
|
31,599 |
|
|
2.28 |
|
% |
|
|
2,396,212 |
|
|
|
29,024 |
|
|
2.44 |
|
% |
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
481,537 |
|
|
|
|
|
|
|
|
|
448,457 |
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
35,100 |
|
|
|
|
|
|
|
|
|
16,062 |
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
382,061 |
|
|
|
|
|
|
|
|
|
282,962 |
|
|
|
|
|
|
|
||||
Total noninterest-bearing liabilities and stockholders’ equity |
|
|
898,698 |
|
|
|
|
|
|
|
|
|
747,481 |
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
3,691,813 |
|
|
|
|
|
|
|
|
$ |
3,143,693 |
|
|
|
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
3.08 |
|
% |
|
|
|
|
|
|
|
2.59 |
|
% |
||||
Net interest income |
|
|
|
|
$ |
59,378 |
|
|
|
|
|
|
|
|
$ |
43,712 |
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
|
|
3.50 |
|
% |
|
|
|
|
|
|
|
3.02 |
|
% |
||||
| _____________________________________ |
3 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on a cash basis. Taxable-equivalent adjustments totaling |
4 Taxable-equivalent adjustments totaling |
Colony Bankcorp, Inc. Segment Reporting
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
Banking Division |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
28,435 |
|
$ |
28,223 |
|
$ |
24,781 |
|
$ |
21,629 |
|
|
$ |
21,319 |
|
|||
Provision for credit losses |
|
|
801 |
|
|
|
780 |
|
|
|
776 |
|
|
|
(371 |
) |
|
|
(330 |
) |
Noninterest income |
|
|
8,777 |
|
|
|
7,131 |
|
|
|
6,996 |
|
|
|
6,144 |
|
|
|
5,969 |
|
Noninterest expenses |
|
|
23,335 |
|
|
|
24,420 |
|
|
|
22,502 |
|
|
|
21,075 |
|
|
|
18,269 |
|
Income taxes |
|
|
2,703 |
|
|
|
2,194 |
|
|
|
1,493 |
|
|
|
1,413 |
|
|
|
1,908 |
|
Net income |
|
$ |
10,373 |
|
|
$ |
7,960 |
|
|
$ |
7,006 |
|
|
$ |
5,656 |
|
|
$ |
7,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
3,521,331 |
|
|
$ |
3,619,249 |
|
|
$ |
3,625,785 |
|
|
$ |
3,046,699 |
|
|
$ |
3,010,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Full time employees |
|
|
441 |
|
|
|
426 |
|
|
|
447 |
|
|
|
383 |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage Banking Division |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
78 |
|
|
$ |
38 |
|
|
$ |
65 |
|
|
$ |
62 |
|
|
$ |
44 |
|
Provision for credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Noninterest income |
|
|
2,182 |
|
|
|
1,886 |
|
|
|
2,012 |
|
|
|
1,851 |
|
|
|
1,984 |
|
Noninterest expenses |
|
|
1,828 |
|
|
|
1,702 |
|
|
|
1,695 |
|
|
|
2,066 |
|
|
|
1,710 |
|
Income taxes |
|
|
95 |
|
|
|
52 |
|
|
|
81 |
|
|
|
(27 |
) |
|
|
69 |
|
Net income |
|
$ |
337 |
|
|
$ |
170 |
|
|
$ |
301 |
|
|
$ |
(126 |
) |
|
$ |
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
15,077 |
|
|
$ |
12,036 |
|
|
$ |
13,648 |
|
|
$ |
12,959 |
|
|
$ |
14,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Variable noninterest expense(1) |
|
$ |
659 |
|
|
$ |
597 |
|
|
$ |
984 |
|
|
$ |
1,229 |
|
|
$ |
1,157 |
|
Fixed noninterest expense |
|
$ |
1,169 |
|
|
$ |
1,105 |
|
|
$ |
711 |
|
|
$ |
837 |
|
|
$ |
553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Full time employees |
|
|
53 |
|
|
|
48 |
|
|
|
48 |
|
|
|
46 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Small Business Specialty Lending Division |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
1,356 |
|
|
$ |
942 |
|
|
$ |
1,019 |
|
|
$ |
1,008 |
|
|
$ |
1,022 |
|
Provision for credit losses |
|
|
1,099 |
|
|
|
970 |
|
|
|
874 |
|
|
|
1,271 |
|
|
|
780 |
|
Noninterest income |
|
|
1,199 |
|
|
|
1,675 |
|
|
|
2,039 |
|
|
|
2,096 |
|
|
|
2,145 |
|
Noninterest expenses |
|
|
1,268 |
|
|
|
1,552 |
|
|
|
1,512 |
|
|
|
1,471 |
|
|
|
2,025 |
|
Income taxes |
|
|
41 |
|
|
|
21 |
|
|
|
136 |
|
|
|
73 |
|
|
|
74 |
|
Net income |
|
$ |
147 |
|
|
$ |
74 |
|
|
$ |
536 |
|
|
$ |
289 |
|
|
$ |
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
91,175 |
|
|
$ |
89,328 |
|
|
$ |
95,968 |
|
|
$ |
93,088 |
|
|
$ |
90,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Full time employees |
|
|
34 |
|
|
|
32 |
|
|
|
31 |
|
|
|
31 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
29,869 |
|
|
$ |
29,203 |
|
|
$ |
25,865 |
|
|
$ |
22,699 |
|
|
$ |
22,385 |
|
Provision for credit losses |
|
|
1,900 |
|
|
|
1,750 |
|
|
|
1,650 |
|
|
|
900 |
|
|
|
450 |
|
Noninterest income |
|
|
12,158 |
|
|
|
10,692 |
|
|
|
11,047 |
|
|
|
10,091 |
|
|
|
10,098 |
|
Noninterest expenses |
|
|
26,431 |
|
|
|
27,674 |
|
|
|
25,709 |
|
|
|
24,612 |
|
|
|
22,004 |
|
Income taxes |
|
|
2,839 |
|
|
|
2,267 |
|
|
|
1,710 |
|
|
|
1,459 |
|
|
|
2,051 |
|
Net income |
|
$ |
10,857 |
|
|
$ |
8,204 |
|
|
$ |
7,843 |
|
|
$ |
5,819 |
|
|
$ |
7,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
3,627,583 |
|
|
$ |
3,720,613 |
|
|
$ |
3,735,401 |
|
|
$ |
3,152,746 |
|
|
$ |
3,115,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Full time employees |
|
|
528 |
|
|
|
506 |
|
|
|
526 |
|
|
|
460 |
|
|
|
467 |
|
| _____________________________ | |
(1) |
Variable noninterest expense includes commission based salary expenses and volume based loan related fees. |
Colony Bankcorp, Inc. Consolidated Balance Sheets
|
||||||||
|
|
June 30, 2026 |
|
December 31, 2025 |
||||
(dollars in thousands) |
|
(unaudited) |
|
(audited) |
||||
ASSETS |
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
25,257 |
|
|
$ |
27,307 |
|
Interest-bearing deposits in banks and federal funds sold |
|
|
134,362 |
|
|
|
230,333 |
|
Cash and cash equivalents |
|
|
159,619 |
|
|
|
257,640 |
|
Investment securities available for sale, at fair value |
|
|
370,821 |
|
|
|
383,817 |
|
Investment securities held to maturity, at amortized cost |
|
|
365,251 |
|
|
|
386,618 |
|
Other investments |
|
|
17,864 |
|
|
|
19,176 |
|
Loans held for sale |
|
|
24,218 |
|
|
|
78,990 |
|
Loans, net of unearned income |
|
|
2,464,834 |
|
|
|
2,381,224 |
|
Allowance for credit losses |
|
|
(22,034 |
) |
|
|
(23,014 |
) |
Loans, net |
|
|
2,442,800 |
|
|
|
2,358,210 |
|
Premises and equipment |
|
|
37,139 |
|
|
|
37,045 |
|
Other real estate owned |
|
|
1,829 |
|
|
|
1,048 |
|
Goodwill |
|
|
63,047 |
|
|
|
63,873 |
|
Other intangible assets |
|
|
6,971 |
|
|
|
7,851 |
|
Bank owned life insurance |
|
|
68,693 |
|
|
|
68,457 |
|
Deferred income taxes, net |
|
|
17,986 |
|
|
|
19,582 |
|
Other assets |
|
|
51,345 |
|
|
|
53,094 |
|
Total assets |
|
$ |
3,627,583 |
|
|
$ |
3,735,401 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
||
Noninterest-bearing |
|
$ |
464,062 |
|
|
$ |
526,803 |
|
Interest-bearing |
|
|
2,508,114 |
|
|
|
2,540,718 |
|
Total deposits |
|
|
2,972,176 |
|
|
|
3,067,521 |
|
Federal Home Loan Bank advances |
|
|
169,989 |
|
|
|
194,972 |
|
Other borrowed money |
|
|
63,179 |
|
|
|
63,132 |
|
Accrued expenses and other liabilities |
|
|
32,273 |
|
|
|
33,856 |
|
Total liabilities |
|
|
3,237,617 |
|
|
|
3,359,481 |
|
|
|
|
|
|
|
|
||
Stockholders’ equity |
|
|
|
|
|
|
||
Common stock, |
|
|
21,158 |
|
|
|
21,252 |
|
Paid in capital |
|
|
227,246 |
|
|
|
228,577 |
|
Retained earnings |
|
|
174,558 |
|
|
|
160,584 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(32,996 |
) |
|
|
(34,493 |
) |
Total stockholders’ equity |
|
|
389,966 |
|
|
|
375,920 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,627,583 |
|
|
$ |
3,735,401 |
|
Colony Bankcorp, Inc. Consolidated Statements of Income (unaudited)
|
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
39,114 |
|
$ |
30,361 |
|
$ |
77,088 |
|
$ |
58,337 |
||||
Investment securities |
|
|
4,837 |
|
|
|
5,148 |
|
|
|
9,760 |
|
|
|
10,375 |
|
Deposits in banks and short term investments |
|
|
1,830 |
|
|
|
1,326 |
|
|
|
3,823 |
|
|
|
3,648 |
|
Total interest income |
|
|
45,781 |
|
|
|
36,835 |
|
|
|
90,671 |
|
|
|
72,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
13,237 |
|
|
|
11,632 |
|
|
|
26,051 |
|
|
|
23,405 |
|
Federal Home Loan Bank advances |
|
|
1,784 |
|
|
|
1,889 |
|
|
|
3,769 |
|
|
|
3,762 |
|
Other borrowings |
|
|
891 |
|
|
|
929 |
|
|
|
1,779 |
|
|
|
1,856 |
|
Total interest expense |
|
|
15,912 |
|
|
|
14,450 |
|
|
|
31,599 |
|
|
|
29,023 |
|
Net interest income |
|
|
29,869 |
|
|
|
22,385 |
|
|
|
59,072 |
|
|
|
43,337 |
|
Provision for credit losses |
|
|
1,900 |
|
|
|
450 |
|
|
|
3,650 |
|
|
|
1,950 |
|
Net interest income after provision for credit losses |
|
|
27,969 |
|
|
|
21,935 |
|
|
|
55,422 |
|
|
|
41,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service charges on deposits |
|
|
2,561 |
|
|
|
2,219 |
|
|
|
5,122 |
|
|
|
4,391 |
|
Mortgage fee income |
|
|
2,141 |
|
|
|
1,984 |
|
|
|
4,076 |
|
|
|
3,563 |
|
Gain on sales of SBA loans |
|
|
506 |
|
|
|
1,550 |
|
|
|
1,468 |
|
|
|
2,585 |
|
Other SBA income |
|
|
692 |
|
|
|
595 |
|
|
|
1,406 |
|
|
|
1,251 |
|
Loss on sales of securities |
|
|
(186 |
) |
|
|
— |
|
|
|
(186 |
) |
|
|
— |
|
Interchange fees |
|
|
2,400 |
|
|
|
2,073 |
|
|
|
4,586 |
|
|
|
4,011 |
|
BOLI income |
|
|
1,217 |
|
|
|
423 |
|
|
|
1,694 |
|
|
|
819 |
|
Insurance commissions |
|
|
922 |
|
|
|
766 |
|
|
|
1,766 |
|
|
|
1,235 |
|
Other |
|
|
1,905 |
|
|
|
488 |
|
|
|
2,919 |
|
|
|
1,287 |
|
Total noninterest income |
|
|
12,158 |
|
|
|
10,098 |
|
|
|
22,851 |
|
|
|
19,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
15,539 |
|
|
|
12,865 |
|
|
|
31,462 |
|
|
|
24,770 |
|
Occupancy and equipment |
|
|
2,109 |
|
|
|
1,683 |
|
|
|
4,066 |
|
|
|
3,263 |
|
Acquisition related |
|
|
943 |
|
|
|
— |
|
|
|
2,580 |
|
|
|
— |
|
Information technology expenses |
|
|
2,902 |
|
|
|
2,592 |
|
|
|
5,675 |
|
|
|
5,069 |
|
Professional fees |
|
|
939 |
|
|
|
742 |
|
|
|
2,059 |
|
|
|
1,490 |
|
Advertising and public relations |
|
|
982 |
|
|
|
942 |
|
|
|
2,088 |
|
|
|
1,747 |
|
Communications |
|
|
235 |
|
|
|
188 |
|
|
|
460 |
|
|
|
393 |
|
Other |
|
|
2,782 |
|
|
|
2,992 |
|
|
|
5,716 |
|
|
|
5,493 |
|
Total noninterest expense |
|
|
26,431 |
|
|
|
22,004 |
|
|
|
54,106 |
|
|
|
42,225 |
|
Income before income taxes |
|
|
13,696 |
|
|
|
10,029 |
|
|
|
24,167 |
|
|
|
18,304 |
|
Income taxes |
|
|
2,839 |
|
|
|
2,051 |
|
|
|
5,106 |
|
|
|
3,713 |
|
Net income |
|
$ |
10,857 |
|
|
$ |
7,978 |
|
|
$ |
19,061 |
|
|
$ |
14,591 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.51 |
|
|
$ |
0.46 |
|
|
$ |
0.90 |
|
|
$ |
0.83 |
|
Diluted |
|
|
0.51 |
|
|
|
0.46 |
|
|
|
0.90 |
|
|
|
0.83 |
|
Dividends declared per share |
|
|
0.1200 |
|
|
|
0.1150 |
|
|
|
0.2400 |
|
|
|
0.2300 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
21,160,128 |
|
|
|
17,448,945 |
|
|
|
21,191,011 |
|
|
|
17,478,836 |
|
Diluted |
|
|
21,160,128 |
|
|
|
17,448,945 |
|
|
|
21,191,011 |
|
|
|
17,478,836 |
|
Colony Bankcorp, Inc. Quarterly Consolidated Statements of Income
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
|
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
||||||||||
(dollars in thousands, except per share data) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, including fees |
|
$ |
39,114 |
|
|
$ |
37,974 |
|
$ |
34,461 |
|
$ |
31,535 |
|
|
$ |
30,361 |
|||
Investment securities |
|
|
4,837 |
|
|
|
4,923 |
|
|
|
4,543 |
|
|
|
4,518 |
|
|
|
5,148 |
|
Deposits in banks and short term investments |
|
|
1,830 |
|
|
|
1,993 |
|
|
|
1,696 |
|
|
|
839 |
|
|
|
1,326 |
|
Total interest income |
|
|
45,781 |
|
|
|
44,890 |
|
|
|
40,700 |
|
|
|
36,892 |
|
|
|
36,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
13,237 |
|
|
|
12,814 |
|
|
|
11,973 |
|
|
|
11,332 |
|
|
|
11,632 |
|
Federal Home Loan Bank advances |
|
|
1,784 |
|
|
|
1,985 |
|
|
|
1,947 |
|
|
|
1,909 |
|
|
|
1,889 |
|
Other borrowings |
|
|
891 |
|
|
|
888 |
|
|
|
915 |
|
|
|
952 |
|
|
|
929 |
|
Total interest expense |
|
|
15,912 |
|
|
|
15,687 |
|
|
|
14,835 |
|
|
|
14,193 |
|
|
|
14,450 |
|
Net interest income |
|
|
29,869 |
|
|
|
29,203 |
|
|
|
25,865 |
|
|
|
22,699 |
|
|
|
22,385 |
|
Provision for credit losses |
|
|
1,900 |
|
|
|
1,750 |
|
|
|
1,650 |
|
|
|
900 |
|
|
|
450 |
|
Net interest income after provision for credit losses |
|
|
27,969 |
|
|
|
27,453 |
|
|
|
24,215 |
|
|
|
21,799 |
|
|
|
21,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Service charges on deposits |
|
|
2,561 |
|
|
|
2,561 |
|
|
|
2,664 |
|
|
|
2,640 |
|
|
|
2,219 |
|
Mortgage fee income |
|
|
2,141 |
|
|
|
1,935 |
|
|
|
2,121 |
|
|
|
1,851 |
|
|
|
1,984 |
|
Gain on sales of SBA loans |
|
|
506 |
|
|
|
962 |
|
|
|
1,376 |
|
|
|
1,411 |
|
|
|
1,550 |
|
Other SBA income |
|
|
692 |
|
|
|
714 |
|
|
|
663 |
|
|
|
686 |
|
|
|
595 |
|
Loss on sales of securities |
|
|
(186 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,039 |
) |
|
|
— |
|
Interchange fees |
|
|
2,400 |
|
|
|
2,186 |
|
|
|
2,154 |
|
|
|
2,273 |
|
|
|
2,073 |
|
BOLI income |
|
|
1,217 |
|
|
|
477 |
|
|
|
577 |
|
|
|
396 |
|
|
|
423 |
|
Insurance commissions |
|
|
922 |
|
|
|
844 |
|
|
|
755 |
|
|
|
874 |
|
|
|
766 |
|
Other |
|
|
1,905 |
|
|
|
1,013 |
|
|
|
737 |
|
|
|
999 |
|
|
|
488 |
|
Total noninterest income |
|
|
12,158 |
|
|
|
10,692 |
|
|
|
11,047 |
|
|
|
10,091 |
|
|
|
10,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
15,539 |
|
|
|
15,923 |
|
|
|
14,115 |
|
|
|
13,532 |
|
|
|
12,865 |
|
Occupancy and equipment |
|
|
2,109 |
|
|
|
1,957 |
|
|
|
1,758 |
|
|
|
1,732 |
|
|
|
1,683 |
|
Acquisition related |
|
|
943 |
|
|
|
1,637 |
|
|
|
1,331 |
|
|
|
732 |
|
|
|
— |
|
Information technology expenses |
|
|
2,902 |
|
|
|
2,774 |
|
|
|
2,903 |
|
|
|
2,680 |
|
|
|
2,592 |
|
Professional fees |
|
|
939 |
|
|
|
1,120 |
|
|
|
1,019 |
|
|
|
998 |
|
|
|
742 |
|
Advertising and public relations |
|
|
982 |
|
|
|
1,106 |
|
|
|
1,402 |
|
|
|
1,130 |
|
|
|
942 |
|
Communications |
|
|
235 |
|
|
|
224 |
|
|
|
194 |
|
|
|
218 |
|
|
|
188 |
|
Other |
|
|
2,782 |
|
|
|
2,933 |
|
|
|
2,987 |
|
|
|
3,590 |
|
|
|
2,992 |
|
Total noninterest expense |
|
|
26,431 |
|
|
|
27,674 |
|
|
|
25,709 |
|
|
|
24,612 |
|
|
|
22,004 |
|
Income before income taxes |
|
|
13,696 |
|
|
|
10,471 |
|
|
|
9,553 |
|
|
|
7,278 |
|
|
|
10,029 |
|
Income taxes |
|
|
2,839 |
|
|
|
2,267 |
|
|
|
1,710 |
|
|
|
1,459 |
|
|
|
2,051 |
|
Net income |
|
$ |
10,857 |
|
|
$ |
8,204 |
|
|
$ |
7,843 |
|
|
$ |
5,819 |
|
|
$ |
7,978 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
0.51 |
|
|
$ |
0.39 |
|
|
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
0.46 |
|
Diluted |
|
|
0.51 |
|
|
|
0.39 |
|
|
|
0.42 |
|
|
|
0.33 |
|
|
|
0.46 |
|
Dividends declared per share |
|
|
0.1200 |
|
|
|
0.1200 |
|
|
|
0.1150 |
|
|
|
0.1150 |
|
|
|
0.1150 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
21,160,128 |
|
|
|
21,222,237 |
|
|
|
18,729,511 |
|
|
|
17,461,434 |
|
|
|
17,448,945 |
|
Diluted |
|
|
21,160,128 |
|
|
|
21,222,237 |
|
|
|
18,729,511 |
|
|
|
17,461,434 |
|
|
|
17,448,945 |
|
Colony Bankcorp, Inc. Quarterly Deposits Composition Comparison
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
Noninterest-bearing demand |
|
$ |
464,062 |
|
$ |
495,234 |
|
$ |
526,803 |
|
$ |
442,142 |
|
$ |
434,785 |
|||||
Interest-bearing demand |
|
|
900,546 |
|
|
|
927,768 |
|
|
|
932,262 |
|
|
|
811,031 |
|
|
|
838,540 |
|
Savings and money markets |
|
|
779,890 |
|
|
|
806,434 |
|
|
|
787,811 |
|
|
|
644,312 |
|
|
|
667,135 |
|
Time over |
|
|
264,968 |
|
|
|
237,311 |
|
|
|
239,175 |
|
|
|
192,545 |
|
|
|
193,427 |
|
Other time |
|
|
562,710 |
|
|
|
581,672 |
|
|
|
581,470 |
|
|
|
494,299 |
|
|
|
422,343 |
|
Total |
|
$ |
2,972,176 |
|
|
$ |
3,048,419 |
|
|
$ |
3,067,521 |
|
|
$ |
2,584,329 |
|
|
$ |
2,556,230 |
|
Colony Bankcorp, Inc. Quarterly Deposits by Location Comparison
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
Augusta |
|
$ |
29,688 |
|
$ |
22,496 |
|
$ |
18,387 |
|
$ |
— |
|
$ |
— |
|||||
|
|
|
171,594 |
|
|
|
167,406 |
|
|
|
157,056 |
|
|
|
— |
|
|
|
— |
|
Coastal |
|
|
136,189 |
|
|
|
129,957 |
|
|
|
141,013 |
|
|
|
127,587 |
|
|
|
138,838 |
|
|
|
|
257,035 |
|
|
|
266,574 |
|
|
|
262,075 |
|
|
|
259,934 |
|
|
|
277,880 |
|
|
|
|
305,149 |
|
|
|
311,159 |
|
|
|
335,762 |
|
|
|
315,822 |
|
|
|
344,329 |
|
|
|
|
1,382,532 |
|
|
|
1,421,164 |
|
|
|
1,431,775 |
|
|
|
1,205,891 |
|
|
|
1,203,732 |
|
|
|
|
311,776 |
|
|
|
328,077 |
|
|
|
326,054 |
|
|
|
341,056 |
|
|
|
325,946 |
|
Brokered deposits |
|
|
123,512 |
|
|
|
136,894 |
|
|
|
131,906 |
|
|
|
130,000 |
|
|
|
59,494 |
|
Reciprocal deposits |
|
|
254,701 |
|
|
|
264,692 |
|
|
|
263,493 |
|
|
|
204,039 |
|
|
|
206,011 |
|
Total |
|
$ |
2,972,176 |
|
|
$ |
3,048,419 |
|
|
$ |
3,067,521 |
|
|
$ |
2,584,329 |
|
|
$ |
2,556,230 |
|
Colony Bankcorp, Inc. Quarterly Loan Comparison
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
Core |
|
$ |
2,011,354 |
|
$ |
1,940,583 |
|
$ |
1,885,200 |
|
$ |
1,935,648 |
|
$ |
1,887,456 |
|||||
Purchased |
|
|
453,480 |
|
|
|
472,882 |
|
|
|
496,024 |
|
|
|
101,408 |
|
|
|
106,124 |
|
Loans, net of unearned income |
|
$ |
2,464,834 |
|
|
$ |
2,413,465 |
|
|
$ |
2,381,224 |
|
|
$ |
2,037,056 |
|
|
$ |
1,993,580 |
|
Colony Bankcorp, Inc. Quarterly Loans by Composition Comparison
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
Construction, land & land development |
|
$ |
285,508 |
|
$ |
309,161 |
|
$ |
302,512 |
|
$ |
240,819 |
|
$ |
238,078 |
|||||
Other commercial real estate |
|
|
1,272,574 |
|
|
|
1,240,210 |
|
|
|
1,249,720 |
|
|
|
1,064,984 |
|
|
|
1,059,149 |
|
Total commercial real estate |
|
|
1,558,082 |
|
|
|
1,549,371 |
|
|
|
1,552,232 |
|
|
|
1,305,803 |
|
|
|
1,297,227 |
|
Residential real estate |
|
|
499,015 |
|
|
|
483,247 |
|
|
|
459,549 |
|
|
|
377,058 |
|
|
|
356,515 |
|
Commercial, financial & agricultural |
|
|
230,364 |
|
|
|
220,933 |
|
|
|
218,532 |
|
|
|
213,274 |
|
|
|
212,872 |
|
Consumer and other |
|
|
177,373 |
|
|
|
159,914 |
|
|
|
150,911 |
|
|
|
140,921 |
|
|
|
126,966 |
|
Loans, net of unearned income |
|
$ |
2,464,834 |
|
|
$ |
2,413,465 |
|
|
$ |
2,381,224 |
|
|
$ |
2,037,056 |
|
|
$ |
1,993,580 |
|
Colony Bankcorp, Inc. Quarterly Loans by Location Comparison
|
||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|||||||||||
|
|
$ |
49,410 |
|
$ |
49,546 |
|
$ |
47,971 |
|
$ |
48,351 |
|
$ |
50,856 |
|||||
|
|
|
243,326 |
|
|
|
238,262 |
|
|
|
236,810 |
|
|
|
26,061 |
|
|
|
24,562 |
|
Augusta |
|
|
85,593 |
|
|
|
84,548 |
|
|
|
85,072 |
|
|
|
92,988 |
|
|
|
95,246 |
|
Coastal |
|
|
354,035 |
|
|
|
355,350 |
|
|
|
358,271 |
|
|
|
263,763 |
|
|
|
253,177 |
|
|
|
|
113,706 |
|
|
|
115,385 |
|
|
|
121,276 |
|
|
|
120,601 |
|
|
|
125,435 |
|
|
|
|
445,409 |
|
|
|
455,197 |
|
|
|
456,593 |
|
|
|
463,007 |
|
|
|
445,921 |
|
|
|
|
523,424 |
|
|
|
512,651 |
|
|
|
462,085 |
|
|
|
403,192 |
|
|
|
408,954 |
|
|
|
|
202,800 |
|
|
|
186,661 |
|
|
|
174,626 |
|
|
|
172,688 |
|
|
|
168,968 |
|
Small Business Specialty Lending |
|
|
80,864 |
|
|
|
83,288 |
|
|
|
84,928 |
|
|
|
84,999 |
|
|
|
81,242 |
|
Consumer Portfolio Mortgages |
|
|
258,769 |
|
|
|
236,984 |
|
|
|
263,385 |
|
|
|
270,941 |
|
|
|
262,846 |
|
Marine/RV Lending |
|
|
106,823 |
|
|
|
94,775 |
|
|
|
88,852 |
|
|
|
88,968 |
|
|
|
75,649 |
|
Other |
|
|
675 |
|
|
|
818 |
|
|
|
1,355 |
|
|
|
1,497 |
|
|
|
724 |
|
Loans, net of unearned income |
|
$ |
2,464,834 |
|
|
$ |
2,413,465 |
|
|
$ |
2,381,224 |
|
|
$ |
2,037,056 |
|
|
$ |
1,993,580 |
|
Colony Bankcorp, Inc. Classified Loans
|
|||||||||||||||||||||||||||||||||||
|
|
2026 |
|
2025 |
|||||||||||||||||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|||||||||||||||||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
||||||||||||||||||||||||||
|
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|||||||||||||||
Construction, land & land development |
|
$ |
381 |
|
12 |
|
$ |
214 |
|
8 |
|
$ |
1,438 |
|
10 |
|
$ |
1,644 |
|
8 |
|
$ |
126 |
|
4 |
||||||||||
Other commercial real estate |
|
|
19,868 |
|
|
45 |
|
|
|
23,966 |
|
|
52 |
|
|
|
22,871 |
|
|
52 |
|
|
|
12,973 |
|
|
45 |
|
|
|
16,687 |
|
|
48 |
|
Residential real estate |
|
|
5,870 |
|
|
91 |
|
|
|
6,160 |
|
|
95 |
|
|
|
6,115 |
|
|
92 |
|
|
|
1,503 |
|
|
75 |
|
|
|
1,222 |
|
|
73 |
|
Commercial, financial & agricultural |
|
|
7,166 |
|
|
90 |
|
|
|
8,655 |
|
|
107 |
|
|
|
9,857 |
|
|
109 |
|
|
|
7,947 |
|
|
90 |
|
|
|
7,071 |
|
|
64 |
|
Consumer and other |
|
|
341 |
|
|
40 |
|
|
|
230 |
|
|
32 |
|
|
|
200 |
|
|
34 |
|
|
|
116 |
|
|
27 |
|
|
|
6 |
|
|
25 |
|
TOTAL |
|
$ |
33,626 |
|
|
278 |
|
|
$ |
39,225 |
|
|
294 |
|
|
$ |
40,481 |
|
|
297 |
|
|
$ |
24,183 |
|
|
245 |
|
|
$ |
25,112 |
|
|
214 |
|
Classified loans to total loans |
|
|
1.36 |
|
% |
|
|
|
1.63 |
|
% |
|
|
|
1.70 |
|
% |
|
|
|
1.19 |
|
% |
|
|
|
1.26 |
|
% |
|
|||||
Colony Bankcorp, Inc. Criticized Loans
|
|||||||||||||||||||||||||||||||||||
|
|
2026 |
|
2025 |
|||||||||||||||||||||||||||||||
(dollars in thousands) |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|||||||||||||||||||||||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
||||||||||||||||||||||||||
|
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|
$ |
|
# |
|||||||||||||||
Construction, land & land development |
|
$ |
6,352 |
|
36 |
|
$ |
6,574 |
|
34 |
|
$ |
17,605 |
|
13 |
|
$ |
14,393 |
|
12 |
|
$ |
2,207 |
|
10 |
||||||||||
Other commercial real estate |
|
|
58,023 |
|
|
71 |
|
|
|
54,522 |
|
|
69 |
|
|
|
40,073 |
|
|
71 |
|
|
|
24,934 |
|
|
60 |
|
|
|
30,034 |
|
|
69 |
|
Residential real estate |
|
|
10,525 |
|
|
96 |
|
|
|
12,522 |
|
|
103 |
|
|
|
11,515 |
|
|
99 |
|
|
|
6,528 |
|
|
81 |
|
|
|
7,224 |
|
|
79 |
|
Commercial, financial & agricultural |
|
|
11,439 |
|
|
97 |
|
|
|
12,892 |
|
|
114 |
|
|
|
15,197 |
|
|
120 |
|
|
|
14,403 |
|
|
99 |
|
|
|
15,212 |
|
|
85 |
|
Consumer and other |
|
|
341 |
|
|
40 |
|
|
|
230 |
|
|
32 |
|
|
|
331 |
|
|
35 |
|
|
|
247 |
|
|
28 |
|
|
|
137 |
|
|
26 |
|
TOTAL |
|
$ |
86,680 |
|
|
340 |
|
|
$ |
86,740 |
|
|
352 |
|
|
$ |
84,721 |
|
|
338 |
|
|
$ |
60,505 |
|
|
280 |
|
|
$ |
54,814 |
|
|
269 |
|
Criticized loans to total loans |
|
|
3.52 |
|
% |
|
|
|
3.59 |
|
% |
|
|
|
3.56 |
|
% |
|
|
|
2.97 |
|
% |
|
|
|
2.75 |
|
% |
|
|||||
Colony Bankcorp, Inc. Quarterly Net Charge offs by Composition
|
|||||||||||||||||||||
|
|
2026 |
|
2025 |
|
||||||||||||||||
|
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
||||||||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
||||||||||
Construction, land & land development |
|
|
(0.01 |
) |
% |
|
- |
|
% |
|
- |
|
% |
|
- |
|
% |
|
- |
|
% |
Other commercial real estate |
|
|
0.08 |
|
|
|
0.08 |
|
|
(0.04 |
) |
|
|
0.05 |
|
|
|
0.01 |
|
||
Residential real estate |
|
|
- |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.02 |
|
|
Commercial, financial & agricultural |
|
|
0.10 |
|
|
|
0.12 |
|
|
|
0.22 |
|
|
|
0.24 |
|
|
|
0.12 |
|
|
Consumer and other |
|
|
0.12 |
|
|
|
0.08 |
|
|
|
0.13 |
|
|
|
0.08 |
|
|
|
0.06 |
|
|
Loans, net of unearned income |
|
|
0.29 |
|
% |
|
0.29 |
|
% |
|
0.30 |
|
% |
|
0.36 |
|
% |
|
0.21 |
|
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260722756027/en/
For additional information, contact:
Derek Shelnutt
EVP & Chief Financial Officer
229-426-6000, extension 6119
Source: Colony Bankcorp, Inc.