STOCK TITAN

CHIPOTLE ANNOUNCES THIRD QUARTER 2025 RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Chipotle (NYSE: CMG) reported third quarter 2025 results for the period ended September 30, 2025. Total revenue was $3.0 billion, up 7.5% year‑over‑year, driven by new restaurant openings and a 0.3% comparable restaurant sales increase. Digital sales represented 36.7% of food and beverage revenue. Company opened 84 company‑owned restaurants (64 with Chipotlane) and opened two international partner‑operated restaurants in Q3. Net income was $382.1 million ($0.29 diluted EPS). The company repurchased $686.5 million of stock in Q3 and had $652.3 million available under repurchase authorizations (including an approved additional $500 million).

Management expects full‑year 2025 comparable sales to decline in the low single digits and plans 315–345 company openings in 2025; 2026 guidance calls for 350–370 openings.

Chipotle (NYSE: CMG) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Ricavi totali sono stati 3,0 miliardi di dollari, in aumento del 7,5% anno su anno, trainati dall'apertura di nuovi ristoranti e da un aumento delle vendite comparabili dei ristoranti del 0,3%. Le vendite digitali hanno rappresentato il 36,7% delle entrate alimentari e delle bevande. L'azienda ha aperto 84 ristoranti di proprietà (64 con Chipotlane) e ha aperto due ristoranti operati da partner internazionali nel Q3. Utile netto è stato di 382,1 milioni di dollari (EPS diluito di 0,29 dollari). L'azienda ha riacquistato 686,5 milioni di dollari di azioni nel Q3 e aveva 652,3 milioni di dollari disponibili sotto le autorizzazioni di riacquisto (inclusa un'ulteriore approvazione di 500 milioni di dollari).

La direzione prevede che le vendite comparabili dell'intero 2025 diminuiranno di poco a livello singolo e prevede 315–345 aperture di ristoranti di proprietà nel 2025; la guidance per il 2026 prevede 350–370 aperture.

Chipotle (NYSE: CMG) informó los resultados del tercer trimestre de 2025 para el periodo que terminó el 30 de septiembre de 2025. Los ingresos totales fueron 3.0 mil millones de dólares, un aumento del 7,5% interanual, impulsado por nuevas aperturas de restaurantes y un aumento de 0.3% en ventas comparables de restaurantes. Las ventas digitales representaron 36.7% de los ingresos de alimentos y bebidas. La empresa abrió 84 restaurantes propios (64 con Chipotlane) y abrió dos restaurantes en operación por socios internacionales en el tercer trimestre. La utilidad neta fue de 382.1 millones de dólares (EPS diluido de 0.29 dólares). La empresa recompró 686.5 millones de dólares de acciones en el tercer trimestre y tenía 652.3 millones de dólares disponibles bajo autorizaciones de recompra (incluida una aprobación adicional de 500 millones de dólares).

La gerencia espera que las ventas comparables para todo 2025 disminuyan en el rango de ventas bajas de un dígito y planea 315–345 aperturas de restaurantes propios en 2025; la guía para 2026 contempla 350–370 aperturas.

Chipotle (NYSE: CMG)가 2025년 3분기 실적을 2025년 9월 30일 종료 기간에 대해 발표했습니다. 총매출30억 달러로 전년 동기 대비 7.5% 증가했으며, 이는 신규 매장 개점과 동일 매장 매출0.3% 증가에 의해 견인되었습니다. 디지털 매출은 식음료 매출의 36.7%를 차지했습니다. 회사는 자사보유 매장 84개를 열었고(그중 64개는 Chipotlane), Q3에 국제 파트너 운영 매장 2개를 열었습니다. 순이익3억8210만 달러였습니다 (희석된 주당순이익 0.29달러). 회사는 Q3에 주가를 6억8650만 달러를 재매입했고 재매입 승인의 남은 한도는 6억5230만 달러였으며(추가로 5억 달러의 승인이 포함).

경영진은 2025년 전체 매출동일대비 증가율이 낮은 한 자릿수에서 감소할 것으로 봤으며, 2025년에는 315–345개의 자사점포를 열 계획이고, 2026년 가이던스는 350–370 개를 예상합니다.

Chipotle (NYSE: CMG) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Le chiffre d'affaires total s'est élevé à 3,0 milliards de dollars, en hausse de 7,5% d'une année sur l'autre, porté par l'ouverture de nouveaux restaurants et une augmentation de 0,3% des ventes comparables. Les ventes digitales représentaient 36,7% des revenus de nourriture et de boisson. L'entreprise a ouvert 84 restaurants détenus en propre (64 avec Chipotlane) et a ouvert deux restaurants exploités par des partenaires internationaux au T3. Le bénéfice net s'est élevé à 382,1 millions de dollars (EPS dilué de 0,29 dollar). L'entreprise a racheté 686,5 millions de dollars d'actions au T3 et disposait de 652,3 millions de dollars disponibles en vertu des autorisations de rachat (y compris une autorisation supplémentaire approuvée de 500 millions de dollars).

La direction s'attend à ce que les ventes comparables pour l'ensemble de 2025 diminuent d'un faible chiffre et prévoit 315–345 ouvertures de magasins détenus en propre en 2025; les prévisions pour 2026 tablent sur 350–370 ouvertures.

Chipotle (NYSE: CMG) berichtete über die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025. Der Gesamtumsatz betrug 3,0 Milliarden USD, eine Steigerung von 7,5% gegenüber dem Vorjahr, getrieben durch Neueröffnungen und eine Zunahme des Vergleichsumsatzes je Restaurant um 0,3%. Digitale Verkäufe machten 36,7% des Umsatzes für Speisen und Getränke aus. Das Unternehmen eröffnete 84 eigenbetriebsgeführte Restaurants (davon 64 mit Chipotlane) und eröffnete im Q3 zwei internationale Partnerbetriebsrestaurants. Der Nettogewinn betrug 382,1 Millionen USD (verwäsertes EPS von 0,29 USD). Das Unternehmen kaufte im Q3 Aktien im Wert von 686,5 Millionen USD zurück und hatte 652,3 Millionen USD unter Rückkauf-Ermächtigungen verfügbar (einschließlich einer zusätzlich genehmigten 500-Millionen-Dollar-Erhöhung).

Das Management geht davon aus, dass die Gesamtsalzverkäufe im Jahr 2025 im niedrigen einstelligen Bereich zurückgehen, und plant 315–345 eigenbetriebsgeführte Neueröffnungen im Jahr 2025; die Guidance für 2026 sieht 350–370 Eröffnungen vor.

Chipotle (NYSE: CMG) أبلغت عن نتائج الربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025. إجمالي الإيرادات كان 3.0 مليار دولار، بزيادة قدرها 7.5% على أساس سنوي، مدفوعًا بافتتاح فروع جديدة وزيادة المبيعات المماثلة للمطاعم بنسبة 0.3%. المبيعات الرقمية تمثل 36.7% من إيرادات الأطعمة والمشروبات. افتتحت الشركة 84 مطعمًا مملوكًا للشركة (64 منها مع Chipotlane)، وافتتحت مطعمين بتشغيل شركاء دوليين في الربع الثالث. صافي الدخل كان 382.1 مليون دولار (eps المخفف 0.29 دولارًا). أعادت الشركة شراء أسهم بقيمة 686.5 مليون دولار في الربع الثالث وكان لديها 652.3 مليون دولار متاحة بموجب تفويضات إعادة الشراء (بما في ذلك موافقة إضافية 500 مليون دولار).

تتوقع الإدارة انخفاض المبيعات القابلة للمقارنة لعام 2025 ككل في انخفاض بسيط للأرقام الصحيحة وتخطط لـ 315–345 افتتاح فرع مملوك للشركة في 2025؛ التوجيه لعام 2026 يشير إلى 350–370 افتتاحاً.

Chipotle (NYSE: CMG) 公布了2025年第三季度的业绩,期结束日为2025年9月30日。总收入30亿美元,同比增长7.5%,受新门店开业和同店销售增长0.3%的影响。数字销售食品和饮料收入36.7%。公司新开设84家自有门店(其中64家配备 Chipotlane),Q3还以国际合作伙伴运营方式新开了两家门店。净收入3.821亿美元(摊薄每股收益为0.29美元)。公司在Q3回购股票6.865亿美元,在可用的回购授权下仍有6.523亿美元(包括额外批准的5亿美元)。

管理层预计2025年全年可比销售将以低个位数下降,计划在2025年开设315–345家自有门店;2026年的指引为开设350–370家。

Positive
  • Opened 84 company‑owned restaurants in Q3 2025
  • Digital sales = 36.7% of food and beverage revenue
  • Repurchased $686.5M of stock in Q3 2025; $652.3M remaining authorization
Negative
  • General and administrative expense rose to $146.7M (+~16%) in Q3 2025
  • Company anticipates full‑year 2025 comparable sales down low‑single digits
  • Comparable transactions fell 0.8% in Q3 2025

Insights

Mixed quarter: revenue and adjusted EPS rose modestly, margins slipped and management expects full-year comps to decline.

Revenue rose to $3.0 billion, driven by new restaurant openings and a 0.3% comparable sales increase, while digital sales were 36.7% of food and beverage revenue. Adjusted diluted EPS increased to $0.29, and the company repurchased $686.5 million of stock, supporting per‑share metrics. Restaurant-level and operating margins contracted to 24.5% and 15.9%, respectively.

Cost dynamics drove the margin pressure: food, beverage and packaging improved to 30.0% of revenue but still reflected inflation in beef and chicken and new tariffs, while labor rose to 25.2% of revenue. General and administrative costs increased mainly from stock-based compensation. Management expects full-year comparable restaurant sales to decline in the low-single digit range and plans substantial new openings (315 to 345 in 2025 and 350 to 370 in 2026), most with Chipotlanes.

Key items to watch include the company's end of October 2025 Form 10-Q filing for detail, execution on reopening and Chipotlane productivity across the planned unit growth, and whether transaction trends recover after the reported 0.8% transaction decline. Monitor quarterly margin trends and the remaining repurchase capacity of $652.3 million over the next 12 months.

HIGHLIGHTS POSITIVE COMPARABLE SALES

NEWPORT BEACH, Calif., Oct. 29, 2025 /PRNewswire/ --Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial results for its third quarter ended September 30, 2025.

Third  quarter highlights, year over year:

  • Total revenue increased 7.5% to $3.0 billion
  • Comparable restaurant sales increased 0.3%
  • Operating margin was 15.9%, a decrease from 16.9%
  • Restaurant level operating margin1 was 24.5%, a decrease from 25.5%
  • Diluted earnings per share was $0.29, a 3.6% increase from $0.28
  • Adjusted diluted earnings per share1 was $0.29, a 7.4% increase from $0.27
  • Opened 84 company-owned restaurants, with 64 locations including a Chipotlane, and two international partner-operated restaurants

"While we continue to see persistent macroeconomic pressures, our extraordinary value proposition and brand strength remain strong," said Scott Boatwright, Chief Executive Officer, Chipotle. "Our best-in-class teams are focused on doubling down on restaurant execution, sharpening our marketing message, accelerating menu innovation and creating more engaging digital experiences to ensure we emerge stronger and get back to driving positive transaction growth."

Results for the three months ended September 30, 2025:
Total revenue in the third quarter of 2025 was $3.0 billion, an increase of 7.5% compared to the third quarter of 2024. The increase in total revenue was driven by new restaurant openings and a 0.3% increase in comparable restaurant sales due to a 1.1% increase in average check, partially offset by lower transactions of 0.8%. Digital sales represented 36.7% of total food and beverage revenue.

During the third quarter we opened 84 company-owned restaurants, of which 64 included a Chipotlane, and two international partner-operated restaurants. Chipotlanes continue to perform well and are helping enhance guest access and convenience, as well as increase new restaurant sales, margins, and returns.

Food, beverage and packaging costs in the third quarter of 2025 were 30.0% of total revenue, a decrease from 30.6% in the third quarter of 2024. The decrease was primarily due to the benefit of menu price increases in 2024 and cost of sales efficiencies. This decrease was partially offset by inflation, primarily in beef and chicken, and the impact from newly enacted tariffs.

Labor costs in the third quarter of 2025 were 25.2% of total revenue, an increase from 24.9% in the third quarter of 2024. The increase was primarily due to lower sales volumes and wage inflation, partially offset by the benefit from menu price increases in 2024.

General and administrative expenses for the third quarter of 2025 were $146.7 million, compared to $126.6 million in the third quarter of 2024. The increase was primarily due to stock-based compensation, as the prior year had a reduction in expense from equity awards forfeited by our former CEO. On a non-GAAP basis, general and administrative expenses1 for the third quarter of 2025 were $138.7 million, compared to $149.3 million in the third quarter of 2024.

The effective income tax rate for the third quarter of 2025 was 23.1%, an increase from 22.9% in the third quarter of 2024. The increase was primarily driven by a reduction in tax benefits related to option exercises and equity vesting and a reduction of certain income tax reserves in the comparable period, partially offset by lower non-deductible expenses.

Net income for the third quarter of 2025 was $382.1 million, or $0.29 per diluted share, compared to $387.4 million, or $0.28 per diluted share in the third quarter of 2024. Adjusted net income1 for the third quarter of 2025 was $389.9 million, or $0.29 per adjusted diluted share, compared to $366.6 million, or $0.27 per adjusted diluted share in the third quarter of 2024.

During the third quarter of 2025 we repurchased $686.5 million of stock at an average price per share of $42.39. As of September 30, 2025, $652.3 million remained available under share repurchase authorizations from our Board of Directors, including an additional $500 million in authorizations approved by our Board of Directors on September 3, 2025. The repurchase authorization may be modified, suspended, or discontinued at any time.

More information will be available in our Quarterly Report on Form 10-Q, which will be filed with the SEC by the end of October 2025.

Outlook

For 2025, management is anticipating the following:

  • Full year comparable restaurant sales declines in the low-single digit range
  • 315 to 345 new company-owned restaurant openings with over 80% having a Chipotlane
  • An estimated underlying effective full year tax rate between 25% and 27% before discrete items

For 2026, management is anticipating the following:

  • 350 to 370 new restaurant openings, including 10 to 15 international partner-operated restaurants. Over 80% of company-owned restaurants will have a Chipotlane

Definitions

The following definitions apply to these terms as used throughout this release:

  • Comparable restaurant sales, or sales comps, and comparable restaurant transactions, represent the change in period-over-period total revenue or transactions for company-owned restaurants in operation for at least 13 full calendar months.
  • Average restaurant sales refers to the average trailing 12-month food and beverage revenue for company-owned restaurants in operation for at least 12 full calendar months.
  • Restaurant level operating margin represents total revenue less direct restaurant operating costs, expressed as a percent of total revenue.
  • Digital sales represent food and beverage revenue for company-owned restaurants generated through the Chipotle website, Chipotle app or third-party delivery aggregators. Digital sales include revenue deferrals associated with Chipotle Rewards.
  • Partner-operated restaurants - Chipotle restaurants over which Chipotle does not have a controlling financial interest and for which Chipotle does not directly manage day-to-day operations. This includes restaurants operated by third parties pursuant to license or franchise agreements and restaurants in which Chipotle holds a minority, non–controlling ownership interest.

Conference Call Details

Chipotle will host a conference call on Wednesday, October 29, 2025, at 4:30 PM Eastern time to discuss third quarter financial results as well as provide a business update for the fourth quarter 2025.

The conference call can be accessed live over the phone by dialing 1-888-317-6003, or for international callers by dialing 1-412-317-6061, and use code: 9993024. The call will be webcast live from the company's website on the investor relations page at ir.chipotle.com/events. An archived webcast will be available approximately one hour after the end of the call.

About Chipotle

Chipotle Mexican Grill, Inc. (NYSE: CMG) is cultivating a better world by serving responsibly sourced, classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. There are over 3,900 restaurants as of September 30, 2025, in the United States, Canada, the United Kingdom, France, Germany, and the Middle East and it is the only restaurant company of its size that owns and operates all its restaurants in North America and Europe. With over 130,000 employees passionate about providing a great guest experience, Chipotle is a longtime leader and innovator in the food industry. Chipotle is committed to making its food more accessible to everyone while continuing to be a brand with a demonstrated purpose as it leads the way in digital, technology and sustainable business practices. For more information or to place an order online, visit WWW.CHIPOTLE.COM.

Forward-Looking Statements

Certain statements in this press release and in the October 29, 2025, conference call are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including statements under "Outlook" about our anticipated full year 2025 comparable restaurant sales growth, number of new restaurant openings in 2025 and 2026, and estimated underlying effective 2025 full year tax rate, as well as statements about our goal to have 7,000 restaurants in the U.S and Canada and expand internationally, expected number of restaurants with Chipotlanes, our future food, beverage, packaging, labor, general and administrative and other costs, future estimated tax rates and future long-term prospects. We use words such as "anticipate", "believe", "could", "should", "may", "approximately", "estimate", "assuming", "expect", "intend", "project", "target", "goal" and similar terms and phrases, including references to assumptions, to identify forward-looking statements. The forward-looking statements in this press release are based on currently available operating, financial and competitive information available to us as of the date of this release and we assume no obligation to update these forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those described in the statements, including but not limited to: increasing wage inflation including as a result of government regulations mandating higher minimum wages, and the competitive labor market, which impacts our ability to attract and retain qualified employees and has resulted in occasional staffing shortages; the impact of any union organizing efforts and our responses to such efforts; increases in food, beverage, packaging and other operating costs and the inability of our third-party suppliers and business partners to fulfill their commitments due to inflation, global conflicts, climate change, our Food with Integrity philosophy, tariffs or trade restrictions and supply shortages; risks of food safety incidents and food-borne illnesses; risks associated with our reliance on certain information technology systems operated by us or by third parties and potential failures, outages or interruptions; privacy and cybersecurity risks, including risk of breaches, unauthorized access, theft, modification, destruction or ransom of guest or employee personal or confidential information stored on our network or the network of third-party providers; the impact of competition, including from sources outside the restaurant industry; the impact of government regulations relating to our employees, employment practices, restaurant design and construction, and the sale of food or alcoholic beverages; our ability to achieve our planned growth, such as the costs and availability of suitable new restaurant sites and the equipment and technology needed to fully outfit new restaurants, construction materials and contractors and the expected costs to accelerate our international expansion through partner-operated restaurants in the Middle East, Asia, and Mexico; the uncertainty of our ability to achieve expected levels of comparable restaurant sales due to factors such as changes in guests' perceptions of our brand, including as a result of actual or rumored food safety concerns or other negative publicity, decreased overall consumer spending, including as a result of high inflation, mass layoffs, fears of possible recession and higher energy costs, or the inability to increase menu prices or realize the benefits of menu price increases; risks associated with our reliance on third party delivery services; and risks relating to litigation, including possible governmental actions and potential class action litigation related to food safety incidents, cybersecurity incidents, employment or privacy laws, advertising claims, contract disputes or other matters; and other risk factors described from time to time in our SEC reports, including our annual report on Form 10-K and quarterly reports on Form 10-Q, all of which are available on the investor relations page of our website at ir.Chipotle.com.

1.

Restaurant level operating margin, adjusted diluted earnings per share, adjusted net income, non-GAAP general and administrative expenses, and non-GAAP effective income tax rate are non-GAAP financial measures. Reconciliations to GAAP measures and further information are set forth in the table at the end of this press release.

 

CHIPOTLE MEXICAN GRILL, INC.

CONDENSED CONSOLIDATED  STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)



Three months ended September 30,


2025


2024

Food and beverage revenue

$      2,989,255


99.5 %


$      2,778,034


99.4 %

Delivery service revenue

14,189


0.5


15,542


0.6

Total revenue

3,003,444


100.0


2,793,576


100.0

Restaurant operating costs (exclusive of depreciation
and amortization shown separately below):








Food, beverage and packaging

902,445


30.0


855,515


30.6

Labor

756,669


25.2


696,847


24.9

Occupancy

158,314


5.3


142,570


5.1

Other operating costs

450,433


15.0


386,463


13.8

General and administrative expenses

146,742


4.9


126,614


4.5

Depreciation and amortization

90,524


3.0


84,349


3.0

Pre-opening costs

13,741


0.5


12,786


0.5

Impairment, closure costs, and asset disposals

7,404


0.2


15,176


0.5

Total operating expenses

2,526,272


84.1


2,320,320


83.1

Income from operations

477,172


15.9


473,256


16.9

Interest and other income, net

19,789


0.7


29,307


1.0

Income before income taxes

496,961


16.5


502,563


18.0

Provision for income taxes

114,858


3.8


115,175


4.1

Net income

$         382,103


12.7 %


$         387,388


13.9 %

Earnings per share:








Basic

$                0.29




$                0.28



Diluted

$                0.29




$                0.28



Weighted-average common shares outstanding:








Basic

1,335,000




1,367,038



Diluted

1,339,522




1,374,605



 

CHIPOTLE MEXICAN GRILL, INC.

CONDENSED CONSOLIDATED  STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)



Nine months ended September 30,


2025


2024

Food and beverage revenue

$      8,896,840


99.5 %


$      8,417,396


99.4 %

Delivery service revenue

45,250


0.5


51,147


0.6

Total revenue

8,942,090


100.0


8,468,543


100.0

Restaurant operating costs (exclusive of depreciation
and amortization shown separately below):








Food, beverage and packaging

2,626,837


29.4


2,508,264


29.6

Labor

2,231,156


25.0


2,072,924


24.5

Occupancy

462,405


5.2


416,932


4.9

Other operating costs

1,294,257


14.5


1,156,992


13.7

General and administrative expenses

491,676


5.5


506,267


6.0

Depreciation and amortization

268,680


3.0


251,154


3.0

Pre-opening costs

32,561


0.4


28,992


0.3

Impairment, closure costs, and asset disposals

19,039


0.2


26,417


0.3

Total operating expenses

7,426,611


83.1


6,967,942


82.3

Income from operations

1,515,479


16.9


1,500,601


17.7

Interest and other income, net

60,397


0.7


70,532


0.8

Income before income taxes

1,575,876


17.6


1,571,133


18.6

Provision for income taxes

371,047


4.1


368,787


4.4

Net income

$      1,204,829


13.5 %


$      1,202,346


14.2 %

Earnings per share:








Basic

$                0.90




$                0.88



Diluted

$                0.89




$                0.87



Weighted-average common shares outstanding:








Basic

1,344,824




1,370,671



Diluted

1,350,159




1,379,099



 

CHIPOTLE MEXICAN GRILL, INC.

CONDENSED CONSOLIDATED  BALANCE SHEETS

(in thousands, except per share data)



September
30,

2025


December 31,
2024


(unaudited)



Assets




Current assets:




Cash and cash equivalents

$         698,743


$         748,537

Accounts receivable, net

95,844


143,963

Inventory

46,436


48,942

Prepaid expenses and other current assets

100,542


97,538

Income tax receivable

109,684


67,229

Investments

722,531


674,378

Total current assets

1,773,780


1,780,587

Leasehold improvements, property and equipment, net

2,594,005


2,390,126

Long-term investments

347,694


868,025

Restricted cash

30,893


29,842

Operating lease assets

4,385,099


4,000,127

Other assets

128,438


113,728

Goodwill

21,939


21,939

Total assets

$      9,281,848


$      9,204,374

Liabilities and shareholders' equity




Current liabilities:




Accounts payable

$         260,190


$         210,695

Accrued payroll and benefits

193,156


261,913

Accrued liabilities

196,961


179,747

Unearned revenue

206,730


238,577

Current operating lease liabilities

293,027


277,836

Total current liabilities

1,150,064


1,168,768

Long-term operating lease liabilities

4,687,090


4,262,782

Deferred income tax liabilities

140,480


46,208

Other liabilities

82,376


71,070

Total liabilities

6,060,010


5,548,828

Shareholders' equity:




Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of
September 30, 2025 and December 31, 2024, respectively

-


-

Common stock, $0.01 par value, 11,500,000 shares authorized, 1,325,678 and
1,358,751 shares issued as of September 30, 2025 and December 31, 2024,
respectively

13,257


13,586

Additional paid-in capital

2,177,774


2,078,010

Accumulated other comprehensive loss

(7,927)


(10,282)

Retained earnings

1,038,734


1,574,232

Total shareholders' equity

3,221,838


3,655,546

Total liabilities and shareholders' equity

$      9,281,848


$      9,204,374

 

CHIPOTLE MEXICAN GRILL, INC.

CONDENSED CONSOLIDATED  STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



Nine months ended
September 30,


2025


2024

Operating activities




Net income

$      1,204,829


$      1,202,346

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

268,680


251,154

Deferred income tax provision

94,285


(9,599)

Impairment, closure costs, and asset disposals

18,271


24,139

Provision for credit losses

(1,626)


(289)

Stock-based compensation expense

93,966


85,903

Other

7,571


2,459

Changes in operating assets and liabilities:




Accounts receivable

49,982


22,069

Inventory

2,408


(10,540)

Prepaid expenses and other current assets

(9,456)


21,944

Operating lease assets

235,619


211,172

Other assets

(4,487)


(17,990)

Accounts payable

29,304


22,290

Accrued payroll and benefits

(68,890)


(42,774)

Accrued liabilities

10,342


23,488

Unearned revenue

(23,514)


(22,745)

Income tax payable/receivable

(42,428)


(29,100)

Operating lease liabilities

(179,482)


(155,770)

Other long-term liabilities

2,708


149

Net cash provided by operating activities

1,688,082


1,578,306

Investing activities




Purchases of leasehold improvements, property and equipment

(468,881)


(420,718)

Purchases of investments

(15,719)


(828,846)

Maturities of investments

477,264


548,070

Net cash used in investing activities

(7,336)


(701,494)

Financing activities




Repurchase of common stock

(1,683,720)


(662,605)

Tax withholding on stock-based compensation awards

(48,558)


(73,349)

Other financing activities

2,976


990

Net cash used in financing activities

(1,729,302)


(734,964)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(187)


(1,495)

Net change in cash, cash equivalents, and restricted cash

(48,743)


140,353

Cash, cash equivalents, and restricted cash at beginning of period

778,379


586,163

Cash, cash equivalents, and restricted cash at end of period

$         729,636


$         726,516

Supplemental disclosures of cash flow information




Income taxes paid

$         319,004


$         408,553

Purchases of leasehold improvements, property and equipment accrued in accounts
payable and accrued liabilities

$         101,478


$           78,798

Repurchase of common stock accrued in accounts payable and accrued liabilities

$           15,685


$           12,000

 

CHIPOTLE MEXICAN GRILL, INC.

SUPPLEMENTAL FINANCIAL AND OTHER DATA

(dollars in thousands)

(unaudited)



For the three months ended


Sep. 30,
2025


Jun. 30,
2025


Mar. 31,
2025


Dec. 31,
2024


Sep. 30,
2024

Company-owned restaurants opened

84


61


57


119


86

Chipotle permanent closures

(4)


(2)


(2)


(2)


(1)

Chipotle relocations

(3)


(1)


-


(6)


-

Company-owned restaurants at end
of period

3,916


3,839


3,781


3,726


3,615

Average restaurant sales

$             3,132


$             3,142


$             3,186


$             3,213


$          3,184

Comparable restaurant sales
increase/(decrease)

0.3 %


(4.0 %)


(0.4 %)


5.4 %


6.0 %






For the three months ended


Sep. 30,
2025


Jun. 30,
2025


Mar. 31,
2025


Dec. 31,
2024


Sep. 30,
2024

Partner-operated restaurants opened

2


-


2


1


1

Partner-operated restaurants at end of period

7


5


5


3


2

 

CHIPOTLE MEXICAN GRILL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Below are definitions of the non-GAAP financial measures in this release. The following tables provide a reconciliation of non-GAAP financial measures presented in this release to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Adjusted net income is net income excluding lease remeasurement gains, expenses related to certain legal proceedings, stock-based compensation retention grants, and loss on investments. Adjusted general and administrative expense is general and administrative expense excluding expenses related to certain legal proceedings and stock-based compensation retention grants. The adjusted effective income tax rate is the effective income tax rate adjusted to reflect the after tax impact of non-GAAP adjustments. Restaurant level operating margin is equal to the revenues generated by our restaurants less their direct operating costs which consist of food, beverage and packaging, labor, occupancy and other operating costs. This performance measure primarily includes the costs that restaurant level managers can directly control and excludes other costs that are essential to conduct our business. Management uses restaurant level operating margin as a measure of restaurant performance. Management believes restaurant level operating margin is useful to investors in that it highlights trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures. We present these non-GAAP measures in order to facilitate meaningful evaluation of our operating performance across periods. These adjustments are intended to provide greater transparency of underlying performance and to allow investors to evaluate our business on the same basis as our management, which uses these non-GAAP measures in evaluating the company's performance. Our adjusted net income, adjusted diluted earnings per share, adjusted general and administrative expenses, adjusted effective income tax rate and restaurant level operating margin measures may not be comparable to other companies' adjusted measures. These adjustments are not necessarily indicative of what our actual financial performance would have been during the periods presented and should be viewed in addition to, and not as an alternative to, our results prepared in accordance with GAAP. Further details regarding these adjustments are included in the tables below.

 

CHIPOTLE MEXICAN GRILL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

Adjusted Net Income and Adjusted Diluted Earnings per Share

(in thousands, except per share amounts)

(unaudited)



Three months ended
September 30,


2025


2024

Net income

$         382,103


$         387,388

Non-GAAP adjustments:




Impairment and exit costs:




Software asset impairment(1)

-


6,249

Stock-based compensation forfeiture(2)

-


(27,863)

Stock-based compensation retention grants(3)

8,058


5,134

Investment unrealized gain(4)

-


(4,635)

Total non-GAAP adjustments

8,058


(21,115)

Tax effect of non-GAAP adjustments above(5)

(298)


360

After tax impact of non-GAAP adjustments

7,760


(20,755)

Adjusted net income

$         389,863


$         366,633





Diluted weighted-average number of common shares outstanding

1,339,522


1,374,605

Diluted earnings per share

$                0.29


$                0.28

Adjusted diluted earnings per share

$                0.29


$                0.27


(1)  Property and equipment impairment charges related to a software asset.

(2)  Stock-based compensation expense reversal for equity awards forfeited by our former CEO.

(3)  Stock-based compensation expense for retention equity awards granted to key executives in connection with the CEO
       transition.

(4)  Unrealized gain in a long-term investment.

(5)  Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the
      underlying non-GAAP adjustments and their relevant jurisdictional tax rates.


 

CHIPOTLE MEXICAN GRILL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

Adjusted General and Administrative Expenses

(in thousands)

(unaudited)



Three months ended
September 30,


2025


2024

General and administrative expenses

$         146,742


$         126,614

Non-GAAP adjustments:




Stock-based compensation forfeiture(1)

-


27,863

Stock-based compensation retention grants(2)

(8,058)


(5,134)

Total non-GAAP adjustments

(8,058)


22,729

Adjusted general and administrative expenses

$         138,684


$         149,343


(1)  Stock-based compensation expense reversal for equity awards forfeited by our former CEO.

(2)  Stock-based compensation expense for retention equity awards granted to key executives in connection with the CEO
       transition.

 

 

CHIPOTLE MEXICAN GRILL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

Adjusted Effective Income Tax Rate

(unaudited) 



Three months ended
September 30,


2025


2024

Effective income tax rate

23.1 %


22.9 %

Tax impact of non-GAAP adjustments(1)

(0.3)


0.9

Adjusted effective income tax rate

22.8 %


23.8 %


(1)  Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the
      underlying non-GAAP adjustments and their relevant jurisdictional tax rates.


 

 

CHIPOTLE MEXICAN GRILL, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

Restaurant Level Operating Margin

(in thousands)

(unaudited)



Three months ended September 30,


2025


Percent of
total revenue


2024


Percent of
total revenue

Income from operations

$         477,172


15.9 %


$         473,256


16.9 %

Non-GAAP Adjustments








General and administrative expenses

146,742


4.9


126,614


4.5

Depreciation and amortization

90,524


3.0


84,349


3.0

Pre-opening costs

13,741


0.5


12,786


0.5

Impairment, closure costs, and asset disposals

7,404


0.2


15,176


0.5

Total non-GAAP Adjustments

258,411


8.6


238,925


8.6

Restaurant level operating margin

$         735,583


24.5 %


$         712,181


25.5 %

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/chipotle-announces-third-quarter-2025-results-302598916.html

SOURCE Chipotle Mexican Grill

FAQ

What were Chipotle's (CMG) total revenue and EPS for Q3 2025?

Chipotle reported $3.0 billion in total revenue and diluted EPS of $0.29 for Q3 2025.

How many restaurants did Chipotle (CMG) open in Q3 2025 and how many will open in 2025?

Chipotle opened 84 company‑owned restaurants in Q3 2025 and expects 315–345 company‑owned openings for full‑year 2025.

How large was Chipotle's (CMG) Q3 2025 share repurchase and remaining authorization?

The company repurchased $686.5M in Q3 2025 and had $652.3M available under repurchase authorizations, which includes an additional $500M approved Sept 3, 2025.

What portion of Chipotle's (CMG) sales were digital in Q3 2025?

Digital sales accounted for 36.7% of company food and beverage revenue in Q3 2025.

What guidance did Chipotle (CMG) give for comparable sales and openings for 2026?

Chipotle expects full‑year 2025 comparable restaurant sales to decline in the low single digits and plans 350–370 new restaurant openings for 2026, including 10–15 international partner‑operated restaurants.
Chipotle Mexican Grill Inc

NYSE:CMG

CMG Rankings

CMG Latest News

CMG Latest SEC Filings

CMG Stock Data

53.98B
1.33B
0.67%
90.35%
1.77%
Restaurants
Retail-eating Places
Link
United States
NEWPORT BEACH