Cohen & Company Reports Third Quarter 2025 Financial Results
Cohen & Company (NYSE: COHN) reported third-quarter 2025 revenue of $84.2 million and net income attributable to Cohen & Company of $4.6 million, or $2.58 per diluted share for the quarter ended September 30, 2025. Adjusted pre-tax income was $16.4 million, or $2.71 per diluted share. The firm’s Cohen & Company Capital Markets (CCM) generated $228.0 million of new issue and advisory revenue, partially offset by negative principal transactions of $159.3 million. Net trading revenue was $13.6 million, up 26% quarter-over-quarter. Total equity was $101.1 million as of September 30, 2025. The Board declared a $0.25 quarterly dividend payable December 3, 2025. Management expects >$50 million revenue in Q4 and >$220 million for full-year 2025.
Cohen & Company (NYSE: COHN) ha riportato utili trimestrali al 30 settembre 2025 di 84,2 milioni di dollari e utile netto attribuibile a Cohen & Company di 4,6 milioni di dollari, o 2,58 dollari per azione diluita per il trimestre chiuso al 30 settembre 2025. L'utile ante imposte rettificato è stato 16,4 milioni di dollari, o 2,71 dollari per azione diluita. Il team Cohen & Company Capital Markets (CCM) ha generato 228,0 milioni di dollari di entrate da nuove emissioni e advisory, parzialmente compensato da transazioni principali negative per 159,3 milioni di dollari. Il reddito netto da trading è stato 13,6 milioni di dollari, in aumento del 26% trimestre su trimestre. Il patrimonio totale ammontava a 101,1 milioni di dollari al 30 settembre 2025. Il Consiglio ha dichiarato un dividendo trimestrale di 0,25 dollari, pagabile il 3 dicembre 2025. La direzione prevede ricavi superiori a 50 milioni di dollari nel Q4 e oltre 220 milioni di dollari per l'intero 2025.
Cohen & Company (NYSE: COHN) reportó ingresos del tercer trimestre de 2025 de 84,2 millones de dólares y utilidad neta atribuible a Cohen & Company de 4,6 millones de dólares, o 2,58 dólares por acción diluida para el trimestre finalizado el 30 de septiembre de 2025. El ingreso preimpuestos ajustado fue de 16,4 millones de dólares, o 2,71 dólares por acción diluida. La firma Cohen & Company Capital Markets (CCM) generó 228,0 millones de dólares en ingresos por nuevas emisiones y asesoría, compensado parcialmente por transacciones principales negativas de 159,3 millones de dólares. Los ingresos netos por trading fueron de 13,6 millones de dólares, un aumento del 26% trimestre a trimestre. El total de capital social fue de 101,1 millones de dólares al 30 de septiembre de 2025. La Junta declaró un dividendo trimestral de 0,25 dólares pagadero el 3 de diciembre de 2025. La gerencia espera ingresos superiores a 50 millones de dólares en el Q4 y más de 220 millones de dólares para el año completo 2025.
Cohen & Company (NYSE: COHN)은 2025년 9월 30일 종료 분기에 3분기 2025년 매출 84.2백만 달러와 코헨 & 컴퍼니의 순이익은 4.6백만 달러, 희석 주당 2.58달러를 보고했습니다. 조정 전 세전 소득은 1,640만 달러, 주당 희석 이익 2.71달러였습니다. 회사의 Cohen & Company Capital Markets (CCM)은 2.28억 달러의 신규 발행 및 자문 수익을 창출했으며, 주요 거래 손실 1.593억 달러로 일부 상쇄되었습니다. 순 거래 수익은 1,360만 달러로 분기 대비 26% 증가했습니다. 2025년 9월 30일 기준 총 자기자본은 1,011만 달러였습니다. 이사회는 2025년 12월 3일에 지급되는 분기배당 0.25달러를 선언했습니다. 경영진은 4분기에 매출 5천만 달러 이상, 2025년 전체로 매출 2억 2천만 달러 이상을 기대합니다.
Cohen & Company (NYSE: COHN) a enregistré un chiffre d'affaires du troisième trimestre 2025 de 84,2 millions de dollars et un résultat net attribuable à Cohen & Company de 4,6 millions de dollars, ou 2,58 dollars par action diluée pour le trimestre clos le 30 septembre 2025. Le résultat avant impôt ajusté était de 16,4 millions de dollars, soit 2,71 dollars par action diluée. Cohen & Company Capital Markets (CCM) a généré 228,0 millions de dollars de revenus issus de nouvelles émissions et de conseils, partiellement compensés par des transactions principales négatives de 159,3 millions de dollars. Le revenu net de trading s'élevait à 13,6 millions de dollars, en hausse de 26 % trimestre sur trimestre. Le total des fonds propres s'élevait à 101,1 millions de dollars au 30 septembre 2025. Le conseil d'administration a déclaré un dividende trimestriel de 0,25 dollar payable le 3 décembre 2025. La direction prévoit des revenus supérieurs à 50 millions de dollars au 4e trimestre et plus de 220 millions de dollars pour l'ensemble de l'année 2025.
Cohen & Company (NYSE: COHN) meldete Umsatz im dritten Quartal 2025 von 84,2 Mio. USD und Nettoeinkommen, zurechenbar an Cohen & Company, von 4,6 Mio. USD bzw. 2,58 USD je verwässerter Aktie für das Quartal zum 30. September 2025. Das bereinigte Vorsteuerergebnis betrug 16,4 Mio. USD, bzw. 2,71 USD je verwässerter Aktie. Die Cohen & Company Capital Markets (CCM) der Firma erzielte 228,0 Mio. USD an Einnahmen aus Neuemissionen und Beratung, teilweise ausgeglichen durch negative Haupttransaktionen von 159,3 Mio. USD. Die Netto-Trading-Einnahmen betrugen 13,6 Mio. USD, ein Anstieg von 26% gegenüber dem Vorquartal. Eigenkapital belief sich zum 30. September 2025 auf 101,1 Mio. USD. Der Vorstand hat eine vierteljährliche Dividende von 0,25 USD angekündigt, zahlbar am 3. Dezember 2025. Das Management erwartet im vierten Quartal Umsätze von >50 Mio. USD und für das gesamte Jahr 2025 >220 Mio. USD.
شركة كوهين وشركاه (بورصة نيويورك: COHN) أبلغت عن إيرادات الربع الثالث من عام 2025 تبلغ 84.2 مليون دولار و صافي دخل يعود إلى شركة Cohen & Company قدره 4.6 ملايين دولار، أو 2.58 دولار للسهم المخفف للربع المنتهي في 30 سبتمبر 2025. كان صافي الدخل قبل الضرائب المعدل 16.4 مليون دولار، أو 2.71 دولار للسهم المخفف. تولدت CCM Cohen & Company Capital Markets لدى الشركة إيرادات قدرها 228.0 مليون دولار من الإصدار الجديد وخدمات الاستشارات، مع تعويض جزئي بواسطة المعاملات الرئيسية السالبة بقيمة 159.3 مليون دولار. كانت إيرادات التداول الصافية 13.6 مليون دولار، بارتفاع 26% على أساس ربع سنوي. كان إجمالي رأس المال 101.1 مليون دولار اعتباراً من 30 سبتمبر 2025. أعلنت المجلس عن توزيعات ربع سنوية قدرها 0.25 دولار ستدفع في 3 ديسمبر 2025. تتوقع الإدارة إيرادات تزيد عن 50 مليون دولار في الربع الرابع وأكثر من 220 مليون دولار للعام الكامل 2025.
- Revenue of $84.2M in 3Q25
- Adjusted pre-tax income of $16.4M in 3Q25
- CCM new issue and advisory revenue of $228.0M in 3Q25
- Board-declared quarterly dividend of $0.25 payable Dec 3, 2025
- Principal transactions revenue negative $159.3M in 3Q25
- Loss from equity method affiliates of $12.7M in 3Q25
- Compensation expense increased by $35.8M YoY in 3Q25
Insights
Strong Q3 revenue and earnings growth, dividend declared; results driven by large advisory receipts and higher trading revenue.
The company reported
Key dependencies and risks rest on realizable value and future mark‑to‑market swings of financial instruments received for advisory work, and on sustaining trading gains; the company notes negative principal transactions revenue in the quarter and a significant loss from equity method affiliates of
Concrete near‑term items to watch include the payable dividend of
Third Quarter 2025 Revenue of
Third Quarter 2025 Net Income Attributable to Cohen & Company Inc. of
Third Quarter 2025 Adjusted Pre-Tax Income of
Board Declares Quarterly Dividend of
PHILADELPHIA and NEW YORK, Nov. 04, 2025 (GLOBE NEWSWIRE) -- Cohen & Company Inc. (NYSE American: COHN), a financial services firm specializing in an expanding range of capital markets and asset management services, today reported financial results for its third quarter ended September 30, 2025.
Summary Operating Results
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| ($ in thousands) | 9/30/25 | 6/30/25 | 9/30/24 | 9/30/25 | 9/30/24 | ||||||||||||||
| Net trading | $ | 13,560 | $ | 10,757 | $ | 8,816 | $ | 33,528 | $ | 27,462 | |||||||||
| Asset management | 1,948 | 2,168 | 2,147 | 6,136 | 6,942 | ||||||||||||||
| New issue and advisory | 228,008 | 37,411 | 22,459 | 298,658 | 53,347 | ||||||||||||||
| Principal transactions and other revenue | (159,303 | ) | 9,535 | (1,727 | ) | (165,498 | ) | (26,694 | ) | ||||||||||
| Total revenues | 84,213 | 59,871 | 31,695 | 172,824 | 61,057 | ||||||||||||||
| Compensation and benefits | 53,684 | 44,323 | 17,915 | 119,673 | 43,453 | ||||||||||||||
| Non-compensation operating expenses | 8,769 | 8,053 | 6,558 | 23,789 | 20,124 | ||||||||||||||
| Operating income (loss) | 21,760 | 7,495 | 7,222 | 29,362 | (2,520 | ) | |||||||||||||
| Interest expense, net | (1,472 | ) | (1,496 | ) | (1,256 | ) | (4,416 | ) | (4,347 | ) | |||||||||
| Gain on sale of management contracts | 1,897 | 837 | - | 2,734 | - | ||||||||||||||
| Income (loss) from equity method affiliates | (12,663 | ) | (1,437 | ) | (683 | ) | (11,682 | ) | 22,366 | ||||||||||
| Income (loss) before income tax expense (benefit) | 9,522 | 5,399 | 5,283 | 15,998 | 15,499 | ||||||||||||||
| Income tax expense (benefit) | 733 | 771 | 142 | 1,643 | 435 | ||||||||||||||
| Net income (loss) | 8,789 | 4,628 | 5,141 | 14,355 | 15,064 | ||||||||||||||
| Less: Net income (loss) attributable to the non-convertible non-controlling interest | (6,853 | ) | (141 | ) | (2,455 | ) | (7,167 | ) | 8,609 | ||||||||||
| Enterprise net income (loss) | 15,642 | 4,769 | 7,596 | 21,522 | 6,455 | ||||||||||||||
| Less: Net income (loss) attributable to the convertible non-controlling interest | 11,049 | 3,361 | 5,446 | 15,192 | 4,631 | ||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | 4,593 | $ | 1,408 | $ | 2,150 | $ | 6,330 | $ | 1,824 | |||||||||
| Fully diluted net income (loss) per share | $ | 2.58 | $ | 0.81 | $ | 1.31 | $ | 3.61 | $ | 1.12 | |||||||||
| Adjusted pre-tax income (loss) (1) | $ | 16,375 | $ | 5,540 | $ | 7,738 | $ | 23,165 | $ | 6,890 | |||||||||
| Fully diluted adjusted pre-tax income (loss) per share (1) | $ | 2.71 | $ | 0.94 | $ | 1.34 | $ | 3.90 | $ | 1.20 | |||||||||
(1) Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per share are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). See Note 1 below.
Lester Brafman, Chief Executive Officer of Cohen & Company, said, “Our third quarter results were driven by continued strong performance from our full-service boutique investment banking division, Cohen & Company Capital Markets (“CCM”). During the quarter, CCM generated
Brafman continued, “In addition, the declining interest rate environment has bolstered our trading revenue, which was up
Brafman concluded, “Based on what we have seen in trading revenue and our CCM pipeline thus far, we believe that we will generate more than
Financial Highlights
- Net income attributable to Cohen & Company Inc. was
$4.6 million , or$2.58 per diluted share, for the three months ended September 30, 2025, compared to net income of$1.4 million , or$0.81 per diluted share, for the three months ended June 30, 2025, and net income of$2.2 million , or$1.31 per diluted share, for the three months ended September 30, 2024. Adjusted pre-tax income was$16.4 million , or$2.71 per diluted share, for the three months ended September 30, 2025, compared to adjusted pre-tax income of$5.5 million , or$0.94 per diluted share, for the three months ended June 30, 2025, and adjusted pre-tax income of$7.7 million , or$1.34 per diluted share, for the three months ended September 30, 2024. Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share are not measures recognized under GAAP. See Note 1 below. - Revenue was
$84.2 million for the three months ended September 30, 2025, compared to$59.9 million for the prior quarter and$31.7 million for the prior year quarter.
- Net trading revenue was
$13.6 million for the three months ended September 30, 2025, up$2.8 million from the prior quarter and up$4.7 million from the prior year quarter. The increase from both prior quarters was due to higher trading revenue from the majority of the Company’s trading desks. - Asset management revenue was
$1.9 million for the three months ended September 30, 2025, down$0.2 million from both the prior quarters. The change from both the prior quarters was related primarily to the closing of the sale of all of the Company’s legacy Alesco CDO management contracts in 2025. - New issue and advisory revenue was
$228.0 million for the three months ended September 30, 2025, up$190.6 million from the prior quarter and up$205.5 million from the prior year quarter. CCM generated$228.0 million ,$37.4 million , and$21.4 million of the new issue and advisory revenue in 3Q25, 2Q25, and 3Q24, respectively. From time to time, CCM receives financial instruments in lieu of cash as consideration for advisory, underwriting, and new issue placement services provided. The fair value of the financial instruments received is recorded as new issue and advisory revenue at the time it is received using the share price on the day after the transaction closes. Any subsequent changes in the share price are recorded as principal transactions revenue. Certain financial instruments are subject to transfer and selling restrictions, thus are not able to be immediately monetized. During the three months ended September 30, 2025, the financial instruments received as CCM client consideration generated negative principal transactions revenue of$159.4 million . - Principal transactions and other revenue was negative
$159.3 million for the three months ended September 30, 2025, compared to positive$9.5 million in the prior quarter and negative$1.7 million in the prior year quarter. The portion of total principal transactions revenue that related to investment assets received from CCM clients was negative$159.4 million , positive$6.7 million , and negative$4.0 million in 3Q25, 2Q25, and 3Q24, respectively.
- Net trading revenue was
- Compensation and benefits expense during the three months ended September 30, 2025 increased
$9.4 million from the prior quarter and increased$35.8 million from the prior year quarter, primarily due to fluctuations in revenue and the related variable incentive compensation. The number of Company employees was 124 as of September 30, 2025, compared to 118 as of June 30, 2025, and 113 as of September 30, 2024. - Interest expense during the three months ended September 30, 2025 was
$1.5 million , including$1.2 million on our trust preferred securities debt,$0.2 million on our senior promissory notes, and$41 thousand on our bank credit facility. - Gain on sale of management contracts for the three months ended September 30, 2025 was
$1.9 million , which resulted from the closing of the sale of the Company’s final three legacy Alesco CDO management contracts. The Company has completed the sale of the legacy Alesco CDO managements contracts and there will be no future asset management revenue from the Company’s legacy Alesco CDOs. - Loss from equity method affiliates for the three months ended September 30, 2025 was
$12.7 million , compared to$1.4 million for the prior quarter and$0.7 million for the prior year quarter. The loss from equity method affiliates in the current quarter was primarily due to mark-to-market losses on one of the Company’s SPAC Series Fund investments. Note that the$12.7 million loss from equity method affiliates in the current quarter was offset by a$6.9 million credit recorded in the net income (loss) attributable to the non-convertible non-controlling interest line item. - Income tax expense for the three months ended September 30, 2025 was
$0.7 million , compared to income tax expense of$0.8 million in the prior quarter, and income tax expense of$0.1 million in the prior year quarter. The Company will continue to evaluate its operations on a quarterly basis and may adjust the valuation allowance applied against the Company's net operating loss and net capital loss tax assets. Future adjustments could be material and may result in additional tax benefit or tax expense.
Total Equity and Dividend Declaration
- As of September 30, 2025, total equity was
$101.1 million , compared to$90.3 million as of December 31, 2024; the non-convertible non-controlling interest component of total equity was$3.9 million as of September 30, 2025 and$11.5 million as of December 31, 2024. Thus, the total equity excluding the non-convertible non-controlling interest component was$97.1 million as of September 30, 2025, an$18.3 million increase from$78.8 million as of December 31, 2024. - The Company’s Board of Directors has declared a quarterly dividend of
$0.25 per share, payable on December 3, 2025, to stockholders of record as of November 19, 2025. The Board of Directors will continue to evaluate the dividend policy each quarter, and future decisions regarding dividends may be impacted by quarterly operating results and the Company’s capital needs.
Conference Call
The Company will host a conference call at 10:00 a.m. Eastern Time (ET), today, November 4, 2025, to discuss these results. The conference call will be available via webcast. Interested parties can access the webcast by clicking the webcast link on the Company’s homepage at www.cohenandcompany.com. Those wishing to listen to the conference call with operator assistance can dial (877) 524-8416 (domestic) or +1 (412) 902-1028 (international). A replay of the call will be available for three days following the call by dialing (877) 660-6853 or (201) 612-7415, with participant passcode 13756943.
About Cohen & Company
Cohen & Company is a financial services company specializing in an expanding range of capital markets and asset management services. Cohen & Company’s operating segments are Capital Markets, Asset Management, and Principal Investing. The Capital Markets segment consists of fixed income sales, trading, gestation repo financing, new issue placements in corporate and securitized products, underwriting, and advisory services, operating primarily through Cohen & Company’s subsidiaries, Cohen & Company Securities, LLC (“Cohen Securities”) in the United States and Cohen & Company Financial (Europe) S.A. in Europe. A division of Cohen Securities, Cohen & Company Capital Markets (“CCM”) is the Company’s full-service boutique investment bank that focuses on mergers and acquisitions (“M&A”), capital markets, and SPAC advisory services. The Capital Markets business segment also includes investment returns on financial instruments that the Company has received as consideration for advisory, underwriting, and new issue placement services provided by CCM. The Asset Management segment manages assets through collateralized debt obligations, managed accounts, joint ventures, and investment funds. As of September 30, 2025, the Company had approximately
Note 1: Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per share are non-GAAP measures of performance. Please see the discussion under “Non-GAAP Measures” below. Also see the tables below for the reconciliations of non-GAAP measures of performance to their corresponding GAAP measures of performance.
Forward-looking Statements
This communication contains certain statements, estimates, and forecasts with respect to future performance and events. These statements, estimates, and forecasts are “forward-looking statements.” In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “seek,” or “continue” or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this communication are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties, and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activity, performance, or achievements expressed or implied in the forward-looking statements including, but not limited to, those discussed under the heading “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition” in our filings with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website at www.sec.gov and our website at www.cohenandcompany.com/investor-relations/sec-filings. Such risk factors include the following: (a) a decline in general economic conditions or the global financial markets, including those caused by inflation, raising interest rates, and the current geopolitical situation, (b) unfavorable market conditions may lead to a reduction in revenues from our new issue and advisory revenues, including from underwriting and placement activities, (c) losses caused by financial or other problems experienced by third parties, (d) losses due to unidentified or unanticipated risks, (e) a lack of liquidity, i.e., ready access to funds for use in our businesses, (f) the ability to attract and retain personnel, (g) litigation and regulatory proceedings, (h) reputational harm due to losses or our inability to sell securities we purchase as an underwriter at the anticipated price levels, (i) competitive pressure, (j) an inability to generate incremental income from new or expanded businesses, (k) unanticipated market closures or effects due to inclement weather or other disasters, (l) losses (whether realized or unrealized) on our principal investments, (m) the possibility that payments to the Company of subordinated management fees from its CDOs will continue to be deferred or will be discontinued, (n) the possibility that the Company’s stockholder rights plan may fail to preserve the value of the Company’s deferred tax assets, whether as a result of the acquisition by a person of
Cautionary Note Regarding Quarterly Financial Results
Due to the nature of our business, our revenue and operating results may fluctuate materially from quarter to quarter. Accordingly, revenue and net income in any particular quarter may not be indicative of future results. Further, our employee compensation arrangements are in large part incentive-based and, therefore, will fluctuate with revenue. The amount of compensation expense recognized in any one quarter may not be indicative of such expense in future periods. As a result, we suggest that annual results may be the most meaningful gauge for investors in evaluating our business performance.
| COHEN & COMPANY INC. | |||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/25 | 6/30/25 | 9/30/24 | 9/30/25 | 9/30/24 | |||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Net trading | $ | 13,560 | $ | 10,757 | $ | 8,816 | $ | 33,528 | $ | 27,462 | |||||||||||||
| Asset management | 1,948 | 2,168 | 2,147 | 6,136 | 6,942 | ||||||||||||||||||
| New issue and advisory | 228,008 | 37,411 | 22,459 | 298,658 | 53,347 | ||||||||||||||||||
| Principal transactions and other revenue | (159,303 | ) | 9,535 | (1,727 | ) | (165,498 | ) | (26,694 | ) | ||||||||||||||
| Total revenues | 84,213 | 59,871 | 31,695 | 172,824 | 61,057 | ||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Compensation and benefits | 53,684 | 44,323 | 17,915 | 119,673 | 43,453 | ||||||||||||||||||
| Business development, occupancy, equipment | 2,041 | 1,988 | 1,567 | 5,858 | 4,599 | ||||||||||||||||||
| Subscriptions, clearing, and execution | 2,771 | 2,332 | 2,691 | 7,277 | 6,994 | ||||||||||||||||||
| Professional services and other operating | 3,774 | 3,561 | 2,156 | 10,127 | 8,138 | ||||||||||||||||||
| Depreciation and amortization | 183 | 172 | 144 | 527 | 393 | ||||||||||||||||||
| Total operating expenses | 62,453 | 52,376 | 24,473 | 143,462 | 63,577 | ||||||||||||||||||
| Operating income (loss) | 21,760 | 7,495 | 7,222 | 29,362 | (2,520 | ) | |||||||||||||||||
| Non-operating income (expense) | |||||||||||||||||||||||
| Interest expense, net | (1,472 | ) | (1,496 | ) | (1,256 | ) | (4,416 | ) | (4,347 | ) | |||||||||||||
| Gain on sale of management contracts | 1,897 | 837 | - | 2,734 | - | ||||||||||||||||||
| Income (loss) from equity method affiliates | (12,663 | ) | (1,437 | ) | (683 | ) | (11,682 | ) | 22,366 | ||||||||||||||
| Income (loss) before income tax expense (benefit) | 9,522 | 5,399 | 5,283 | 15,998 | 15,499 | ||||||||||||||||||
| Income tax expense (benefit) | 733 | 771 | 142 | 1,643 | 435 | ||||||||||||||||||
| Net income (loss) | 8,789 | 4,628 | 5,141 | 14,355 | 15,064 | ||||||||||||||||||
| Less: Net income (loss) attributable to the non-convertible non-controlling interest | (6,853 | ) | (141 | ) | (2,455 | ) | (7,167 | ) | 8,609 | ||||||||||||||
| Enterprise net income (loss) | 15,642 | 4,769 | 7,596 | 21,522 | 6,455 | ||||||||||||||||||
| Less: Net income (loss) attributable to the convertible non-controlling interest | 11,049 | 3,361 | 5,446 | 15,192 | 4,631 | ||||||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | 4,593 | $ | 1,408 | $ | 2,150 | $ | 6,330 | $ | 1,824 | |||||||||||||
| Earnings per share | |||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | 4,593 | $ | 1,408 | $ | 2,150 | $ | 6,330 | $ | 1,824 | |||||||||||||
| Basic shares outstanding | 1,741 | 1,740 | 1,631 | 1,729 | 1,609 | ||||||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. per share | $ | 2.64 | $ | 0.81 | $ | 1.32 | $ | 3.66 | $ | 1.13 | |||||||||||||
| Fully Diluted | |||||||||||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | 4,593 | $ | 1,408 | $ | 2,150 | $ | 6,330 | $ | 1,824 | |||||||||||||
| Net income (loss) attributable to the convertible non-controlling interest | 11,049 | 3,361 | 5,446 | 15,192 | 4,631 | ||||||||||||||||||
| Income tax and conversion adjustment | (107 | ) | 7 | (17 | ) | (98 | ) | (30 | ) | ||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. for fully diluted net income (loss) per share calculation | $ | 15,535 | $ | 4,776 | $ | 7,579 | $ | 21,424 | $ | 6,425 | |||||||||||||
| Basic shares outstanding | 1,741 | 1,740 | 1,631 | 1,729 | 1,609 | ||||||||||||||||||
| Unrestricted Operating LLC membership units exchangeable into COHN shares | 4,129 | 4,129 | 4,062 | 4,121 | 4,060 | ||||||||||||||||||
| Additional dilutive shares | 162 | 44 | 98 | 83 | 58 | ||||||||||||||||||
| Fully diluted shares outstanding (1) | 6,032 | 5,913 | 5,791 | 5,933 | 5,727 | ||||||||||||||||||
| Fully diluted net income (loss) per share | $ | 2.58 | $ | 0.81 | $ | 1.31 | $ | 3.61 | $ | 1.12 | |||||||||||||
| Reconciliation of adjusted pre-tax income (loss) to net income (loss) attributable to Cohen & Company Inc. and calculations of per share amounts | |||||||||||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | 4,593 | $ | 1,408 | $ | 2,150 | $ | 6,330 | $ | 1,824 | |||||||||||||
| Addback (deduct): Income tax expense (benefit) | 733 | 771 | 142 | 1,643 | 435 | ||||||||||||||||||
| Addback (deduct): Net income (loss) attributable to the convertible non-controlling interest | 11,049 | 3,361 | 5,446 | 15,192 | 4,631 | ||||||||||||||||||
| Adjusted pre-tax income (loss) | $ | 16,375 | $ | 5,540 | $ | 7,738 | $ | 23,165 | $ | 6,890 | |||||||||||||
| Adjusted fully diluted shares outstanding (2) | 6,032 | 5,913 | 5,791 | 5,933 | 5,727 | ||||||||||||||||||
| Fully diluted adjusted pre-tax income (loss) per share | $ | 2.71 | $ | 0.94 | $ | 1.34 | $ | 3.90 | $ | 1.20 | |||||||||||||
| (1) When the fully diluted net income (loss) per share is anti-dilutive, the basic shares outstanding are presented on this line item. | |||||||||||||||||||||||
| (2) Adjusted fully diluted shares outstanding includes (a) weighted average unrestricted and restricted Operating LLC units exchangeable into COHN shares and (b) weighted average unrestricted and restricted shares, even during periods when the corresponding GAAP calculation of fully diluted shares outstanding above does not include them. The Operating LLC units are always included because the non-GAAP measure of performance, adjusted pre-tax income (loss), always includes net income (loss) attributable to the corresponding convertible interest. | |||||||||||||||||||||||
| COHEN & COMPANY INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (in thousands) | |||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ | 54,688 | $ | 19,590 | |||||||
| Receivables from brokers, dealers, and clearing agencies | 43,576 | 45,650 | |||||||||
| Due from related parties | 1,236 | 941 | |||||||||
| Other receivables | 8,454 | 6,526 | |||||||||
| Investments - trading | 152,109 | 148,332 | |||||||||
| Other investments, at fair value | 64,361 | 35,262 | |||||||||
| Receivables under resale agreements | 414,710 | 668,259 | |||||||||
| Investment in equity method affiliates | 11,752 | 23,430 | |||||||||
| Deferred income taxes | 1,338 | 2,257 | |||||||||
| Goodwill | 109 | 109 | |||||||||
| Right-of-use asset - operating leases | 15,830 | 15,540 | |||||||||
| Other assets | 5,691 | 5,253 | |||||||||
| Total assets | $ | 773,854 | $ | 971,149 | |||||||
| Liabilities | |||||||||||
| Payables to brokers, dealers, and clearing agencies | $ | 33,844 | $ | 66,655 | |||||||
| Accounts payable and other liabilities | 10,371 | 10,913 | |||||||||
| Accrued compensation | 85,988 | 17,770 | |||||||||
| Trading securities sold, not yet purchased | 35,390 | 36,432 | |||||||||
| Other investments sold, not yet purchased, at fair value | 65 | 1,651 | |||||||||
| Securities sold under agreements to repurchase | 457,058 | 695,966 | |||||||||
| Operating lease liability | 17,368 | 16,575 | |||||||||
| Debt | 32,716 | 34,904 | |||||||||
| Total liabilities | 672,800 | 880,866 | |||||||||
| Equity | |||||||||||
| Voting non-convertible preferred stock | 27 | 27 | |||||||||
| Common stock | 21 | 20 | |||||||||
| Additional paid-in capital | 78,088 | 76,704 | |||||||||
| Accumulated other comprehensive loss | (915 | ) | (1,007 | ) | |||||||
| Accumulated deficit | (29,381 | ) | (34,016 | ) | |||||||
| Total stockholders' equity | 47,840 | 41,728 | |||||||||
| Non-controlling interest | 53,214 | 48,555 | |||||||||
| Total equity | 101,054 | 90,283 | |||||||||
| Total liabilities and equity | $ | 773,854 | $ | 971,149 | |||||||
Non-GAAP Measures
Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share
Adjusted pre-tax income (loss) is not a financial measure recognized by GAAP. Adjusted pre-tax income (loss) represents net income (loss) attributable to Cohen & Company Inc., computed in accordance with GAAP, excluding income tax expense (benefit), plus the net income (loss) attributable to the convertible non-controlling interest. Income tax expense (benefit) has been excluded because a pre-tax measurement of enterprise earnings that includes net income (loss) attributable to the convertible non-controlling interest is a useful and appropriate measure of performance. Furthermore, our income tax expense (benefit) has been, and we expect it will continue to be, a substantially non-cash item for the foreseeable future, generated from adjustments in our valuation allowance applied to the Company’s gross deferred tax assets. Convertible non-controlling interest is added back to adjusted pre-tax income (loss) because the underlying Cohen & Company, LLC equity units are convertible into Cohen & Company Inc. shares. Adjusted pre-tax income (loss) per diluted share is calculated by dividing adjusted pre-tax income (loss) by diluted shares outstanding, both of which include adjustments used in the corresponding calculation in accordance with GAAP.
We present adjusted pre-tax income (loss) and related per diluted share amounts in this release because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted pre-tax income (loss) and related per diluted share amounts help us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash or recurring impact on our current operating performance. In addition, our management uses adjusted pre-tax income (loss) and related per diluted share amounts to evaluate the performance of our enterprise operations. Adjusted pre-tax income (loss) and related per diluted share amounts, as we define them, are not necessarily comparable to similarly named measures of other companies and may not be appropriate measures for performance relative to other companies. Adjusted pre-tax income (loss) should not be assessed in isolation from or construed as a substitute for net income (loss) attributable to Cohen & Company Inc. prepared in accordance with GAAP. Adjusted pre-tax income (loss) is not intended to represent and should not be considered to be a more meaningful measure than, or an alternative to, measures of operating performance as determined in accordance with GAAP.
Contact:
| Investors - | Media - |
| Cohen & Company Inc. | Joele Frank, Wilkinson Brimmer Katcher |
| Joseph W. Pooler, Jr. | Joseph Sala or Zach Genirs |
| Executive Vice President and | 212-355-4449 |
| Chief Financial Officer | |
| 215-701-8952 | |
| investorrelations@cohenandcompany.com |