Collegium Reports Second Quarter 2026 Financial Results and Highlights Recent Company Progress
Rhea-AI Summary
Collegium (Nasdaq: COLL) reported second quarter 2026 product revenues, net of $199.9 million, up 6% year-over-year, driven by its ADHD franchise and partially offset by pain portfolio declines. JORNAY PM® net revenue rose 41% to $46.1 million, while newly acquired AZSTARYS® contributed $12.9 million from May 12 to June 30.
Pain portfolio net revenues were $140.9 million, down 9% year-over-year, with Belbuca® up 10%, Xtampza® ER down 14% and Nucynta franchise down 24%. Collegium completed the AZSTARYS acquisition, recorded GAAP net loss of ($15.1) million versus prior-year GAAP net income of $12.0 million, but grew non-GAAP adjusted net income to $75.4 million and adjusted EBITDA to $113.8 million (up 8%).
Full-year 2026 guidance was updated: product revenues, net reduced to $825–$855 million from $865–$895 million, AZSTARYS revenue, net raised to $65–$75 million, JORNAY PM guidance reaffirmed, and adjusted EBITDA lowered to $445–$470 million. The company generated $71.3 million in operating cash and ended the quarter with $129.5 million in cash, cash equivalents and marketable securities.
Positive
- Product revenues, net up 6% year-over-year to $199.9M
- JORNAY PM net revenue up 41% year-over-year to $46.1M
- AZSTARYS added $12.9M net revenue in partial quarter post-close
- Non-GAAP adjusted net income increased to $75.4M and EPS to $1.92
- Adjusted EBITDA rose 8% year-over-year to $113.8M
- Raised 2026 AZSTARYS revenue, net guidance to $65–$75M
Negative
- Pain portfolio net revenues declined 9% year-over-year to $140.9M
- Nucynta franchise net revenue down 24% to $35.2M, pressured by AG pricing
- Xtampza ER net revenue decreased 14% to $45.0M
- 2026 product revenues, net guidance cut by $40M at midpoint to $825–$855M
- 2026 adjusted EBITDA guidance reduced by $30M at midpoint to $445–$470M
- GAAP net result swung to ($15.1M) loss from prior-year $12.0M income
News Explained
The completed acquisition is accompanied by reported term debt and acquisition-related liabilities on the June 30 balance sheet.
Collegium completed its AZSTARYS acquisition in May; at June 30, its balance sheet reported
The release therefore presents the acquisition as a post-close balance-sheet event: alongside the newly added AZSTARYS business, it reports term debt and separate acquisition-related consideration liabilities.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 07 | Q1 2026 earnings | Positive | +7.7% | Revenue and JORNAY PM growth accompanied strong adjusted EBITDA and reaffirmed guidance. |
| Feb 26 | FY2025 earnings | Positive | -3.3% | Record annual revenue and EBITDA accompanied reaffirmed 2026 guidance. |
| Nov 06 | Q3 2025 earnings | Positive | +13.4% | Record revenue and raised full-year revenue and EBITDA guidance. |
| Aug 07 | Q2 2025 earnings | Positive | +10.7% | Record revenue, raised outlook, and share repurchase authorization. |
| May 08 | Q1 2025 earnings | Positive | +5.9% | Revenue growth, expanded sales force, cash generation, and reaffirmed guidance. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Tag-specific earnings events were followed by positive 24-hour reactions in four of five cases, while one positive earnings report diverged with a negative reaction.
Key Terms
adjusted ebitda financial
gaap financial
authorized generic financial
marketable securities financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
– Completed Acquisition of AZSTARYS®, Strengthening ADHD Portfolio and Extending Long-Term Revenue Outlook –
– Generated Quarterly Net Revenues of
– Generated JORNAY PM® Quarterly Net Revenue of
– Generated AZSTARYS Quarterly Net Revenue of
– Generated Quarterly Pain Portfolio Net Revenues of
– Updates Full-Year 2026 Financial Guidance –
– Conference Call Scheduled for Today at 8:00 a.m. ET –
STOUGHTON, Mass., Aug. 06, 2026 (GLOBE NEWSWIRE) -- Collegium Pharmaceutical, Inc. (Nasdaq: COLL), a leading biopharmaceutical company focused on improving the lives of people living with serious and often misunderstood conditions, today reported its financial results for the quarter ended June 30, 2026, and provided a business update.
“In the second quarter, we saw strong demand across our ADHD portfolio, highlighted by record-high JORNAY PM prescriptions and prescriber adoption, alongside
"During the quarter, we delivered solid performance across our business, successfully integrated AZSTARYS and generated robust operating cash flows," said Colleen Tupper, Chief Financial Officer. "As we enter the back-to-school season, our organization is well positioned with two differentiated and complementary ADHD medicines and supported by a single commercial platform that enhances our ability to serve healthcare providers and patients, alike.”
ADHD Business Highlights
- Generated JORNAY PM net revenue of
$46.1 million , up41% year-over-year in the in the quarter ended June 30, 2026 (the 2026 Quarter). - JORNAY PM prescribers reached an all-time high in the 2026 Quarter with over 30,000 healthcare providers writing JORNAY PM prescriptions, up
17.6% year-over-year. - Grew JORNAY PM prescriptions
13.1% year over year in the 2026 Quarter. - In May, completed the acquisition of AZSTARYS from Corium Therapeutics. The acquisition adds a highly complementary and differentiated ADHD medicine with significant growth potential and expected patent protection through 2037.
- Generated
$12.9 million in AZSTARYS net revenue from May 12, 2026, to June 30, 2026, following the acquisition close. - AZSTARYS prescriptions grew
1.9% in the 2026 Quarter compared to the quarter ended June 30, 2025 (the 2025) Quarter. - In May, reinforced commitment to scientific research through published studies and poster presentations at leading medical conferences highlighting real-world data for JORNAY PM and AZSTARYS.
Pain Portfolio Highlights
- Generated pain portfolio net revenues of
$140.9 million in the 2026 Quarter, down9% year-over-year. - Generated Belbuca® net revenue of
$57.7 million in the 2026 Quarter, up10% year-over-year. - Generated Xtampza® ER net revenue of
$45.0 million in the 2026 Quarter, down14% year-over-year. - Generated Nucynta Franchise net revenue of
$35.2 million in the 2026 Quarter, down24% year-over-year. This included$5.1 million from the sale of the authorized generic (AG) versions of Nucynta and Nucynta ER.
Corporate Updates
- In July, announced plans to relocate its corporate headquarters to downtown Boston in the first quarter of 2027.
- In June, recognized by the Boston Business Journal as one of the 2026 Best Places to Work in Massachusetts and named a USA Today Top Workplace for 2026.
- In May, strengthened its Board of Directors with the appointment of Michael Donovan, former senior audit partner at Ernst and Young (EY).
Upcoming Events
The Company will participate in the following upcoming investor conferences in the third quarter of 2026:
- Citi 2026 Biopharma Back to School Conference – New York, NY; September 9, 2026
- Morgan Stanley 24th Annual Global Healthcare Conference – New York, NY; September 15, 2026
- H.C. Wainwright 28th Annual Global Investment Conference – New York, NY; September 16, 2026
Financial Guidance for 2026
Collegium reaffirms its full-year 2026 guidance for JORNAY PM and raises AZSTARYS Revenue, Net and updates its full-year 2026 guidance for Product Revenues, Net, and Adjusted EBITDA. The decreases in Product Revenues, Net and Adjusted EBITDA are largely driven by lower-than-expected revenue from the AG versions of Nucynta and Nucynta ER due to lower net pricing.
| Prior | Updated | |
| Product Revenues, Net | ||
| JORNAY PM Revenue, Net | Unchanged | |
| AZSTARYS Revenue, Net | ||
| Adjusted EBITDA | ||
Financial Results for Quarter Ended June 30, 2026
- Product revenues, net were
$199.9 million for the 2026 Quarter, compared to$188.0 million for the quarter ended June 30, 2025 (the 2025 Quarter), representing a6% increase year-over-year. - GAAP operating expenses were
$106.6 million for the 2026 Quarter, compared to$73.3 million for the 2025 Quarter, representing a45% increase year-over-year. Adjusted operating expenses, which exclude stock-based compensation expense and acquisition related expenses were$66.6 million for the 2026 Quarter, compared to$61.9 million for the 2025 Quarter, representing an8% increase year-over-year. - GAAP net loss for the 2026 Quarter was (
$15.1) million , with ($0.46) GAAP loss per share (basic) and ($0.46) GAAP loss per share (diluted), compared to GAAP net income for the 2025 Quarter of$12.0 million , with$0.38 GAAP earnings per share (basic) and$0.34 GAAP earnings per share (diluted). Non-GAAP adjusted net income for the 2026 Quarter was$75.4 million , with$1.92 adjusted earnings per share, compared to non-GAAP adjusted net income for the 2025 Quarter of$64.3 million , with$1.68 adjusted earnings per share. - Adjusted EBITDA for the 2026 Quarter was
$113.8 million , compared to$105.1 million for the 2025 Quarter, representing an8% increase year-over-year. - The Company generated
$71.3 million in cash from operations, and exited the 2026 Quarter with cash, cash equivalents and marketable securities of$129.5 million .
Conference Call Information
The Company will host a conference call and live audio webcast on Thursday, August 6, 2026, at 8:00 a.m. ET. To access the conference call, please dial (877) 407-8037 (U.S.) or (201) 689-8037 (International) and reference the “Collegium Pharmaceutical Second Quarter 2026 Earnings Call.” An audio webcast will be accessible from the Investors section of the Company’s website: www.collegiumpharma.com. The webcast will be available for replay on the Company’s website approximately two hours after the event.
About Collegium Pharmaceutical, Inc.
Collegium Pharmaceutical is a dynamic, biopharmaceutical company delivering medicines with formulation and delivery innovation for people living with complex central nervous system and pain conditions. Collegium has spent more than a decade proving that responsible stewardship and bold, science-backed approaches can redefine what treatment looks like in categories too often shaped by complexity and misconceptions.
With a portfolio of differentiated ADHD medications, anchored by JORNAY PM® (methylphenidate HCl) and AZSTARYS® (serdexmethylphenidate and dexmethylphenidate), and an established leadership position in responsible pain management, Collegium leads with the scientific rigor and commercial expertise to deliver treatment options around how people live their lives. For more information, please visit collegiumpharma.com or find us on LinkedIn.
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis, we have included information about certain non-GAAP financial measures. We believe the presentation of these non-GAAP financial measures, when viewed with our results under GAAP and the accompanying reconciliations, provide analysts, investors, lenders, and other third parties with insights into how we evaluate normal operational activities, including our ability to generate cash from operations, on a comparable year-over-year basis and manage our budgeting and forecasting. In addition, certain non-GAAP financial measures, primarily adjusted EBITDA, are used to measure performance when determining components of annual compensation for substantially all non-sales force employees, including senior management.
In this press release we discuss the following financial measures that are not calculated in accordance with GAAP.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income or loss adjusted to exclude interest expense, interest income, the benefit from or provision for income taxes, depreciation, amortization, stock-based compensation, and other adjustments to reflect changes that occur in our business but do not represent ongoing operations. Adjusted EBITDA, as used by us, may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
There are several limitations related to the use of adjusted EBITDA rather than net income or loss, which is the nearest GAAP equivalent, such as:
- adjusted EBITDA excludes depreciation and amortization, and, although these are non-cash expenses, the assets being depreciated or amortized may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA;
- adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs;
- adjusted EBITDA does not reflect the benefit from or provision for income taxes or the cash requirements to pay taxes;
- adjusted EBITDA does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
- we exclude stock-based compensation expense from adjusted EBITDA although: (i) it has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; and (ii) if we did not pay out a portion of our compensation in the form of stock-based compensation, the cash salary expense included in operating expenses would be higher, which would affect our cash position;
- we exclude impairment expenses from adjusted EBITDA and, although these are non-cash expenses, the asset(s) being impaired may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA;
- we exclude restructuring expenses from adjusted EBITDA. Restructuring expenses primarily include employee severance and contract termination costs that are not related to acquisitions. The amount and/or frequency of these restructuring expenses are not part of our underlying business;
- we exclude litigation settlements and contingencies that are subject to recovery from adjusted EBITDA, as well as any applicable income items, credit adjustments, or recoveries due to subsequent changes in estimates. This does not include our legal fees to defend claims, which are expensed as incurred;
- we exclude acquisition-related expenses as these expenses would not have otherwise been incurred in the periods presented as part of our continuing operations and their exclusion is useful to investors because it enhances comparability of operating performance across periods. Acquisition-related expenses include transaction costs, which primarily consisted of financial advisory, banking, legal, and regulatory fees, and other consulting fees, incurred to complete the acquisition, employee-related expenses (severance cost and benefits) for terminated employees after the acquisition, legal defense expenses for specific acquired claims that relate to acts that occurred prior to our acquisition, and miscellaneous other acquisition-related expenses incurred;
- we exclude recognition of the step-up basis in inventory from acquisitions (i.e., the adjustment to record inventory from historic cost to fair value at acquisition) as the adjustment does not reflect the ongoing expense associated with sale of our products as part of our underlying business;
- we exclude changes in the fair value of contingent consideration, which are non-cash, acquisition-related items that are not part of our underlying business;
- we exclude losses on extinguishments of debt as these expenses are episodic in nature and do not directly correlate to the cost of operating our business on an ongoing basis;
- we exclude executive transition expenses from adjusted EBITDA as the amount and/or frequency of these expenses are episodic in nature and do not directly correlate to the cost of operating our business on an ongoing basis; and
- we exclude other expenses, from time to time, that are episodic in nature and do not directly correlate to the cost of operating our business on an ongoing basis.
The Company has not provided a reconciliation of its full-year 2026 guidance for adjusted EBITDA to the most directly comparable forward-looking GAAP measures, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K, because the Company is unable to predict, without unreasonable efforts, the timing and amount of items that would be included in such a reconciliation, including, but not limited to, stock-based compensation expense, acquisition related expenses, amortization of acquired intangible assets, and changes in fair value of contingent consideration. These items are uncertain and depend on various factors that are outside of the Company’s control or cannot be reasonably predicted. While the Company is unable to address the probable significance of these items, they could have a material impact on GAAP net income and operating expenses for the guidance period. A reconciliation of adjusted EBITDA would imply a degree of precision and certainty as to these future items that does not exist and could be confusing to investors.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. We may, in some cases, use terms such as "predicts," "forecasts," "believes," "potential," "proposed," "continue," "estimates," "anticipates," "expects," "plans," "intends," "may," "could," "might," "should" or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. Examples of forward-looking statements contained in this press release include, among others, projected financial performance, including expected revenue and adjusted EBITDA; statements related to the anticipated benefits of the acquisition of AZSTARYS, including its impact on Collegium’s ADHD portfolio and commercial strategy; statements related to current and future market opportunities for our products and our assumptions related thereto and other statements that are not historic facts. Such statements are subject to numerous important factors, risks and uncertainties that may cause actual events or results, performance, or achievements to differ materially from the company's current expectations, including risks relating to, among others: our ability to realize the anticipated benefits of the AZSTARYS acquisition, including the possibility that the expected benefits from the acquisition will not be realized or will not be realized within the expected time period; the risk that the businesses will not be integrated successfully; significant transaction costs or the acquisition of unknown liabilities; future opportunities and plans for our products, including uncertainty of the expected financial performance of such products; our ability to commercialize and grow sales of our products; our ability to manage our relationships with licensors; the success of competing products that are or become available; our ability to maintain regulatory approval of our products, and any related restrictions, limitations, and/or warnings in the label of our products; the size of the markets for our products, and our ability to service those markets; our ability to obtain reimbursement and third-party payor contracts for our products; the rate and degree of market acceptance of our products; the costs of commercialization activities, including marketing, sales and distribution; changing market conditions for our products; the outcome of any patent infringement or other litigation that may be brought by or against us; the outcome of any governmental investigation related to our business; our ability to secure adequate supplies of active pharmaceutical ingredient for each of our products and manufacture adequate supplies of commercially saleable inventory; our ability to obtain funding for our operations and business development; regulatory developments in the U.S.; our expectations regarding our ability to obtain and maintain sufficient intellectual property protection for our products; our ability to comply with stringent U.S. and foreign government regulation in the manufacture of pharmaceutical products, including U.S. Drug Enforcement Agency compliance; our customer concentration; and the accuracy of our estimates regarding expenses, revenues, capital requirements and need for additional financing. These and other risks are described under the heading "Risk Factors" in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the SEC. Any forward-looking statements that we make in this press release speak only as of the date of this press release. We assume no obligation to update our forward-looking statements whether as a result of new information, future events or otherwise, after the date of this press release.
Investor Contact:
Ian Karp
Head of Investor Relations
ir@collegiumpharma.com
Media Contact:
Jessica Cotrone
Senior Vice President, Corporate Communications & Corporate Affairs
communications@collegiumpharma.com
| Collegium Pharmaceutical, Inc. Unaudited Selected Consolidated Balance Sheet Information (in thousands) | |||||||
| June 30, | December 31, | ||||||
| 2026 | 2025 | ||||||
| Cash and cash equivalents | $ | 129,467 | $ | 231,252 | |||
| Marketable securities | — | 155,427 | |||||
| Accounts receivable, net | 285,102 | 211,328 | |||||
| Inventory | 113,269 | 40,912 | |||||
| Prepaid expenses and other current assets | 60,326 | 32,642 | |||||
| Property and equipment, net | 10,653 | 12,013 | |||||
| Operating lease assets | 3,791 | 4,187 | |||||
| Intangible assets, net | 1,186,084 | 669,510 | |||||
| Restricted cash | 20,910 | 20,906 | |||||
| Deferred tax assets | 120,774 | 112,539 | |||||
| Other noncurrent assets | 15,237 | 20,193 | |||||
| Goodwill | 190,177 | 145,925 | |||||
| Total assets | $ | 2,135,790 | $ | 1,656,834 | |||
| Accounts payable and accrued liabilities | $ | 80,491 | $ | 73,123 | |||
| Accrued rebates, returns and discounts | 406,854 | 318,266 | |||||
| Business combination consideration payable | 29,719 | 17,565 | |||||
| Term notes payable | 852,824 | 571,112 | |||||
| Convertible senior notes | 238,733 | 238,213 | |||||
| Operating lease liabilities | 4,968 | 5,539 | |||||
| Deferred royalty obligation | 121,357 | 121,563 | |||||
| Deferred revenue | 9,445 | 9,778 | |||||
| Contingent consideration | 38,525 | — | |||||
| Deferred tax liabilities | 40,965 | — | |||||
| Shareholders’ equity | 311,909 | 301,675 | |||||
| Total liabilities and shareholders’ equity | $ | 2,135,790 | $ | 1,656,834 | |||
| Collegium Pharmaceutical, Inc. Unaudited Condensed Statements of Operations (in thousands, except share and per share amounts) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Product revenues, net | $ | 199,878 | $ | 188,000 | $ | 393,398 | $ | 365,757 | |||||||
| Cost of product revenues | |||||||||||||||
| Cost of product revenues (excluding intangible asset amortization) | 26,633 | 24,143 | 47,434 | 49,103 | |||||||||||
| Intangible asset amortization | 62,953 | 55,473 | 118,426 | 110,946 | |||||||||||
| Total cost of product revenues | 89,586 | 79,616 | 165,860 | 160,049 | |||||||||||
| Gross profit | 110,292 | 108,384 | 227,538 | 205,708 | |||||||||||
| Operating expenses | |||||||||||||||
| Selling, general and administrative | 106,594 | 73,637 | 192,944 | 150,060 | |||||||||||
| Gain on fair value remeasurement of contingent consideration | — | (358 | ) | — | (1,144 | ) | |||||||||
| Total operating expenses | 106,594 | 73,279 | 192,944 | 148,916 | |||||||||||
| Income from operations | 3,698 | 35,105 | 34,594 | 56,792 | |||||||||||
| Interest expense | (19,519 | ) | (20,463 | ) | (35,381 | ) | (41,253 | ) | |||||||
| Interest income | 2,289 | 2,383 | 5,995 | 4,608 | |||||||||||
| (Loss) income before income taxes | (13,532 | ) | 17,025 | 5,208 | 20,147 | ||||||||||
| Provision for income taxes | 1,519 | 5,042 | 5,763 | 5,747 | |||||||||||
| Net (loss) income | $ | (15,051 | ) | $ | 11,983 | $ | (555 | ) | $ | 14,400 | |||||
| (Loss) earnings per share — basic | $ | (0.46 | ) | $ | 0.38 | $ | (0.02 | ) | $ | 0.45 | |||||
| Weighted-average shares — basic | 32,460,783 | 31,810,612 | 32,275,159 | 31,802,222 | |||||||||||
| (Loss) earnings per share — diluted | $ | (0.46 | ) | $ | 0.34 | $ | (0.02 | ) | $ | 0.44 | |||||
| Weighted-average shares — diluted | 32,460,783 | 39,075,703 | 32,275,159 | 39,283,297 | |||||||||||
| Collegium Pharmaceutical, Inc. Reconciliation of GAAP Net Income to Adjusted EBITDA (in thousands) (unaudited) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP net (loss) income | $ | (15,051 | ) | $ | 11,983 | $ | (555 | ) | $ | 14,400 | |||||
| Adjustments: | |||||||||||||||
| Interest expense | 19,519 | 20,463 | 35,381 | 41,253 | |||||||||||
| Interest income | (2,289 | ) | (2,383 | ) | (5,995 | ) | (4,608 | ) | |||||||
| Provision for income taxes | 1,519 | 5,042 | 5,763 | 5,747 | |||||||||||
| Depreciation | 1,812 | 1,135 | 2,275 | 2,226 | |||||||||||
| Amortization | 62,953 | 55,473 | 118,426 | 110,946 | |||||||||||
| Stock-based compensation | 14,484 | 10,818 | 25,364 | 22,342 | |||||||||||
| Recognition of step-up basis in inventory | 5,417 | 1,954 | 5,417 | 5,431 | |||||||||||
| Executive transition expense | 1,393 | — | 1,393 | 1,397 | |||||||||||
| Acquisition-related expenses | 24,086 | 935 | 30,261 | 2,224 | |||||||||||
| Gain on fair value remeasurement of contingent consideration | — | (358 | ) | — | (1,144 | ) | |||||||||
| Total adjustments | $ | 128,894 | $ | 93,079 | $ | 218,285 | $ | 185,814 | |||||||
| Adjusted EBITDA | $ | 113,843 | $ | 105,062 | $ | 217,730 | $ | 200,214 | |||||||
| Collegium Pharmaceutical, Inc. Reconciliation of GAAP Operating Expenses to Adjusted Operating Expenses (in thousands) (unaudited) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP operating expenses | $ | 106,594 | $ | 73,279 | $ | 192,944 | $ | 148,916 | |||||||
| Adjustments: | |||||||||||||||
| Stock-based compensation | 14,484 | 10,818 | 25,364 | 22,342 | |||||||||||
| Executive transition expense | 1,393 | — | 1,393 | 1,397 | |||||||||||
| Acquisition-related expenses | 24,086 | 935 | 30,261 | 2,224 | |||||||||||
| Gain on fair value remeasurement of contingent consideration | — | (358 | ) | — | (1,144 | ) | |||||||||
| Total adjustments | $ | 39,963 | $ | 11,395 | $ | 57,018 | $ | 24,819 | |||||||
| Adjusted operating expenses | $ | 66,631 | $ | 61,884 | $ | 135,926 | $ | 124,097 | |||||||
| Collegium Pharmaceutical, Inc. Reconciliation of GAAP Net Income to Adjusted Net Income and Adjusted Earnings Per Share (in thousands, except share and per share amounts) (unaudited) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP net (loss) income | $ | (15,051 | ) | $ | 11,983 | $ | (555 | ) | $ | 14,400 | |||||
| Adjustments: | |||||||||||||||
| Non-cash interest expense | 1,082 | 1,355 | 1,901 | 2,722 | |||||||||||
| Amortization | 62,953 | 55,473 | 118,426 | 110,946 | |||||||||||
| Stock-based compensation | 14,484 | 10,818 | 25,364 | 22,342 | |||||||||||
| Recognition of step-up basis in inventory | 5,417 | 1,954 | 5,417 | 5,431 | |||||||||||
| Executive transition expense | 1,393 | — | 1,393 | 1,397 | |||||||||||
| Acquisition-related expenses | 24,086 | 935 | 30,261 | 2,224 | |||||||||||
| Gain on fair value remeasurement of contingent consideration | — | (358 | ) | — | (1,144 | ) | |||||||||
| Income tax effect of above adjustments (1) | (18,959 | ) | (17,871 | ) | (37,588 | ) | (36,608 | ) | |||||||
| Total adjustments | $ | 90,456 | $ | 52,306 | $ | 145,174 | $ | 107,310 | |||||||
| Non-GAAP adjusted net income | $ | 75,405 | $ | 64,289 | $ | 144,619 | $ | 121,710 | |||||||
| Adjusted weighted-average shares — diluted (2) | 39,935,892 | 39,075,703 | 40,076,322 | 39,283,297 | |||||||||||
| Adjusted earnings per share (2) | $ | 1.92 | $ | 1.68 | $ | 3.67 | $ | 3.16 | |||||||
| (1) | The income tax effect of the adjustments was calculated by applying our blended federal and state statutory rate to the items that have a tax effect. The blended federal and state statutory rate for the three months ended June 30, 2026 and 2025 were |
| (2) | Adjusted weighted-average shares - diluted were calculated using the “if-converted” method for our convertible notes in accordance with ASC 260, Earnings per Share. As such, adjusted weighted-average shares – diluted includes shares related to the assumed conversion of our convertible notes and the associated cash interest expense is added-back to non-GAAP adjusted net income. For the three and six months ended June 30, 2026 and 2025, adjusted weighted-average shares – diluted includes 6,606,305 shares attributable to our convertible notes. In addition, adjusted earnings per share includes other potentially dilutive securities to the extent that they are not antidilutive. |
