Domino's Pizza® Announces Fourth Quarter and Fiscal 2025 Financial Results
Rhea-AI Summary
Domino's Pizza (Nasdaq: DPZ) reported fourth quarter and fiscal 2025 results with broad sales, store and cash-flow gains. Key highlights: global retail sales growth +4.9% Q4, +5.4% FY; U.S. same store sales +3.7% Q4, +3.0% FY; global net store growth 392 Q4, 776 FY.
Total revenues were $1,535.7M in Q4 (+6.4%) and $4,940.0M for FY (+5.0%). Diluted EPS was $5.35 Q4 and $17.57 FY. Free cash flow grew to $671.5M (+31.2%). Board approved a 15% dividend increase to $1.99 per share.
Positive
- Free cash flow +31.2% to $671.5M
- Fiscal net store growth of 776 new net stores
- Board approved 15% dividend increase to $1.99 per share
- Share repurchases of $354.7M in 2025; $459.7M remaining authorization
Negative
- U.S. company-owned store gross margin down 5.4 percentage points in Q4
- Unfavorable pre-tax investment change of $10.8M from DPC Dash Ltd
- Higher insurance and labor costs pressured company-owned store profitability
News Market Reaction – DPZ
On the day this news was published, DPZ gained 4.10%, reflecting a moderate positive market reaction. Our momentum scanner triggered 3 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $555M to the company's valuation, bringing the market cap to $14.08B at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
Pre‑announcement, DPZ traded with slightly elevated volume while key restaurant peers showed mixed, mostly modest moves (e.g., DRI up 1.51%, TXRH down 4.29%). No coordinated sector trend is evident.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 14 | Q3 2025 results | Positive | +3.9% | Strong system growth and higher income from operations despite EPS pressure. |
| Sep 15 | Q3 webcast notice | Neutral | -1.7% | Announcement of timing and access details for upcoming Q3 2025 earnings webcast. |
| Jul 21 | Q2 2025 results | Positive | -0.8% | Strong global sales and income from operations with significant net store growth. |
| Jun 19 | Q2 webcast notice | Neutral | +0.1% | Scheduling and access details for upcoming Q2 2025 earnings webcast. |
| Apr 28 | Q1 2025 results | Positive | +0.6% | Mixed operations but higher net income, EPS and free cash flow with dividend and buybacks. |
Earnings and webcast announcements have typically led to modest, often positive, price moves, with one notable divergence on strong Q2 results.
Across 2025, Domino’s earnings updates showed steady global sales growth and improving cash generation. Q1 2025 delivered 4.7% global retail sales growth ex‑FX but U.S. softness, while Q2 and Q3 highlighted stronger system growth, higher income from operations and rising free cash flow. Dividends of $1.74 per quarter and ongoing buybacks featured consistently. Today’s Q4/FY 2025 release, with higher revenues, EPS and free cash flow, extends this narrative of solid top-line growth and robust cash generation through year-end.
Historical Comparison
Over the past year, Domino’s earnings and related events produced an average move of about 0.44%, typically modest. Today’s Q4/FY 2025 release fits a pattern of steady, incremental reactions to fundamentally driven updates.
Earnings across 2025 showed a progression from mixed Q1 results with U.S. softness to stronger Q2 and Q3 performance, marked by rising income from operations, free cash flow and continued dividends and buybacks. The latest Q4/FY 2025 report extends this trend with higher revenues, EPS and full‑year cash generation.
Market Pulse Summary
This announcement highlights steady top- and bottom-line growth, with Q4 2025 revenues up 6.4%, income from operations up 8.0% and diluted EPS rising to $5.35. Global retail sales reached $20.1 billion for 2025, supported by 776 net new stores and positive U.S. same store sales. Free cash flow improved to $671.5 million, and the quarterly dividend increased to $1.99. Investors may watch future same store trends, margin dynamics and cash deployment, including buybacks and dividends.
Key Terms
same store sales growth financial
net store growth financial
food basket pricing change financial
free cash flow financial
Consolidated Adjusted EBITDA financial
leverage ratio financial
Regulation G regulatory
AI-generated analysis. Not financial advice.
Global retail sales growth (excluding foreign currency impact) of
International same store sales growth (excluding foreign currency impact) of
Global net store growth of 392 for the fourth quarter; global net store growth of 776 for fiscal 2025
Income from operations increased
(Income from operations increased
Board of Directors approves
"In 2025 we demonstrated that when we execute our Hungry for MORE strategy it delivers MORE sales, MORE stores, and MORE profits," said Russell Weiner, Domino's Chief Executive Officer. "In our international business, we delivered a remarkable 32nd consecutive year of same store sales growth. In our
Fourth Quarter and Fiscal 2025 Operational and Financial Highlights (Unaudited):
The tables below outline certain statistical measures utilized by the Company to analyze its performance, as well as key financial results. This historical data is not necessarily indicative of results to be expected for any future period. Refer to Comments on Regulation G below for additional details, including definitions of these statistical measures and certain reconciliations.
Fourth Quarter | Fiscal Year | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Global retail sales: (in millions of | ||||||||||||||||
$ | 3,056.1 | $ | 2,897.6 | $ | 9,952.9 | $ | 9,500.1 | |||||||||
International stores | 3,240.4 | 3,042.2 | 10,173.9 | 9,624.1 | ||||||||||||
Total | $ | 6,296.5 | $ | 5,939.8 | $ | 20,126.8 | $ | 19,124.2 | ||||||||
Fourth Quarter | Fiscal Year | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Global retail sales growth: | ||||||||
+ 5.5 % | + 2.3 % | + 4.8 % | + 5.3 % | |||||
International stores | + 4.5 % | + 6.4 % | + 5.9 % | + 6.5 % | ||||
Total | + 4.9 % | + 4.4 % | + 5.4 % | + 5.9 % | ||||
Fourth Quarter | Fiscal Year | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Same store sales growth: | ||||||||
+ 2.7 % | (0.7) % | + 1.5 % | + 3.5 % | |||||
+ 3.7 % | + 0.5 % | + 3.0 % | + 3.2 % | |||||
+ 3.7 % | + 0.4 % | + 3.0 % | + 3.2 % | |||||
International stores (excluding foreign currency impact) | + 0.7 % | + 2.7 % | + 1.9 % | + 1.6 % | ||||
|
| Total | International | Total | ||||||
Fourth quarter of 2025 store counts: | ||||||||||
Store count at September 7, 2025 | 260 | 6,830 | 7,090 | 14,660 | 21,750 | |||||
Openings | 3 | 93 | 96 | 320 | 416 | |||||
Closings | — | — | — | (24) | (24) | |||||
Transfers | (1) | 1 | — | — | — | |||||
Store count at December 28, 2025 | 262 | 6,924 | 7,186 | 14,956 | 22,142 | |||||
Fourth quarter 2025 net store growth | 3 | 93 | 96 | 296 | 392 |
|
| Total | International | Total | ||||||
Fiscal 2025 store counts: | ||||||||||
Store count at December 29, 2024 | 292 | 6,722 | 7,014 | 14,352 | 21,366 | |||||
Openings | 5 | 174 | 179 | 953 | 1,132 | |||||
Closings | — | (7) | (7) | (349) | (356) | |||||
Transfers | (35) | 35 | — | — | — | |||||
Store count at December 28, 2025 | 262 | 6,924 | 7,186 | 14,956 | 22,142 | |||||
Fiscal 2025 net store growth | 5 | 167 | 172 | 604 | 776 |
Fourth Quarter | Fiscal Year | |||||||||||
(In millions, except percentages, percentage points, per | 2025 | 2024 | Increase/ | 2025 | 2024 | Increase/ | ||||||
Total revenues | + 6.4 % | + 5.0 % | ||||||||||
10.1 % | 15.5 % | (5.4) pp | 14.3 % | 16.7 % | (2.4) pp | |||||||
Supply chain gross margin | 11.4 % | 11.3 % | + 0.1 pp | 11.5 % | 11.1 % | + 0.4 pp | ||||||
Income from operations | + 8.0 % | + 8.5 % | ||||||||||
Net income | + 7.2 % | + 3.0 % | ||||||||||
Diluted earnings per share | + 9.4 % | + 5.3 % | ||||||||||
Leverage ratio | 4.4x | 4.9x | (0.5)x | |||||||||
Net cash provided by operating activities | + 26.8 % | |||||||||||
Capital expenditures | (120.6) | (112.9) | + 6.8 % | |||||||||
Free cash flow | + 31.2 % | |||||||||||
- Revenues increased
, or$91.8 million 6.4% , in the fourth quarter of 2025 as compared to the fourth quarter of 2024, primarily due to higher supply chain revenues,U.S. franchise advertising revenues andU.S. franchise royalties and fees. The increase in supply chain revenues was primarily attributable to higher order volumes, as well as an increase in the Company's food basket pricing to stores, which increased1.7% during the fourth quarter of 2025 as compared to the fourth quarter of 2024. These increases were partially offset by a shift in the relative mix of products sold by the Company. The increase inU.S. franchise advertising revenues was driven by a decrease in advertising incentives in the fourth quarter of 2025 as compared to the fourth quarter of 2024, higher same store sales and net store growth.U.S. franchise royalties and fees increased as a result of higher same store sales and net store growth. U.S. Company-owned store gross margin decreased 5.4 percentage points in the fourth quarter of 2025 as compared to the fourth quarter of 2024, primarily due to higher insurance costs, higher labor rates and the increase in the Company's food basket pricing to stores.- Supply chain gross margin increased 0.1 percentage points in the fourth quarter of 2025 as compared to the fourth quarter of 2024, primarily due to procurement productivity, partially offset by higher insurance costs and the increase in the cost of the Company's food basket.
- Income from operations increased
, or$22.0 million 8.0% , in the fourth quarter of 2025 as compared to the fourth quarter of 2024. Excluding the positive impact of foreign currency exchange rates on international franchise royalty revenues of , income from operations increased$1.9 million , or$20.1 million 7.3% . The increase in income from operations was primarily due to higher franchise royalties and fees and gross margin dollar growth within supply chain but was partially offset by a decrease inU.S. Company-owned store gross margin. - Net income increased
, or$12.2 million 7.2% , in the fourth quarter of 2025 as compared to the fourth quarter of 2024, primarily due to higher income from operations as discussed above. To a lesser extent, a decrease in the provision for income taxes also contributed to the increase in net income. The effective tax rate decreased to21.2% in the fourth quarter of 2025 as compared to23.3% in the fourth quarter of 2024, resulting in a decrease in the provision for income taxes of . These increases in net income were partially offset by an unfavorable change of$2.8 million in the pre-tax net realized and unrealized losses and gains associated with the Company's investment in DPC Dash Ltd.$10.8 million - Diluted EPS was
in the fourth quarter of 2025 as compared to$5.35 in the fourth quarter of 2024, representing a$4.89 , or$0.46 9.4% , increase. The increase in diluted EPS in the fourth quarter of 2025 as compared to the fourth quarter of 2024 was driven by higher net income and a lower weighted average diluted share count resulting from the Company's share repurchases during the trailing four quarters. - Net cash provided by operating activities was
in 2025 as compared to$792.1 million in 2024. The Company spent$624.9 million on capital expenditures in 2025 as compared to$120.6 million in 2024, resulting in free cash flow of$112.9 million in 2025 as compared to$671.5 million in 2024. The increase in free cash flow was primarily driven by the positive impact of changes in operating assets and liabilities. Additionally, higher net income excluding non-cash operating activities and the timing and amount of advertising activities also contributed to the increase in free cash flow. These increases were partially offset by a higher investments in capital expenditures.$512.0 million
Quarterly Dividend
Subsequent to the end of the fourth quarter of 2025, on February 18, 2026, the Company's Board of Directors approved a
Share Repurchases
During the fourth quarter of 2025, the Company repurchased and retired 188,526 shares of common stock for a total of
Comments on Regulation G
In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G, including free cash flow, income from operations, excluding foreign currency impact and Consolidated Adjusted EBITDA. The Company has also included metrics such as global retail sales, global retail sales growth (excluding foreign currency impact), same store sales growth, net store growth, food basket pricing change, impact of changes in foreign currency exchange rates on international franchise royalty revenues and the leverage ratio, which are commonly used statistical measures in the quick-service restaurant industry that are important to understanding Company performance.
The Company uses "global retail sales," a statistical measure, to refer to total worldwide retail sales at Company-owned and franchise stores. The Company believes global retail sales information is useful in analyzing revenues because franchisees pay royalties and advertising fees that are based on a percentage of franchise retail sales. The Company reviews comparable industry global retail sales information to assess business trends and to track the growth of the Domino's Pizza brand and believes they are indicative of the financial health of the Company's franchisee base. In addition, supply chain revenues are directly impacted by changes in franchise retail sales in the
The Company uses "same store sales growth," a statistical measure, which is calculated by including only retail sales from stores that also had sales in the comparable weeks of both periods. International same store sales growth is calculated similarly to
The Company uses "net store growth," a statistical measure, which is calculated by netting gross store openings with gross store closures during the period. Transfers between Company-owned stores and franchised stores are excluded from the calculation of net store growth.
The Company uses "food basket pricing change," a statistical measure, which is calculated as the percentage change of the food basket (including both food and cardboard products) purchased by an average
The Company uses "free cash flow," which is calculated as net cash provided by operating activities, less capital expenditures, both as reported under GAAP. The most directly comparable financial measure calculated and presented in accordance with GAAP is net cash provided by operating activities. The Company believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing common stock or paying dividends.
The Company uses "income from operations, excluding foreign currency impact," which is calculated as income from operations as reported under GAAP, less the "impact of changes in foreign currency exchange rates on international franchise royalty revenues," a statistical measure. The most directly comparable financial measure calculated and presented in accordance with GAAP is income from operations. The impact of changes in foreign currency exchange rates on international franchise royalty revenues is calculated as the difference in international franchise royalty revenues resulting from translating current period local currency results to
The Company uses "Consolidated Adjusted EBITDA," which is calculated as Segment Income as defined by the Company under Accounting Standards Codification 280, Segment Reporting, less corporate administrative costs that have not been allocated to a reportable segment including labor, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs. Consolidated Adjusted EBITDA is defined in the base indenture governing the Company's securitized debt. The Company uses Consolidated Adjusted EBITDA to determine future business objectives and targets and for long-range planning, as well as to evaluate total Company operating performance for the purposes of determining certain variable performance-based compensation. The Company believes Consolidated Adjusted EBITDA is a reliable barometer for the overall success of the Company. It is also used to calculate the leverage ratio (defined below), and other ratios defined in the indenture governing the Company's securitized debt. As such, Consolidated Adjusted EBITDA is important to investors and other interested persons to understand the financial performance of the Company, and to assess the ability of the Company to meet its financial obligations.
The Company uses the "leverage ratio1," which is calculated as the Company's securitized debt related to its fixed-rate notes and borrowings under its variable funding notes, divided by Consolidated Adjusted EBITDA on a trailing four quarters basis. The Company has historically operated with a leverage ratio between four and six times. The Company reviews its leverage ratio on at least a quarterly basis and believes its leverage ratio is important to investors and other interested persons to understand the capital structure of the Company, and to assess the ability of the Company to meet its financial obligations.
The reconciliation of the leverage ratio for the fourth quarters of 2025 and 2024 is as follows below.
December 28, | December 29, | |||||||
2015 Ten-Year Notes | $ | — | $ | 742,000 | ||||
2017 Ten-Year Notes | 940,000 | 940,000 | ||||||
2018 7.5-Year Notes | — | 402,688 | ||||||
2018 9.25-Year Notes | 379,000 | 379,000 | ||||||
2019 Ten-Year Notes | 648,000 | 648,000 | ||||||
2021 7.5-Year Notes | 826,625 | 826,625 | ||||||
2021 Ten-Year Notes | 972,500 | 972,500 | ||||||
2025 Five-Year Notes | 500,000 | — | ||||||
2025 Seven-Year Notes | 500,000 | — | ||||||
Total fixed-rate notes | $ | 4,766,125 | $ | 4,910,813 | ||||
Segment Income - fourth quarter of 2025 and 2024 | $ | 368,018 | $ | 340,968 | ||||
Segment Income - third quarter of 2025 and 2024 | 273,771 | 252,117 | ||||||
Segment Income - second quarter of 2025 and 2024 | 273,758 | 253,565 | ||||||
Segment Income - first quarter of 2025 and 2024 | 268,417 | 260,016 | ||||||
Segment Income - trailing four quarters | $ | 1,183,964 | $ | 1,106,666 | ||||
General and administrative - other - fourth quarter of 2025 and 2024 | $ | (30,687) | $ | (27,818) | ||||
General and administrative - other - third quarter of 2025 and 2024 | (19,771) | (22,839) | ||||||
General and administrative - other - second quarter of 2025 and 2024 | (20,925) | (26,165) | ||||||
General and administrative - other - first quarter of 2025 and 2024 | (27,313) | (18,173) | ||||||
General and administrative - other - trailing four quarters | $ | (98,696) | $ | (94,995) | ||||
Consolidated Adjusted EBITDA - trailing four quarters | $ | 1,085,268 | $ | 1,011,671 | ||||
Leverage ratio | 4.4 | x | 4.9 | x | ||||
(1) | The Company also calculates and reviews its Senior Leverage Ratio and Holdco Leverage Ratio as defined in the indenture governing the Company's securitized debt. |
Conference Call Information
The Company will file its Annual Report on Form 10-K today. As previously announced, Domino's Pizza, Inc. will hold a conference call today at 8:30 a.m. (Eastern) to review its fourth quarter and fiscal 2025 financial results. The webcast is available at ir.dominos.com and will be archived for one year.
About Domino's Pizza®
Founded in 1960, Domino's Pizza is the largest pizza company in the world, with a significant business in both delivery and carryout. It ranks among the world's top public restaurant brands with a global enterprise of more than 22,100 stores in over 90 markets. Domino's had global retail sales of over
Order – dominos.com
Company Info – biz.dominos.com
Media Assets – media.dominos.com
Please visit our Investor Relations website at ir.dominos.com to view news, announcements, earnings releases, investor presentations and conference webcasts.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:
This press release contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act") that are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. The following cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the "safe harbor" provisions of the Act. You can identify forward-looking statements by the use of words such as "anticipates," "believes," "could," "should," "estimates," "expects," "intends," "may," "will," "plans," "predicts," "projects," "seeks," "approximately," "potential," "outlook" and similar terms and phrases that concern our strategy, plans or intentions, including references to assumptions. These forward-looking statements address various matters including information concerning future results of operations and business strategy, our anticipated profitability, estimates in same store sales growth, store growth and the growth of our
TABLES TO FOLLOW
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||||||
Fiscal Quarter Ended | ||||||||||||||||
December 28, | % of | December 29, | % of | |||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||
Revenues: | ||||||||||||||||
$ | 108,350 | $ | 119,812 | |||||||||||||
212,698 | 196,025 | |||||||||||||||
Supply chain | 935,584 | 876,009 | ||||||||||||||
International franchise royalties and fees | 107,432 | 98,396 | ||||||||||||||
171,676 | 153,672 | |||||||||||||||
Total revenues | 1,535,740 | 100.0 | % | 1,443,914 | 100.0 | % | ||||||||||
Cost of sales: | ||||||||||||||||
97,404 | 101,264 | |||||||||||||||
Supply chain | 828,795 | 776,796 | ||||||||||||||
Total cost of sales | 926,199 | 60.3 | % | 878,060 | 60.8 | % | ||||||||||
Gross margin | 609,541 | 39.7 | % | 565,854 | 39.2 | % | ||||||||||
General and administrative | 142,343 | 9.2 | % | 138,530 | 9.6 | % | ||||||||||
171,676 | 11.2 | % | 153,672 | 10.6 | % | |||||||||||
Refranchising gain | (145) | 0.0 | % | — | — | |||||||||||
Income from operations | 295,667 | 19.3 | % | 273,652 | 19.0 | % | ||||||||||
Other (expense) income | (7,580) | (0.5) | % | 3,193 | 0.2 | % | ||||||||||
Interest expense, net | (57,681) | (3.8) | % | (55,852) | (3.9) | % | ||||||||||
Income before provision for income taxes | 230,406 | 15.0 | % | 220,993 | 15.3 | % | ||||||||||
Provision for income taxes | 48,763 | 3.2 | % | 51,549 | 3.6 | % | ||||||||||
Net income | $ | 181,643 | 11.8 | % | $ | 169,444 | 11.7 | % | ||||||||
Earnings per share: | ||||||||||||||||
Common stock – diluted | $ | 5.35 | $ | 4.89 | ||||||||||||
Weighted average diluted shares | 33,958,449 | 34,655,676 | ||||||||||||||
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||||||
Fiscal Year Ended | ||||||||||||||||
December 28, | % of | December 29, | % of | |||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||
Revenues: | ||||||||||||||||
$ | 375,153 | $ | 393,898 | |||||||||||||
677,114 | 638,193 | |||||||||||||||
Supply chain | 2,989,529 | 2,845,781 | ||||||||||||||
International franchise royalties and fees | 338,704 | 318,691 | ||||||||||||||
559,494 | 509,853 | |||||||||||||||
Total revenues | 4,939,994 | 100.0 | % | 4,706,416 | 100.0 | % | ||||||||||
Cost of sales: | ||||||||||||||||
321,646 | 327,986 | |||||||||||||||
Supply chain | 2,644,788 | 2,529,928 | ||||||||||||||
Total cost of sales | 2,966,434 | 60.0 | % | 2,857,914 | 60.7 | % | ||||||||||
Gross margin | 1,973,560 | 40.0 | % | 1,848,502 | 39.3 | % | ||||||||||
General and administrative | 464,120 | 9.4 | % | 459,492 | 9.8 | % | ||||||||||
559,494 | 11.3 | % | 509,853 | 10.8 | % | |||||||||||
Refranchising (gain) loss | (4,028) | 0.0 | % | 158 | 0.0 | % | ||||||||||
Income from operations | 953,974 | 19.3 | % | 878,999 | 18.7 | % | ||||||||||
Other (expense) income | (2,544) | 0.0 | % | 22,064 | 0.5 | % | ||||||||||
Interest expense, net | (181,092) | (3.7) | % | (178,848) | (3.9) | % | ||||||||||
Income before provision for income taxes | 770,338 | 15.6 | % | 722,215 | 15.3 | % | ||||||||||
Provision for income taxes | 168,634 | 3.4 | % | 138,045 | 2.9 | % | ||||||||||
Net income | $ | 601,704 | 12.2 | % | $ | 584,170 | 12.4 | % | ||||||||
Earnings per share: | ||||||||||||||||
Common stock – diluted | $ | 17.57 | $ | 16.69 | ||||||||||||
Weighted average diluted shares | 34,237,646 | 34,991,484 | ||||||||||||||
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
December 28, | December 29, | |||||||
(In thousands) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 125,675 | $ | 186,126 | ||||
Restricted cash and cash equivalents | 216,110 | 195,370 | ||||||
Accounts receivable, net | 315,958 | 309,104 | ||||||
Inventories | 79,189 | 70,919 | ||||||
Prepaid expenses and other | 39,767 | 40,363 | ||||||
Advertising fund assets, restricted | 117,502 | 103,396 | ||||||
Total current assets | 894,201 | 905,278 | ||||||
Property, plant and equipment, net | 324,022 | 301,179 | ||||||
Operating lease right-of-use assets | 219,485 | 210,302 | ||||||
Investment in DPC Dash | 36,070 | 82,699 | ||||||
Other assets | 242,681 | 237,555 | ||||||
Total assets | $ | 1,716,459 | $ | 1,737,013 | ||||
Liabilities and stockholders' deficit | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 6,131 | $ | 1,149,679 | ||||
Accounts payable | 135,029 | 85,898 | ||||||
Operating lease liabilities | 47,553 | 39,920 | ||||||
Advertising fund liabilities | 115,412 | 101,567 | ||||||
Other accrued liabilities | 237,496 | 235,398 | ||||||
Total current liabilities | 541,621 | 1,612,462 | ||||||
Long-term liabilities: | ||||||||
Long-term debt, less current portion | 4,810,683 | 3,825,659 | ||||||
Operating lease liabilities | 183,917 | 181,983 | ||||||
Other accrued liabilities | 81,380 | 79,200 | ||||||
Total long-term liabilities | 5,075,980 | 4,086,842 | ||||||
Total stockholders' deficit | (3,901,142) | (3,962,291) | ||||||
Total liabilities and stockholders' deficit | $ | 1,716,459 | $ | 1,737,013 | ||||
Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Fiscal Year Ended | ||||||||
December 28, | December 29, | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 601,704 | $ | 584,170 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 88,827 | 87,732 | ||||||
Refranchising (gain) loss | (4,028) | 158 | ||||||
Loss on sale/disposal of assets | 1,855 | 1,527 | ||||||
Amortization of debt issuance costs | 5,748 | 5,298 | ||||||
Provision (benefit) for deferred income taxes | 1,288 | (9,117) | ||||||
Non-cash equity-based compensation expense | 44,640 | 43,255 | ||||||
Excess tax benefits from equity-based compensation | (3,158) | (22,241) | ||||||
(Benefit) provision for losses on accounts and notes receivable | (109) | 191 | ||||||
Unrealized and realized losses (gains) on investments, net | 2,544 | (22,064) | ||||||
Changes in operating assets and liabilities | 42,015 | (37,035) | ||||||
Changes in advertising fund assets and liabilities, restricted | 10,736 | (6,977) | ||||||
Net cash provided by operating activities | 792,062 | 624,897 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (120,558) | (112,885) | ||||||
Sale of investments | 44,085 | 82,918 | ||||||
Proceeds from sale of assets | 8,558 | 74 | ||||||
Other | (2,275) | (1,336) | ||||||
Net cash used in investing activities | (70,190) | (31,229) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of long-term debt | 1,000,000 | — | ||||||
Repayments of long-term debt and finance lease obligations | (1,149,528) | (17,647) | ||||||
Proceeds from exercise of stock options | 18,792 | 36,024 | ||||||
Purchases of common stock | (357,697) | (329,557) | ||||||
Tax payments for restricted stock upon vesting | (11,360) | (11,098) | ||||||
Payments of common stock dividends and equivalents | (236,861) | (209,945) | ||||||
Cash paid for financing costs | (15,439) | — | ||||||
Net cash used in financing activities | (752,093) | (532,223) | ||||||
Effect of exchange rate changes on cash | 1,782 | (2,154) | ||||||
Change in cash and cash equivalents, restricted cash and cash equivalents | (28,439) | 59,291 | ||||||
Cash and cash equivalents, beginning of period | 186,126 | 114,098 | ||||||
Restricted cash and cash equivalents, beginning of period | 195,370 | 200,870 | ||||||
Cash and cash equivalents included in advertising fund assets, restricted, | 80,928 | 88,165 | ||||||
Cash and cash equivalents, restricted cash and cash equivalents and | 462,424 | 403,133 | ||||||
Cash and cash equivalents, end of period | 125,675 | 186,126 | ||||||
Restricted cash and cash equivalents, end of period | 216,110 | 195,370 | ||||||
Cash and cash equivalents included in advertising fund assets, restricted, end of period | 92,200 | 80,928 | ||||||
Cash and cash equivalents, restricted cash and cash equivalents and cash and | $ | 433,985 | $ | 462,424 | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/dominos-pizza-announces-fourth-quarter-and-fiscal-2025-financial-results-302693980.html
SOURCE Domino's Pizza, Inc.