eBay Inc. Reports Third Quarter 2025 Results
eBay (Nasdaq: EBAY) reported third quarter 2025 results with revenue $2.82B (up 9% as‑reported, 8% FX‑neutral) and GMV $20.1B (up 10% as‑reported, 8% FX‑neutral).
GAAP net income from continuing operations was $597M or $1.28 diluted EPS; non‑GAAP net income was $636M or $1.36 diluted EPS. GAAP operating margin was 20.4% and non‑GAAP operating margin was 27.1%. Operating cash flow was $934M and free cash flow was $803M. eBay returned $757M to stockholders in Q3 (repurchases $625M; dividends $132M) and declared a Q4 dividend of $0.29 per share.
eBay (Nasdaq: EBAY) ha riportato i risultati del terzo trimestre 2025 con ricavi di $2.82B (in aumento del 9% rispetto a quanto riportato, 8% FX-neutral) e GMV di $20.1B (in aumento del 10% rispetto a quanto riportato, 8% FX-neutral).
Il GAAP utile netto dalle attività in corso è stato $597M oppure $1.28 per azione diluita; l’utile netto non GAAP è stato $636M o $1.36 per azione diluita. Il margine operativo GAAP è stato 20.4% e il margine operativo non GAAP è stato 27.1%. Il flusso di cassa operativo è stato $934M e il flusso di cassa libero è stato $803M. eBay ha restituito $757M agli azionisti nel Q3 (riacquisti $625M; dividendi $132M) e ha dichiarato un dividendo per il Q4 di $0.29 per azione.
eBay (Nasdaq: EBAY) informó resultados del tercer trimestre de 2025 con ingresos de $2.82B (un 9% más reportado, 8% neutral a FX) y GMV de $20.1B (un 10% más reportado, 8% neutral a FX).
La utilidad neta GAAP de operaciones continuas fue de $597M o $1.28 por acción diluida; la utilidad neta no GAAP fue de $636M o $1.36 por acción diluida. El margen operativo GAAP fue del 20.4% y el margen operativo no GAAP fue del 27.1%. El flujo de efectivo operativo fue de $934M y el flujo de efectivo libre fue de $803M. eBay devolvió $757M a los accionistas en el trimestre (recompras $625M; dividendos $132M) y declaró un dividendo del Q4 de $0.29 por acción.
eBay (나스닥: EBAY)가 2025년 3분기 실적을 발표했습니다. $2.82B의 매출(보고상 9% 증가, FX-중립 8% 증가) 및 $20.1B의 GMV(보고상 10% 증가, FX-중립 8% 증가).
GAAP 지속영업 순이익은 $597M 또는 희석 주당 순이익 $1.28이고, 비GAAP 순이익은 $636M 또는 희석 주당 순이익 $1.36였습니다. GAAP 영업이익률은 20.4%, 비GAAP 영업이익률은 27.1%였습니다. 영업 현금흐름은 $934M이고 자유현금흐름은 $803M였습니다. eBay는 3분기에 주주에게 $757M를 환원했으며(자사주매입 $625M; 배당 $132M), 4분기 주당 배당금을 $0.29로 선언했습니다.
eBay (Nasdaq: EBAY) a publié les résultats du troisième trimestre 2025 avec un chiffre d’affaires de $2.82B (en hausse de 9% sur base publié, 8% neutre FX) et GMV de $20.1B (en hausse de 10% sur base publié, 8% neutre FX).
Le bénéfice net GAAP provenant des activités en cours était $597M ou $1.28 par action diluée; le bénéfice net non GAAP était $636M ou $1.36 par action diluée. La marge opérationnelle GAAP était de 20.4% et la marge opérationnelle non GAAP était de 27.1%. Le flux de trésorerie opérationnel était de $934M et le flux de trésorerie disponible était de $803M. eBay a rendu $757M aux actionnaires au T3 (rachat d’actions $625M; dividendes $132M) et a déclaré un dividende du T4 de $0.29 par action.
eBay (Nasdaq: EBAY) meldete die Ergebnisse des dritten Quartals 2025 mit Umsatz von $2.82B (plus 9% wie berichtet, 8% FX-neutral) und GMV von $20.1B (plus 10% wie berichtet, 8% FX-neutral).
GAAP-Nettoeinkommen aus fortgeführten Geschäftsbereichen betrug $597M oder $1.28 je verwässerter Aktie; nicht-GAAP-Nettoeinkommen betrug $636M oder $1.36 je verwässerter Aktie. GAAP-Betriebsgewinnmarge betrug 20.4% und non-GAAP-Betriebsgewinnmarge 27.1%. Operativer Cashflow war $934M und freier Cashflow war $803M. eBay gab im Q3 $757M an Aktionäre zurück (Aktienrückkäufe $625M; Dividenden $132M) und kündigte eine Dividende für Q4 von $0.29 pro Aktie an.
eBay (ناسداك: EBAY) أعلنت نتائج الربع الثالث من عام 2025 مع إيرادات تبلغ $2.82B (ارتفاع 9% كما أبلغ، 8% محايد FX) و GMV قدره $20.1B (ارتفاع 10% كما أبلغ، 8% محايد FX).
صافي الدخل وفق معايير GAAP من العمليات المستمرة كان $597M أو $1.28 للسهم المخفف؛ صافي الدخل غير GAAP كان $636M أو $1.36 للسهم المخفف. هامش التشغيل وفق GAAP كان 20.4% وهامش التشغيل غير GAAP كان 27.1%. التدفقات النقدية التشغيلية كانت $934M والتدفقات النقدية الحرة كانت $803M. عادت eBay إلى المساهمين بمقدار $757M في الربع الثالث (إعادة شراء الأسهم $625M; توزيعات $132M) وقررت توزيع أسهم ربعي قدره $0.29 للسهم في الربع الرابع.
eBay (纳斯达克: EBAY) 报告了 2025 年第三季度业绩,收入为 $2.82B(同比报告增长 9%, FX 中性增长 8%),GMV 为 $20.1B(同比增长 10%,FX 中性增长 8%)。
来自持续经营的 GAAP 净利润为 $597M,或摊薄每股收益 $1.28;非 GAAP 净利润为 $636M,或摊薄每股收益 $1.36。GAAP 营业利润率为 20.4%,非 GAAP 营业利润率为 27.1%。经营现金流为 $934M,自由现金流为 $803M。eBay 在第三季度向股东回购 $625M(回购); 分红 $132M,并宣布第四季度每股分红 $0.29。
- Revenue +9% as‑reported ($2.82B)
- GMV +10% as‑reported ($20.1B)
- Non‑GAAP EPS +14% YoY ($1.36)
- Operating cash flow $934M and free cash flow $803M
- Returned $757M to shareholders in Q3 (repurchases $625M, dividends $132M)
- GAAP net income down 6% YoY ($597M vs $636M)
- GAAP operating margin fell 270 bps to 20.4% (from 23.1%)
Insights
eBay posted solid revenue, GMV, cash flow and buybacks, with modest margin compression and conservative Q4/full-year guidance.
eBay delivered
Operating margins narrowed slightly: GAAP operating margin was
Watch the guidance ranges for Q4 and full year 2025 for confirmation of momentum: revenue guidance of
-
Revenue of
, up$2.8 billion 9% on an as-reported basis and up8% on an FX-Neutral basis -
Gross Merchandise Volume ("GMV") of
, up$20.1 billion 10% on an as-reported basis and up8% on an FX-Neutral basis -
GAAP and Non-GAAP earnings p
er diluted share of
and$1.28 , respectively, on a continuing operations basis$1.36 -
GAAP and Non-GAAP operating margins of
20.4% and27.1% , respectively -
Returned
to stockholders in Q3, including$757 million of share repurchases and$625 million paid in cash dividends$132 million
"Q3 was another strong quarter for eBay, reflecting continued momentum across our marketplace and disciplined execution of our strategy," said Jamie Iannone, Chief Executive Officer of eBay. "We're transforming the eBay experience through AI built on 30 years of unique insights, while enhancing trusted programs in shipping, live commerce and circular fashion. These innovations are deepening engagement with enthusiasts and positioning eBay for continued success as we reinvent the future of ecommerce."
"Our robust Q3 performance reflects strong operational discipline as we continue on the path of sustainable growth," said Peggy Alford, Chief Financial Officer at eBay. "Looking ahead, our focus is building on this momentum, leveraging our strong financial position and talented team to accelerate our strategic initiatives, and continue creating long-term value for shareholders."
Third Quarter 2025 Business Highlights
- eBay celebrated its 30th anniversary by launching an immersive '95 Shop experience and ringing the Nasdaq opening bell in
New York City . Celebrations took place around the world highlighting how eBay empowers entrepreneurs, fuels the circular economy and continues to create economic opportunity for all. - At eBay OPEN25 in the U.S., U.K. and
Germany , the company unveiled new features and updates from embedded offer-making to AI-powered messaging support as well as new seller protections designed to simplify the selling experience, improve profitability and build trust. - eBay maintained a strong presence at major collectibles events, including San Diego Comic-Con, the National Sports Collectors Convention, the London Card Show and CollectFest Sydney. Activations featured eBay Live shopping experiences, collaborations with creators, athletes and celebrities, and unique, one-of-a-kind inventory.
- The company expanded its eBay Endless Runway initiative, collaborating with top designers to showcase pre-loved fashion during events in
New York ,London ,Milan andParis . The shows were streamed on eBay Live and social media, allowing viewers to shop pre-loved runway looks in real-time. - In the U.K., eBay expanded its Authenticity Guarantee program to cover 70 luxury and premium brands in apparel, shoes and accessories, building upon its existing offerings in sneakers, watches, handbags and fine jewelry. This makes the
U.K. eBay's first market to deliver full "head-to-toe" luxury authentication. - eBay collaborated with Marks & Spencer, one of the
U.K.'s most iconic retail brands, to launch the retailer's first dedicated resale service on eBay. The partnership allows customers to trade in pre-loved Marks & Spencer items online or in-store, giving these high-quality products a second life. - The company enhanced its offerings for Motors enthusiasts with Secure Purchase, a solution that makes buying and selling vehicles safer and easier by handling the complexities of a vehicle transaction.
- Building on its popular Visual Search feature, eBay integrated with Apple's Visual Intelligence to deliver a seamless shopping experience, enabling buyers to discover and purchase products directly from their iPhone cameras.
- In October, eBay closed its acquisition of Tise, a consumer-to-consumer (C2C) social marketplace that strengthens eBay's C2C expertise, and its connection with Gen Z and Millennial shoppers.
- Since the launch of the eBay Seller Capital program in 2021, the program, through its financing partners, has distributed more than
in working capital to eBay sellers, demonstrating the company's continued commitment to helping entrepreneurs access resources to grow and scale their businesses.$1 billion
Impact
- eBay for Charity enabled buyers and sellers to raise over
worldwide in Q3.$49 million - In Q3, the eBay Foundation announced nearly
in 2025 Global Give grants to more than 30 nonprofit partners worldwide to expand inclusive entrepreneurship.$3 million - The company published its 2024 Global Transparency Report, outlining eBay's efforts to ensure it remains a trusted and secure marketplace, while raising the bar for its community and the broader ecommerce landscape.
- eBay was named to TIME's World's Best Companies 2025, Forbes America's Best Employers for Women 2025, America's Best Employers for Tech Workers and America's Best Employers for Company Culture 2025, and Newsweek's America's Greatest Companies 2025 lists.
Third Quarter 2025 Financial Highlights
- Revenue was
, up$2.8 billion 9% on an as-reported basis and up8% on a foreign exchange ("FX") neutral basis. - GMV was
, up$20.1 billion 10% on an as-reported basis and up8% on an FX-Neutral basis. - GAAP net income from continuing operations was
, or$597 million per diluted share.$1.28 - Non-GAAP net income from continuing operations was
, or$636 million per diluted share.$1.36 - GAAP and Non-GAAP operating margins were
20.4% and27.1% , respectively. - Generated
of operating cash flow and$934 million of free cash flow from continuing operations.$803 million - Returned
to stockholders, including$757 million of share repurchases and$625 million paid in cash dividends.$132 million
|
|
Third Quarter |
|
|
|
|
in millions, except per share data and percentages |
2025 |
2024 |
Change |
|
|
eBay Inc. |
|
|
|
|
|
Net revenues |
$ 2,820 |
$ 2,576 |
$ 244 |
9 % |
|
GAAP – Continuing Operations |
|
|
|
|
|
Net income |
$ 597 |
$ 636 |
$ (39) |
(6) % |
|
Earnings per diluted share |
$ 1.28 |
$ 1.29 |
$ (0.01) |
(1) % |
|
Non-GAAP – Continuing Operations |
|
|
|
|
|
Net income |
$ 636 |
$ 588 |
$ 48 |
8 % |
|
Earnings per diluted share |
$ 1.36 |
$ 1.19 |
$ 0.17 |
14 % |
Other Selected Financial and Operational Results
- Advertising revenue – The company's total advertising offerings generated
of revenue in the third quarter of 2025, representing$525 million 2.6% of GMV. First-party advertising products on the eBay platform delivered$496 million of revenue in the third quarter of 2025, up25% on an as-reported basis and up23% on an FX-Neutral basis. - Operating margin – GAAP operating margin decreased to
20.4% for the third quarter of 2025, compared to23.1% for the same period last year. Non-GAAP operating margin decreased to27.1% for the third quarter of 2025, compared to27.2% for the same period last year. - Taxes – The GAAP effective tax rate for continuing operations for the third quarter of 2025 was (4.1)%, compared to
20.2% for the third quarter of 2024. The non-GAAP effective tax rate for continuing operations for the third quarter of 2025 was16.5% (1). - Cash flow – The company generated
of operating cash flow and$934 million of free cash flow during the third quarter of 2025 from continuing operations.$803 million - Capital returns – The company repurchased
of its common stock, or approximately 7 million shares, in the third quarter of 2025. The company's total repurchase authorization remaining as of September 30, 2025 was approximately$625 million . The company also paid cash dividends of$1.4 billion during the third quarter of 2025.$132 million - Cash and cash equivalents and non-equity investments – The company's cash and cash equivalents and non-equity investments portfolio totaled
as of September 30, 2025.$5.3 billion
|
(1) We use a non-GAAP effective tax rate for evaluating our operating results. Based on our current long-term projections, we are using a non-GAAP tax rate of |
Business Outlook
eBay is providing the following guidance for continuing operations for the fourth quarter and full year 2025.
|
In billions, except per share data and percentages |
Q4 2025 Guidance |
Full Year 2025 Guidance |
|
Revenue |
|
|
|
FX-Neutral Y/Y Growth |
|
|
|
|
|
|
|
Gross Merchandise Volume |
|
|
|
FX-Neutral Y/Y Growth |
|
|
|
|
|
|
|
Diluted GAAP EPS |
|
|
|
|
|
|
|
Diluted Non-GAAP EPS |
|
|
Dividend Declaration
- eBay's Audit Committee, pursuant to delegated authority from our Board of Directors, declared a fourth quarter 2025 cash dividend of
per share of the company's common stock. The dividend is payable on December 12, 2025 to stockholders of record as of November 28, 2025.$0.29
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss third quarter 2025 results at 2:30 p.m. Pacific Time today. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company's Investor Relations website at https://investors.ebayinc.com. In addition, an archive of the webcast will be accessible for at least three months through the same link.
eBay Inc. uses its Investor Relations website at https://investors.ebayinc.com and social media channels as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor this website, in addition to following our press releases, Securities and Exchange Commission (SEC) filings, public conference calls and webcasts.
About eBay
eBay Inc. (Nasdaq: EBAY) is a global commerce leader that connects people and builds communities to create economic opportunity for all. Our technology empowers millions of buyers and sellers in more than 190 markets around the world, providing everyone the opportunity to grow and thrive. Founded in 1995 in
Presentation
All growth rates represent year-over-year comparisons, except as otherwise noted. All amounts in tables are presented in
Non-GAAP Financial Measures
This press release includes the following financial measures defined as "non-GAAP financial measures" by the SEC: non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin, non-GAAP effective tax rate, free cash flow and FX-Neutral basis. These non-GAAP financial measures are presented on a continuing operations basis. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP financial measures, except for figures in this press release presented on an "FX-Neutral basis," to the nearest comparable GAAP measures, see "Non-GAAP Measures of Financial Performance," "Reconciliation of GAAP Operating Income to Non-GAAP Operating Income," "Reconciliation of GAAP Net Income to Non-GAAP Net Income and GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate" and "Reconciliation of Operating Cash Flow to Free Cash Flow" included in this press release. For figures in this press release reported "on an FX-Neutral basis," we calculate the year-over-year impact of foreign currency movements using prior period foreign currency rates, excluding hedging activity, applied to current year transactional currency amounts.
Forward-Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc. and its consolidated subsidiaries that are based on the company's current expectations, forecasts and assumptions and involves risks and uncertainties. These statements include, but are not limited to, statements regarding the future performance of eBay Inc. and its consolidated subsidiaries, including management's vision for the future of eBay and our ability to accomplish our vision, expected financial results for the fourth quarter and full year 2025 and expected drivers thereof, the future growth in our business, and our ability to drive sustainable long-term growth and create lasting value for our shareholders, the impact of current and contemplated strategic initiatives and offerings, partnerships with and acquisitions of other companies, and new and updated product features or programs, including the initiatives, offerings, partnerships, acquisitions, features and programs discussed in our business highlights, the effects of foreign currency volatility and our ability to respond to such effects, operating efficiency and margins, and dividends and share repurchases.
Actual results could differ materially from those expressed or implied and reported results should not be considered as an indication of future performance. Factors that could cause or contribute to such differences include, but are not limited to: fluctuations in, and our ability to predict, our results of operations and cash flows; our ability to convert visits into sales for our sellers, attract and retain sellers and buyers and execute on our business strategy; our ability to compete in the markets in which we participate; our ability to generate revenue from our foreign operations and expand in international markets; the impact of inflationary pressure, changes in tariffs and global tariff policies and regulations, the overall uncertainty surrounding international trade relations, fluctuations in foreign currency exchange rates, elevated interest rates, geopolitical events such as the ongoing war in
The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof.
More information about factors that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
|
eBay Inc. Unaudited Condensed Consolidated Balance Sheet |
|||
|
|
|||
|
|
September 30,
|
|
December 31,
|
|
|
(In millions) |
||
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 2,423 |
|
$ 2,433 |
|
Short-term investments |
955 |
|
3,457 |
|
Customer accounts and funds receivable |
1,262 |
|
962 |
|
Other current assets |
753 |
|
715 |
|
Total current assets |
5,393 |
|
7,567 |
|
Long-term investments |
2,848 |
|
2,439 |
|
Property and equipment, net |
1,333 |
|
1,263 |
|
Goodwill |
4,376 |
|
4,269 |
|
Operating lease right-of-use assets |
367 |
|
427 |
|
Deferred tax assets |
2,898 |
|
2,936 |
|
Other assets |
576 |
|
464 |
|
Total assets |
$ 17,791 |
|
$ 19,365 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Short-term debt |
$ 1,748 |
|
$ 1,673 |
|
Accounts payable |
308 |
|
257 |
|
Customer accounts and funds payable |
1,365 |
|
1,018 |
|
Accrued expenses and other current liabilities |
2,237 |
|
2,184 |
|
Income taxes payable |
173 |
|
966 |
|
Total current liabilities |
5,831 |
|
6,098 |
|
Operating lease liabilities |
264 |
|
320 |
|
Deferred tax liabilities |
1,377 |
|
1,405 |
|
Long-term debt |
5,003 |
|
5,752 |
|
Other liabilities |
597 |
|
632 |
|
Total liabilities |
13,072 |
|
14,207 |
|
Total stockholders' equity |
4,719 |
|
5,158 |
|
Total liabilities and stockholders' equity |
$ 17,791 |
|
$ 19,365 |
|
eBay Inc. Unaudited Condensed Consolidated Statement of Income |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In millions, except per share amounts) |
||||||
|
Net revenues |
$ 2,820 |
|
$ 2,576 |
|
$ 8,135 |
|
$ 7,704 |
|
Cost of net revenues (1) |
821 |
|
727 |
|
2,320 |
|
2,162 |
|
Gross profit |
1,999 |
|
1,849 |
|
5,815 |
|
5,542 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing (1) |
606 |
|
592 |
|
1,728 |
|
1,710 |
|
Product development (1) |
423 |
|
374 |
|
1,206 |
|
1,104 |
|
General and administrative (1) |
282 |
|
194 |
|
914 |
|
673 |
|
Provision for transaction losses |
106 |
|
89 |
|
273 |
|
266 |
|
Amortization of acquired intangible assets |
6 |
|
5 |
|
18 |
|
14 |
|
Total operating expenses |
1,423 |
|
1,254 |
|
4,139 |
|
3,767 |
|
Income from operations |
576 |
|
595 |
|
1,676 |
|
1,775 |
|
Interest and other: |
|
|
|
|
|
|
|
|
Gain (loss) on equity investments and warrant, net |
(10) |
|
199 |
|
(16) |
|
(120) |
|
Interest expense |
(62) |
|
(63) |
|
(185) |
|
(194) |
|
Interest income and other, net |
69 |
|
66 |
|
209 |
|
200 |
|
Income from continuing operations before income taxes |
573 |
|
797 |
|
1,684 |
|
1,661 |
|
Income tax benefit (provision) |
24 |
|
(161) |
|
(213) |
|
(360) |
|
Income from continuing operations |
597 |
|
636 |
|
1,471 |
|
1,301 |
|
Income (loss) from discontinued operations, net of income taxes |
35 |
|
(2) |
|
32 |
|
(5) |
|
Net income |
$ 632 |
|
$ 634 |
|
$ 1,503 |
|
$ 1,296 |
|
|
|
|
|
|
|
|
|
|
Income (loss) per share – basic: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.31 |
|
$ 1.31 |
|
$ 3.19 |
|
$ 2.59 |
|
Discontinued operations |
0.08 |
|
— |
|
0.07 |
|
(0.01) |
|
Net income per share – basic |
$ 1.39 |
|
$ 1.31 |
|
$ 3.26 |
|
$ 2.58 |
|
|
|
|
|
|
|
|
|
|
Income (loss) per share – diluted: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.28 |
|
$ 1.29 |
|
$ 3.13 |
|
$ 2.57 |
|
Discontinued operations |
0.07 |
|
— |
|
0.07 |
|
(0.01) |
|
Net income per share – diluted |
$ 1.35 |
|
$ 1.29 |
|
$ 3.20 |
|
$ 2.56 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
Basic |
456 |
|
487 |
|
461 |
|
502 |
|
Diluted |
467 |
|
494 |
|
471 |
|
507 |
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation as follows: |
|
|
|
|
|
|
|
|
Cost of net revenues |
$ 15 |
|
$ 13 |
|
$ 42 |
|
$ 40 |
|
Sales and marketing |
21 |
|
22 |
|
65 |
|
70 |
|
Product development |
69 |
|
70 |
|
216 |
|
211 |
|
General and administrative |
42 |
|
41 |
|
125 |
|
125 |
|
|
$ 147 |
|
$ 146 |
|
$ 448 |
|
$ 446 |
|
eBay Inc. Unaudited Condensed Consolidated Statement of Cash Flows |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In millions) |
||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ 632 |
|
$ 634 |
|
$ 1,503 |
|
$ 1,296 |
|
Loss (income) from discontinued operations, net of income |
(35) |
|
2 |
|
(32) |
|
5 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Provision for transaction losses |
106 |
|
89 |
|
273 |
|
266 |
|
Depreciation and amortization |
106 |
|
92 |
|
292 |
|
245 |
|
Stock-based compensation |
147 |
|
146 |
|
448 |
|
446 |
|
Deferred income taxes |
70 |
|
(11) |
|
14 |
|
(534) |
|
Change in fair value of warrants |
(2) |
|
(145) |
|
(2) |
|
(120) |
|
Change in fair value of equity investment in Adevinta |
— |
|
— |
|
— |
|
156 |
|
Loss (gain) on investments and other, net |
11 |
|
(54) |
|
8 |
|
84 |
|
Changes in assets and liabilities, net of acquisition effects |
(101) |
|
2 |
|
(1,090) |
|
(107) |
|
Net cash provided by continuing operating activities |
934 |
|
755 |
|
1,414 |
|
1,737 |
|
Net cash used in discontinued operating activities |
(38) |
|
— |
|
(38) |
|
— |
|
Net cash provided by operating activities |
896 |
|
755 |
|
1,376 |
|
1,737 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
(131) |
|
(109) |
|
(408) |
|
(341) |
|
Purchases of investments |
(1,093) |
|
(3,559) |
|
(6,100) |
|
(11,472) |
|
Maturities of investments |
1,491 |
|
3,722 |
|
8,021 |
|
10,421 |
|
Proceeds from sale of shares in Adevinta, net |
— |
|
(7) |
|
— |
|
2,410 |
|
Shareholder distributions from equity investments |
2 |
|
— |
|
227 |
|
— |
|
Acquisitions and other |
(4) |
|
2 |
|
(96) |
|
(67) |
|
Net cash provided by investing activities |
265 |
|
49 |
|
1,644 |
|
951 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
8 |
|
3 |
|
101 |
|
58 |
|
Repurchases of common stock |
(626) |
|
(755) |
|
(1,865) |
|
(2,238) |
|
Payments for taxes related to net share settlements of |
(71) |
|
(40) |
|
(208) |
|
(136) |
|
Payments for dividends |
(132) |
|
(131) |
|
(400) |
|
(405) |
|
Repayment of senior notes |
— |
|
(750) |
|
(800) |
|
(750) |
|
Proceeds from issuance of commercial paper |
632 |
|
441 |
|
1,575 |
|
441 |
|
Repayment of commercial paper |
(628) |
|
— |
|
(1,446) |
|
— |
|
Net funds receivable and payable activity |
(57) |
|
223 |
|
231 |
|
230 |
|
Other |
— |
|
— |
|
(26) |
|
(14) |
|
Net cash used in financing activities |
(874) |
|
(1,009) |
|
(2,838) |
|
(2,814) |
|
Effect of exchange rate changes on cash, cash equivalents and |
(5) |
|
22 |
|
45 |
|
5 |
|
Net increase (decrease) in cash, cash equivalents and restricted |
282 |
|
(183) |
|
227 |
|
(121) |
|
Cash, cash equivalents and restricted cash at beginning of |
3,231 |
|
2,555 |
|
3,286 |
|
2,493 |
|
Cash, cash equivalents and restricted cash at end of period |
$ 3,513 |
|
$ 2,372 |
|
$ 3,513 |
|
$ 2,372 |
|
eBay Inc. Unaudited Summary of Consolidated Net Revenues |
|||||||||
|
|
|||||||||
|
|
Three Months Ended |
||||||||
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
|
(In millions, except percentages) |
||||||||
|
Total net revenues (1)(2) |
$ 2,820 |
|
$ 2,730 |
|
$ 2,585 |
|
$ 2,579 |
|
$ 2,576 |
|
Current quarter vs prior year quarter |
9 % |
|
6 % |
|
1 % |
|
1 % |
|
3 % |
|
Percent from international |
48 % |
|
49 % |
|
48 % |
|
48 % |
|
49 % |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Hedge gain/(loss) |
$ (24) |
|
$ (6) |
|
$ 8 |
|
$ (23) |
|
$ (11) |
|
(2) Foreign currency impact |
$ 20 |
|
$ 32 |
|
$ (21) |
|
$ 5 |
|
$ (6) |
|
eBay Inc. Unaudited Supplemental Operating Data |
|||||||||
|
|
|||||||||
|
|
Three Months Ended |
||||||||
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
|
(In millions, except percentages) |
||||||||
|
Active Buyers (1) |
134 |
|
134 |
|
134 |
|
134 |
|
133 |
|
Current quarter vs prior year quarter |
1 % |
|
1 % |
|
1 % |
|
1 % |
|
1 % |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise Volume (2) |
|
|
|
|
|
|
|
|
|
|
|
$ 9,872 |
|
$ 9,428 |
|
$ 9,066 |
|
$ 9,043 |
|
$ 8,740 |
|
Current quarter vs prior year quarter |
13 % |
|
7 % |
|
1 % |
|
2 % |
|
1 % |
|
International |
$ 10,233 |
|
$ 10,086 |
|
$ 9,687 |
|
$ 10,277 |
|
$ 9,566 |
|
Current quarter vs prior year quarter |
7 % |
|
5 % |
|
0 % |
|
6 % |
|
2 % |
|
Total Gross Merchandise Volume |
$ 20,105 |
|
$ 19,514 |
|
$ 18,753 |
|
$ 19,320 |
|
$ 18,306 |
|
Current quarter vs prior year quarter |
10 % |
|
6 % |
|
1 % |
|
4 % |
|
2 % |
|
|
|
|
(1) |
Active Buyers consist of all buyers who paid for a transaction on our Marketplace platforms within the previous 12-month period. Buyers may register more than once, and as a result, may have more than one account. Our acquisitions completed during the periods shown have not materially impacted Active Buyers. |
|
(2) |
Gross Merchandise Volume consists of the total value of all paid transactions between users on our Marketplace platforms during the applicable period inclusive of shipping fees and taxes, without adjustment for returns or cancellations. |
eBay Inc.
Business Outlook
The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the company's future performance is difficult to predict. Such guidance is based on information available on the date of this press release, and the company assumes no obligation to update it.
The company's future performance involves risks and uncertainties, and the company's actual results could differ materially from the information below and elsewhere in this press release. Some of the factors that could affect the company's operating results are set forth under the caption "Forward-Looking Statements" above in this press release. More information about factors that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting eBay's investor relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov.
|
eBay Inc. |
|||
|
|
|||
|
|
Three Months Ending |
||
|
|
December 31, 2025 |
||
|
(In billions, except per share amounts) |
GAAP |
|
Non-GAAP (a) |
|
Net revenues |
|
|
|
|
Diluted EPS from continuing operations |
|
|
|
|
Gross Merchandise Volume |
|
||
|
|
|
|
|
|
|
Twelve Months Ending |
||
|
|
December 31, 2025 |
||
|
(In billions, except per share amounts) |
GAAP |
|
Non-GAAP (b) |
|
Net revenues |
|
|
|
|
Diluted EPS from continuing operations |
|
|
|
|
Gross Merchandise Volume |
|
||
|
|
|
|
|
|
|
(a) |
Estimated non-GAAP amounts above for the three months ending December 31, 2025 reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately |
|||
|
|
|
|
|
|
|
(b) |
Estimated non-GAAP amounts above for the twelve months ending December 31, 2025 reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately |
|||
eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin, non-GAAP effective tax rate, free cash flow and figures in this press release presented on an "FX-Neutral basis." These non-GAAP financial measures are presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the company's results of operations in conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release, except for figures in this press release presented on an "FX-Neutral basis," can be found in the tables included in this press release. For figures in this press release reported on an "FX-Neutral basis," the company calculates the year-over-year impact of foreign currency movements using prior period foreign currency rates, excluding hedging activity, applied to current year transactional currency amounts.
These non-GAAP measures are provided to enhance investors' overall understanding of the company's current financial performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses, or net purchases of property and equipment, as the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, the company's management uses financial measures that do not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects, significant gains or losses from the disposal/acquisition of a business, certain gains and losses on investments including changes in fair value, changes in foreign currency exchange rates and the impact of any related foreign exchange derivative instruments, gains or losses associated with a warrant agreement that the company entered into with Adyen, restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures, the company's management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.
The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin and non-GAAP effective tax rate:
Stock-based compensation expense and related employer payroll taxes. This expense consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are reflective of ongoing operating results. The related employer payroll taxes are dependent on the company's stock price and the vesting of restricted stock by employees and the timing and size of stock option exercises, over which management has limited to no control, and as such management does not believe it correlates to the company's operation of the business.
Amortization or impairment of acquired intangible assets, impairment of goodwill, certain amortization of deferred tax assets and related foreign exchange effects, significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. The company excludes the non-cash amortization of deferred tax assets associated with the realignment of its legal structure, which is not reduced by the effects of the Tax Cuts and Jobs Act, and related foreign exchange effects. The company excludes these items because management does not believe they correlate to the ongoing operating results of the company's business.
Restructuring. These charges consist of expenses for employee severance and other exit and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are reflective of ongoing operating results.
Other certain significant gains, losses, or charges that are not indicative of the company's core operating results. These are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. The company excludes these amounts from its results primarily because management does not believe they are indicative of its current or ongoing operating results. These amounts include changes in fair value and the related change in foreign currency exchange rates of equity securities with readily determinable fair values, globally.
Change in fair market value of warrants. These are gains or losses associated with warrant agreements entered into with vendors, which are attributable to changes in fair value during the period.
Income tax effects and adjustments. We use a non-GAAP tax rate for evaluating our operating results. Based on our current long-term projections, we are using a non-GAAP tax rate of
In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company's business, make strategic acquisitions, repurchase stock and pay dividends. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period and does not exclude certain non-discretionary expenditures, such as mandatory debt service requirements.
|
eBay Inc. Reconciliation of GAAP Operating Income to Non-GAAP Operating Income |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In millions, except percentages) |
||||||
|
GAAP operating income |
$ 576 |
|
$ 595 |
|
$ 1,676 |
|
$ 1,775 |
|
Stock-based compensation expense and related employer |
152 |
|
149 |
|
466 |
|
457 |
|
Amortization of acquired intangible assets within cost of net |
12 |
|
10 |
|
37 |
|
27 |
|
Executive bonuses and restructuring |
24 |
|
(4) |
|
79 |
|
(10) |
|
Legal matters |
— |
|
(50) |
|
52 |
|
(56) |
|
Other general and administrative expenses |
— |
|
— |
|
— |
|
1 |
|
Total non-GAAP operating income adjustments |
188 |
|
105 |
|
634 |
|
419 |
|
Non-GAAP operating income |
$ 764 |
|
$ 700 |
|
$ 2,310 |
|
$ 2,194 |
|
|
|
|
|
|
|
|
|
|
GAAP operating margin |
20.4 % |
|
23.1 % |
|
20.6 % |
|
23.0 % |
|
Non-GAAP operating margin |
27.1 % |
|
27.2 % |
|
28.4 % |
|
28.5 % |
|
Presented on a continuing operations basis |
|||||||
|
Reconciliation of GAAP Net Income to Non-GAAP Net Income and GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In millions, except per share amounts and percentages) |
||||||
|
GAAP income from continuing operations before income taxes |
$ 573 |
|
$ 797 |
|
$ 1,684 |
|
$ 1,661 |
|
GAAP provision for income taxes |
24 |
|
(161) |
|
(213) |
|
(360) |
|
GAAP net income from continuing operations |
$ 597 |
|
$ 636 |
|
$ 1,471 |
|
$ 1,301 |
|
Non-GAAP adjustments to net income from continuing |
|
|
|
|
|
|
|
|
Non-GAAP operating income from continuing operations |
$ 188 |
|
$ 105 |
|
$ 634 |
|
$ 419 |
|
Change in fair value of equity investment in Adevinta |
— |
|
— |
|
— |
|
234 |
|
Realized change in fair value of shares sold in Adevinta |
— |
|
— |
|
— |
|
(78) |
|
Change in fair value of other equity investments |
2 |
|
(18) |
|
2 |
|
11 |
|
Change in fair value of warrants |
(2) |
|
(145) |
|
(2) |
|
(120) |
|
Change in fair value of Aurelia option |
— |
|
(35) |
|
— |
|
74 |
|
Income tax effects and adjustments |
(149) |
|
45 |
|
(169) |
|
(3) |
|
Non-GAAP net income from continuing operations |
$ 636 |
|
$ 588 |
|
$ 1,936 |
|
$ 1,838 |
|
|
|
|
|
|
|
|
|
|
Diluted net income from continuing operations per share: |
|
|
|
|
|
|
|
|
GAAP |
$ 1.28 |
|
$ 1.29 |
|
$ 3.13 |
|
$ 2.57 |
|
Non-GAAP |
$ 1.36 |
|
$ 1.19 |
|
$ 4.11 |
|
$ 3.63 |
|
Shares used in GAAP diluted net income per share calculation |
467 |
|
494 |
|
471 |
|
507 |
|
Shares used in non-GAAP diluted net income per share |
467 |
|
494 |
|
471 |
|
507 |
|
|
|
|
|
|
|
|
|
|
GAAP effective tax rate – Continuing operations |
(4.1) % |
|
20.2 % |
|
12.7 % |
|
21.7 % |
|
Income tax effects and adjustments to net income from |
20.6 % |
|
(3.7) % |
|
3.8 % |
|
(5.2) % |
|
Non-GAAP effective tax rate – Continuing operations |
16.5 % |
|
16.5 % |
|
16.5 % |
|
16.5 % |
|
Presented on a continuing operations basis |
|||||||
|
Reconciliation of Operating Cash Flow to Free Cash Flow |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In millions) |
||||||
|
Net cash provided by continuing operating activities |
$ 934 |
|
$ 755 |
|
$ 1,414 |
|
$ 1,737 |
|
Less: Purchases of property and equipment |
(131) |
|
(109) |
|
(408) |
|
(341) |
|
Free cash flow |
$ 803 |
|
$ 646 |
|
$ 1,006 |
|
$ 1,396 |
|
Presented on a continuing operations basis |
|||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ebay-inc-reports-third-quarter-2025-results-302598813.html
SOURCE eBay Inc.