First Capital, Inc. Reports Record Quarterly Earnings
First Capital (NASDAQ: FCAP)September 30, 2025. The company posted net income $4.48M (quarter) and $11.49M (nine months), with diluted EPS of $1.34 for the quarter and $3.43 for nine months.
Key drivers included a higher tax-equivalent yield and larger average interest-earning assets, raising tax-equivalent net interest margin to 3.71% (Q3 2025 vs 3.19% Q3 2024), lower provision for credit losses, and deposit growth to $1.094B. Total assets were $1.235B and stockholders' equity was $132.44M at September 30, 2025.
First Capital (NASDAQ: FCAP)) ha riportato risultati trimestrali record per il periodo terminato il 30 settembre 2025. L'azienda ha registrato (utile netto $4,48M a livello trimestrale) e ($11,49M nei nove mesi), con un EPS diluito di $1,34 per il trimestre e di $3,43 per i nove mesi.
I driver chiave hanno incluso un rendimento equivalente fiscale più alto e una maggiore media di attività che maturano interessi, elevando il margine netto di interesse equivalente fiscale al 3,71% (Q3 2025 vs 3,19% Q3 2024), una minore accantonamento per perdite su crediti e una crescita dei depositi a $1,094B. Gli attivi totali erano $1,235B e il patrimonio degli azionisti era $132,44M al 30 settembre 2025.
First Capital (NASDAQ: FCAP)) informó resultados trimestrales récord para el periodo terminado el 30 de septiembre de 2025. La empresa registró ingresos netos de $4.48M (trimestre) y $11.49M (nueve meses), con un BPA diluido de $1.34 para el trimestre y $3.43 para nueve meses.
Los impulsores clave incluyeron un rendimiento fiscal equivalente más alto y activos promedio que generan intereses mayores, elevando el margen neto de interés equivalente fiscal a 3.71% (Q3 2025 vs 3.19% Q3 2024), una menor provisión para pérdidas crediticias y un crecimiento de los depósitos a $1.094B. Los activos totales fueron de $1.235B y el patrimonio de los accionistas fue de $132.44M al 30 de septiembre de 2025.
First Capital (NASDAQ: FCAP))가 2025년 9월 30일 종료된 분기에 기록적인 분기 실적을 발표했습니다. 회사는 분기 순이익을 $4.48M, 9개월 순이익을 $11.49M로 보고했고, 희석된 주당순이익은 분기에 $1.34, 9개월은 $3.43였습니다.
주요 동인은 더 높은 세전 수익률과 더 큰 평균 이자 수익 자산으로 세전 순이자 마진이 3.71%로 상승했으며(Q3 2025 대 Q3 2024 3.19%), 신용손실 충당금 감소, 예치금 증가로 $1.094B에 도달했습니다. 총자산은 $1.235B, 9월 30일 기준 주주자본은 $132.44M였습니다.
First Capital (NASDAQ: FCAP)) a enregistré des résultats trimestriels records pour la période se terminant le 30 septembre 2025. La société a publié un revenu net de 4,48 M$ (trimestre) et 11,49 M$ (neuf mois), avec un BPA dilué de 1,34 $ (trimestre) et de 3,43 $ (neuf mois).
Les principaux moteurs comprenaient un rendement équivalent fiscal plus élevé et des actifs moyens générant des intérêts plus importants, faisant passer la marge nette d'intérêt équivalente fiscale à 3,71% (T3 2025 vs 3,19% T3 2024), une provision pour pertes de crédit plus faible et une croissance des dépôts à 1,094 Md$. Les actifs totaux s'élevaient à 1,235 Md$ et les capitaux propres des actionnaires à 132,44 M$ au 30 septembre 2025.
First Capital (NASDAQ: FCAP)) meldete Rekord-Quartalzahlen für den Zeitraum bis zum 30. September 2025. Das Unternehmen verzeichnete Nettogewinn von $4,48M im Quartal und $11,49M in neun Monaten, mit verdünntem EPS von $1,34 im Quartal und $3,43 in neun Monaten.
Zu den Haupttreibern gehörten eine höhere steueräquivalente Rendite und größere durchschnittliche zinsbringende Vermögenswerte, wodurch die steueräquivalente Nettoraum-Marge auf 3,71% stieg (Q3 2025 vs 3,19% Q3 2024), eine geringere Rückstellung für Kreditverluste und ein Depotwachstum auf $1,094B. Die Gesamtaktiva betrugen $1,235B, und das Eigenkapital der Aktionäre lag zum 30. September 2025 bei $132,44M.
First Capital (NASDAQ: FCAP)) أبلغت عن نتائج ربعية قياسية للمدة المنتهية في 30 سبتمبر 2025. أعلنت الشركة عن صافي دخل قدره $4.48M في الربع و< b>$11.49M في التسعة أشهر، مع ربحية السهم المخففة قدرها $1.34 للربع و< b>$3.43 للمدة التسعة أشهر.
شهدت المحفزات الأساسية ارتفاع العائد المعادل للضريبة ووجود أصول ذات عوائد فائدة أعلى، مما رفع هامش الفائدة الصافي المعادل ضريبياً إلى 3.71% (Q3 2025 مقابل 3.19% Q3 2024)، وانخفاض مخصصات خسائر الائتمان، ونمو الودائع إلى $1.094B. وكانت الأصول الإجمالية $1.235B وحقوق المساهمين $132.44M حتى 30 سبتمبر 2025.
First Capital (NASDAQ: FCAP)) 报告显示截至 2025年9月30日 的季度创纪录业绩。公司公布季度净利润为 $4.48M,九个月净利润为 $11.49M,摊薄后每股收益为 $1.34(季度)和 $3.43(九个月)。
关键驱动因素包括更高的税等效收益率和更大规模的平均计息资产,使税等效净利差达到 3.71%(Q3 2025 对比 Q3 2024 的 3.19%)、信用损失准备金下降,以及存款增长至 $1.094B。总资产为 $1.235B,截至 2025年9月30日,股东权益为 $132.44M。
- Quarterly net income of $4.48M
- Diluted EPS of $1.34 for Q3 2025
- Tax-equivalent net interest margin increased to 3.71%
- Deposits grew to $1.094B at Sept. 30, 2025
- Total assets increased to $1.235B
- Noninterest expenses increased by $540,000 for the quarter
- Provision for credit losses still present at $150,000 for Q3 2025
- Income tax expense rose by $530,000 for the quarter
Insights
First Capital reported higher quarterly and nine‑month net income, driven by wider margins and modest revenue gains.
Net income rose to
Risks and dependencies include provisioning and expense items disclosed: the provision for credit losses fell to
CORYDON, Ind., Oct. 24, 2025 (GLOBE NEWSWIRE) -- First Capital, Inc. (the “Company”) (NASDAQ: FCAP), the holding company for First Harrison Bank (the “Bank”), today reported net income of
Results of Operations for the Three Months Ended September 30, 2025 and 2024
Net interest income after provision for credit losses increased
Based on management’s analysis of the Allowance for Credit Losses (“ACL”) on loans and unfunded loan commitments, the provision for credit losses decreased from
Noninterest income increased
Noninterest expenses increased
Income tax expense increased
Results of Operations for the Nine Months Ended September 30, 2025 and 2024
For the nine months ended September 30, 2025, the Company reported net income of
Net interest income after provision for credit losses increased
Based on management’s analysis of the ACL on loans and unfunded loan commitments, the provision for credit losses decreased from
Noninterest income increased
Noninterest expenses increased
Income tax expense increased
Comparison of Financial Condition at September 30, 2025 and December 31, 2024
Total assets were
The Bank currently has 17 offices in the Indiana communities of Corydon, Edwardsville, Greenville, Floyds Knobs, Palmyra, New Albany, New Salisbury, Jeffersonville, Salem, Lanesville and Charlestown and the Kentucky communities of Shepherdsville, Mt. Washington and Lebanon Junction.
Access to First Harrison Bank accounts, including online banking and electronic bill payments, is available through the Bank’s website at www.firstharrison.com. For more information and financial data about the Company, please visit Investor Relations at the Bank’s aforementioned website. The Bank can also be followed on Facebook.
(1) Reconciliations of the non–U.S. Generally Accepted Accounting Principles (“GAAP”) measures are set forth at the end of this press release.
Cautionary Note Regarding Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of the words “anticipate,” “believe,” “expect,” “intend,” “could” and “should,” and other words of similar meaning. Forward-looking statements are not historical facts nor guarantees of future performance; rather, they are statements based on the Company’s current beliefs, assumptions, and expectations regarding its business strategies and their intended results and its future performance.
Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements to be materially different from those expressed or implied by these forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; competition; the ability of the Company to execute its business plan; legislative and regulatory changes; the quality and composition of the loan and investment portfolios; loan demand; deposit flows; changes in accounting principles and guidelines; and other factors disclosed periodically in the Company’s filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this press release, the Company’s reports, or made elsewhere from time to time by the Company or on its behalf. These forward-looking statements are made only as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements after the date of this press release.
Contact:
Joshua P. Stevens
Chief Financial Officer
812-738-1570
| FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Financial Highlights (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| OPERATING DATA | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| Total interest income | $ | 14,658 | $ | 13,224 | $ | 42,044 | $ | 37,279 | ||||||||
| Total interest expense | 3,702 | 4,099 | 11,095 | 10,897 | ||||||||||||
| Net interest income | 10,956 | 9,125 | 30,949 | 26,382 | ||||||||||||
| Provision for credit losses | 150 | 463 | 794 | 1,103 | ||||||||||||
| Net interest income after provision for credit losses | 10,806 | 8,662 | 30,155 | 25,279 | ||||||||||||
| Total non-interest income | 2,306 | 1,800 | 6,172 | 5,722 | ||||||||||||
| Total non-interest expense | 7,564 | 7,024 | 22,239 | 20,781 | ||||||||||||
| Income before income taxes | 5,548 | 3,438 | 14,088 | 10,220 | ||||||||||||
| Income tax expense | 1,067 | 537 | 2,591 | 1,532 | ||||||||||||
| Net income | 4,481 | 2,901 | 11,497 | 8,688 | ||||||||||||
| Less net income attributable to the noncontrolling interest | 3 | 3 | 9 | 10 | ||||||||||||
| Net income attributable to First Capital, Inc. | $ | 4,478 | $ | 2,898 | $ | 11,488 | $ | 8,678 | ||||||||
| Net income per share attributable to | ||||||||||||||||
| First Capital, Inc. common shareholders: | ||||||||||||||||
| Basic | $ | 1.34 | $ | 0.87 | $ | 3.43 | $ | 2.59 | ||||||||
| Diluted | $ | 1.34 | $ | 0.87 | $ | 3.43 | $ | 2.59 | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 3,348,618 | 3,347,236 | 3,347,380 | 3,345,863 | ||||||||||||
| Diluted | 3,350,008 | 3,347,236 | 3,349,321 | 3,345,863 | ||||||||||||
| OTHER FINANCIAL DATA | ||||||||||||||||
| Cash dividends per share | $ | 0.31 | $ | 0.29 | $ | 0.89 | $ | 0.83 | ||||||||
| Return on average assets (annualized) | 1.45 | % | 0.97 | % | 1.26 | % | 0.99 | % | ||||||||
| Return on average equity (annualized) | 14.29 | % | 10.48 | % | 12.70 | % | 10.84 | % | ||||||||
| Net interest margin | 3.64 | % | 3.12 | % | 3.48 | % | 3.09 | % | ||||||||
| Net interest margin (tax-equivalent basis) (1) | 3.71 | % | 3.19 | % | 3.55 | % | 3.16 | % | ||||||||
| Interest rate spread | 3.21 | % | 2.66 | % | 3.06 | % | 2.65 | % | ||||||||
| Interest rate spread (tax-equivalent basis) (1) | 3.28 | % | 2.72 | % | 3.13 | % | 2.72 | % | ||||||||
| Net overhead expense as a percentage of average assets (annualized) | 2.44 | % | 2.35 | % | 2.44 | % | 2.38 | % | ||||||||
| September 30, | December 31, | |||||||
| BALANCE SHEET INFORMATION | 2025 | 2024 | ||||||
| Cash and cash equivalents | $ | 112,177 | $ | 105,917 | ||||
| Interest-bearing time deposits | 2,205 | 2,695 | ||||||
| Investment securities | 428,627 | 396,243 | ||||||
| Gross loans | 652,193 | 640,480 | ||||||
| Allowance for credit losses | 9,861 | 9,281 | ||||||
| Earning assets | 1,167,634 | 1,119,944 | ||||||
| Total assets | 1,235,477 | 1,187,523 | ||||||
| Deposits | 1,094,733 | 1,066,439 | ||||||
| Stockholders' equity, net of noncontrolling interest | 132,441 | 114,599 | ||||||
| Allowance for credit losses as a percentage of gross loans | 1.51 | % | 1.45 | % | ||||
| Non-performing assets: | ||||||||
| Nonaccrual loans | 3,866 | 4,382 | ||||||
| Accruing loans past due 90 days | — | — | ||||||
| Foreclosed real estate | — | — | ||||||
| Regulatory capital ratios (Bank only): | ||||||||
| Community Bank Leverage Ratio (2) | 10.82 | % | 10.57 | % | ||||
________________
(1) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to the calculation of this item.
(2) Effective March 31, 2020, the Bank opted in to the Community Bank Leverage Ratio (CBLR) framework. As such, the other regulatory ratios are no longer provided.
| FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Average Balance Sheets (Unaudited) | ||||||||||||||||||||
| For the Three Months ended September 30, | ||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||
| Average | Average | |||||||||||||||||||
| Average | Yield/ | Average | Yield/ | |||||||||||||||||
| Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||
| Loans (1) (2): | ||||||||||||||||||||
| Taxable | $ | 640,178 | $ | 10,323 | 6.45 | % | $ | 627,244 | $ | 9,633 | 6.14 | % | ||||||||
| Tax-exempt (3) | 10,328 | 109 | 4.22 | % | 10,405 | 105 | 4.04 | % | ||||||||||||
| Total loans | 650,506 | 10,432 | 6.41 | % | 637,649 | 9,738 | 6.11 | % | ||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable (4) | 318,628 | 2,282 | 2.86 | % | 328,441 | 1,757 | 2.14 | % | ||||||||||||
| Tax-exempt (3) | 118,840 | 866 | 2.91 | % | 118,360 | 795 | 2.69 | % | ||||||||||||
| Total investment securities | 437,468 | 3,148 | 2.88 | % | 446,801 | 2,552 | 2.28 | % | ||||||||||||
| Interest bearing deposits with banks (5) | 115,623 | 1,283 | 4.44 | % | 83,761 | 1,123 | 5.36 | % | ||||||||||||
| Total interest earning assets | 1,203,597 | 14,863 | 4.94 | % | 1,168,211 | 13,413 | 4.59 | % | ||||||||||||
| Non-interest earning assets | 33,930 | 28,584 | ||||||||||||||||||
| Total assets | $ | 1,237,527 | $ | 1,196,795 | ||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 437,040 | $ | 1,318 | 1.21 | % | $ | 452,173 | $ | 1,777 | 1.57 | % | ||||||||
| Savings accounts | 227,997 | 154 | 0.27 | % | 226,683 | 205 | 0.36 | % | ||||||||||||
| Time deposits | 226,309 | 2,230 | 3.94 | % | 163,271 | 1,706 | 4.18 | % | ||||||||||||
| Total deposits | 891,346 | 3,702 | 1.66 | % | 842,127 | 3,688 | 1.75 | % | ||||||||||||
| FHLB Advances | — | — | — | — | — | — | ||||||||||||||
| Bank Term Funding Program Borrowings | — | — | — | 33,625 | 411 | 4.89 | % | |||||||||||||
| Total interest bearing liabilities | 891,346 | 3,702 | 1.66 | % | 875,752 | 4,099 | 1.87 | % | ||||||||||||
| Non-interest bearing liabilities | ||||||||||||||||||||
| Non-interest bearing deposits | 211,573 | 202,404 | ||||||||||||||||||
| Other liabilities | 9,236 | 8,004 | ||||||||||||||||||
| Total liabilities | 1,112,155 | 1,086,160 | ||||||||||||||||||
| Stockholders' equity (6) | 125,372 | 110,635 | ||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 1,237,527 | $ | 1,196,795 | ||||||||||||||||
| Net interest income (tax-equivalent basis) | $ | 11,161 | $ | 9,314 | ||||||||||||||||
| Less: tax equivalent adjustment | (205 | ) | (189 | ) | ||||||||||||||||
| Net interest income | $ | 10,956 | $ | 9,125 | ||||||||||||||||
| Interest rate spread | 3.21 | % | 2.66 | % | ||||||||||||||||
| Interest rate spread (tax-equivalent basis) (7) | 3.28 | % | 2.72 | % | ||||||||||||||||
| Net interest margin | 3.64 | % | 3.12 | % | ||||||||||||||||
| Net interest margin (tax-equivalent basis) (7) | 3.71 | % | 3.19 | % | ||||||||||||||||
| Ratio of average interest earning assets to average interest bearing liabilities | 135.03 | % | 133.40 | % | ||||||||||||||||
________________
(1) Interest income on loans includes fee income of
(2) Average loan balances include loans held for sale and nonperforming loans.
(3) Tax-exempt income has been adjusted to a tax-equivalent basis using the federal marginal tax rate of
(4) Includes taxable debt and equity securities and FHLB Stock.
(5) Includes interest-bearing deposits with banks and interest-bearing time deposits.
(6) Stockholders' equity attributable to First Capital, Inc.
(7) Reconciliations of the non–U.S. GAAP measures are set forth at the end of this press release.
| FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Average Balance Sheets (Unaudited) | ||||||||||||||||||||
| For the Nine Months ended September 30, | ||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||
| Average | Average | |||||||||||||||||||
| Average | Yield/ | Average | Yield/ | |||||||||||||||||
| Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||
| Loans (1) (2): | ||||||||||||||||||||
| Taxable | $ | 638,950 | $ | 30,172 | 6.30 | % | $ | 623,208 | $ | 28,226 | 6.04 | % | ||||||||
| Tax-exempt (3) | 10,632 | 337 | 4.23 | % | 9,290 | 254 | 3.65 | % | ||||||||||||
| Total loans | 649,582 | 30,509 | 6.26 | % | 632,498 | 28,480 | 6.00 | % | ||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable (4) | 312,409 | 6,146 | 2.62 | % | 339,525 | 5,179 | 2.03 | % | ||||||||||||
| Tax-exempt (3) | 118,714 | 2,529 | 2.84 | % | 122,115 | 2,491 | 2.72 | % | ||||||||||||
| Total investment securities | 431,123 | 8,675 | 2.68 | % | 461,640 | 7,670 | 2.22 | % | ||||||||||||
| Interest bearing deposits with banks (5) | 104,396 | 3,462 | 4.42 | % | 42,962 | 1,706 | 5.29 | % | ||||||||||||
| Total interest earning assets | 1,185,101 | 42,646 | 4.80 | % | 1,137,100 | 37,856 | 4.44 | % | ||||||||||||
| Non-interest earning assets | 32,472 | 27,721 | ||||||||||||||||||
| Total assets | $ | 1,217,573 | $ | 1,164,821 | ||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 438,971 | $ | 4,061 | 1.23 | % | $ | 432,126 | $ | 4,551 | 1.40 | % | ||||||||
| Savings accounts | 227,231 | 482 | 0.28 | % | 232,382 | 650 | 0.37 | % | ||||||||||||
| Time deposits | 219,751 | 6,552 | 3.98 | % | 146,939 | 4,396 | 3.99 | % | ||||||||||||
| Total deposits | 885,953 | 11,095 | 1.67 | % | 811,447 | 9,597 | 1.58 | % | ||||||||||||
| FHLB Advances | — | — | — | 2,319 | 99 | 5.69 | % | |||||||||||||
| Bank Term Funding Program Borrowings | — | — | — | 33,055 | 1,201 | 4.84 | % | |||||||||||||
| Total interest bearing liabilities | 885,953 | 11,095 | 1.67 | % | 846,821 | 10,897 | 1.72 | % | ||||||||||||
| Non-interest bearing liabilities | ||||||||||||||||||||
| Non-interest bearing deposits | 202,719 | 204,267 | ||||||||||||||||||
| Other liabilities | 8,287 | 6,959 | ||||||||||||||||||
| Total liabilities | 1,096,959 | 1,058,047 | ||||||||||||||||||
| Stockholders' equity (6) | 120,614 | 106,774 | ||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 1,217,573 | $ | 1,164,821 | ||||||||||||||||
| Net interest income (tax-equivalent basis) | $ | 31,551 | $ | 26,959 | ||||||||||||||||
| Less: tax equivalent adjustment | (602 | ) | (577 | ) | ||||||||||||||||
| Net interest income | $ | 30,949 | $ | 26,382 | ||||||||||||||||
| Interest rate spread | 3.06 | % | 2.65 | % | ||||||||||||||||
| Interest rate spread (tax-equivalent basis) (7) | 3.13 | % | 2.72 | % | ||||||||||||||||
| Net interest margin | 3.48 | % | 3.09 | % | ||||||||||||||||
| Net interest margin (tax-equivalent basis) (7) | 3.55 | % | 3.16 | % | ||||||||||||||||
| Ratio of average interest earning assets to average interest bearing liabilities | 133.77 | % | 134.28 | % | ||||||||||||||||
________________
(1) Interest income on loans includes fee income of
(2) Average loan balances include loans held for sale and nonperforming loans.
(3) Tax-exempt income has been adjusted to a tax-equivalent basis using the federal marginal tax rate of
(4) Includes taxable debt and equity securities and FHLB Stock.
(5) Includes interest-bearing deposits with banks and interest-bearing time deposits.
(6) Stockholders' equity attributable to First Capital, Inc.
(7) Reconciliations of the non–U.S. GAAP measures are set forth at the end of this press release.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):
This presentation contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these “non-GAAP” measures in its analysis of the Company's performance. Management believes that these non-GAAP financial measures allow for better comparability with prior periods, as well as with peers in the industry who provide a similar presentation, and provide a further understanding of the Company's ongoing operations. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Net interest income (A) | $ | 10,956 | $ | 9,125 | $ | 30,949 | $ | 26,382 | ||||||||
| Add: Tax-equivalent adjustment | 205 | 189 | 602 | 577 | ||||||||||||
| Tax-equivalent net interest income (B) | 11,161 | 9,314 | 31,551 | 26,959 | ||||||||||||
| Average interest earning assets (C) | 1,203,597 | 1,168,211 | 1,185,101 | 1,137,100 | ||||||||||||
| Net interest margin (A)/(C) | 3.64 | % | 3.12 | % | 3.48 | % | 3.09 | % | ||||||||
| Net interest margin (tax-equivalent basis) (B)/(C) | 3.71 | % | 3.19 | % | 3.55 | % | 3.16 | % | ||||||||
| Total interest income (D) | $ | 14,658 | $ | 13,224 | $ | 42,044 | $ | 37,279 | ||||||||
| Add: Tax-equivalent adjustment | 205 | 189 | 602 | 577 | ||||||||||||
| Total interest income tax-equivalent basis (E) | 14,863 | 13,413 | 42,646 | 37,856 | ||||||||||||
| Average interest earning assets (F) | 1,203,597 | 1,168,211 | 1,185,101 | 1,137,100 | ||||||||||||
| Average yield on interest earning assets (D)/(F); (G) | 4.87 | % | 4.53 | % | 4.73 | % | 4.37 | % | ||||||||
| Average yield on interest earning assets tax-equivalent (E)/(F); (H) | 4.94 | % | 4.59 | % | 4.80 | % | 4.44 | % | ||||||||
| Average cost of interest bearing liabilities (I) | 1.66 | % | 1.87 | % | 1.67 | % | 1.72 | % | ||||||||
| Interest rate spread (G)-(I) | 3.21 | % | 2.66 | % | 3.06 | % | 2.65 | % | ||||||||
| Interest rate spread tax-equivalent (H)-(I) | 3.28 | % | 2.72 | % | 3.13 | % | 2.72 | % | ||||||||