FIRST FINANCIAL BANKSHARES ANNOUNCES THIRD QUARTER 2025 EARNINGS
First Financial Bankshares (NASDAQ: FFIN) reported Q3 2025 earnings of $52.27 million and diluted EPS of $0.36, down from $55.31 million and $0.39 EPS a year earlier. Net interest income rose to $127.00 million and taxable-equivalent net interest margin was 3.80%.
The quarter included a $21.55 million commercial loan charge-off believed related to fraudulent activity, contributing to a $24.44 million provision for credit losses and $22.34 million net charge-offs. Loans were $8.24 billion, deposits $12.90 billion, and assets under management for trust were $12.05 billion. Consolidated assets totaled $14.84 billion and shareholders' equity was $1.83 billion at September 30, 2025.
First Financial Bankshares (NASDAQ: FFIN) ha riportato utili del Q3 2025 di 52,27 milioni di dollari e un EPS diluito di 0,36 dollari, in calo rispetto a 55,31 milioni e 0,39 dollari per azione dell’anno precedente. Il reddito da interessi netto è salito a 127,00 milioni di dollari e il margine di interesse netto equivalente è stato del 3,80%.
Il trimestre includeva una svalutazione di crediti commerciali di 21,55 milioni di dollari, ritenuta correlata ad attività fraudolente, contribuendo a una 24,44 milioni di dollari riserva per perdite su crediti e a 22,34 milioni di dollari di perdite nette su crediti. I prestiti ammontavano a 8,24 miliardi di dollari, i depositi a 12,90 miliardi di dollari e le attività gestite per trust erano 12,05 miliardi di dollari. Le attività consolidate ammontavano a 14,84 miliardi di dollari e il patrimonio netto degli azionisti era di 1,83 miliardi di dollari al 30 settembre 2025.
First Financial Bankshares (NASDAQ: FFIN) informó ingresos del tercer trimestre de 2025 de 52,27 millones de dólares y un BPA diluido de 0,36 dólares, frente a 55,31 millones y 0,39 dólares por acción un año antes. El ingreso neto por intereses subió a 127,00 millones de dólares y el margen neto de intereses equivalente fue del 3,80%.
El trimestre incluyó una baja por préstamos comerciales de 21,55 millones de dólares, relacionada con actividad fraudulenta, lo que contribuyó a una provisión por pérdidas crediticias de 24,44 millones y a pérdidas netas por préstamos de 22,34 millones. Los préstamos fueron de 8,24 mil millones de dólares, los depósitos de 12,90 mil millones y los activos bajo administración para fideicomisos fueron de 12,05 mil millones. Los activos consolidados totalizaron 14,84 mil millones y el patrimonio de los accionistas fue de 1,83 mil millones de dólares al 30 de septiembre de 2025.
First Financial Bankshares (NASDAQ: FFIN)은 3분기 2025년 순이익 5,227만 달러와 희석 주당순이익 0.36달러를 보고했으며, 전년 동기 5,531만 달러 및 0.39달러 대비 감소했습니다. 순이자이익은 1억2700만 달러로 상승했고, 세전 등가 순이자마진은 3.80%였습니다.
이번 분기에는 2,155만 달러의 상업대출 손실이 Fraudulent Activity와 관련된 것으로 보였고, 이는 2,444만 달러의 신용손실충당금 및 2234만 달러의 순손실대출에 기여했습니다. 대출은 89.4억 달러, 예금은 129억 달러, 그리고 신탁의 운용자산은 120.5억 달러였습니다. 연결자산은 148.4억 달러이고 주주자본은 18.3억 달러였습니다. 2025년 9월 30일 기준.
First Financial Bankshares (NASDAQ: FFIN) a publié des résultats du T3 2025 de 52,27 millions de dollars et un bénéfice par action dilué de 0,36 dollar, en baisse par rapport à 55,31 millions et 0,39 $ par action l’an dernier. Le revenu net d’intérêts a augmenté pour atteindre 127,00 millions de dollars et la marge nette d’intérêts équivalente a été de 3,80%.
Le trimestre comprenait une charge sur prêts commerciaux de 21,55 millions de dollars, jugée liée à une activité frauduleuse, contribuant à une provision pour pertes de crédit de 24,44 millions et à des pertes nettes sur prêts de 22,34 millions. Les prêts s’élevaient à 8,24 milliards de dollars, les dépôts à 12,90 milliards et les actifs sous gestion pour les fiduciaires à 12,05 milliards. Les actifs consolidés totalisaient 14,84 milliards et les capitaux propres des actionnaires étaient de 1,83 milliard de dollars au 30 septembre 2025.
First Financial Bankshares (NASDAQ: FFIN) meldete Q3 2025 Ergebnisse von 52,27 Millionen US-Dollar und eine verdünnteEPS von 0,36 US-Dollar, gegenüber 55,31 Millionen bzw. 0,39 $ pro Aktie im Vorjahr. Das Net Interest Income stieg auf 127,00 Millionen US-Dollar und die steueräquivalente Nettozinsspanne betrug 3,80%.
Das Quartal beinhaltete eine kommerzielle Kreditabschreibung in Höhe von 21,55 Millionen US-Dollar, die mit betrügerischer Aktivität in Zusammenhang stehen soll, was zu einer Verlustabdeckung für Kreditrisiken in Höhe von 24,44 Millionen US-Dollar und 22,34 Millionen US-Dollar Nettoausfällen bei Krediten führte. Die Darlehen beliefen sich auf 8,24 Milliarden US-Dollar, die Einlagen auf 12,90 Milliarden US-Dollar und das Vermögen unter Verwaltung für Trusts auf 12,05 Milliarden US-Dollar. Die konsolidierten Vermögenswerte betrugen 14,84 Milliarden US-Dollar und das Eigenkapital der Aktionäre betrug 1,83 Milliarden US-Dollar zum 30. September 2025.
First Financial Bankshares (NASDAQ: FFIN) أبلغت عن أرباح الربع الثالث من 2025 قدرها 52.27 مليون دولار وربحيّة السهم المخفّف قدرها 0.36 دولار، بانخفاض من 55.31 مليون دولار و0.39 دولار للسهم قبل عام. ارتفع صافي دخل الفوائد إلى 127.00 مليون دولار وهوامش الفوائد المعادلة للضريبة كان 3.80%.
تضمّن الربع خصم ديون ائتماني تجاري بقيمة 21.55 مليون دولار يعتقد أنه مرتبط بنشاط احتيالي، مما ساهم في مخصص لخسائر الائتمان قدره 24.44 مليون دولار وخسائر صافية من القروض قدرها 22.34 مليون دولار. كانت القروض تقارب 8.24 مليار دولار، والودائع 12.90 مليار دولار، والأصول المدارة للصناديق 12.05 مليار دولار. الإجمالي للأصول المجمعة كان 14.84 مليار دولار، وحقوق المساهمين بلغت 1.83 مليار دولار في 30 سبتمبر 2025.
First Financial Bankshares (NASDAQ: FFIN) 报告 2025 年第三季度净利润 5227 万美元,摊薄每股收益为 0.36 美元,较上一年同期的 5531 万美元和 0.39 美元下滑。净利息收入上升至 1.27 亿美元、等值税前净利息边际为 3.80%。
本季度包含一项 2155 万美元 的商业贷款冲销,据信与欺诈活动有关,导致信用损失准备金增加至 2444 万美元,以及 2234 万美元的净贷款冲销。贷款总额为 82.4 亿美元,存款为 129 亿美元,信托管理资产为 120.5 亿美元。合并资产总额为 148.4 亿美元,股东权益为 18.3 亿美元,截至 2025 年 9 月 30 日。
- Net interest income of $127.00M in Q3 2025
- Net interest margin (TE) of 3.80% in Q3 2025
- Assets under management increased to $12.05B
- Loans of $8.24B and deposits of $12.90B at 9/30/2025
- Provision for credit losses rose to $24.44M in Q3 2025
- A $21.55M commercial loan charge-off linked to suspected fraud
- Net charge-offs of $22.34M in Q3 2025 versus $0.79M year-ago
- Unrealized loss on securities of $308.58M at 9/30/2025
Insights
Q3 shows solid net interest growth but a large fraud-related charge-off offsets earnings, leaving near-term impact mixed.
Net interest income rose to
Credit costs and one-off losses materially affect the quarter: the Company recorded a
Watch collateral liquidation progress, legal outcomes, and future provisions over the next
"This quarter was impacted by a
Net interest income for the third quarter of 2025 was
The Company recorded a provision for credit losses of
For the third quarter of 2025, net charge-offs totaled
Third quarter provision and charge offs were impacted by the aforementioned
Noninterest income for the third quarter of 2025 was
- Mortgage income increased to
for the third quarter of 2025 compared to$4.38 million for the third quarter of 2024 due to improved origination volume related to lower interest rates and the strategic restructuring of the mortgage lending team.$3.36 million - Trust fee income increased
to$1.26 million , or 10.74 percent, compared to trust fee income of$12.95 million in the third quarter of 2024. Trust revenue has increased primarily due to growth in assets under management to$11.69 million as of September 30, 2025, compared to$12.05 billion at September 30, 2024.$10.86 billion
Noninterest expense for the third quarter of 2025 totaled
- Salary, commissions, and employee benefit costs increased to
for the third quarter of 2025, compared to$42.61 million in the third quarter of 2024. The increase from the prior year is related primarily to increases of$37.50 million in salaries and$3.12 million in officer bonus and incentive accruals related to annualized earnings growth.$1.47 million - Noninterest expenses, excluding salary related costs, increased
for the third quarter of 2025 compared to the same period in 2024 largely due to increases in software amortization and other operational losses.$2.55 million
The Company's efficiency ratio was 44.74 percent for the third quarter of 2025 compared to 46.45 percent for the third quarter of 2024. The improvement from the same period in the prior year is primarily due to the increase in net interest income.
As of September 30, 2025, consolidated total assets were
Shareholders' equity was
About First Financial Bankshares, Inc.
Headquartered in
The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.
Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast," "project," and "goal." Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices;, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; the accuracy of our estimates of future credit losses; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents and Filings" on the Company's Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.
|
FIRST FINANCIAL BANKSHARES, INC. |
|
||||||||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|
||||||||||||||
|
(In thousands, except share and per share data) |
|
||||||||||||||
|
|
|
||||||||||||||
|
|
As of |
|
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|||||||||
|
ASSETS |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Cash and due from banks |
$ |
237,466 |
|
$ |
264,000 |
|
$ |
232,943 |
|
$ |
259,996 |
|
$ |
296,188 |
|
|
Interest-bearing demand deposits in banks |
|
401,580 |
|
|
435,612 |
|
|
682,362 |
|
|
503,417 |
|
|
287,476 |
|
|
Federal funds sold |
|
11,750 |
|
|
8,750 |
|
|
11,750 |
|
|
- |
|
|
- |
|
|
Investment securities |
|
5,260,813 |
|
|
4,886,548 |
|
|
4,760,431 |
|
|
4,617,759 |
|
|
4,612,299 |
|
|
Loans, held-for-investment |
|
8,243,625 |
|
|
8,074,944 |
|
|
7,945,611 |
|
|
7,913,098 |
|
|
7,723,191 |
|
|
Allowance for credit losses |
|
(105,958) |
|
|
(102,792) |
|
|
(101,080) |
|
|
(98,325) |
|
|
(99,936) |
|
|
Net loans, held-for-investment |
|
8,137,667 |
|
|
7,972,152 |
|
|
7,844,531 |
|
|
7,814,773 |
|
|
7,623,255 |
|
|
Loans, held-for-sale |
|
26,015 |
|
|
33,233 |
|
|
14,348 |
|
|
8,235 |
|
|
20,114 |
|
|
Premises and equipment, net |
|
149,651 |
|
|
148,999 |
|
|
150,589 |
|
|
151,904 |
|
|
151,204 |
|
|
Goodwill |
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
Other intangible assets |
|
257 |
|
|
343 |
|
|
428 |
|
|
523 |
|
|
671 |
|
|
Other assets |
|
302,848 |
|
|
313,723 |
|
|
301,251 |
|
|
309,330 |
|
|
278,244 |
|
|
Total assets |
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
$ |
13,979,418 |
|
$ |
13,582,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
$ |
3,446,262 |
|
$ |
3,439,059 |
|
$ |
3,356,553 |
|
$ |
3,348,041 |
|
$ |
3,303,143 |
|
|
Interest-bearing deposits |
|
9,399,986 |
|
|
9,009,357 |
|
|
9,110,218 |
|
|
8,751,133 |
|
|
8,452,718 |
|
|
Total deposits |
|
12,846,248 |
|
|
12,448,416 |
|
|
12,466,771 |
|
|
12,099,174 |
|
|
11,755,861 |
|
|
Repurchase agreements |
|
50,646 |
|
|
48,026 |
|
|
56,606 |
|
|
61,416 |
|
|
57,557 |
|
|
Borrowings |
|
21,956 |
|
|
22,153 |
|
|
26,978 |
|
|
135,603 |
|
|
25,978 |
|
|
Trade date payable |
|
- |
|
|
24,965 |
|
|
- |
|
|
- |
|
|
5,416 |
|
|
Other liabilities |
|
92,410 |
|
|
95,929 |
|
|
81,498 |
|
|
76,665 |
|
|
75,929 |
|
|
Shareholders' equity |
|
1,830,268 |
|
|
1,737,352 |
|
|
1,680,261 |
|
|
1,606,560 |
|
|
1,662,191 |
|
|
Total liabilities and shareholders' equity |
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
$ |
13,979,418 |
|
$ |
13,582,932 |
|
|
|
|
||||||||||||||
|
|
Quarter Ended |
|
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|||||||||
|
INCOME STATEMENTS |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Interest income |
$ |
179,692 |
|
$ |
172,810 |
|
$ |
167,110 |
|
$ |
165,792 |
|
$ |
159,958 |
|
|
Interest expense |
|
52,691 |
|
|
49,080 |
|
|
48,321 |
|
|
49,675 |
|
|
52,849 |
|
|
Net interest income |
|
127,001 |
|
|
123,730 |
|
|
118,789 |
|
|
116,117 |
|
|
107,109 |
|
|
Provision for credit losses |
|
24,435 |
|
|
3,132 |
|
|
3,528 |
|
|
1,003 |
|
|
6,123 |
|
|
Net interest income after provision for credit losses |
|
102,566 |
|
|
120,598 |
|
|
115,261 |
|
|
115,114 |
|
|
100,986 |
|
|
Noninterest income |
|
34,264 |
|
|
32,873 |
|
|
30,230 |
|
|
30,977 |
|
|
32,362 |
|
|
Noninterest expense |
|
73,666 |
|
|
71,735 |
|
|
70,335 |
|
|
70,099 |
|
|
66,012 |
|
|
Net income before income taxes |
|
63,164 |
|
|
81,736 |
|
|
75,156 |
|
|
75,992 |
|
|
67,336 |
|
|
Income tax expense |
|
10,897 |
|
|
15,078 |
|
|
13,810 |
|
|
13,671 |
|
|
12,028 |
|
|
Net income |
$ |
52,267 |
|
$ |
66,658 |
|
$ |
61,346 |
|
$ |
62,321 |
|
$ |
55,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
$ |
0.37 |
|
$ |
0.47 |
|
$ |
0.43 |
|
$ |
0.44 |
|
$ |
0.39 |
|
|
Net income - diluted |
|
0.36 |
|
|
0.47 |
|
|
0.43 |
|
|
0.43 |
|
|
0.39 |
|
|
Cash dividends declared |
|
0.19 |
|
|
0.19 |
|
|
0.18 |
|
|
0.18 |
|
|
0.18 |
|
|
Book value |
|
12.78 |
|
|
12.14 |
|
|
11.75 |
|
|
11.24 |
|
|
11.63 |
|
|
Tangible book value |
|
10.59 |
|
|
9.95 |
|
|
9.55 |
|
|
9.04 |
|
|
9.43 |
|
|
Market value |
|
33.65 |
|
|
35.98 |
|
|
35.92 |
|
|
36.05 |
|
|
37.01 |
|
|
Shares outstanding - end of period |
|
143,188,051 |
|
|
143,077,619 |
|
|
143,019,433 |
|
|
142,944,704 |
|
|
142,906,070 |
|
|
Average outstanding shares - basic |
|
143,105,224 |
|
|
143,023,544 |
|
|
142,949,514 |
|
|
142,898,110 |
|
|
142,853,215 |
|
|
Average outstanding shares - diluted |
|
143,474,169 |
|
|
143,378,505 |
|
|
143,355,148 |
|
|
143,352,067 |
|
|
143,188,857 |
|
|
|
|
||||||||||||||
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.44 |
% |
|
1.89 |
% |
|
1.78 |
% |
|
1.81 |
% |
|
1.66 |
% |
|
Return on average equity |
|
11.85 |
|
|
15.82 |
|
|
15.12 |
|
|
15.17 |
|
|
14.00 |
|
|
Return on average tangible equity |
|
14.44 |
|
|
19.43 |
|
|
18.68 |
|
|
18.78 |
|
|
17.49 |
|
|
Net interest margin (tax equivalent) |
|
3.80 |
|
|
3.81 |
|
|
3.74 |
|
|
3.67 |
|
|
3.50 |
|
|
Efficiency ratio |
|
44.74 |
|
|
44.97 |
|
|
46.36 |
|
|
46.81 |
|
|
46.45 |
|
|
|
|
||||||||||||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
||||
|
|
Sept. 30, |
|
|
|
|
|
|
|
|
|
|
||||
|
INCOME STATEMENTS |
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
$ |
519,612 |
|
$ |
463,126 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
150,092 |
|
|
152,502 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
369,520 |
|
|
310,624 |
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
31,095 |
|
|
12,817 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for credit losses |
|
338,425 |
|
|
297,807 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
97,366 |
|
|
93,012 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
215,736 |
|
|
194,965 |
|
|
|
|
|
|
|
|
|
|
|
Net income before income taxes |
|
220,055 |
|
|
195,854 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
39,785 |
|
|
34,664 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
180,270 |
|
$ |
161,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
$ |
1.26 |
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
Net income - diluted |
|
1.26 |
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared |
|
0.56 |
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
Book value |
|
12.78 |
|
|
11.63 |
|
|
|
|
|
|
|
|
|
|
|
Tangible book value |
|
10.59 |
|
|
9.43 |
|
|
|
|
|
|
|
|
|
|
|
Market value |
$ |
33.65 |
|
$ |
37.01 |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding - end of period |
|
143,188,051 |
|
|
142,906,070 |
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares - basic |
|
143,026,664 |
|
|
142,797,621 |
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares - diluted |
|
143,422,534 |
|
|
143,159,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.70 |
% |
|
1.63 |
% |
|
|
|
|
|
|
|
|
|
|
Return on average equity |
|
14.22 |
|
|
14.28 |
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity |
|
17.46 |
|
|
18.04 |
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (tax equivalent) |
|
3.79 |
|
|
3.44 |
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
45.33 |
|
|
47.39 |
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANKSHARES, INC. |
||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
||||||||||||||
|
(In thousands) |
||||||||||||||
|
|
||||||||||||||
|
|
Quarter Ended |
|||||||||||||
|
|
|
|
|
|
2025 |
|
|
|
|
|
2024 |
|||
|
ALLOWANCE FOR LOAN LOSSES |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
Balance at beginning of period |
$ |
102,792 |
|
$ |
101,080 |
|
$ |
98,325 |
|
$ |
99,936 |
|
$ |
95,170 |
|
Loans charged-off |
|
(22,612) |
|
|
(1,189) |
|
|
(946) |
|
|
(2,184) |
|
|
(1,279) |
|
Loan recoveries |
|
272 |
|
|
469 |
|
|
710 |
|
|
243 |
|
|
493 |
|
Net recoveries (charge-offs) |
|
(22,340) |
|
|
(720) |
|
|
(236) |
|
|
(1,941) |
|
|
(786) |
|
Provision for loan losses |
|
25,506 |
|
|
2,432 |
|
|
2,991 |
|
|
330 |
|
|
5,552 |
|
Balance at end of period |
$ |
105,958 |
|
$ |
102,792 |
|
$ |
101,080 |
|
$ |
98,325 |
|
$ |
99,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR UNFUNDED COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
$ |
9,914 |
|
$ |
9,214 |
|
$ |
8,677 |
|
$ |
8,004 |
|
$ |
7,433 |
|
Provision for unfunded commitments |
|
(1,072) |
|
|
700 |
|
|
537 |
|
|
673 |
|
|
571 |
|
Balance at end of period |
$ |
8,842 |
|
$ |
9,914 |
|
$ |
9,214 |
|
$ |
8,677 |
|
$ |
8,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period-end loans held-for-investment |
|
1.29 % |
|
|
1.27 % |
|
|
1.27 % |
|
|
1.24 % |
|
|
1.29 % |
|
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nonperforming loans |
|
187.39 |
|
|
162.60 |
|
|
164.16 |
|
|
158.02 |
|
|
156.44 |
|
Net charge-offs (recoveries) / average total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(annualized) |
|
1.07 |
|
|
0.04 |
|
|
0.01 |
|
|
0.10 |
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|||||||||
|
COMPOSITION OF LOANS HELD-FOR-INVESTMENT |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C&I |
$ |
1,174,770 |
|
$ |
1,202,151 |
|
$ |
1,144,429 |
|
$ |
1,176,993 |
|
$ |
1,175,774 |
|
Municipal |
|
347,559 |
|
|
306,140 |
|
|
338,303 |
|
|
369,246 |
|
|
333,732 |
|
Total Commercial |
|
1,522,329 |
|
|
1,508,291 |
|
|
1,482,732 |
|
|
1,546,239 |
|
|
1,509,506 |
|
Agricultural |
|
88,820 |
|
|
86,133 |
|
|
90,186 |
|
|
95,543 |
|
|
83,269 |
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & Development |
|
1,214,649 |
|
|
1,172,834 |
|
|
1,098,069 |
|
|
1,054,603 |
|
|
1,013,810 |
|
Farm |
|
322,710 |
|
|
302,969 |
|
|
331,464 |
|
|
339,665 |
|
|
315,720 |
|
Non-Owner Occupied CRE |
|
802,675 |
|
|
746,341 |
|
|
753,898 |
|
|
805,566 |
|
|
825,928 |
|
Owner Occupied CRE |
|
1,119,425 |
|
|
1,124,610 |
|
|
1,142,618 |
|
|
1,083,100 |
|
|
1,086,750 |
|
Residential |
|
2,308,708 |
|
|
2,286,220 |
|
|
2,217,740 |
|
|
2,196,767 |
|
|
2,112,196 |
|
Total Real Estate |
|
5,768,167 |
|
|
5,632,974 |
|
|
5,543,789 |
|
|
5,479,701 |
|
|
5,354,404 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
718,501 |
|
|
698,897 |
|
|
679,189 |
|
|
638,560 |
|
|
618,103 |
|
Non-Auto |
|
145,808 |
|
|
148,649 |
|
|
149,715 |
|
|
153,055 |
|
|
157,909 |
|
Total Consumer |
|
864,309 |
|
|
847,546 |
|
|
828,904 |
|
|
791,615 |
|
|
776,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held-for-investment |
$ |
8,243,625 |
|
$ |
8,074,944 |
|
$ |
7,945,611 |
|
$ |
7,913,098 |
|
$ |
7,723,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN CLASSIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Mention |
$ |
76,647 |
|
$ |
62,774 |
|
$ |
46,103 |
|
$ |
42,563 |
|
$ |
41,362 |
|
Substandard |
|
176,311 |
|
|
194,291 |
|
|
199,509 |
|
|
191,288 |
|
|
188,561 |
|
Doubtful |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Total classified loans |
$ |
252,958 |
|
$ |
257,065 |
|
$ |
245,612 |
|
$ |
233,851 |
|
$ |
229,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONPERFORMING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
56,394 |
|
$ |
63,142 |
|
$ |
60,430 |
|
$ |
61,938 |
|
$ |
63,378 |
|
Accruing loans 90 days past due |
|
151 |
|
|
77 |
|
|
1,143 |
|
|
287 |
|
|
504 |
|
Total nonperforming loans |
|
56,545 |
|
|
63,219 |
|
|
61,573 |
|
|
62,225 |
|
|
63,882 |
|
Foreclosed assets |
|
1,997 |
|
|
489 |
|
|
115 |
|
|
871 |
|
|
535 |
|
Total nonperforming assets |
$ |
58,542 |
|
$ |
63,708 |
|
$ |
61,688 |
|
$ |
63,096 |
|
$ |
64,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of loans held-for-investment and foreclosed assets |
|
0.71 |
% |
|
0.79 |
% |
|
0.78 |
% |
|
0.80 |
% |
|
0.83 % |
|
As a % of end of period total assets |
|
0.39 |
|
|
0.44 |
|
|
0.43 |
|
|
0.45 |
|
|
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|||||||||
|
CAPITAL RATIOS |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
Common equity Tier 1 capital ratio |
|
19.10 |
% |
|
19.16 % |
|
|
19.12 |
% |
|
18.83 |
% |
|
18.83 % |
|
Tier 1 capital ratio |
|
19.10 |
|
|
19.16 |
|
|
19.12 |
|
|
18.83 |
|
|
18.83 |
|
Total capital ratio |
|
20.29 |
|
|
20.35 |
|
|
20.31 |
|
|
20.00 |
|
|
20.03 |
|
Tier 1 leverage ratio |
|
12.34 |
|
|
12.61 |
|
|
12.46 |
|
|
12.49 |
|
|
12.53 |
|
Tangible common equity ratio |
|
10.44 |
|
|
10.12 |
|
|
9.76 |
|
|
9.46 |
|
|
10.16 |
|
Equity/Assets ratio |
|
12.33 |
|
|
12.08 |
|
|
11.74 |
|
|
11.49 |
|
|
12.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|||||||||
|
NONINTEREST INCOME |
|
Sept. 30, |
|
|
June 30, |
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
Trust fees |
$ |
12,950 |
|
$ |
12,746 |
|
$ |
12,653 |
|
$ |
12,662 |
|
$ |
11,694 |
|
Service charges on deposits |
|
6,447 |
|
|
6,126 |
|
|
6,177 |
|
|
6,306 |
|
|
6,428 |
|
Debit card fees |
|
5,333 |
|
|
5,218 |
|
|
4,967 |
|
|
5,506 |
|
|
5,528 |
|
Credit card fees |
|
699 |
|
|
707 |
|
|
577 |
|
|
617 |
|
|
617 |
|
Gain on sale and fees on mortgage loans |
|
4,375 |
|
|
4,126 |
|
|
2,832 |
|
|
3,009 |
|
|
3,359 |
|
Net gain (loss) on sale of foreclosed assets |
|
(122) |
|
|
200 |
|
|
(35) |
|
|
36 |
|
|
(30) |
|
Net gain (loss) on sale of assets |
|
- |
|
|
6 |
|
|
- |
|
|
214 |
|
|
267 |
|
Loan recoveries |
|
1,664 |
|
|
810 |
|
|
574 |
|
|
433 |
|
|
1,359 |
|
Other noninterest income |
|
2,918 |
|
|
2,934 |
|
|
2,485 |
|
|
2,194 |
|
|
3,140 |
|
Total noninterest income |
$ |
34,264 |
|
$ |
32,873 |
|
$ |
30,230 |
|
$ |
30,977 |
|
$ |
32,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions and employee benefits, excluding profit sharing |
$ |
40,681 |
|
$ |
39,834 |
|
$ |
39,157 |
|
$ |
37,996 |
|
$ |
35,262 |
|
Profit sharing expense |
|
1,924 |
|
|
2,741 |
|
|
2,985 |
|
|
3,648 |
|
|
2,235 |
|
Net occupancy expense |
|
3,545 |
|
|
3,600 |
|
|
3,720 |
|
|
3,753 |
|
|
3,738 |
|
Equipment expense |
|
2,395 |
|
|
2,478 |
|
|
2,321 |
|
|
2,305 |
|
|
2,291 |
|
FDIC insurance premiums |
|
1,635 |
|
|
1,585 |
|
|
1,575 |
|
|
1,511 |
|
|
1,514 |
|
Debit card expense |
|
3,512 |
|
|
3,308 |
|
|
3,373 |
|
|
3,220 |
|
|
3,248 |
|
Legal, tax and professional fees |
|
3,332 |
|
|
3,143 |
|
|
3,067 |
|
|
3,751 |
|
|
3,865 |
|
Audit fees |
|
536 |
|
|
463 |
|
|
451 |
|
|
423 |
|
|
582 |
|
Printing, stationery and supplies |
|
456 |
|
|
473 |
|
|
482 |
|
|
293 |
|
|
199 |
|
Amortization of intangible assets |
|
86 |
|
|
86 |
|
|
95 |
|
|
147 |
|
|
157 |
|
Advertising, meals and public relations |
|
1,714 |
|
|
1,653 |
|
|
1,677 |
|
|
1,642 |
|
|
1,466 |
|
Operational and other losses |
|
1,957 |
|
|
720 |
|
|
540 |
|
|
863 |
|
|
955 |
|
Software amortization and expense |
|
4,280 |
|
|
4,020 |
|
|
3,732 |
|
|
3,648 |
|
|
3,712 |
|
Other noninterest expense |
|
7,613 |
|
|
7,631 |
|
|
7,160 |
|
|
6,899 |
|
|
6,788 |
|
Total noninterest expense |
$ |
73,666 |
|
$ |
71,735 |
|
$ |
70,335 |
|
$ |
70,099 |
|
$ |
66,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT YIELD ADJUSTMENT |
$ |
3,406 |
|
$ |
2,926 |
|
$ |
2,700 |
|
$ |
2,673 |
|
$ |
2,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
||||
|
|
Sept. 30, |
|
|
|
|
|
|
|
|
|
||||
|
NONINTEREST INCOME |
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Trust fees |
$ |
38,349 |
|
$ |
34,787 |
|
|
|
|
|
|
|
|
|
|
Service charges on deposits |
|
18,749 |
|
|
18,683 |
|
|
|
|
|
|
|
|
|
|
Debit card fees |
|
15,519 |
|
|
15,564 |
|
|
|
|
|
|
|
|
|
|
Credit card fees |
|
1,983 |
|
|
1,920 |
|
|
|
|
|
|
|
|
|
|
Gain on sale and fees on mortgage loans |
|
11,333 |
|
|
10,174 |
|
|
|
|
|
|
|
|
|
|
Net gain on sale of foreclosed assets |
|
43 |
|
|
(88) |
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on sale of assets |
|
6 |
|
|
269 |
|
|
|
|
|
|
|
|
|
|
Loan recoveries |
|
3,048 |
|
|
2,578 |
|
|
|
|
|
|
|
|
|
|
Other noninterest income |
|
8,336 |
|
|
9,125 |
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
$ |
97,366 |
|
$ |
93,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions and employee benefits, excluding profit sharing |
$ |
119,672 |
|
$ |
105,834 |
|
|
|
|
|
|
|
|
|
|
Profit sharing expense |
|
7,650 |
|
|
5,818 |
|
|
|
|
|
|
|
|
|
|
Net occupancy expense |
|
10,865 |
|
|
10,826 |
|
|
|
|
|
|
|
|
|
|
Equipment expense |
|
7,194 |
|
|
6,761 |
|
|
|
|
|
|
|
|
|
|
FDIC insurance premiums |
|
4,795 |
|
|
4,987 |
|
|
|
|
|
|
|
|
|
|
Debit card expense |
|
10,193 |
|
|
9,548 |
|
|
|
|
|
|
|
|
|
|
Legal, tax and professional fees |
|
9,541 |
|
|
10,408 |
|
|
|
|
|
|
|
|
|
|
Audit fees |
|
1,450 |
|
|
1,368 |
|
|
|
|
|
|
|
|
|
|
Printing, stationery and supplies |
|
1,411 |
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
266 |
|
|
471 |
|
|
|
|
|
|
|
|
|
|
Advertising, meals and public relations |
|
5,047 |
|
|
4,387 |
|
|
|
|
|
|
|
|
|
|
Operational and other losses |
|
3,217 |
|
|
2,878 |
|
|
|
|
|
|
|
|
|
|
Software amortization and expense |
|
12,032 |
|
|
9,875 |
|
|
|
|
|
|
|
|
|
|
Other noninterest expense |
|
22,403 |
|
|
20,733 |
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
$ |
215,736 |
|
$ |
194,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT YIELD ADJUSTMENT |
$ |
9,032 |
|
$ |
7,773 |
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANKSHARES, INC. |
|||||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||
|
(In thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
|
Sept. 30, 2025 |
June 30, 2025 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield/ |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
10,711 |
|
$ |
130 |
|
|
4.82 |
% |
$ |
9,397 |
|
$ |
113 |
|
|
4.84 % |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
216,739 |
|
|
2,387 |
|
|
4.37 |
|
|
379,364 |
|
|
4,191 |
|
|
4.43 |
|
Taxable securities |
|
3,560,347 |
|
|
26,539 |
|
|
2.98 |
|
|
3,470,028 |
|
|
25,242 |
|
|
2.91 |
|
Tax-exempt securities |
|
1,564,767 |
|
|
12,906 |
|
|
3.30 |
|
|
1,433,498 |
|
|
10,811 |
|
|
3.02 |
|
Loans |
|
8,249,113 |
|
|
141,136 |
|
|
6.79 |
|
|
8,045,340 |
|
|
135,378 |
|
|
6.75 |
|
Total interest-earning assets |
|
13,601,677 |
|
$ |
183,098 |
|
|
5.34 |
% |
|
13,337,627 |
|
$ |
175,735 |
|
|
5.28 % |
|
Noninterest-earning assets |
|
826,660 |
|
|
|
|
|
|
|
|
826,635 |
|
|
|
|
|
|
|
Total assets |
$ |
14,428,337 |
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,051,463 |
|
$ |
52,010 |
|
|
2.28 |
% |
$ |
8,923,737 |
|
$ |
48,730 |
|
|
2.19 % |
|
Repurchase Agreements |
|
50,051 |
|
|
210 |
|
|
1.66 |
|
|
54,482 |
|
|
221 |
|
|
1.63 |
|
Borrowings |
|
56,198 |
|
|
471 |
|
|
3.33 |
|
|
26,557 |
|
|
128 |
|
|
1.93 |
|
Total interest-bearing liabilities |
|
9,157,712 |
|
$ |
52,691 |
|
|
2.28 |
% |
|
9,004,776 |
|
$ |
49,079 |
|
|
2.19 % |
|
Noninterest-bearing deposits |
|
3,419,378 |
|
|
|
|
|
|
|
|
3,383,851 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
101,268 |
|
|
|
|
|
|
|
|
85,745 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,749,979 |
|
|
|
|
|
|
|
|
1,689,890 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
14,428,337 |
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
130,407 |
|
|
3.80 |
% |
|
|
|
$ |
126,656 |
|
|
3.81 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
|
Mar. 31, 2025 |
Dec. 31, 2024 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield/ |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
7,596 |
|
$ |
90 |
|
|
4.81 |
% |
$ |
1,895 |
|
$ |
23 |
|
|
4.90 % |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
286,040 |
|
|
3,174 |
|
|
4.50 |
|
|
308,118 |
|
|
3,578 |
|
|
4.62 |
|
Taxable securities |
|
3,506,035 |
|
|
25,034 |
|
|
2.86 |
|
|
3,320,754 |
|
|
21,896 |
|
|
2.64 |
|
Tax-exempt securities |
|
1,407,440 |
|
|
9,912 |
|
|
2.82 |
|
|
1,425,934 |
|
|
9,858 |
|
|
2.77 |
|
Loans |
|
7,952,946 |
|
|
131,600 |
|
|
6.71 |
|
|
7,806,860 |
|
|
133,110 |
|
|
6.78 |
|
Total interest-earning assets |
|
13,160,057 |
|
$ |
169,810 |
|
|
5.23 |
% |
|
12,863,561 |
|
$ |
168,465 |
|
|
5.21 % |
|
Noninterest-earning assets |
|
830,055 |
|
|
|
|
|
|
|
|
824,757 |
|
|
|
|
|
|
|
Total assets |
$ |
13,990,112 |
|
|
|
|
|
|
|
$ |
13,688,318 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,882,040 |
|
$ |
47,549 |
|
|
2.17 |
% |
|
8,523,405 |
|
$ |
49,139 |
|
|
2.29 % |
|
Repurchase Agreements |
|
53,920 |
|
|
209 |
|
|
1.57 |
|
|
63,350 |
|
|
271 |
|
|
1.70 |
|
Borrowings |
|
74,561 |
|
|
563 |
|
|
3.06 |
|
|
39,709 |
|
|
265 |
|
|
2.65 |
|
Total interest-bearing liabilities |
|
9,010,521 |
|
$ |
48,321 |
|
|
2.17 |
% |
|
8,626,464 |
|
$ |
49,675 |
|
|
2.29 % |
|
Noninterest-bearing deposits |
|
3,265,838 |
|
|
|
|
|
|
|
|
3,348,062 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
68,218 |
|
|
|
|
|
|
|
|
79,271 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,645,535 |
|
|
|
|
|
|
|
|
1,634,521 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
13,990,112 |
|
|
|
|
|
|
|
$ |
13,688,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
121,489 |
|
|
3.74 |
% |
|
|
|
$ |
118,790 |
|
|
3.67 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
||||||||
|
|
Sept. 30, 2024 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
2,901 |
|
$ |
43 |
|
|
5.84 |
% |
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits in nonaffiliated banks |
|
200,756 |
|
|
2,716 |
|
|
5.38 |
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
3,211,490 |
|
|
19,866 |
|
|
2.47 |
|
|
|
|
|
|
|
|
|
|
Tax-exempt securities |
|
1,418,214 |
|
|
9,742 |
|
|
2.75 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
7,643,238 |
|
|
130,220 |
|
|
6.78 |
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
12,476,599 |
|
$ |
162,587 |
|
|
5.18 |
% |
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
817,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
13,294,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,240,938 |
|
$ |
51,994 |
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
Repurchase Agreements |
|
100,892 |
|
|
740 |
|
|
2.92 |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
24,670 |
|
|
116 |
|
|
1.87 |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
8,366,500 |
|
$ |
52,850 |
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
3,279,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
76,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,572,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
13,294,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
109,737 |
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
Sept. 30, 2025 |
Sept. 30, 2024 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
9,240 |
|
$ |
334 |
|
|
4.83 |
% |
$ |
3,990 |
|
$ |
174 |
|
|
5.83 % |
|
Interest-bearing deposits in nonaffiliated banks |
|
293,984 |
|
|
9,752 |
|
|
4.44 |
|
|
235,018 |
|
|
9,664 |
|
|
5.49 |
|
Taxable securities |
|
3,512,304 |
|
|
76,816 |
|
|
2.92 |
|
|
3,279,251 |
|
|
59,730 |
|
|
2.43 |
|
Tax exempt securities |
|
1,469,158 |
|
|
33,629 |
|
|
3.05 |
|
|
1,419,138 |
|
|
29,266 |
|
|
2.75 |
|
Loans |
|
8,083,638 |
|
|
408,113 |
|
|
6.75 |
|
|
7,418,808 |
|
|
372,066 |
|
|
6.70 |
|
Total interest-earning assets |
|
13,368,324 |
|
$ |
528,644 |
|
|
5.29 |
% |
|
12,356,205 |
|
$ |
470,900 |
|
|
5.09 % |
|
Noninterest-earning assets |
|
826,449 |
|
|
|
|
|
|
|
|
846,019 |
|
|
|
|
|
|
|
Total assets |
$ |
14,194,773 |
|
|
|
|
|
|
|
$ |
13,202,224 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,953,017 |
|
$ |
148,291 |
|
|
2.21 |
% |
$ |
8,047,136 |
|
$ |
145,661 |
|
|
2.42 % |
|
Repurchase Agreements |
|
52,801 |
|
|
641 |
|
|
1.62 |
|
|
209,907 |
|
|
5,197 |
|
|
3.31 |
|
Borrowings |
|
52,380 |
|
|
1,160 |
|
|
2.96 |
|
|
60,058 |
|
|
1,645 |
|
|
3.66 |
|
Total interest-bearing liabilities |
|
9,058,198 |
|
$ |
150,092 |
|
|
2.22 |
% |
|
8,317,101 |
|
$ |
152,503 |
|
|
2.45 % |
|
Noninterest-bearing deposits |
|
3,356,999 |
|
|
|
|
|
|
|
|
3,305,289 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
85,148 |
|
|
|
|
|
|
|
|
71,642 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,694,428 |
|
|
|
|
|
|
|
|
1,508,192 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
14,194,773 |
|
|
|
|
|
|
|
$ |
13,202,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
378,552 |
|
|
3.79 |
% |
|
|
|
$ |
318,397 |
|
|
3.44 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/first-financial-bankshares-announces-third-quarter-2025-earnings-302593264.html
SOURCE First Financial Bankshares, Inc.