Five Star Bancorp Announces Quarterly and Annual Results
Rhea-AI Summary
Five Star Bancorp (Nasdaq: FSBC) reported net income of $17.6M for Q4 2025 and $61.6M for FY2025. ROAA was 1.50% for Q4 and ROAE 15.97%. Total loans held for investment rose $542.2M (15.35%) year-over-year to $4.075B and total deposits grew ~$643.1M (18%) year-over-year. Net interest margin expanded to 3.66% in Q4 and 3.55% for the year. The company raised its quarterly dividend to $0.25 per share (declared Jan 15, 2026, payable Feb 9, 2026).
Key headwinds included a 39.6% increase in provision for credit losses and $9.1M of unrealized losses on available-for-sale securities.
Positive
- Net income +34.89% year-over-year to $61.6M
- Loans held for investment +15.35% year-over-year (+$542.2M)
- Total deposits +~18% year-over-year (+$643.1M)
- Net interest income +26.89% year-over-year to $151.9M
- Earnings per share +28.32% to $2.90
- Net interest margin expanded to 3.66% in Q4
Negative
- Provision for credit losses +39.57% year-over-year to $9.7M
- Non-interest expense +19.30% year-over-year (+$10.5M)
- Unrealized losses on available-for-sale securities of $9.1M
- Wholesale deposits decreased 17% (−$95.0M) year-over-year
- Common equity Tier 1 ratio declined to 10.58% at Dec 31, 2025
Key Figures
Market Reality Check
Peers on Argus
FSBC is up 1.49% while key regional bank peers like GSBC, HAFC, MPB, ORRF, and HBT show declines between roughly -0.08% and -2.94%, pointing to a stock-specific earnings reaction rather than a sector-wide move.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 16 | Dividend increase | Positive | -0.5% | Raised quarterly dividend to $0.25 per share reflecting financial strength. |
| Jan 13 | Earnings date notice | Neutral | -0.1% | Announced timing of Q4 and full-year 2025 earnings release and webcast. |
| Nov 20 | Leadership award | Positive | -0.9% | CEO named Sacramentan of the Year recognizing leadership and bank expansion. |
| Oct 27 | Q3 2025 earnings | Positive | -0.1% | Reported higher Q3 net income, strong loan and deposit growth, and better efficiency. |
| Oct 17 | Quarterly dividend | Positive | +2.5% | Declared $0.20 per-share cash dividend on common stock for Q3 2025. |
Recent positive headlines (dividends, earnings, awards) have often been followed by flat to slightly negative next-day moves, with only one clear alignment on a dividend increase.
Over the past few months, Five Star Bancorp has emphasized steady earnings growth, regular dividends, and reputation-building. Q3 2025 results on Oct 27, 2025 showed solid profitability and balance sheet expansion, followed by additional dividend declarations on Oct 17, 2025 and Jan 16, 2026, including a raise to $0.25 per share. Management and franchise strength were highlighted by CEO recognition and multiple awards in late 2025. Today’s full-year and Q4 2025 report extends this narrative of consistent growth and capital strength.
Market Pulse Summary
This announcement details strong 2025 performance for Five Star Bancorp, with net income of $61.6M, diluted EPS of $2.90, loan growth of 15%, and deposit growth of 18%. Net interest margin expanded to 3.55% for the year and the efficiency ratio improved to 41.03%, while capital ratios, including common equity Tier 1 at 10.58%, stayed robust. Investors may focus on credit loss provisioning tied to the CECL model, deposit mix shifts, and the higher $0.25 dividend when assessing future updates.
Key Terms
cecl financial
net interest margin financial
efficiency ratio financial
nonperforming loans financial
cost of funds financial
tier 1 capital ratio regulatory
available-for-sale securities financial
held-to-maturity financial
AI-generated analysis. Not financial advice.
RANCHO CORDOVA, Calif., Jan. 26, 2026 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), today reported net income of
Financial and Other Highlights
Performance highlights and other developments for the Company for the periods noted below included the following:
| Three months ended | |||||||||||
| (in thousands, except per share and share data) | December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||
| Return on average assets (“ROAA”) | 1.50 | % | 1.44 | % | 1.31 | % | |||||
| Return on average equity (“ROAE”) | 15.97 | % | 15.35 | % | 13.48 | % | |||||
| Pre-tax income | $ | 23,008 | $ | 22,234 | $ | 19,367 | |||||
| Pre-tax, pre-provision income(1) | $ | 25,808 | $ | 24,734 | $ | 20,667 | |||||
| Net income | $ | 17,643 | $ | 16,344 | $ | 13,317 | |||||
| Basic earnings per common share | $ | 0.83 | $ | 0.77 | $ | 0.63 | |||||
| Diluted earnings per common share | $ | 0.83 | $ | 0.77 | $ | 0.63 | |||||
| Weighted average basic common shares outstanding | 21,231,563 | 21,231,563 | 21,182,143 | ||||||||
| Weighted average diluted common shares outstanding | 21,289,056 | 21,281,818 | 21,235,318 | ||||||||
| Shares outstanding at end of period | 21,367,387 | 21,367,387 | 21,319,083 | ||||||||
| Year ended | |||||||
| (in thousands, except per share and share data) | December 31, 2025 | December 31, 2024 | |||||
| ROAA | 1.41 | % | 1.23 | % | |||
| ROAE | 14.74 | % | 12.72 | % | |||
| Pre-tax income | $ | 83,732 | $ | 64,721 | |||
| Pre-tax, pre-provision income(1) | $ | 93,432 | $ | 71,671 | |||
| Net income | $ | 61,606 | $ | 45,671 | |||
| Basic earnings per common share | $ | 2.90 | $ | 2.26 | |||
| Diluted earnings per common share | $ | 2.90 | $ | 2.26 | |||
| Weighted average basic common shares outstanding | 21,224,788 | 20,154,385 | |||||
| Weighted average diluted common shares outstanding | 21,273,552 | 20,205,440 | |||||
| Shares outstanding at end of period | 21,367,387 | 21,319,083 | |||||
(1) See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.
James E. Beckwith, President and Chief Executive Officer, commented:
“We proudly look back on 2025 as an outstanding year of achievement and are pleased to have experienced exceptional organic growth across all of the markets we serve, and consistent, strong financial performance. In 2025, Five Star Bank achieved year-over-year growth in total loans and total deposits. Total loans held for investment increased by
In 2025, we expanded our San Francisco Bay Area market presence with the opening of our Walnut Creek office. We also announced the expansion of our Agribusiness vertical. In 2026, we plan to continue to focus on building all of the verticals and markets we serve by providing high tech and high touch service to clients who appreciate our differentiated client experience. These efforts have helped us maintain a position of distinction and respect with our clients, employees, and community partners. In 2025, we were among Piper Sandler’s 2025 Sm-All Stars, and earned an IDC Superior rating and a Bauer Financial rating of 5 stars (out of five). We were also awarded the prestigious 2024 Raymond James Community Bankers Cup, were among S&P Global Market Intelligence’s 2024 Top 3 Best-Performing Community banks in the nation (with assets between
In 2025, our senior leadership was recognized by the San Francisco Business Times with a placement on the Newsmaker 100 List and with a 40 Under 40 recognition. We were also recognized by the Sacramento Business Journal with a Champion for DE&I award, a Power 100 List placement, a Women Who Mean Business honor, and a C-Suite award. Senior leadership also received a Sacramento State Alumni Association Distinguished Alumni Award, a Sacramento Cultural Hub Media Foundation Exceptional Women of Color honor, a Commercial Real Estate Women Nancy Hotchkiss Woman of Impact award, a Sacramento Hispanic Chamber of Commerce Champion Latina Estrella award, and a Sacramento Metropolitan Chamber of Commerce Sacramentan of the Year award.
We are proud of Five Star Bank’s achievements in 2025 and are focused on continued success in the future.”
Financial highlights included the following:
- Total deposits increased by
$97.6 million , or2.38% , during the three months ended December 31, 2025, due to increases in non-wholesale deposits exceeding decreases in wholesale deposits. The Company defines wholesale deposits as brokered deposits and California Time Deposit Program deposits. For the three months ended December 31, 2025, non-wholesale deposits increased by$139.1 million , or3.87% , while wholesale deposits decreased by$41.4 million , or8.18% . - The number of Business Development Officers increased from 40 at September 30, 2025 to 42 at December 31, 2025.
- Cash and cash equivalents were
$506.9 million , representing12.06% of total deposits at December 31, 2025, as compared to14.15% at September 30, 2025. - The Company had no short-term borrowings at December 31, 2025 or September 30, 2025.
- Consistent, disciplined management of expenses contributed to our efficiency ratio of
40.62% for the three months ended December 31, 2025, as compared to40.13% for the three months ended September 30, 2025. - For the three months ended December 31, 2025, net interest margin was
3.66% , as compared to3.56% for the three months ended September 30, 2025 and3.36% for the three months ended December 31, 2024. For the year ended December 31, 2025, net interest margin was3.55% , as compared to3.32% for the year ended December 31, 2024. The effective federal funds rate fell to3.64% as of December 31, 2025 from4.09% as of September 30, 2025 and4.33% as of December 31, 2024. - Other comprehensive income was
$0.7 million during the three months ended December 31, 2025. Unrealized losses, net of tax effect, on available-for-sale securities were$9.1 million as of December 31, 2025. Total carrying value of held-to-maturity and available-for-sale securities represented0.05% and2.04% of total interest-earning assets, respectively, as of December 31, 2025. - The Company’s common equity Tier 1 capital ratio was
10.58% and10.77% as of December 31, 2025 and September 30, 2025, respectively. The Bank continues to meet all requirements to be considered “well-capitalized” under applicable regulatory guidelines. - Loan and deposit growth in the three and twelve months ended December 31, 2025 was as follows:
| (in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | |||||||
| Loans held for investment | $ | 4,074,929 | $ | 3,887,259 | $ | 187,670 | 4.83 | % | |||
| Non-interest-bearing deposits | 1,084,537 | 1,059,082 | 25,455 | 2.40 | % | ||||||
| Interest-bearing deposits | 3,116,547 | 3,044,356 | 72,191 | 2.37 | % | ||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||
| Loans held for investment | $ | 4,074,929 | $ | 3,532,686 | $ | 542,243 | 15.35 | % | |||
| Non-interest-bearing deposits | 1,084,537 | 922,629 | 161,908 | 17.55 | % | ||||||
| Interest-bearing deposits | 3,116,547 | 2,635,365 | 481,182 | 18.26 | % | ||||||
- The ratio of nonperforming loans to loans held for investment at period end increased from
0.05% at December 31, 2024 to0.08% at December 31, 2025. - The Company’s Board of Directors declared, and the Company subsequently paid, a cash dividend of
$0.20 per share during the three months ended December 31, 2025. The Company’s Board of Directors declared an additional cash dividend of$0.25 per share on January 15, 2026, which the Company expects to pay on February 9, 2026 to shareholders of record as of February 2, 2026.
Summary Results
Three months ended December 31, 2025, as compared to three months ended September 30, 2025
The Company’s net income was
Three months ended December 31, 2025, as compared to three months ended December 31, 2024
The Company’s net income was
Year ended December 31, 2025, as compared to year ended December 31, 2024
The Company’s net income was
The following is a summary of the components of the Company’s operating results and performance ratios for the periods indicated:
| Three months ended | |||||||||||||||
| (in thousands, except per share data) | December 31, 2025 | September 30, 2025 | $ Change | % Change | |||||||||||
| Selected operating data: | |||||||||||||||
| Net interest income | $ | 42,065 | $ | 39,348 | $ | 2,717 | 6.91 | % | |||||||
| Provision for credit losses | 2,800 | 2,500 | 300 | 12.00 | % | ||||||||||
| Non-interest income | 1,400 | 1,966 | (566 | ) | (28.79 | )% | |||||||||
| Non-interest expense | 17,657 | 16,580 | 1,077 | 6.50 | % | ||||||||||
| Pre-tax income | 23,008 | 22,234 | 774 | 3.48 | % | ||||||||||
| Provision for income taxes | 5,365 | 5,890 | (525 | ) | (8.91 | )% | |||||||||
| Net income | $ | 17,643 | $ | 16,344 | $ | 1,299 | 7.95 | % | |||||||
| Earnings per common share: | |||||||||||||||
| Basic | $ | 0.83 | $ | 0.77 | $ | 0.06 | 7.79 | % | |||||||
| Diluted | $ | 0.83 | $ | 0.77 | $ | 0.06 | 7.79 | % | |||||||
| Performance and other financial ratios: | |||||||||||||||
| ROAA | 1.50 | % | 1.44 | % | |||||||||||
| ROAE | 15.97 | % | 15.35 | % | |||||||||||
| Net interest margin | 3.66 | % | 3.56 | % | |||||||||||
| Cost of funds | 2.30 | % | 2.51 | % | |||||||||||
| Efficiency ratio | 40.62 | % | 40.13 | % | |||||||||||
| Three months ended | |||||||||||||||
| (in thousands, except per share data) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||||
| Selected operating data: | |||||||||||||||
| Net interest income | $ | 42,065 | $ | 33,489 | $ | 8,576 | 25.61 | % | |||||||
| Provision for credit losses | 2,800 | 1,300 | 1,500 | 115.38 | % | ||||||||||
| Non-interest income | 1,400 | 1,666 | (266 | ) | (15.97 | )% | |||||||||
| Non-interest expense | 17,657 | 14,488 | 3,169 | 21.87 | % | ||||||||||
| Pre-tax income | 23,008 | 19,367 | 3,641 | 18.80 | % | ||||||||||
| Provision for income taxes | 5,365 | 6,050 | (685 | ) | (11.32 | )% | |||||||||
| Net income | $ | 17,643 | $ | 13,317 | $ | 4,326 | 32.48 | % | |||||||
| Earnings per common share: | |||||||||||||||
| Basic | $ | 0.83 | $ | 0.63 | $ | 0.20 | 31.75 | % | |||||||
| Diluted | $ | 0.83 | $ | 0.63 | $ | 0.20 | 31.75 | % | |||||||
| Performance and other financial ratios: | |||||||||||||||
| ROAA | 1.50 | % | 1.31 | % | |||||||||||
| ROAE | 15.97 | % | 13.48 | % | |||||||||||
| Net interest margin | 3.66 | % | 3.36 | % | |||||||||||
| Cost of funds | 2.30 | % | 2.65 | % | |||||||||||
| Efficiency ratio | 40.62 | % | 41.21 | % | |||||||||||
| Year ended | |||||||||||||||
| (in thousands, except per share data) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||||
| Selected operating data: | |||||||||||||||
| Net interest income | $ | 151,905 | $ | 119,711 | $ | 32,194 | 26.89 | % | |||||||
| Provision for credit losses | 9,700 | 6,950 | 2,750 | 39.57 | % | ||||||||||
| Non-interest income | 6,535 | 6,453 | 82 | 1.27 | % | ||||||||||
| Non-interest expense | 65,008 | 54,493 | 10,515 | 19.30 | % | ||||||||||
| Pre-tax income | 83,732 | 64,721 | 19,011 | 29.37 | % | ||||||||||
| Provision for income taxes | 22,126 | 19,050 | 3,076 | 16.15 | % | ||||||||||
| Net income | $ | 61,606 | $ | 45,671 | $ | 15,935 | 34.89 | % | |||||||
| Earnings per common share: | |||||||||||||||
| Basic | $ | 2.90 | $ | 2.26 | $ | 0.64 | 28.32 | % | |||||||
| Diluted | $ | 2.90 | $ | 2.26 | $ | 0.64 | 28.32 | % | |||||||
| Performance and other financial ratios: | |||||||||||||||
| ROAA | 1.41 | % | 1.23 | % | |||||||||||
| ROAE | 14.74 | % | 12.72 | % | |||||||||||
| Net interest margin | 3.55 | % | 3.32 | % | |||||||||||
| Cost of funds | 2.47 | % | 2.64 | % | |||||||||||
| Efficiency ratio | 41.03 | % | 43.19 | % | |||||||||||
Balance Sheet Summary
| (in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | |||||||||
| Selected financial condition data: | |||||||||||||
| Total assets | $ | 4,754,861 | $ | 4,641,770 | $ | 113,091 | 2.44 | % | |||||
| Cash and cash equivalents | 506,851 | 580,447 | (73,596 | ) | (12.68 | )% | |||||||
| Total loans held for investment | 4,074,929 | 3,887,259 | 187,670 | 4.83 | % | ||||||||
| Total investments | 96,889 | 97,825 | (936 | ) | (0.96 | )% | |||||||
| Total liabilities | 4,309,029 | 4,210,462 | 98,567 | 2.34 | % | ||||||||
| Total deposits | 4,201,084 | 4,103,438 | 97,646 | 2.38 | % | ||||||||
| Subordinated notes, net | 74,041 | 74,004 | 37 | 0.05 | % | ||||||||
| Total shareholders’ equity | 445,832 | 431,308 | 14,524 | 3.37 | % | ||||||||
- Insured and collateralized deposits were approximately
$2.8 billion , representing66.20% of total deposits as of December 31, 2025, as compared to65.25% as of September 30, 2025. Net uninsured and uncollateralized deposits were approximately$1.4 billion as of December 31, 2025, remaining constant from September 30, 2025. - Non-wholesale deposit accounts constituted
88.93% of total deposits as of December 31, 2025, as compared to87.66% at September 30, 2025. Deposit relationships of greater than$5 million represented60.90% of total deposits as of December 31, 2025, as compared to60.14% of total deposits as of September 30, 2025, and had an average age of approximately 7.67 years as of December 31, 2025, as compared to 7.98 years as of September 30, 2025. - Total deposits as of December 31, 2025 were
$4.2 billion , an increase of$97.6 million , or2.38% , from September 30, 2025, comprised of increases in both interest-bearing and non-interest-bearing deposits. - Cash and cash equivalents as of December 31, 2025 were
$506.9 million , representing12.06% of total deposits at December 31, 2025, as compared to14.15% at September 30, 2025. - Total liquidity (consisting of cash and cash equivalents as well as unused and immediately available borrowing capacity as set forth below) was approximately
$2.3 billion as of December 31, 2025, remaining constant from September 30, 2025.
| December 31, 2025 | ||||||||||||
| (in thousands) | Line of Credit | Letters of Credit Issued | Borrowings | Available | ||||||||
| Federal Home Loan Bank of San Francisco (“FHLB”) advances | $ | 1,518,680 | $ | 887,500 | $ | — | $ | 631,180 | ||||
| Federal Reserve Discount Window | 957,362 | — | — | 957,362 | ||||||||
| Correspondent bank lines of credit | 185,000 | — | — | 185,000 | ||||||||
| Cash and cash equivalents | — | — | — | 506,851 | ||||||||
| Total | $ | 2,661,042 | $ | 887,500 | $ | — | $ | 2,280,393 | ||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||
| Selected financial condition data: | |||||||||||||
| Total assets | $ | 4,754,861 | $ | 4,053,278 | $ | 701,583 | 17.31 | % | |||||
| Cash and cash equivalents | 506,851 | 352,343 | 154,508 | 43.85 | % | ||||||||
| Total loans held for investment | 4,074,929 | 3,532,686 | 542,243 | 15.35 | % | ||||||||
| Total investments | 96,889 | 100,914 | (4,025 | ) | (3.99 | )% | |||||||
| Total liabilities | 4,309,029 | 3,656,654 | 652,375 | 17.84 | % | ||||||||
| Total deposits | 4,201,084 | 3,557,994 | 643,090 | 18.07 | % | ||||||||
| Subordinated notes, net | 74,041 | 73,895 | 146 | 0.20 | % | ||||||||
| Total shareholders’ equity | 445,832 | 396,624 | 49,208 | 12.41 | % | ||||||||
The increase in total assets from December 31, 2024 to December 31, 2025 was primarily due to a
The increase in total liabilities from December 31, 2024 to December 31, 2025 was primarily attributable to an increase in deposits of
The increase in total shareholders’ equity from December 31, 2024 to December 31, 2025 was primarily a result of
Net Interest Income and Net Interest Margin
The following is a summary of the components of net interest income for the periods indicated:
| Three months ended | |||||||||||||||
| (in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | |||||||||||
| Interest and fee income | $ | 66,421 | $ | 64,845 | $ | 1,576 | 2.43 | % | |||||||
| Interest expense | 24,356 | 25,497 | (1,141 | ) | (4.48 | )% | |||||||||
| Net interest income | $ | 42,065 | $ | 39,348 | $ | 2,717 | 6.91 | % | |||||||
| Net interest margin | 3.66 | % | 3.56 | % | |||||||||||
| Three months ended | |||||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||||
| Interest and fee income | $ | 66,421 | $ | 57,745 | $ | 8,676 | 15.02 | % | |||||||
| Interest expense | 24,356 | 24,256 | 100 | 0.41 | % | ||||||||||
| Net interest income | $ | 42,065 | $ | 33,489 | $ | 8,576 | 25.61 | % | |||||||
| Net interest margin | 3.66 | % | 3.36 | % | |||||||||||
| Year ended | |||||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||||
| Interest and fee income | $ | 248,933 | $ | 206,951 | $ | 41,982 | 20.29 | % | |||||||
| Interest expense | 97,028 | 87,240 | 9,788 | 11.22 | % | ||||||||||
| Net interest income | $ | 151,905 | $ | 119,711 | $ | 32,194 | 26.89 | % | |||||||
| Net interest margin | 3.55 | % | 3.32 | % | |||||||||||
The following table shows the components of net interest income and net interest margin for the quarterly periods indicated:
| Three months ended | |||||||||||||||||||||||||||
| December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| (in thousands) | Average Balance | Interest Income/ Expense | Yield/Rate | Average Balance | Interest Income/ Expense | Yield/Rate | Average Balance | Interest Income/ Expense | Yield/Rate | ||||||||||||||||||
| Assets | |||||||||||||||||||||||||||
| Interest-earning deposits in banks | $ | 487,339 | $ | 4,850 | 3.95 | % | $ | 451,534 | $ | 5,009 | 4.40 | % | $ | 363,828 | $ | 4,335 | 4.74 | % | |||||||||
| Investment securities | 97,848 | 561 | 2.27 | % | 96,806 | 579 | 2.38 | % | 103,930 | 607 | 2.33 | % | |||||||||||||||
| Loans held for investment and sale | 3,972,184 | 61,010 | 6.09 | % | 3,831,851 | 59,257 | 6.14 | % | 3,498,109 | 52,803 | 6.01 | % | |||||||||||||||
| Total interest-earning assets | 4,557,371 | 66,421 | 5.78 | % | 4,380,191 | 64,845 | 5.87 | % | 3,965,867 | 57,745 | 5.79 | % | |||||||||||||||
| Interest receivable and other assets, net | 117,496 | 110,118 | 91,736 | ||||||||||||||||||||||||
| Total assets | $ | 4,674,867 | $ | 4,490,309 | $ | 4,057,603 | |||||||||||||||||||||
| Liabilities and shareholders’ equity | |||||||||||||||||||||||||||
| Interest-bearing transaction accounts | $ | 339,774 | $ | 1,180 | 1.38 | % | $ | 300,642 | $ | 1,194 | 1.58 | % | $ | 298,518 | $ | 1,249 | 1.66 | % | |||||||||
| Savings accounts | 143,818 | 895 | 2.47 | % | 130,973 | 895 | 2.71 | % | 127,298 | 887 | 2.77 | % | |||||||||||||||
| Money market accounts | 1,999,734 | 15,271 | 3.03 | % | 1,874,089 | 15,348 | 3.25 | % | 1,596,116 | 13,520 | 3.37 | % | |||||||||||||||
| Time accounts | 574,718 | 5,848 | 4.04 | % | 639,434 | 6,899 | 4.28 | % | 617,596 | 7,438 | 4.79 | % | |||||||||||||||
| Subordinated notes and other borrowings | 74,036 | 1,162 | 6.22 | % | 73,981 | 1,161 | 6.23 | % | 73,872 | 1,162 | 6.25 | % | |||||||||||||||
| Total interest-bearing liabilities | 3,132,080 | 24,356 | 3.09 | % | 3,019,119 | 25,497 | 3.35 | % | 2,713,400 | 24,256 | 3.56 | % | |||||||||||||||
| Demand accounts | 1,067,215 | 1,016,560 | 921,881 | ||||||||||||||||||||||||
| Interest payable and other liabilities | 37,287 | 32,210 | 29,234 | ||||||||||||||||||||||||
| Shareholders’ equity | 438,285 | 422,420 | 393,088 | ||||||||||||||||||||||||
| Total liabilities & shareholders’ equity | $ | 4,674,867 | $ | 4,490,309 | $ | 4,057,603 | |||||||||||||||||||||
| Net interest spread | 2.69 | % | 2.52 | % | 2.23 | % | |||||||||||||||||||||
| Net interest income/margin | $ | 42,065 | 3.66 | % | $ | 39,348 | 3.56 | % | $ | 33,489 | 3.36 | % | |||||||||||||||
Net interest income during the three months ended December 31, 2025 increased
As compared to the three months ended December 31, 2024, net interest income increased
The following table shows the components of net interest income and net interest margin for the annual periods indicated:
| Year ended | ||||||||||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||||||||||
| (in thousands) | Average Balance | Interest Income/ Expense | Yield/Rate | Average Balance | Interest Income/ Expense | Yield/Rate | ||||||||||||
| Assets | ||||||||||||||||||
| Interest-earning deposits in banks | $ | 407,884 | $ | 17,421 | 4.27 | % | $ | 218,156 | $ | 11,080 | 5.08 | % | ||||||
| Investment securities | 98,242 | 2,298 | 2.34 | % | 106,289 | 2,530 | 2.38 | % | ||||||||||
| Loans held for investment and sale | 3,767,199 | 229,214 | 6.08 | % | 3,283,874 | 193,341 | 5.89 | % | ||||||||||
| Total interest-earning assets | 4,273,325 | 248,933 | 5.83 | % | 3,608,319 | 206,951 | 5.74 | % | ||||||||||
| Interest receivable and other assets, net | 105,775 | 90,061 | ||||||||||||||||
| Total assets | $ | 4,379,100 | $ | 3,698,380 | ||||||||||||||
| Liabilities and shareholders’ equity | ||||||||||||||||||
| Interest-bearing transaction accounts | $ | 306,983 | $ | 4,529 | 1.48 | % | $ | 298,137 | $ | 4,716 | 1.58 | % | ||||||
| Savings accounts | 130,079 | 3,363 | 2.59 | % | 124,208 | 3,584 | 2.89 | % | ||||||||||
| Money market accounts | 1,767,137 | 56,323 | 3.19 | % | 1,533,405 | 53,750 | 3.51 | % | ||||||||||
| Time accounts | 661,321 | 28,167 | 4.26 | % | 412,007 | 20,348 | 4.94 | % | ||||||||||
| Subordinated notes and other borrowings | 73,974 | 4,646 | 6.28 | % | 77,335 | 4,842 | 6.26 | % | ||||||||||
| Total interest-bearing liabilities | 2,939,494 | 97,028 | 3.30 | % | 2,445,092 | 87,240 | 3.57 | % | ||||||||||
| Demand accounts | 988,447 | 858,789 | ||||||||||||||||
| Interest payable and other liabilities | 33,090 | 35,331 | ||||||||||||||||
| Shareholders’ equity | 418,069 | 359,168 | ||||||||||||||||
| Total liabilities & shareholders’ equity | $ | 4,379,100 | $ | 3,698,380 | ||||||||||||||
| Net interest spread | 2.53 | % | 2.17 | % | ||||||||||||||
| Net interest income/margin | $ | 151,905 | 3.55 | % | $ | 119,711 | 3.32 | % | ||||||||||
Net interest income during the year ended December 31, 2025 increased
Loans by Type
The following table provides loan balances, excluding deferred loan fees, by type as of the dates shown:
| (in thousands) | December 31, 2025 | September 30, 2025 | ||||||
| Real estate: | ||||||||
| Commercial | $ | 3,305,713 | $ | 3,144,303 | ||||
| Commercial land and development | 1,352 | 934 | ||||||
| Commercial construction | 96,760 | 136,988 | ||||||
| Residential construction | 8,389 | 5,976 | ||||||
| Residential | 37,566 | 35,739 | ||||||
| Farmland | 59,606 | 57,572 | ||||||
| Commercial: | ||||||||
| Secured | 251,736 | 191,170 | ||||||
| Unsecured | 40,422 | 38,658 | ||||||
| Consumer and other | 275,475 | 278,209 | ||||||
| Net deferred loan fees | (2,090 | ) | (2,290 | ) | ||||
| Total loans held for investment | $ | 4,074,929 | $ | 3,887,259 | ||||
Interest-bearing Deposits
The following table provides interest-bearing deposit balances by type as of the dates shown:
| (in thousands) | December 31, 2025 | September 30, 2025 | ||||
| Interest-bearing transaction accounts | $ | 344,200 | $ | 309,118 | ||
| Money market accounts | 2,078,567 | 1,972,158 | ||||
| Savings accounts | 139,169 | 137,500 | ||||
| Time accounts | 554,611 | 625,580 | ||||
| Total interest-bearing deposits | $ | 3,116,547 | $ | 3,044,356 | ||
Asset Quality
Allowance for Credit Losses
At December 31, 2025, the Company’s allowance for credit losses was
The Company’s ratio of nonperforming loans to loans held for investment increased from
A summary of the allowance for credit losses by loan class is as follows:
| December 31, 2025 | December 31, 2024 | |||||||||||
| (in thousands) | Amount | % of Total | Amount | % of Total | ||||||||
| Real estate: | ||||||||||||
| Commercial | $ | 25,219 | 56.77 | % | $ | 25,864 | 68.44 | % | ||||
| Commercial land and development | 56 | 0.13 | % | 78 | 0.21 | % | ||||||
| Commercial construction | 4,050 | 9.12 | % | 2,268 | 6.00 | % | ||||||
| Residential construction | 213 | 0.48 | % | 64 | 0.17 | % | ||||||
| Residential | 362 | 0.82 | % | 270 | 0.71 | % | ||||||
| Farmland | 467 | 1.05 | % | 607 | 1.61 | % | ||||||
| 30,367 | 68.37 | % | 29,151 | 77.14 | % | |||||||
| Commercial: | ||||||||||||
| Secured | 11,204 | 25.23 | % | 5,866 | 15.52 | % | ||||||
| Unsecured | 482 | 1.09 | % | 278 | 0.74 | % | ||||||
| 11,686 | 26.32 | % | 6,144 | 16.26 | % | |||||||
| Consumer and other | 2,356 | 5.31 | % | 2,496 | 6.60 | % | ||||||
| Total allowance for credit losses | $ | 44,409 | 100.00 | % | $ | 37,791 | 100.00 | % | ||||
The ratio of allowance for credit losses to loans held for investment was
Non-interest Income
The following table presents the key components of non-interest income for the periods indicated:
| Three months ended | |||||||||||||
| (in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | |||||||||
| Service charges on deposit accounts | $ | 159 | $ | 185 | $ | (26 | ) | (14.05 | )% | ||||
| Loan-related fees | 557 | 683 | (126 | ) | (18.45 | )% | |||||||
| FHLB stock dividends | 332 | 329 | 3 | 0.91 | % | ||||||||
| Earnings on bank-owned life insurance | 234 | 209 | 25 | 11.96 | % | ||||||||
| Other income | 118 | 560 | (442 | ) | (78.93 | )% | |||||||
| Total non-interest income | $ | 1,400 | $ | 1,966 | $ | (566 | ) | (28.79 | )% | ||||
Loan-related fees. The decrease related primarily to a
Other income. The decrease related primarily to an overall decline in earnings related to equity investments in venture-backed funds during the three months ended December 31, 2025 compared to the three months ended September 30, 2025.
The following table presents the key components of non-interest income for the periods indicated:
| Three months ended | |||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||
| Service charges on deposit accounts | $ | 159 | $ | 179 | $ | (20 | ) | (11.17 | )% | ||||
| Gain on sale of loans | — | 150 | (150 | ) | (100.00 | )% | |||||||
| Loan-related fees | 557 | 400 | 157 | 39.25 | % | ||||||||
| FHLB stock dividends | 332 | 332 | — | — | % | ||||||||
| Earnings on bank-owned life insurance | 234 | 182 | 52 | 28.57 | % | ||||||||
| Other income | 118 | 423 | (305 | ) | (72.10 | )% | |||||||
| Total non-interest income | $ | 1,400 | $ | 1,666 | $ | (266 | ) | (15.97 | )% | ||||
Gain on sale of loans. The decrease related to an overall decline in the volume of loans sold due to a strategic, intentional reduction in originations of loans held for sale. During the three months ended December 31, 2025, no loans were sold, as compared to approximately
Loan-related fees. The increase related to
Other income. The decrease related primarily to an overall decline in earnings related to equity investments in venture-backed funds during the three months ended December 31, 2025 compared to the three months ended December 31, 2024.
The following table presents the key components of non-interest income for the periods indicated:
| Year ended | |||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||||||
| Service charges on deposit accounts | $ | 755 | $ | 721 | $ | 34 | 4.72 | % | |||||
| Gain on sale of loans | 244 | 1,274 | (1,030 | ) | (80.85 | )% | |||||||
| Loan-related fees | 2,156 | 1,605 | 551 | 34.33 | % | ||||||||
| FHLB stock dividends | 1,317 | 1,320 | (3 | ) | (0.23 | )% | |||||||
| Earnings on bank-owned life insurance | 824 | 644 | 180 | 27.95 | % | ||||||||
| Other income | 1,239 | 889 | 350 | 39.37 | % | ||||||||
| Total non-interest income | $ | 6,535 | $ | 6,453 | $ | 82 | 1.27 | % | |||||
Gain on sale of loans. The decrease related primarily to an overall decline in the volume of loans sold due to a strategic, intentional reduction in originations of loans held for sale during the second half of the year ended December 31, 2025. During the year ended December 31, 2025, approximately
Loan-related fees. The increase was primarily a result of a
Earnings on bank-owned life insurance. The increase was primarily due to additional policies purchased between December 31, 2024 and December 31, 2025.
Other income. The increase related primarily to an overall improvement in earnings related to equity investments in venture-backed funds during the year ended December 31, 2025 compared to the year ended December 31, 2024.
Non-interest Expense
The following table presents the key components of non-interest expense for the periods indicated:
| Three months ended | ||||||||||||
| (in thousands) | December 31, 2025 | September 30, 2025 | $ Change | % Change | ||||||||
| Salaries and employee benefits | $ | 10,125 | $ | 9,716 | $ | 409 | 4.21 | % | ||||
| Occupancy and equipment | 788 | 700 | 88 | 12.57 | % | |||||||
| Data processing and software | 1,597 | 1,559 | 38 | 2.44 | % | |||||||
| Federal Deposit Insurance Corporation (“FDIC”) insurance | 525 | 500 | 25 | 5.00 | % | |||||||
| Professional services | 960 | 932 | 28 | 3.00 | % | |||||||
| Advertising and promotional | 988 | 803 | 185 | 23.04 | % | |||||||
| Loan-related expenses | 364 | 317 | 47 | 14.83 | % | |||||||
| Other operating expenses | 2,310 | 2,053 | 257 | 12.52 | % | |||||||
| Total non-interest expense | $ | 17,657 | $ | 16,580 | $ | 1,077 | 6.50 | % | ||||
Salaries and employee benefits. The increase was primarily a result of: (i) a
Advertising and promotional. The increase was primarily due to an additional
Other operating expenses. The increase was due to: (i) a
The following table presents the key components of non-interest expense for the periods indicated:
| Three months ended | ||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | ||||||||
| Salaries and employee benefits | $ | 10,125 | $ | 8,360 | $ | 1,765 | 21.11 | % | ||||
| Occupancy and equipment | 788 | 649 | 139 | 21.42 | % | |||||||
| Data processing and software | 1,597 | 1,369 | 228 | 16.65 | % | |||||||
| FDIC insurance | 525 | 440 | 85 | 19.32 | % | |||||||
| Professional services | 960 | 774 | 186 | 24.03 | % | |||||||
| Advertising and promotional | 988 | 752 | 236 | 31.38 | % | |||||||
| Loan-related expenses | 364 | 321 | 43 | 13.40 | % | |||||||
| Other operating expenses | 2,310 | 1,823 | 487 | 26.71 | % | |||||||
| Total non-interest expense | $ | 17,657 | $ | 14,488 | $ | 3,169 | 21.87 | % | ||||
Salaries and employee benefits. The increase was primarily a result of: (i) a
Occupancy and equipment. The increase was primarily due to rent expense for the Walnut Creek branch office and expansion of the San Francisco branch office during the three months ended December 31, 2025, which did not exist for the three months ended December 31, 2024.
Data processing and software. The increase was primarily due to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system.
Professional services. The increase was primarily due to a
Advertising and promotional. The increase was primarily due to an additional
Other operating expenses. The increase was primarily due to: (i) a
The following table presents the key components of non-interest expense for the periods indicated:
| Year ended | ||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | ||||||||
| Salaries and employee benefits | $ | 37,885 | $ | 31,709 | $ | 6,176 | 19.48 | % | ||||
| Occupancy and equipment | 2,782 | 2,547 | 235 | 9.23 | % | |||||||
| Data processing and software | 6,121 | 5,088 | 1,033 | 20.30 | % | |||||||
| FDIC insurance | 1,950 | 1,635 | 315 | 19.27 | % | |||||||
| Professional services | 3,723 | 3,078 | 645 | 20.96 | % | |||||||
| Advertising and promotional | 3,178 | 2,411 | 767 | 31.81 | % | |||||||
| Loan-related expenses | 1,423 | 1,207 | 216 | 17.90 | % | |||||||
| Other operating expenses | 7,946 | 6,818 | 1,128 | 16.54 | % | |||||||
| Total non-interest expense | $ | 65,008 | $ | 54,493 | $ | 10,515 | 19.30 | % | ||||
Salaries and employee benefits. The increase was the result of: (i) a
Occupancy and equipment. The increase was primarily due to higher expenses for the Walnut Creek and San Francisco branch offices period-over-period.
Data processing and software. The increase related to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system.
FDIC Insurance. The increase was primarily due to a
Professional services. The increase was due to: (i)
Advertising and promotional. The increase was primarily due to an additional
Loan-related expenses. The increase was due to an increase of
Other operating expenses. The increase was due to: (i) a
Provision for Income Taxes
On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act,” into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic R&D expenditures, reinstatement of
Three months ended December 31, 2025, as compared to the three months ended September 30, 2025
Provision for income taxes for the quarter ended December 31, 2025 decreased by
Three months ended December 31, 2025, as compared to the three months ended December 31, 2024
Provision for income taxes decreased by
Year ended December 31, 2025, as compared to the year ended December 31, 2024
Provision for income taxes increased by
Webcast Details
Five Star Bancorp will host a live webcast for analysts and investors on Tuesday, January 27, 2026, at 1:00 PM ET (10:00 AM PT), to discuss its fourth quarter and annual financial results. To view the live webcast, visit the “News & Events” section of the Company’s website under “Events” at https://investors.fivestarbank.com/news-events/events. The webcast will be archived on the Company’s website for a period of 90 days.
About Five Star Bancorp
Five Star is a bank holding company headquartered in Rancho Cordova, California. Five Star operates through its wholly owned banking subsidiary, Five Star Bank. The Bank has nine branches in Northern California.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of the Company’s beliefs concerning future events, business plans, objectives, expected operating results, and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on the Company’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company’s control) and are subject to risks and uncertainties, which change over time, and other factors, which could cause actual results to differ materially from those currently anticipated. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company. If one or more of the factors affecting the Company’s forward-looking information and statements proves incorrect, then the Company’s actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this press release. Therefore, the Company cautions you not to place undue reliance on the Company’s forward-looking information and statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Reports on Form 10-Q for the three months ended March 31, 2025, June 30, 2025, and September 30, 2025, in each case under the section entitled “Risk Factors,” and other documents filed by the Company with the Securities and Exchange Commission from time to time.
The Company disclaims any duty to revise or update the forward-looking statements, whether written or oral, to reflect actual results or changes in the factors affecting the forward-looking statements, except as specifically required by law.
Condensed Financial Data (Unaudited)
| Three months ended | ||||||||||||
| (in thousands, except per share and share data) | December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||
| Revenue and Expense Data | ||||||||||||
| Interest and fee income | $ | 66,421 | $ | 64,845 | $ | 57,745 | ||||||
| Interest expense | 24,356 | 25,497 | 24,256 | |||||||||
| Net interest income | 42,065 | 39,348 | 33,489 | |||||||||
| Provision for credit losses | 2,800 | 2,500 | 1,300 | |||||||||
| Net interest income after provision | 39,265 | 36,848 | 32,189 | |||||||||
| Non-interest income: | ||||||||||||
| Service charges on deposit accounts | 159 | 185 | 179 | |||||||||
| Gain on sale of loans | — | — | 150 | |||||||||
| Loan-related fees | 557 | 683 | 400 | |||||||||
| FHLB stock dividends | 332 | 329 | 332 | |||||||||
| Earnings on bank-owned life insurance | 234 | 209 | 182 | |||||||||
| Other income | 118 | 560 | 423 | |||||||||
| Total non-interest income | 1,400 | 1,966 | 1,666 | |||||||||
| Non-interest expense: | ||||||||||||
| Salaries and employee benefits | 10,125 | 9,716 | 8,360 | |||||||||
| Occupancy and equipment | 788 | 700 | 649 | |||||||||
| Data processing and software | 1,597 | 1,559 | 1,369 | |||||||||
| FDIC insurance | 525 | 500 | 440 | |||||||||
| Professional services | 960 | 932 | 774 | |||||||||
| Advertising and promotional | 988 | 803 | 752 | |||||||||
| Loan-related expenses | 364 | 317 | 321 | |||||||||
| Other operating expenses | 2,310 | 2,053 | 1,823 | |||||||||
| Total non-interest expense | 17,657 | 16,580 | 14,488 | |||||||||
| Income before provision for income taxes | 23,008 | 22,234 | 19,367 | |||||||||
| Provision for income taxes | 5,365 | 5,890 | 6,050 | |||||||||
| Net income | $ | 17,643 | $ | 16,344 | $ | 13,317 | ||||||
| Comprehensive Income | ||||||||||||
| Net income | $ | 17,643 | $ | 16,344 | $ | 13,317 | ||||||
| Net unrealized holding gain (loss) on securities available-for-sale during the period | 1,004 | 2,843 | (3,747 | ) | ||||||||
| Less: Income tax expense (benefit) related to other comprehensive income (loss) | 269 | 763 | (1,108 | ) | ||||||||
| Other comprehensive income (loss) | 735 | 2,080 | (2,639 | ) | ||||||||
| Total comprehensive income | $ | 18,378 | $ | 18,424 | $ | 10,678 | ||||||
| Share and Per Share Data | ||||||||||||
| Earnings per common share: | ||||||||||||
| Basic | $ | 0.83 | $ | 0.77 | $ | 0.63 | ||||||
| Diluted | $ | 0.83 | $ | 0.77 | $ | 0.63 | ||||||
| Book value per share | $ | 20.87 | $ | 20.19 | $ | 18.60 | ||||||
| Tangible book value per share(1) | $ | 20.87 | $ | 20.19 | $ | 18.60 | ||||||
| Weighted average basic common shares outstanding | 21,231,563 | 21,231,563 | 21,182,143 | |||||||||
| Weighted average diluted common shares outstanding | 21,289,056 | 21,281,818 | 21,235,318 | |||||||||
| Shares outstanding at end of period | 21,367,387 | 21,367,387 | 21,319,083 | |||||||||
| Selected Financial Ratios | ||||||||||||
| ROAA | 1.50 | % | 1.44 | % | 1.31 | % | ||||||
| ROAE | 15.97 | % | 15.35 | % | 13.48 | % | ||||||
| Net interest margin | 3.66 | % | 3.56 | % | 3.36 | % | ||||||
| Loan to deposit(2) | 97.00 | % | 94.73 | % | 99.38 | % | ||||||
(1) See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.
(2) Loan balance in loan to deposit ratio is total loans held for investment and sale at period end. Deposit balance in loan to deposit ratio is total deposits at period end.
| Year ended | ||||||||
| (in thousands, except per share and share data) | December 31, 2025 | December 31, 2024 | ||||||
| Revenue and Expense Data | ||||||||
| Interest and fee income | $ | 248,933 | $ | 206,951 | ||||
| Interest expense | 97,028 | 87,240 | ||||||
| Net interest income | 151,905 | 119,711 | ||||||
| Provision for credit losses | 9,700 | 6,950 | ||||||
| Net interest income after provision | 142,205 | 112,761 | ||||||
| Non-interest income: | ||||||||
| Service charges on deposit accounts | 755 | 721 | ||||||
| Gain on sale of loans | 244 | 1,274 | ||||||
| Loan-related fees | 2,156 | 1,605 | ||||||
| FHLB stock dividends | 1,317 | 1,320 | ||||||
| Earnings on bank-owned life insurance | 824 | 644 | ||||||
| Other income | 1,239 | 889 | ||||||
| Total non-interest income | 6,535 | 6,453 | ||||||
| Non-interest expense: | ||||||||
| Salaries and employee benefits | 37,885 | 31,709 | ||||||
| Occupancy and equipment | 2,782 | 2,547 | ||||||
| Data processing and software | 6,121 | 5,088 | ||||||
| FDIC insurance | 1,950 | 1,635 | ||||||
| Professional services | 3,723 | 3,078 | ||||||
| Advertising and promotional | 3,178 | 2,411 | ||||||
| Loan-related expenses | 1,423 | 1,207 | ||||||
| Other operating expenses | 7,946 | 6,818 | ||||||
| Total non-interest expense | 65,008 | 54,493 | ||||||
| Income before provision for income taxes | 83,732 | 64,721 | ||||||
| Provision for income taxes | 22,126 | 19,050 | ||||||
| Net income | $ | 61,606 | $ | 45,671 | ||||
| Comprehensive Income | ||||||||
| Net income | $ | 61,606 | $ | 45,671 | ||||
| Net unrealized holding gain (loss) on securities available-for-sale during the period | 5,067 | (858 | ) | |||||
| Less: Income tax expense (benefit) related to other comprehensive income (loss) | 1,839 | (254 | ) | |||||
| Other comprehensive income (loss) | 3,228 | (604 | ) | |||||
| Total comprehensive income | $ | 64,834 | $ | 45,067 | ||||
| Share and Per Share Data | ||||||||
| Earnings per common share: | ||||||||
| Basic | $ | 2.90 | $ | 2.26 | ||||
| Diluted | $ | 2.90 | $ | 2.26 | ||||
| Book value per share | $ | 20.87 | $ | 18.60 | ||||
| Tangible book value per share(1) | $ | 20.87 | $ | 18.60 | ||||
| Weighted average basic common shares outstanding | 21,224,788 | 20,154,385 | ||||||
| Weighted average diluted common shares outstanding | 21,273,552 | 20,205,440 | ||||||
| Shares outstanding at end of period | 21,367,387 | 21,319,083 | ||||||
| Selected Financial Ratios | ||||||||
| ROAA | 1.41 | % | 1.23 | % | ||||
| ROAE | 14.74 | % | 12.72 | % | ||||
| Net interest margin | 3.55 | % | 3.32 | % | ||||
| Loan to deposit(2) | 97.00 | % | 99.38 | % | ||||
(1) See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.
(2) Loan balance in loan to deposit ratio is total loans held for investment and sale at period end. Deposit balance in loan to deposit ratio is total deposits at period end.
| (in thousands) | December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||
| Balance Sheet Data | ||||||||||||
| Cash and due from financial institutions | $ | 33,978 | $ | 44,147 | $ | 33,882 | ||||||
| Interest-bearing deposits in banks | 472,873 | 536,300 | 318,461 | |||||||||
| Time deposits in banks | 100 | 100 | 4,121 | |||||||||
| Securities - available-for-sale, at fair value | 94,699 | 95,635 | 98,194 | |||||||||
| Securities - held-to-maturity, at amortized cost | 2,190 | 2,190 | 2,720 | |||||||||
| Loans held for sale | — | — | 3,247 | |||||||||
| Loans held for investment | 4,074,929 | 3,887,259 | 3,532,686 | |||||||||
| Allowance for credit losses | (44,409 | ) | (42,061 | ) | (37,791 | ) | ||||||
| Loans held for investment, net of allowance for credit losses | 4,030,520 | 3,845,198 | 3,494,895 | |||||||||
| FHLB stock | 15,000 | 15,000 | 15,000 | |||||||||
| Operating leases, right-of-use asset | 10,802 | 9,751 | 6,245 | |||||||||
| Premises and equipment, net | 2,109 | 1,656 | 1,584 | |||||||||
| Bank-owned life insurance | 23,910 | 23,676 | 19,375 | |||||||||
| Interest receivable and other assets | 68,680 | 68,117 | 55,554 | |||||||||
| Total assets | $ | 4,754,861 | $ | 4,641,770 | $ | 4,053,278 | ||||||
| Non-interest-bearing deposits | $ | 1,084,537 | $ | 1,059,082 | $ | 922,629 | ||||||
| Interest-bearing deposits | 3,116,547 | 3,044,356 | 2,635,365 | |||||||||
| Total deposits | 4,201,084 | 4,103,438 | 3,557,994 | |||||||||
| Subordinated notes, net | 74,041 | 74,004 | 73,895 | |||||||||
| Other borrowings | — | — | — | |||||||||
| Operating lease liability | 11,872 | 10,431 | 6,857 | |||||||||
| Interest payable and other liabilities | 22,032 | 22,589 | 17,908 | |||||||||
| Total liabilities | 4,309,029 | 4,210,462 | 3,656,654 | |||||||||
| Common stock | 303,990 | 303,571 | 302,531 | |||||||||
| Retained earnings | 150,985 | 137,615 | 106,464 | |||||||||
| Accumulated other comprehensive loss, net of taxes | (9,143 | ) | (9,878 | ) | (12,371 | ) | ||||||
| Total shareholders’ equity | 445,832 | 431,308 | 396,624 | |||||||||
| Total liabilities and shareholders’ equity | $ | 4,754,861 | $ | 4,641,770 | $ | 4,053,278 | ||||||
| Quarterly Average Balance Data | ||||||||||||
| Average loans held for investment and sale | $ | 3,972,184 | $ | 3,831,851 | $ | 3,498,109 | ||||||
| Average interest-earning assets | 4,557,371 | 4,380,191 | 3,965,867 | |||||||||
| Average total assets | 4,674,867 | 4,490,309 | 4,057,603 | |||||||||
| Average deposits | 4,125,259 | 3,961,698 | 3,561,409 | |||||||||
| Average total equity | 438,285 | 422,420 | 393,088 | |||||||||
| Credit Quality | ||||||||||||
| Allowance for credit losses to nonperforming loans | 1,434.40 | % | 1,975.62 | % | 2,101.78 | % | ||||||
| Nonperforming loans to loans held for investment | 0.08 | % | 0.05 | % | 0.05 | % | ||||||
| Nonperforming assets to total assets | 0.07 | % | 0.05 | % | 0.05 | % | ||||||
| Nonperforming loans plus performing loan modifications to loans held for investment | 0.08 | % | 0.05 | % | 0.05 | % | ||||||
| Capital Ratios | ||||||||||||
| Total shareholders’ equity to total assets | 9.38 | % | 9.29 | % | 9.79 | % | ||||||
| Tangible shareholders’ equity to tangible assets(1) | 9.38 | % | 9.29 | % | 9.79 | % | ||||||
| Total capital (to risk-weighted assets) | 13.33 | % | 13.59 | % | 13.99 | % | ||||||
| Tier 1 capital (to risk-weighted assets) | 10.58 | % | 10.77 | % | 11.02 | % | ||||||
| Common equity Tier 1 capital (to risk-weighted assets) | 10.58 | % | 10.77 | % | 11.02 | % | ||||||
| Tier 1 leverage ratio | 9.70 | % | 9.78 | % | 10.05 | % | ||||||
(1) See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.
Non-GAAP Reconciliation (Unaudited)
The Company uses financial information in its analysis of the Company’s performance that is not in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations, and cash flows computed in accordance with GAAP. However, the Company acknowledges that its non-GAAP financial measures have a number of limitations. As such, investors should not view these disclosures as a substitute for results determined in accordance with GAAP. Additionally, these non-GAAP measures are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons.
Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets. Management believes that tangible shareholders’ equity to tangible assets is a useful financial measure because it enables management, investors, and others to assess the Company’s financial health based on tangible capital. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible shareholders’ equity to tangible assets is the same as total shareholders’ equity to total assets at the end of each of the periods indicated.
Tangible book value per share is defined as total shareholders’ equity less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of the period. The most directly comparable GAAP financial measure is book value per share. Management believes that tangible book value per share is a useful financial measure because it enables management, investors, and others to assess the Company’s value and use of equity. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated.
Pre-tax, pre-provision income is defined as pre-tax income plus provision for credit losses. The most directly comparable GAAP financial measure is pre-tax income. Management believes that pre-tax, pre-provision income is a useful financial measure because it enables management, investors, and others to assess the Company’s ability to generate operating profit and capital.
The following reconciliation tables provide a more detailed analysis of this non-GAAP financial measure:
| Three months ended | |||||||||
| (in thousands) | December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||
| Pre-tax, pre-provision income | |||||||||
| Pre-tax income | $ | 23,008 | $ | 22,234 | $ | 19,367 | |||
| Add: provision for credit losses | 2,800 | 2,500 | 1,300 | ||||||
| Pre-tax, pre-provision income | $ | 25,808 | $ | 24,734 | $ | 20,667 | |||
| Year ended | ||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | ||||
| Pre-tax, pre-provision income | ||||||
| Pre-tax income | $ | 83,732 | $ | 64,721 | ||
| Add: provision for credit losses | 9,700 | 6,950 | ||||
| Pre-tax, pre-provision income | $ | 93,432 | $ | 71,671 | ||
Investor Contact:
Heather C. Luck, Chief Financial Officer
Five Star Bancorp
(916) 626-5008
hluck@fivestarbank.com
Media Contact:
Shelley R. Wetton, Chief Marketing Officer
Five Star Bancorp
(916) 284-7827
swetton@fivestarbank.com