STOCK TITAN

Federal Signal to Acquire New Way Trucks; Expand Specialty Vehicle Platform into Refuse Collection Vehicles

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)

Federal Signal (NYSE:FSS) has announced a definitive agreement to acquire New Way Trucks, a leading U.S. refuse collection vehicle manufacturer, for an initial purchase price of $396 million plus $30 million for manufacturing facilities. The deal includes a potential earn-out of up to $54 million based on financial targets.

The transaction represents approximately 11x New Way's projected 2026 EBITDA and 7x projected 2028 EBITDA when including synergies. Federal Signal expects annual run-rate synergies of $15-20 million by end of 2028. The acquisition will be financed through cash and credit facility, maintaining a pro-forma net debt leverage ratio below 1.5x.

The deal is expected to be EPS neutral in 2026 and accretive by $0.40-0.45 per share in 2028. The transaction is anticipated to close in Q4 2025, subject to regulatory approval.

Federal Signal (NYSE:FSS) ha annunciato un accordo definitivo per acquisire New Way Trucks, un importante produttore statunitense di veicoli per la raccolta dei rifiuti, al prezzo iniziale d'acquisto di 396 milioni di dollari, più 30 milioni di dollari per impianti produttivi. L'accordo prevede un earn-out fino a 54 milioni di dollari basato su obiettivi finanziari.

La transazione rappresenta circa 11x l'EBITDA previsto di New Way per il 2026 e 7x l'EBITDA previsto per il 2028 includendo sinergie. Federal Signal prevede sinergie annue di run-rate di 15-20 milioni di dollari entro la fine del 2028. L'acquisizione sarà finanziata con cassa e linea di credito, mantenendo un rapporto di indebitamento netto pro-forma al di sotto di 1,5x.

L'operazione dovrebbe essere neutra sull'EPS nel 2026 e accrretiva di 0,40-0,45 dollari per azione nel 2028. La chiusura dell'operazione è prevista per il Q4 2025, soggetta all'approvazione regolamentare.

Federal Signal (NYSE:FSS) ha anunciado un acuerdo definitivo para adquirir New Way Trucks, un fabricante líder estadounidense de vehículos para la recogida de residuos, por un precio inicial de compra de 396 millones de dólares, más 30 millones de dólares para instalaciones de fabricación. El acuerdo incluye un posible earn-out de hasta 54 millones de dólares basado en objetivos financieros.

La operación representa aproximadamente 11x el EBITDA proyectado de New Way para 2026 y 7x el EBITDA proyectado para 2028 al incluir sinergias. Federal Signal espera sinergias anuales de ejecución de 15-20 millones de dólares para fines de 2028. La adquisición se financiará con efectivo y una facilidad de crédito, manteniendo un ratio de deuda neta pro-forma por debajo de 1,5x.

Se espera que el acuerdo sea neutro en EPS en 2026 y acretivo de 0,40-0,45 dólares por acción en 2028. Se prevé que la operación se cierre en el cuarto trimestre de 2025, sujeto a aprobación regulatoria.

Federal Signal (NYSE:FSS)가 미국 선도적 쓰레기 수거 차량 제조업체인 New Way Trucks를 인수하기로 하는 확정 계약을 발표했습니다. 초기 매수가격은 396백만 달러이고 제조 시설에 대해 3천만 달러를 추가로 지급합니다. 거래에는 재무 목표를 기준으로 최대 5400만 달러의 이익 잉여금(earn-out)이 포함될 수 있습니다.

거래는 시너지를 포함할 경우 New Way의 2026년 예상 EBITDA의 약 11배, 2028년 예상 EBITDA의 7배에 해당합니다. Federal Signal은 2028년 말까지 연간 런레이트 시너지가 1500만~2000만 달러에 이를 것으로 기대합니다. 인수는 현금 및 신용시설로 자금을 조달하며 프로포마 순부채 레버리지 비율을 1.5x 미만으로 유지합니다.

거래는 2026년 EPS에 중립적이고 2028년에는 주당 0.40-0.45달러의 주당 이익 증가를 가져올 것으로 예상됩니다. 거래는 2025년 4분기에 마무리될 예정이며 규제 승인에 따라 달라질 수 있습니다.

Federal Signal (NYSE:FSS) a annoncé un accord définitif en vue d'acquérir New Way Trucks, un fabricant leader américain de véhicules de collecte des déchets, pour un prix d'achat initial de 396 millions de dollars, plus 30 millions de dollars pour les installations de fabrication. L'accord comprend une éventuelle earn-out pouvant atteindre 54 millions de dollars en fonction d'objectifs financiers.

La transaction représente environ 11x l'EBITDA prévu de New Way pour 2026 et 7x l'EBITDA prévu pour 2028 en incluant les synergies. Federal Signal prévoit des synergies annuelles de 15-20 millions de dollars d'ici la fin 2028. L'acquisition sera financée par de la trésorerie et une facilité de crédit, tout en maintenant un ratio d'endettement net pro forma inférieur à 1,5x.

La transaction devrait être neutre sur l'EPS en 2026 et accréditive de 0,40-0,45 dollar par action en 2028. La clôture est prévue au T4 2025, sous réserve de l'approbation réglementaire.

Federal Signal (NYSE:FSS) hat eine endgültige Vereinbarung zur Übernahme von New Way Trucks, einem führenden US-Hersteller von Müllabfuhrfahrzeugen, bekannt gegeben, zum anfänglichen Kaufpreis von 396 Millionen US-Dollar zuzüglich 30 Millionen US-Dollar für Fertigungsanlagen. Die Vereinbarung umfasst eine potenzielle Earn-out von bis zu 54 Millionen US-Dollar basierend auf finanziellen Zielen.

Die Transaktion entspricht etwa 11x dem EBITDA von New Way für 2026 und 7x dem EBITDA für 2028 unter Berücksichtigung von Synergien. Federal Signal erwartet jährliche Run-Rate-Synergien von 15–20 Millionen US-Dollar bis Ende 2028. Die Übernahme wird durch Bargeld und eine Kreditfazilität finanziert, wobei die pro-forma Nettoverschuldung unter 1,5x bleibt.

Es wird erwartet, dass die Transaktion EPS-neutral im Jahr 2026 ist und im Jahr 2028 um 0,40–0,45 USD pro Aktie zulegt. Der Abschluss der Transaktion wird voraussichtlich im vierten Quartal 2025 erfolgen, vorbehaltlich regulatorischer Genehmigungen.

Federal Signal (NYSE:FSS) أعلت عن اتفاق نهائي للاستحواذ على New Way Trucks، وهي من الشركات المصنعة الرائدة لمركبات جمع النفايات في الولايات المتحدة، بسعر شراء مبدئي قدره 396 مليون دولار بالإضافة إلى 30 مليون دولار للمرافق التصنيعية. يشمل الاتفاق احتمالاً لصفقة تحقيق أرباح مستقبلية حتى حتى 54 مليون دولار بناءً على أهداف مالية.

تمثل الصفقة حوالي 11× EBITDA المتوقع لـ New Way في 2026 و7× EBITDA المتوقع في 2028 عند احتساب التآزر. تتوقع Federal Signal وجود أرباح تشغيلية سنوية (سلسة) قدرها 15-20 مليون دولار بنهاية 2028. سيتم تمويل الاستحواذ من النقد وتسهيل ائتماني، مع الحفاظ على نسبة الدين الصافي بنموذج ما قبل الدمج أقل من 1.5×.

من المتوقع أن تكون الصفقة محايدة للأرباح للسهم في 2026 و مرتفعة بقيمة 0.40-0.45 دولار للسهم في 2028. من المرجح أن تُغلق الصفقة في الربع الرابع من 2025، رهناً بموافقة الجهات التنظيمية.

Federal Signal (NYSE:FSS) 已宣布一项收购 New Way Trucks 的最终协议,该公司是美国领先的垃圾收集车制造商,初始购买价格为 3.96亿美元,另加用于制造设施的 3000万美元。该交易包含基于财务目标的最高 5400万美元 的业绩对赌(earn-out)。

交易在合并后的情况下大约相当于 New Way 在 2026 年预计 EBITDA 的11倍,以及 2028 年预计 EBITDA 的7倍,考虑了协同效应。 Federal Signal 预计到 2028 年底,年度协同效应为 1500万至2000万美元。该收购将通过现金和信贷设施融资,保持并表净债务杠杆低于 1.5x

交易预计在 2026 年对每股收益(EPS)无影响,并在 2028 年每股收益增加 0.40–0.45 美元。预计交易将于 2025 年第四季度完成,需监管机构批准。

Positive
  • Expansion into recession-resilient waste and recycling industry
  • Expected annual run-rate synergies of $15-20 million by 2028
  • EPS accretion of $0.40-0.45 projected for 2028
  • Conservative leverage with pro-forma net debt ratio below 1.5x
  • Tax benefits estimated at approximately $60 million
  • Acquisition of market leader in automated side loaders
Negative
  • EPS neutral impact in 2026 due to integration costs and investments
  • Significant initial investment of $426 million plus potential $54 million earn-out
  • Integration and optimization initiatives may pose execution risks

Insights

Federal Signal's strategic acquisition of New Way Trucks establishes a new growth vertical with strong synergy potential and recession-resistant characteristics.

Federal Signal's $396 million acquisition of New Way Trucks represents a strategic expansion into the recession-resilient waste management sector. The deal structure includes $30 million for manufacturing facilities and a potential $54 million earn-out based on performance targets. When accounting for anticipated tax benefits (valued at approximately $60 million), the transaction values New Way at roughly 11x its projected 2026 EBITDA, dropping to about 7x projected 2028 EBITDA after expected synergies.

The acquisition fundamentally transforms Federal Signal's product portfolio by establishing a new vertical within its specialty vehicle business. New Way's strong position as a leading manufacturer of automated side loaders (one of the fastest-growing waste-hauling product segments) provides Federal Signal with immediate market leadership in a growing niche. This deal adds more than 750 employees and manufacturing facilities in Iowa and Mississippi to Federal Signal's operations.

From a financial perspective, the transaction appears prudently structured. Federal Signal will maintain a conservative balance sheet with a pro-forma net debt leverage ratio below 1.5x post-acquisition. While the deal is expected to be EPS-neutral in 2026 due to integration costs and accounting adjustments, management projects $0.40 to $0.45 EPS accretion by 2028, supported by anticipated annual run-rate synergies of $15-20 million.

This acquisition aligns with Federal Signal's apparent strategy of building a portfolio of premium specialty equipment brands with strong aftermarket support. By adding refuse collection vehicles to its environmental solutions portfolio, the company gains exposure to municipal service contracts that typically remain stable through economic cycles. The transaction also creates a platform for future bolt-on acquisitions within the waste management equipment sector.

DOWNERS GROVE, Ill., Sept. 24, 2025 /PRNewswire/ -- Federal Signal Corporation (NYSE: FSS) ("Federal Signal" or the "Company"), a leader in environmental and safety solutions, today announced that it has signed a definitive agreement to acquire Scranton Manufacturing Company Inc. d/b/a New Way Trucks ("New Way"), a leading U.S.-based designer and manufacturer of refuse collection vehicles, for an initial purchase price of $396 million. As part of the acquisition, the Company will also pay additional consideration of $30 million for New Way's manufacturing facilities and associated real estate rights in Iowa and Mississippi. The initial purchase price assumes a cash-free, debt-free transaction, and is subject to certain post-closing adjustments. In addition, there is a contingent earn-out opportunity of up to $54 million, based on the achievement of certain specified financial targets over a two-year period.  

When adjusted for the present value of anticipated tax benefits, currently estimated at approximately $60 million, the combined initial purchase price represents a multiple of approximately 11x New Way's projected 2026 EBITDA, reflecting the impact of various planned investments and integration and optimization initiatives, including deployment of Federal Signal's chassis and inventory management best practices, and a multiple of approximately 7x New Way's projected 2028 EBITDA, inclusive of expected synergies. 

The transaction will be financed with a combination of cash on hand and availability under Federal Signal's credit facility. The Company currently anticipates that its pro-forma net debt leverage ratio upon completion of the acquisition will be less than 1.5x.

As a family-owned business, New Way has established itself as one of the fastest-growing refuse truck manufacturers in North America through its strong reputation for quality, reliability, and customer service. New Way manufactures a full range of automated side loaders, rear loaders, and front loaders in its two primary U.S. production facilities, serving both municipal and private-hauler customers. New Way is also recognized as the leading manufacturer of automated side loaders in the U.S., one of the fastest growing waste-hauling product lines.

"The acquisition of New Way establishes a new vertical within our specialty vehicle portfolio and represents a meaningful expansion into the recession-resilient waste and recycling industry," said Jennifer L. Sherman, President and Chief Executive Officer of Federal Signal. "With our deep expertise in selling refuse equipment through our direct distribution channel and our ability to leverage the power of our specialty vehicle platform, we see significant opportunities to capture synergies and accelerate New Way's growth and margin trajectory in coming years. Importantly, we believe New Way's leading U.S. position in automated side loaders and for municipal sales sets the foundation for continued outperformance within the refuse space. We are excited to welcome New Way's dedicated team of more than 750 employees to the Federal Signal family."

The acquisition of New Way further strengthens Federal Signal's position as a manufacturer of leading brands of premium, value-adding products, supported by a robust aftermarket platform. It also establishes a new growth vertical within the Environmental Solutions Group, creating additional inorganic opportunities longer term.

"The opportunity to join Federal Signal marks an exciting new chapter for our company," said Michael McLaughlin, Chief Executive Officer of New Way. "As a family-owned company, we take great pride in our history of innovation, customer focus, and growth. Serving the local communities in which we operate and our commitment to employees are both of paramount importance to our company, and we believe that Federal Signal shares these values. They represent the right cultural fit to continue building on that legacy, while accelerating New Way's growth prospects going forward."

The Company anticipates completing the transaction during the fourth quarter of 2025, subject to regulatory approval and customary closing conditions.

Financial Details

The Company expects the transaction to be neutral to earnings per share ("EPS") in 2026, reflecting planned business investments, integration and optimization initiatives, higher interest cost, and anticipated purchase accounting effects, including a preliminary estimate of intangible asset amortization expense. The Company expects the transaction to be accretive to EPS in subsequent years, with anticipated EPS accretion of between $0.40 and $0.45 in 2028, including anticipated annual run-rate synergies of between $15 million and $20 million, currently expected to be substantially realized by the end of 2028.

Conference Call

The Company will host an investor conference call and webcast to discuss the transaction at 8:30 a.m. Eastern Time on Thursday, September 25, 2025.

Investors and analysts may access the webcast at www.federalsignal.com. The teleconference may be accessed 10 minutes prior to the start by calling 1-877-704-4453 and using conference ID 13756156. An archived replay of the investor conference call will be available on the Company's website shortly after the call concludes. The replay telephone number is 1-844-512-2921, pin number 13756156.

Advisors

Deutsche Bank Securities is serving as lead financial advisor to the Company. Raymond James & Associates Inc. and William Blair are also serving as financial advisors to the Company. Thompson Coburn LLP and Mayer Brown are serving as the Company's legal advisors. Stifel is serving as the exclusive financial advisor to New Way.

About Federal Signal

Federal Signal Corporation (NYSE: FSS) builds and delivers equipment of unmatched quality that moves material, cleans infrastructure, and protects the communities where we work and live. Founded in 1901, Federal Signal is a leading global designer, manufacturer and supplier of products and total solutions that serve municipal, governmental, industrial and commercial customers. Headquartered in Downers Grove, Ill., with manufacturing facilities worldwide, the Company operates two groups: Environmental Solutions and Safety and Security Systems. For more information on Federal Signal, visit: www.federalsignal.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995

This release contains unaudited financial information and various forward-looking statements as of the date hereof and we undertake no obligation to update these forward-looking statements regardless of new developments or otherwise. Statements in this release that are not historical are forward-looking statements. Forward-looking statements should not be relied upon as a predictor of actual results. Such statements are subject to various risks and uncertainties that could cause actual results to vary materially from those stated. Such risks and uncertainties include but are not limited to: our ability to successfully close and implement the acquisition of New Way, our ability to achieve anticipated revenue and cost benefits associated with the New Way acquisition, economic and political uncertainty, risks and adverse economic effects associated with geopolitical conflicts including tariffs and other trade conflicts, legal and regulatory developments, foreign currency exchange rate changes, inflationary pressures, product and price competition, supply chain disruptions, availability and pricing of raw materials, interest rate changes, risks associated with acquisitions such as integration of operations and achieving anticipated revenue and cost benefits, work stoppages, increases in pension funding requirements, cybersecurity risks, increased legal expenses and litigation results and other risks and uncertainties described in filings with the Securities and Exchange Commission ("SEC").

Non-GAAP Financial Measures

As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. This release includes certain non-GAAP measures, as defined under SEC rules, which are defined below. The non-GAAP financial information presented herein should be considered supplemental to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company has provided this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of operating results, and to provide an additional measure of performance which management considers in operating the business.

Earnings Before Interest, Tax, Depreciation, and Amortization ("EBITDA")

EBITDA represents the total of net income, interest expense, net, acquisition and integration-related expenses, net, purchase accounting effects, other expense, net, income tax expense, and depreciation and amortization expense, as applicable.

Net Debt Leverage

The Company's net debt leverage ratio is calculated as net debt (total borrowings and finance lease obligations less cash and cash equivalents) divided by trailing twelve-month EBITDA.

The Company is unable to provide forward-looking quantitative reconciliation of these forward-looking non-GAAP financial measures to any GAAP measure because the Company is unable to predict with reasonable certainty the ultimate outcome of certain significant items without unreasonable effort. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant periods. These forward-looking non-GAAP financial measures reflect management's current expectation and beliefs regarding the potential benefits of the proposed transaction.

Cision View original content:https://www.prnewswire.com/news-releases/federal-signal-to-acquire-new-way-trucks-expand-specialty-vehicle-platform-into-refuse-collection-vehicles-302566461.html

SOURCE Federal Signal Corporation

FAQ

How much is Federal Signal paying to acquire New Way Trucks?

Federal Signal is paying an initial purchase price of $396 million, plus $30 million for manufacturing facilities, and a potential earn-out of up to $54 million based on financial targets.

When will the FSS acquisition of New Way Trucks be completed?

The acquisition is expected to close during the fourth quarter of 2025, subject to regulatory approval and customary closing conditions.

What are the expected synergies from Federal Signal's acquisition of New Way?

Federal Signal expects to achieve annual run-rate synergies of $15-20 million by the end of 2028.

How will the New Way acquisition impact Federal Signal's earnings per share?

The acquisition is expected to be neutral to EPS in 2026 and accretive by $0.40-0.45 per share in 2028.

What is the EBITDA multiple for the New Way Trucks acquisition?

The purchase price represents approximately 11x New Way's projected 2026 EBITDA and 7x projected 2028 EBITDA including expected synergies.

How is Federal Signal financing the New Way Trucks acquisition?

The acquisition will be financed through a combination of cash on hand and credit facility, with a projected pro-forma net debt leverage ratio below 1.5x.
Federal Signal

NYSE:FSS

FSS Rankings

FSS Latest News

FSS Latest SEC Filings

FSS Stock Data

7.38B
59.15M
2.7%
103.34%
4.88%
Pollution & Treatment Controls
Motor Vehicles & Passenger Car Bodies
Link
United States
DOWNERS GROVE