FIRST UNITED CORPORATION ANNOUNCES THIRD QUARTER 2026 FINANCIAL RESULTS
Higher loan yields and lower funding costs supported earnings, while credit-loss provisions and year-over-year operating expenses increased.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
First United Corporation (NASDAQ: FUNC) reported third-quarter 2026 GAAP net income of $7.2 million, up from the year-earlier quarter. Diluted earnings were $1.11, versus $1.07 a year earlier and $0.88 in the second quarter. Net income compared with $6.9 million and $5.7 million, respectively. Nine-month net income rose to $19.5 million, or $3.01 per diluted share, from $18.7 million, or $2.88.
The third-quarter net interest margin, measured on a non-GAAP, fully tax-equivalent basis, rose to 4.05% from 3.98% sequentially. Commercial loan originations were $115.0 million and residential mortgage originations were $34.7 million. Credit-loss provision expense reached $1.9 million. Operating expenses fell $2.0 million sequentially following a second-quarter consulting charge, but rose $0.8 million year over year. Gross loans increased $83.7 million since December 31, 2025.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter GAAP earnings reached $7.2 million and $1.11 diluted EPS, versus $6.9 million and $1.07 a year earlier.
- Moderate pointThird-quarter net interest income increased $2.2 million year over year and $1.0 million sequentially.
- Moderate pointGross loans increased $83.7 million during the first nine months of 2026.
- Minor pointSequential GAAP earnings increased from $5.7 million and $0.88 diluted EPS in second-quarter 2026.
- Minor pointNine-month GAAP earnings rose to $19.5 million and $3.01 diluted EPS, versus $18.7 million and $2.88.
14 minor points
- Minor pointNine-month net interest income increased $6.1 million year over year.
- Minor pointThird-quarter tax-equivalent net interest margin rose 7 basis points sequentially to 4.05% from 3.98%.
- Minor pointNine-month tax-equivalent net interest margin increased to 3.94% from 3.64% a year earlier.
- Minor pointCommercial loan originations totaled $115.0 million in third-quarter 2026.
- Minor pointResidential mortgage originations totaled $34.7 million in third-quarter 2026.
- Minor pointOperating expenses decreased $2.0 million sequentially, following second-quarter consulting fees.
- Minor pointInterest expense declined $1.0 million year over year and $0.2 million sequentially in third-quarter 2026.
- Minor pointNine-month interest expense on interest-bearing liabilities decreased $2.0 million year over year.
- Minor pointFunding repayments included $50.0 million in brokered certificates of deposit and $65.0 million in FHLB borrowings during 2026.
- Minor pointTrust and brokerage income increased $0.3 million quarterly and $0.8 million year to date, both year over year.
- Minor pointNine-month bank-owned life insurance income increased $0.3 million, reflecting a one-time first-quarter death benefit.
- Minor pointNine-month debit card income increased $0.1 million year over year.
- Minor pointThird-quarter check fees increased $0.1 million sequentially from a one-time cash incentive.
- Minor pointNine-month effective income tax rate decreased to 24.1% from 24.7% a year earlier.
Negative
- Moderate pointThird-quarter credit-loss provision was $1.9 million, up $1.4 million year over year and $1.2 million sequentially.
- Moderate pointNine-month operating expenses increased $4.7 million year over year, reflecting consulting, compensation and technology-related costs.
- Minor pointThird-quarter operating expenses increased $0.8 million year over year, driven by compensation and technology-related costs.
- Minor pointNon-GAAP quarterly earnings declined sequentially to $7.2 million and $1.11 diluted EPS from $7.3 million and $1.14.
- Minor pointThird-quarter net gains decreased $0.1 million year over year, despite increasing $0.1 million sequentially.
- Minor pointCash and interest-bearing deposits in other banks decreased $56.7 million during the first nine months of 2026.
News Explained
For the nine months ended
Key Figures
- GAAP net income
- $7.2 million
- Third quarter 2026
- Diluted EPS
- $1.11
- Third quarter 2026, GAAP
- Net income
- $19.5 million
- First nine months of 2026, GAAP
- Diluted EPS
- $3.01
- First nine months of 2026, GAAP
- Net interest margin
- 4.05%
- Third quarter 2026, non-GAAP FTE basis
- Commercial loan originations
- $115.0 million
- Third quarter 2026
- Residential mortgage originations
- $34.7 million
- Third quarter 2026
- Cash dividend
- $0.28 per share
- Declared in the third quarter
Previous Earnings Reports
-
Non-GAAP income was $7.3 million and FTE net interest margin rose to 3.98%.
-
Reported $6.7 million GAAP net income and 3.83% non-GAAP FTE net interest margin.
-
Reported $6.9 million net income and $1.07 diluted EPS for the comparable quarter.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
non-gaap financial
fte financial
net interest margin financial
provision for credit losses financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
According to Jason Rush, Chairman of the Board, President and CEO, "We delivered another solid quarter, benefiting from an improved net interest margin, continued growth in wealth management income, and steady loan growth. Our loan pipelines remain robust heading into the fourth quarter, providing positive momentum as we close out the year. Credit quality remains strong. However, given continued inflationary pressures and uncertainty surrounding interest rates, we believe it is prudent to maintain a disciplined approach to reserves. We also remain focused on expense management and are continuing to identify opportunities to improve efficiency across the organization."
Third Quarter Financial Highlights:
- Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
4.05% for the third quarter of 2026, reflecting increased loan yields and reduced funding costs. - Strong loan production during the quarter, with
in commercial loan originations and$115.0 million in residential mortgage originations.$34.7 million - Provision expense was
in the third quarter, primarily due to solid growth in loans and unfunded commitments, and the continued economic and political uncertainty.$1.9 million - Operating expenses decreased by
when compared to the linked quarter driven by a one-time,$2.0 million , net of tax, expense related to consulting fees incurred for contract negotiations with our core processor recorded in the second quarter of 2026.$1.7 million - A cash dividend of
per share was declared in the third quarter.$0.28
Income Statement Overview
On a GAAP basis, net income for the third quarter of 2026 was
|
|
Q3 2026 |
Q2 2026 |
Q3 2025 |
|
Net Income, GAAP (millions) |
$ 7.2 |
$ 5.7 |
$ 6.9 |
|
Net Income, non-GAAP (millions) |
$ 7.2 |
$ 7.3 |
$ 6.9 |
|
Diluted net income per share, GAAP |
|
|
|
|
Diluted net income per share, non-GAAP |
|
|
|
Third Quarter 2026 Compared to Third Quarter 2025
Consolidated net income increased by
Third Quarter 2026 Compared to Second Quarter 2026
Compared to the linked quarter, net income increased by
Year to date 2026 compared to Year to date 2025
Net income for the nine months ended September 30, 2026 was
Net Interest Income and Net Interest Margin
Third Quarter 2026 Compared to Third Quarter 2025
Net interest income, on a non-GAAP, FTE basis, increased by
Third Quarter 2026 Compared to Second Quarter 2026
Comparing the third quarter of 2026 to the second quarter of 2026, net interest income, on a non-GAAP, FTE basis, increased by
Year to date 2026 compared to Year to date 2025
Comparing the nine months ended September 30, 2026 to the nine months ended September 30, 2025, net interest income, on a non-GAAP, FTE basis, increased by
Non-Interest Income
Third Quarter 2026 Compared to Third Quarter 2025
Other operating income, inclusive of net gains, increased by
Third Quarter 2026 Compared to Second Quarter 2026
On a linked quarter basis, other operating income, inclusive of net gains, increased by
Year to date 2026 compared to Year to date 2025
Comparing the nine months ended September 30, 2026 to the same period of 2025, other operating income, inclusive of net gains, increased by
Non-Interest Expense
Third Quarter 2026 Compared to Third Quarter 2025
Other operating expenses increased by
Third Quarter 2026 Compared to Second Quarter 2026
Other operating expenses decreased by
Year to date 2026 compared to Year to date 2025
Comparing the nine months ended September 30, 2026 to the same period of 2025, other operating expenses increased by
The effective income tax rates, as a percentage of income, for the nine-month periods ended September 30, 2026 and 2025 were
Balance Sheet Overview
Total assets at September 30, 2026 were
Total liabilities at September 30, 2026 were
Outstanding loans of
|
Loan Type (in millions) |
Change since June 30, 2026 |
|
Change since December 31, 2025 |
|||
|
Commercial |
|
|
|
|||
|
Residential Mortgages |
|
|
|
|||
|
Consumer |
$ 9.1 |
|
|
|||
|
Gross Loans |
|
|
|
|||
Since December 31, 2025, commercial real estate loans increased by
New commercial loan production for the third quarter of 2026 was approximately
New consumer mortgage loan production for the third quarter of 2026 was approximately
Total deposits of
|
Deposit Type (in millions) |
|
Change since June 30, 2026 |
Change since December 31, 2025 |
|
Non-Interest-Bearing |
|
|
|
|
Interest-Bearing Demand |
|
|
|
|
Savings and Money Market |
|
|
|
|
Time Deposits- Brokered |
|
( |
( |
|
Time Deposits- Retail |
|
( |
( |
|
Total Deposits |
|
|
|
Non-interest-bearing demand deposits increased by
The book value of the Corporation's common stock was
Asset Quality
The allowance for credit losses ("ACL") was
The ratio of net charge offs to average loans was
|
Ratio of Net (Charge Offs)/Recoveries to Average Loans |
||
|
|
09/30/2026 |
09/30/2025 |
|
Loan Type |
(Charge Off) / Recovery |
(Charge Off) / Recovery |
|
Commercial Real Estate |
0.00 % |
0.00 % |
|
Acquisition & Development |
0.02 % |
0.42 % |
|
Commercial & Industrial |
(0.06 %) |
(0.41 %) |
|
Residential Mortgage |
0.01 % |
0.01 % |
|
Consumer |
(0.91 %) |
(1.06 %) |
|
Total Net Charge Offs |
(0.04 %) |
(0.08 %) |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
Loans that have been modified in accordance with ASU 2022-02 increased from
ABOUT FIRST UNITED CORPORATION
First United Corporation is a Maryland corporation chartered in 1985 and a financial holding company registered with the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956, as amended, that elected financial holding company status in 2021. The Corporation's primary business is serving as the parent company of the Bank, First United Statutory Trust I ("Trust I") and First United Statutory Trust II ("Trust II" and together with "Trust I", "the Trusts"), both Connecticut statutory business trusts. The Trusts were formed for the purpose of selling trust-preferred securities that qualified as Tier 1 capital. The Bank has two consumer finance company subsidiaries- OakFirst Loan Center, Inc., a West Virginia corporation, and OakFirst Loan Center, LLC, a Maryland limited liability company – and one subsidiary that it uses to hold real estate acquired through foreclosure or by deed in lieu of foreclosure – First OREO Trust, a Maryland statutory trust. In addition, the Bank owns
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2026 and the impact that any such events have on our critical accounting assumptions and estimates made as of September 30, 2026, which could require us to make adjustments to the amounts reflected in this press release.
|
FIRST UNITED CORPORATION |
||||||||||
|
|
||||||||||
|
Stock Symbol : FUNC |
||||||||||
|
Financial Highlights - Unaudited |
||||||||||
|
|
||||||||||
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
||
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Results of Operations: |
|
|
|
|
|
|
|
|
||
|
Interest income |
|
$ 26,979 |
|
$ 25,762 |
|
$ 78,859 |
|
$ 74,695 |
||
|
Interest expense |
|
7,365 |
|
8,359 |
|
22,585 |
|
24,569 |
||
|
Net interest income |
|
19,614 |
|
17,403 |
|
56,274 |
|
50,126 |
||
|
Provision for credit losses |
|
1,930 |
|
510 |
|
3,590 |
|
2,026 |
||
|
Other operating income |
|
5,486 |
|
5,074 |
|
16,013 |
|
14,836 |
||
|
Net gains |
|
|
121 |
|
261 |
|
292 |
|
499 |
|
|
Other operating expense |
|
13,815 |
|
12,986 |
|
43,273 |
|
38,536 |
||
|
Income before taxes |
|
$ 9,476 |
|
$ 9,242 |
|
$ 25,716 |
|
$ 24,899 |
||
|
Income tax expense |
|
2,295 |
|
2,294 |
|
6,205 |
|
6,161 |
||
|
Net income |
|
|
$ 7,181 |
|
$ 6,948 |
|
$ 19,511 |
|
$ 18,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ 1.11 |
|
$ 1.07 |
|
$ 3.02 |
|
$ 2.89 |
||
|
Diluted net income per share |
|
$ 1.11 |
|
$ 1.07 |
|
$ 3.01 |
|
$ 2.88 |
||
|
Adjusted Basic net income (1) |
|
$ 1.11 |
|
$ 1.07 |
|
$ 3.27 |
|
$ 2.89 |
||
|
Adjusted Diluted net income (1) |
|
$ 1.11 |
|
$ 1.07 |
|
$ 3.26 |
|
$ 2.88 |
||
|
Dividends declared per share |
|
$ 0.28 |
|
$ 0.26 |
|
$ 0.80 |
|
$ 0.70 |
||
|
Book value |
|
$ 33.15 |
|
$ 30.65 |
|
|
|
|
||
|
Diluted book value |
|
$ 33.10 |
|
$ 30.59 |
|
|
|
|
||
|
Tangible book value per share |
|
$ 31.41 |
|
$ 28.87 |
|
|
|
|
||
|
Diluted Tangible book value per share |
|
$ 31.37 |
|
$ 28.82 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Closing market value |
|
$ 42.77 |
|
$ 36.77 |
|
|
|
|
||
|
Market Range: |
|
|
|
|
|
|
|
|
||
|
High |
|
$ 46.18 |
|
$ 38.41 |
|
|
|
|
||
|
Low |
|
$ 42.16 |
|
$ 32.02 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Shares outstanding at period end: Basic |
|
6,456,055 |
|
6,496,908 |
|
|
|
|
||
|
Shares outstanding at period end: Diluted |
|
6,464,823 |
|
6,508,790 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Performance ratios: (Year to Date Period End, annualized) |
|
|
|
|
|
|
|
|
||
|
Return on average assets |
|
|
|
1.26 % |
|
1.24 % |
|
|
|
|
|
Adjusted return on average assets (1) |
|
|
|
1.36 % |
|
1.24 % |
|
|
|
|
|
Return on average shareholders' equity |
|
|
|
12.37 % |
|
13.23 % |
|
|
|
|
|
Adjusted return on average shareholders' equity (1) |
|
|
|
13.38 % |
|
13.23 % |
|
|
|
|
|
Net interest margin (Non-GAAP), includes tax exempt income of |
|
|
|
3.94 % |
|
3.64 % |
|
|
|
|
|
Net interest margin GAAP |
|
|
|
3.93 % |
|
3.63 % |
|
|
|
|
|
Efficiency ratio - non-GAAP (2) |
|
56.51 % |
|
58.73 % |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein. |
|
|
|
|
|
|
|
|
||
|
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating |
|
September 30, |
|
December 31, |
|
|
|
|
||
|
|
|
|
|
2026 |
|
2025 |
|
|
|
|
|
Financial Condition at period end: |
|
|
|
|
|
|
|
|
||
|
Assets |
|
|
$ 2,098,046 |
|
$ 2,087,453 |
|
|
|
|
|
|
Earning assets |
|
|
$ 1,879,432 |
|
$ 1,807,780 |
|
|
|
|
|
|
Gross loans |
|
|
$ 1,605,422 |
|
$ 1,521,704 |
|
|
|
|
|
|
Commercial Real Estate |
|
$ 616,483 |
|
$ 570,808 |
|
|
|
|
||
|
Acquisition and Development |
|
$ 124,429 |
|
$ 90,272 |
|
|
|
|
||
|
Commercial and Industrial |
|
$ 236,362 |
|
$ 277,034 |
|
|
|
|
||
|
Residential Mortgage |
|
$ 564,073 |
|
$ 536,912 |
|
|
|
|
||
|
Consumer |
|
|
$ 64,075 |
|
$ 46,678 |
|
|
|
|
|
|
Investment securities |
|
$ 271,242 |
|
$ 279,534 |
|
|
|
|
||
|
Total deposits |
|
|
$ 1,787,729 |
|
$ 1,735,149 |
|
|
|
|
|
|
Noninterest bearing |
|
$ 455,127 |
|
$ 453,036 |
|
|
|
|
||
|
Interest bearing |
|
$ 1,332,602 |
|
$ 1,282,113 |
|
|
|
|
||
|
Shareholders' equity |
|
$ 213,988 |
|
$ 203,634 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets |
|
15.34 % |
|
15.36 % |
|
|
|
|
||
|
Common Equity Tier 1 to risk weighted assets |
|
13.59 % |
|
13.52 % |
|
|
|
|
||
|
Tier 1 Leverage |
|
12.83 % |
|
12.21 % |
|
|
|
|
||
|
Total risk based capital |
|
16.60 % |
|
16.61 % |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs for the quarter |
|
$ (138) |
|
$ (99) |
|
|
|
|
||
|
Nonperforming assets: (Period End) |
|
|
|
|
|
|
|
|
||
|
Nonaccrual loans |
|
$ 3,162 |
|
$ 4,192 |
|
|
|
|
||
|
Loans 90 days past due and accruing |
|
604 |
|
477 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans and 90 day past due |
|
$ 3,766 |
|
$ 4,669 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ - |
|
$ 1,083 |
|
|
|
|
||
|
Other repossessed assets |
|
$ 2,692 |
|
$ 2,802 |
|
|
|
|
||
|
Modified loans |
|
$ 6,913 |
|
$ 1,209 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to gross loans |
|
1.36 % |
|
1.28 % |
|
|
|
|
||
|
Allowance for credit losses to non-accrual loans |
|
688.20 % |
|
464.46 % |
|
|
|
|
||
|
Allowance for credit losses to non-performing assets |
|
336.96 % |
|
227.61 % |
|
|
|
|
||
|
Non-performing and 90 day past due loans to total loans |
|
0.23 % |
|
0.31 % |
|
|
|
|
||
|
Non-performing loans and 90 day past due loans to total assets |
|
0.18 % |
|
0.22 % |
|
|
|
|
||
|
Non-accrual loans to total loans |
|
0.20 % |
|
0.28 % |
|
|
|
|
||
|
Non-performing assets to total assets |
|
|
|
0.31 % |
|
0.41 % |
|
|
|
|
|
FIRST UNITED CORPORATION |
|||||||||
|
|
|||||||||
|
Stock Symbol : FUNC |
|||||||||
|
Financial Highlights - Unaudited |
|||||||||
|
|
|||||||||
|
|
|
|
September 30, |
June 30, |
March 31, |
|
September 30, |
June 30, |
March 31, |
|
(Dollars in thousands, except per share data) |
2026 |
2026 |
2026 |
2025 |
2025 |
2025 |
2025 |
||
|
Results of Operations: |
|
|
|
|
|
|
|
||
|
Interest income |
$ 26,979 |
$ 26,169 |
$ 25,711 |
$ 26,153 |
$ 25,762 |
$ 24,871 |
$ 24,062 |
||
|
Interest expense |
7,365 |
7,583 |
7,637 |
8,166 |
8,359 |
8,164 |
8,046 |
||
|
Net interest income |
19,614 |
18,586 |
18,074 |
17,987 |
17,403 |
16,707 |
16,016 |
||
|
Provision for credit losses |
1,930 |
781 |
879 |
717 |
510 |
860 |
656 |
||
|
Other operating income |
5,486 |
5,319 |
5,208 |
5,330 |
5,074 |
4,940 |
4,822 |
||
|
Net gains |
121 |
39 |
132 |
(97) |
261 |
146 |
92 |
||
|
Other operating expense |
13,815 |
15,765 |
13,693 |
14,869 |
12,986 |
12,974 |
12,576 |
||
|
Income before taxes |
$ 9,476 |
$ 7,398 |
$ 8,842 |
$ 7,634 |
$ 9,242 |
$ 7,959 |
$ 7,698 |
||
|
Income tax expense |
2,295 |
1,731 |
2,179 |
1,857 |
2,294 |
1,975 |
1,892 |
||
|
Net income |
$ 7,181 |
$ 5,667 |
$ 6,663 |
$ 5,777 |
$ 6,948 |
$ 5,984 |
$ 5,806 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
$ 1.11 |
$ 0.88 |
$ 1.03 |
$ 0.89 |
$ 1.07 |
$ 0.92 |
$ 0.90 |
||
|
Diluted net income per share |
$ 1.11 |
$ 0.88 |
$ 1.03 |
$ 0.89 |
$ 1.07 |
$ 0.92 |
$ 0.89 |
||
|
Adjusted basic net income (1) |
$ 1.11 |
$ 1.14 |
$ 1.02 |
$ 1.10 |
$ 1.07 |
$ 0.92 |
$ 0.90 |
||
|
Adjusted diluted net income (1) |
$ 1.11 |
$ 1.14 |
$ 1.02 |
$ 1.10 |
$ 1.07 |
$ 0.92 |
$ 0.89 |
||
|
Dividends declared per share |
$ 0.28 |
$ 0.26 |
$ 0.26 |
$ 0.26 |
$ 0.26 |
$ 0.22 |
$ 0.22 |
||
|
Book value |
|
$ 33.15 |
$ 32.91 |
$ 31.84 |
$ 31.33 |
$ 30.65 |
$ 29.43 |
$ 28.35 |
|
|
Diluted book value |
$ 33.10 |
$ 32.86 |
$ 31.78 |
$ 31.27 |
$ 30.59 |
$ 29.38 |
$ 28.27 |
||
|
Tangible book value per share |
$ 31.41 |
$ 31.16 |
$ 30.08 |
$ 29.56 |
$ 28.87 |
$ 27.64 |
$ 26.55 |
||
|
Diluted Tangible book value per share |
$ 31.37 |
$ 31.12 |
$ 30.02 |
$ 29.50 |
$ 28.82 |
$ 27.59 |
$ 26.47 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Closing market value |
$ 42.77 |
$ 44.11 |
$ 36.64 |
$ 37.19 |
$ 36.77 |
$ 31.01 |
$ 30.02 |
||
|
Market Range: |
|
|
|
|
|
|
|
||
|
High |
|
$ 46.18 |
$ 45.98 |
$ 40.53 |
$ 40.79 |
$ 38.41 |
$ 32.09 |
$ 41.61 |
|
|
Low |
|
$ 42.16 |
$ 36.27 |
$ 35.02 |
$ 33.63 |
$ 32.02 |
$ 25.90 |
$ 29.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at period end: Basic |
6,456,055 |
6,453,836 |
6,446,717 |
6,499,476 |
6,496,908 |
6,494,611 |
6,478,634 |
||
|
Shares outstanding at period end: Diluted |
6,464,823 |
6,462,604 |
6,459,155 |
6,511,358 |
6,508,790 |
6,506,493 |
6,497,454 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: (Year to Date Period End, annualized) |
|
|
|
|
|
|
|
||
|
Return on average assets |
|
|
1.26 % |
1.20 % |
1.29 % |
1.21 % |
1.24 % |
1.20 % |
1.19 % |
|
Adjusted return on average assets (1) |
|
|
1.36 % |
1.36 % |
1.28 % |
1.28 % |
1.24 % |
1.20 % |
1.19 % |
|
Return on average shareholders' equity |
|
|
12.37 % |
11.92 % |
13.06 % |
12.70 % |
13.23 % |
12.78 % |
12.83 % |
|
Adjusted return on average shareholders' equity (1) |
|
|
13.38 % |
13.49 % |
12.99 % |
13.39 % |
13.23 % |
12.78 % |
12.83 % |
|
Net interest margin (Non-GAAP), includes tax exempt income of |
|
|
3.94 % |
3.89 % |
3.83 % |
3.67 % |
3.64 % |
3.61 % |
3.56 % |
|
Net interest margin GAAP |
|
|
3.93 % |
3.87 % |
3.82 % |
3.66 % |
3.63 % |
3.60 % |
3.55 % |
|
Efficiency ratio - non-GAAP (2) |
56.51 % |
57.49 % |
58.45 % |
58.19 % |
58.73 % |
59.66 % |
59.95 % |
||
|
|
|
|
|
|
|
|
|
|
|
|
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein. |
|
|
|
|
|
|
|
||
|
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by |
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
||
|
|
|
|
2026 |
2026 |
2026 |
2025 |
2025 |
2025 |
2025 |
|
Financial Condition at period end: |
|
|
|
|
|
|
|
||
|
Assets |
|
$ 2,098,046 |
$ 2,082,092 |
$ 2,039,010 |
$ 2,087,453 |
$ 2,023,974 |
$ 2,007,471 |
$ 1,979,753 |
|
|
Earning assets |
|
$ 1,879,432 |
$ 1,854,045 |
$ 1,810,557 |
$ 1,807,780 |
$ 1,784,056 |
$ 1,789,747 |
$ 1,762,891 |
|
|
Gross loans |
|
$ 1,605,422 |
$ 1,572,131 |
$ 1,525,466 |
$ 1,521,704 |
$ 1,496,762 |
$ 1,502,481 |
$ 1,479,869 |
|
|
Commercial Real Estate |
$ 616,483 |
$ 625,821 |
$ 609,491 |
$ 570,808 |
$ 554,418 |
$ 550,717 |
$ 532,764 |
||
|
Acquisition and Development |
$ 124,429 |
$ 102,211 |
$ 97,785 |
$ 90,272 |
$ 93,968 |
$ 98,937 |
$ 94,063 |
||
|
Commercial and Industrial |
$ 236,362 |
$ 242,013 |
$ 246,192 |
$ 277,034 |
$ 279,079 |
$ 281,484 |
$ 282,370 |
||
|
Residential Mortgage |
$ 564,073 |
$ 547,118 |
$ 526,314 |
$ 536,912 |
$ 521,317 |
$ 521,968 |
$ 520,072 |
||
|
Consumer |
|
$ 64,075 |
$ 54,968 |
$ 45,684 |
$ 46,678 |
$ 47,980 |
$ 49,375 |
$ 50,600 |
|
|
Investment securities |
$ 271,242 |
$ 279,300 |
$ 282,711 |
$ 279,534 |
$ 278,898 |
$ 279,541 |
$ 275,143 |
||
|
Total deposits |
|
$ 1,787,729 |
$ 1,735,513 |
$ 1,750,703 |
$ 1,735,149 |
$ 1,678,902 |
$ 1,614,207 |
$ 1,623,574 |
|
|
Noninterest bearing |
$ 455,127 |
$ 441,365 |
$ 451,303 |
$ 453,036 |
$ 429,986 |
$ 425,784 |
$ 422,415 |
||
|
Interest bearing |
$ 1,332,602 |
$ 1,294,148 |
$ 1,299,400 |
$ 1,282,113 |
$ 1,248,916 |
$ 1,188,423 |
$ 1,201,159 |
||
|
Shareholders' equity |
$ 213,988 |
$ 212,374 |
$ 205,262 |
$ 203,634 |
$ 199,099 |
$ 191,147 |
$ 183,694 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets |
15.34 % |
15.26 % |
15.82 % |
15.36 % |
15.59 % |
15.22 % |
14.87 % |
||
|
Common Equity Tier 1 to risk weighted assets |
13.59 % |
13.48 % |
13.94 % |
13.52 % |
13.68 % |
13.32 % |
12.97 % |
||
|
Tier 1 Leverage |
12.83 % |
12.70 % |
12.23 % |
12.21 % |
12.10 % |
12.08 % |
11.94 % |
||
|
Total risk based capital |
16.60 % |
16.51 % |
17.07 % |
16.61 % |
16.84 % |
16.47 % |
16.10 % |
||
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (charge-offs)/recoveries for the quarter |
$ (138) |
$ (96) |
$ (198) |
$ (99) |
$ (435) |
$ (151) |
$ (360) |
||
|
Nonperforming assets: (Period End) |
|
|
|
|
|
|
|
||
|
Nonaccrual loans |
$ 3,162 |
$ 4,514 |
$ 4,695 |
$ 4,192 |
$ 3,825 |
$ 3,813 |
$ 4,026 |
||
|
Loans 90 days past due and accruing |
604 |
391 |
66 |
477 |
801 |
535 |
233 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans and 90 day past due |
$ 3,766 |
$ 4,905 |
$ 4,761 |
$ 4,669 |
$ 4,626 |
$ 4,348 |
$ 4,259 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
$ - |
$ - |
$ 1,083 |
$ 1,083 |
$ 2,718 |
$ 3,035 |
$ 3,062 |
||
|
Other repossessed assets |
$ 2,692 |
$ 2,780 |
$ 2,692 |
$ 2,802 |
$ 3,043 |
$ 2,802 |
$ 2,802 |
||
|
Modified loans |
$ 6,913 |
$ 1,199 |
$ 1,955 |
$ 1,209 |
$ 998 |
$ 1,198 |
$ 1,021 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to gross loans |
1.36 % |
1.31 % |
1.31 % |
1.28 % |
1.28 % |
1.27 % |
1.25 % |
||
|
Allowance for credit losses to non-accrual loans |
688.20 % |
456.16 % |
424.94 % |
464.46 % |
499.06 % |
499.45 % |
458.69 % |
||
|
Allowance for credit losses to non-performing assets |
336.96 % |
267.94 % |
233.73 % |
227.61 % |
183.78 % |
186.98 % |
182.43 % |
||
|
Non-performing and 90 day past due loans to total loans |
0.23 % |
0.31 % |
0.31 % |
0.31 % |
0.31 % |
0.29 % |
0.29 % |
||
|
Non-performing loans and 90 day past due loans to total assets |
0.18 % |
0.24 % |
0.23 % |
0.22 % |
0.23 % |
0.22 % |
0.22 % |
||
|
Non-accrual loans to total loans |
0.20 % |
0.29 % |
0.31 % |
0.28 % |
0.26 % |
0.25 % |
0.27 % |
||
|
Non-performing assets to total assets |
|
|
0.31 % |
0.37 % |
0.42 % |
0.41 % |
0.51 % |
0.51 % |
0.51 % |
|
Consolidated Statement of Condition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands - Unaudited) |
|
September |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
73,725 |
$ |
84,195 |
$ |
89,220 |
$ |
129,830 |
|
Interest bearing deposits in banks |
|
1,147 |
|
993 |
|
627 |
|
1,782 |
|
Cash and cash equivalents |
|
74,872 |
|
85,188 |
|
89,847 |
|
131,612 |
|
Investment securities – available for sale (at fair value) |
|
101,978 |
|
107,997 |
|
109,004 |
|
107,144 |
|
Investment securities – held to maturity (at cost) |
|
168,212 |
|
170,259 |
|
172,672 |
|
171,361 |
|
Equity investments with readily determinable fair market values |
|
1,052 |
|
1,044 |
|
1,035 |
|
1,029 |
|
Restricted investment in bank stock, at cost |
|
1,621 |
|
1,621 |
|
1,621 |
|
4,630 |
|
Loans held for sale |
|
— |
|
— |
|
132 |
|
130 |
|
Loans |
|
1,605,422 |
|
1,572,131 |
|
1,525,466 |
|
1,521,704 |
|
Unearned fees |
|
(711) |
|
(592) |
|
(512) |
|
(476) |
|
Allowance for credit losses |
|
(21,761) |
|
(20,591) |
|
(19,951) |
|
(19,470) |
|
Net loans |
|
1,582,950 |
|
1,550,948 |
|
1,505,003 |
|
1,501,758 |
|
Premises and equipment, net |
|
29,149 |
|
29,550 |
|
30,020 |
|
29,665 |
|
Goodwill and other intangible assets |
|
11,196 |
|
11,279 |
|
11,361 |
|
11,444 |
|
Bank owned life insurance |
|
50,884 |
|
50,501 |
|
50,125 |
|
50,360 |
|
Deferred tax assets |
|
9,499 |
|
8,072 |
|
9,141 |
|
8,730 |
|
Other real estate owned, net |
|
— |
|
— |
|
1,083 |
|
1,083 |
|
Operating lease asset |
|
788 |
|
862 |
|
939 |
|
1,015 |
|
Pension asset |
|
23,140 |
|
24,044 |
|
20,036 |
|
20,798 |
|
Accrued interest receivable and other assets |
|
42,705 |
|
40,727 |
|
36,991 |
|
46,694 |
|
Total Assets |
$ |
2,098,046 |
$ |
2,082,092 |
$ |
2,039,010 |
$ |
2,087,453 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
$ |
455,127 |
$ |
441,365 |
$ |
451,303 |
$ |
453,036 |
|
Interest bearing deposits |
|
1,332,602 |
|
1,294,148 |
|
1,299,400 |
|
1,282,113 |
|
Total deposits |
|
1,787,729 |
|
1,735,513 |
|
1,750,703 |
|
1,735,149 |
|
Short-term borrowings |
|
32,838 |
|
69,233 |
|
19,588 |
|
17,661 |
|
Long-term borrowings |
|
30,929 |
|
30,929 |
|
30,929 |
|
95,929 |
|
Operating lease liability |
|
927 |
|
1,009 |
|
1,095 |
|
1,180 |
|
Allowance for credit loss on off balance sheet exposures |
|
2,074 |
|
1,463 |
|
1,418 |
|
1,218 |
|
Accrued interest payable and other liabilities |
|
27,753 |
|
29,893 |
|
28,323 |
|
30,992 |
|
Dividends payable |
|
1,808 |
|
1,678 |
|
1,692 |
|
1,690 |
|
Total Liabilities |
|
1,884,058 |
|
1,869,718 |
|
1,833,748 |
|
1,883,819 |
|
Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
Common Stock – par value |
|
65 |
|
64 |
|
64 |
|
65 |
|
Surplus |
|
19,706 |
|
19,514 |
|
19,360 |
|
21,551 |
|
Retained earnings |
|
221,636 |
|
216,262 |
|
212,255 |
|
207,284 |
|
Accumulated other comprehensive loss |
|
(27,419) |
|
(23,466) |
|
(26,417) |
|
(25,266) |
|
Total Shareholders' Equity |
|
213,988 |
|
212,374 |
|
205,262 |
|
203,634 |
|
Total Liabilities and Shareholders' Equity |
$ |
2,098,046 |
$ |
2,082,092 |
$ |
2,039,010 |
$ |
2,087,453 |
|
Historical Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
2026 |
|
2025 |
||||||||||||
|
|
Q3 |
Q2 |
|
Q1 |
|
Year to date |
|
Q4 |
|
Q3 |
Q2 |
Q1 |
||||
|
In thousands |
(Unaudited) |
|||||||||||||||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
24,861 |
$ |
23,779 |
$ |
22,502 |
$ |
90,328 |
$ |
23,219 |
$ |
23,060 |
$ |
22,294 |
$ |
21,755 |
|
Interest on investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
1,837 |
|
1,907 |
|
1,880 |
|
7,210 |
|
1,845 |
|
1,826 |
|
1,776 |
|
1,763 |
|
Exempt from federal income tax |
|
59 |
|
59 |
|
59 |
|
218 |
|
59 |
|
57 |
|
57 |
|
45 |
|
Total investment income |
|
1,896 |
|
1,966 |
|
1,939 |
|
7,428 |
|
1,904 |
|
1,883 |
|
1,833 |
|
1,808 |
|
Other |
|
222 |
|
424 |
|
1,270 |
|
3,092 |
|
1,030 |
|
819 |
|
744 |
|
499 |
|
Total interest income |
|
26,979 |
|
26,169 |
|
25,711 |
|
100,848 |
|
26,153 |
|
25,762 |
|
24,871 |
|
24,062 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
6,784 |
|
7,033 |
|
6,631 |
|
27,524 |
|
7,044 |
|
7,009 |
|
6,788 |
|
6,683 |
|
Interest on short-term borrowings |
|
50 |
|
26 |
|
11 |
|
75 |
|
17 |
|
17 |
|
21 |
|
20 |
|
Interest on long-term borrowings |
|
531 |
|
524 |
|
995 |
|
5,136 |
|
1,105 |
|
1,333 |
|
1,355 |
|
1,343 |
|
Total interest expense |
|
7,365 |
|
7,583 |
|
7,637 |
|
32,735 |
|
8,166 |
|
8,359 |
|
8,164 |
|
8,046 |
|
Net interest income |
|
19,614 |
|
18,586 |
|
18,074 |
|
68,113 |
|
17,987 |
|
17,403 |
|
16,707 |
|
16,016 |
|
Credit loss expense/(credit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
1,308 |
|
736 |
|
679 |
|
2,345 |
|
480 |
|
480 |
|
728 |
|
657 |
|
Debt securities held to maturity |
|
11 |
|
— |
|
— |
|
43 |
|
— |
|
43 |
|
— |
|
— |
|
Off balance sheet credit exposures |
|
611 |
|
45 |
|
200 |
|
355 |
|
237 |
|
(13) |
|
132 |
|
(1) |
|
Provision for credit losses |
|
1,930 |
|
781 |
|
879 |
|
2,743 |
|
717 |
|
510 |
|
860 |
|
656 |
|
Net interest income after provision for credit losses |
|
17,684 |
|
17,805 |
|
17,195 |
|
65,370 |
|
17,270 |
|
16,893 |
|
15,847 |
|
15,360 |
|
Other operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on investments, available for sale |
|
— |
|
— |
|
— |
|
97 |
|
— |
|
97 |
|
— |
|
— |
|
Gains on sale of residential mortgage loans |
|
89 |
|
39 |
|
86 |
|
533 |
|
132 |
|
163 |
|
146 |
|
92 |
|
Gains/(Losses) on disposal of fixed assets |
|
32 |
|
— |
|
46 |
|
(228) |
|
(229) |
|
1 |
|
— |
|
— |
|
Net gains/(losses) |
|
121 |
|
39 |
|
132 |
|
402 |
|
(97) |
|
261 |
|
146 |
|
92 |
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
590 |
|
568 |
|
547 |
|
2,255 |
|
568 |
|
563 |
|
577 |
|
547 |
|
Other service charges |
|
201 |
|
204 |
|
189 |
|
845 |
|
207 |
|
218 |
|
214 |
|
206 |
|
Trust department |
|
2,723 |
|
2,684 |
|
2,554 |
|
9,824 |
|
2,667 |
|
2,448 |
|
2,386 |
|
2,323 |
|
Debit card income |
|
1,045 |
|
1,046 |
|
931 |
|
4,057 |
|
1,173 |
|
980 |
|
983 |
|
921 |
|
Bank owned life insurance |
|
384 |
|
376 |
|
539 |
|
1,408 |
|
364 |
|
355 |
|
348 |
|
341 |
|
Brokerage commissions |
|
385 |
|
388 |
|
382 |
|
1,445 |
|
308 |
|
346 |
|
370 |
|
421 |
|
Other |
|
158 |
|
53 |
|
66 |
|
332 |
|
43 |
|
164 |
|
62 |
|
63 |
|
Total other income |
|
5,486 |
|
5,319 |
|
5,208 |
|
20,166 |
|
5,330 |
|
5,074 |
|
4,940 |
|
4,822 |
|
Total other operating income |
|
5,607 |
|
5,358 |
|
5,340 |
|
20,568 |
|
5,233 |
|
5,335 |
|
5,086 |
|
4,914 |
|
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
8,122 |
|
8,157 |
|
8,201 |
|
29,347 |
|
7,108 |
|
7,589 |
|
7,319 |
|
7,331 |
|
FDIC premiums |
|
280 |
|
274 |
|
279 |
|
1,051 |
|
273 |
|
266 |
|
267 |
|
245 |
|
Equipment |
|
484 |
|
525 |
|
521 |
|
2,217 |
|
559 |
|
515 |
|
565 |
|
578 |
|
Occupancy |
|
683 |
|
690 |
|
725 |
|
2,860 |
|
817 |
|
679 |
|
675 |
|
689 |
|
Data processing |
|
1,845 |
|
1,739 |
|
1,664 |
|
6,243 |
|
1,623 |
|
1,517 |
|
1,600 |
|
1,503 |
|
Marketing |
|
263 |
|
193 |
|
234 |
|
904 |
|
288 |
|
182 |
|
196 |
|
238 |
|
Professional services |
|
599 |
|
2,702 |
|
570 |
|
2,449 |
|
745 |
|
639 |
|
589 |
|
476 |
|
Contract labor |
|
156 |
|
189 |
|
166 |
|
634 |
|
178 |
|
127 |
|
166 |
|
163 |
|
Telephone |
|
96 |
|
93 |
|
96 |
|
380 |
|
97 |
|
89 |
|
96 |
|
98 |
|
Other real estate owned |
|
4 |
|
59 |
|
123 |
|
2,235 |
|
1,866 |
|
69 |
|
208 |
|
92 |
|
Investor relations |
|
60 |
|
85 |
|
60 |
|
306 |
|
55 |
|
57 |
|
132 |
|
62 |
|
Contributions |
|
66 |
|
81 |
|
65 |
|
344 |
|
120 |
|
90 |
|
78 |
|
56 |
|
Other |
|
1,157 |
|
978 |
|
989 |
|
4,435 |
|
1,140 |
|
1,167 |
|
1,083 |
|
1,045 |
|
Total other operating expenses |
|
13,815 |
|
15,765 |
|
13,693 |
|
53,405 |
|
14,869 |
|
12,986 |
|
12,974 |
|
12,576 |
|
Income before income tax expense |
|
9,476 |
|
7,398 |
|
8,842 |
|
32,533 |
|
7,634 |
|
9,242 |
|
7,959 |
|
7,698 |
|
Provision for income tax expense |
|
2,295 |
|
1,731 |
|
2,179 |
|
8,018 |
|
1,857 |
|
2,294 |
|
1,975 |
|
1,892 |
|
Net Income |
$ |
7,181 |
$ |
5,667 |
$ |
6,663 |
$ |
24,515 |
$ |
5,777 |
$ |
6,948 |
$ |
5,984 |
$ |
5,806 |
|
Basic net income per common share |
$ |
1.11 |
$ |
0.88 |
$ |
1.03 |
$ |
3.78 |
$ |
0.89 |
$ |
1.07 |
$ |
0.92 |
$ |
0.90 |
|
Diluted net income per common share |
$ |
1.11 |
$ |
0.88 |
$ |
1.03 |
$ |
3.77 |
$ |
0.89 |
$ |
1.07 |
$ |
0.92 |
$ |
0.89 |
|
|
|
6,455 |
|
6,451 |
|
6,483 |
|
6,490 |
|
6,499 |
|
6,496 |
|
6,489 |
|
6,474 |
|
Weighted average number of diluted shares outstanding |
|
6,464 |
|
6,461 |
|
6,494 |
|
6,504 |
|
6,510 |
|
6,508 |
|
6,506 |
|
6,490 |
|
Dividends declared per common share |
$ |
0.28 |
$ |
0.26 |
$ |
0.26 |
$ |
0.96 |
$ |
0.26 |
$ |
0.26 |
$ |
0.22 |
$ |
0.22 |
|
Non-GAAP Financial Measures (unaudited) |
||||||||||||
|
Reconciliation of as reported (GAAP) and non-GAAP financial measures |
||||||||||||
|
|
||||||||||||
|
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles |
||||||||||||
|
|
||||||||||||
|
The following non-GAAP financial measures exclude gains on disposal of fixed assets and consulting fees incurred with core processing contract in 2026. |
||||||||||||
|
|
||||||||||||
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
(in thousands, except for per share amount) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - as reported |
|
$ |
7,181 |
|
$ |
6,948 |
|
$ |
19,511 |
|
$ |
18,738 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of fixed assets |
|
|
(32) |
|
|
— |
|
|
(78) |
|
|
— |
|
Consulting fee on core processing contract |
|
|
— |
|
|
— |
|
|
2,179 |
|
|
— |
|
Income tax effect of adjustments |
|
|
8 |
|
|
— |
|
|
(508) |
|
|
— |
|
Adjusted net income (non-GAAP) |
|
$ |
7,157 |
|
$ |
6,948 |
|
$ |
21,104 |
|
$ |
18,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - as reported |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.02 |
|
$ |
2.89 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of fixed assets |
|
|
— |
|
|
— |
|
|
(0.01) |
|
|
— |
|
Consulting fee on core processing contract |
|
|
— |
|
|
— |
|
|
0.26 |
|
|
— |
|
Adjusted basic earnings per share (non-GAAP) |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.27 |
|
$ |
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - as reported |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.01 |
|
$ |
2.88 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of fixed assets |
|
|
— |
|
|
— |
|
|
(0.01) |
|
|
— |
|
Consulting fee on core processing contract |
|
|
— |
|
|
— |
|
|
0.26 |
|
|
— |
|
Adjusted diluted earnings per share (non-GAAP) |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.26 |
|
$ |
2.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the three months ended |
|
As of or for the nine months ended |
||||||||
|
|
|
September 30, |
|
September 30, |
||||||||
|
(in thousands, except per share data) |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share - as reported |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.02 |
|
$ |
2.89 |
|
Basic net income per share - non-GAAP |
|
|
1.11 |
|
|
1.07 |
|
|
3.27 |
|
|
2.89 |
|
Diluted net income per share - as reported |
|
$ |
1.11 |
|
$ |
1.07 |
|
$ |
3.01 |
|
$ |
2.88 |
|
Diluted net income per share - non-GAAP |
|
|
1.11 |
|
|
1.07 |
|
|
3.26 |
|
|
2.88 |
|
Basic book value per share |
|
$ |
33.15 |
|
$ |
30.65 |
|
|
|
|
|
|
|
Diluted book value per share |
|
|
33.10 |
|
|
30.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the nine months ended |
|
|
|
|
|
|
|||
|
Significant Ratios: |
|
|
|
|
|
|
|
|
||||
|
|
|
|
September 30, |
|
|
|
|
|
|
|||
|
|
|
2026 |
|
2025 |
|
|
|
|
||||
|
Return on Average Assets - as reported |
|
|
1.26 % |
|
|
1.24 % |
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of fixed assets |
|
|
(0.01 %) |
|
|
- |
|
|
|
|
|
|
|
Consulting fee on core processing contract |
|
|
0.11 % |
|
|
- |
|
|
|
|
|
|
|
Adjusted Return on Average Assets (non-GAAP) |
|
|
1.36 % |
|
|
1.24 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity - as reported |
|
|
12.37 % |
|
|
13.23 % |
|
|
|
|
|
|
|
Gain on disposal of fixed assets |
|
|
(0.04 %) |
|
|
- |
|
|
|
|
|
|
|
Consulting fee on core processing contract |
|
|
1.05 % |
|
|
- |
|
|
|
|
|
|
|
Adjusted Return on Average Equity (non-GAAP) |
|
|
13.38 % |
|
|
13.23 % |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||||||||||||
|
|
|
September 30 |
|
||||||||||||||
|
|
|
2026 |
|
2025 |
|
||||||||||||
|
(dollars in thousands) |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,580,631 |
|
$ |
24,897 |
|
6.25 |
% |
$ |
1,501,876 |
|
|
23,072 |
|
6.09 |
% |
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
286,479 |
|
|
1,837 |
|
2.54 |
% |
|
285,623 |
|
|
1,826 |
|
2.54 |
% |
|
Non taxable |
|
|
7,480 |
|
|
106 |
|
5.62 |
% |
|
7,516 |
|
|
102 |
|
5.38 |
% |
|
Total |
|
|
293,959 |
|
|
1,943 |
|
2.62 |
% |
|
293,139 |
|
|
1,928 |
|
2.61 |
% |
|
Federal funds sold |
|
|
52,274 |
|
|
177 |
|
1.34 |
% |
|
70,731 |
|
|
697 |
|
3.91 |
% |
|
Interest-bearing deposits with other banks |
|
|
1,102 |
|
|
14 |
|
5.04 |
% |
|
5,324 |
|
|
30 |
|
2.24 |
% |
|
Other interest earning assets |
|
|
2,668 |
|
|
31 |
|
4.61 |
% |
|
5,660 |
|
|
92 |
|
6.45 |
% |
|
Total earning assets |
|
|
1,930,634 |
|
|
27,062 |
|
5.56 |
% |
|
1,876,730 |
|
|
25,819 |
|
5.46 |
% |
|
Allowance for credit losses |
|
|
(20,866) |
|
|
|
|
|
|
|
(19,343) |
|
|
|
|
|
|
|
Non-earning assets |
|
|
160,300 |
|
|
|
|
|
|
|
185,364 |
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,070,068 |
|
|
|
|
|
|
$ |
2,042,751 |
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
406,335 |
|
$ |
1,798 |
|
1.76 |
% |
$ |
367,771 |
|
$ |
1,509 |
|
1.63 |
% |
|
Interest-bearing money markets- retail |
|
|
569,149 |
|
|
3,848 |
|
2.68 |
% |
|
489,088 |
|
|
3,834 |
|
3.11 |
% |
|
Interest-bearing money markets- brokered |
|
|
1 |
|
|
— |
|
— |
% |
|
436 |
|
|
1 |
|
0.91 |
% |
|
Savings deposits |
|
|
156,736 |
|
|
39 |
|
0.10 |
% |
|
163,433 |
|
|
43 |
|
0.10 |
% |
|
Time deposits - retail |
|
|
146,182 |
|
|
1,030 |
|
2.80 |
% |
|
148,955 |
|
|
1,064 |
|
2.83 |
% |
|
Time deposits - brokered |
|
|
6,371 |
|
|
69 |
|
4.30 |
% |
|
50,000 |
|
|
558 |
|
4.43 |
% |
|
Total deposits |
|
|
1,284,774 |
|
|
6,784 |
|
2.09 |
% |
|
1,219,683 |
|
|
7,009 |
|
2.28 |
% |
|
Short-term borrowings |
|
|
20,732 |
|
|
50 |
|
0.96 |
% |
|
21,378 |
|
|
17 |
|
0.32 |
% |
|
Long-term borrowings |
|
|
30,929 |
|
|
531 |
|
6.81 |
% |
|
117,668 |
|
|
1,333 |
|
4.49 |
% |
|
Total interest-bearing liabilities |
|
|
1,336,435 |
|
|
7,365 |
|
2.19 |
% |
|
1,358,729 |
|
|
8,359 |
|
2.44 |
% |
|
Non-interest-bearing deposits |
|
|
486,337 |
|
|
|
|
|
|
|
456,773 |
|
|
|
|
|
|
|
Other liabilities |
|
|
31,965 |
|
|
|
|
|
|
|
31,020 |
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
215,331 |
|
|
|
|
|
|
|
196,229 |
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
2,070,068 |
|
|
|
|
|
|
$ |
2,042,751 |
|
|
|
|
|
|
|
Net interest income and spread |
|
|
|
|
$ |
19,697 |
|
3.37 |
% |
|
|
|
$ |
17,460 |
|
3.02 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
4.05 |
% |
|
|
|
|
|
|
3.69 |
% |
|
|
|
Nine Months Ended |
|
||||||||||||||
|
|
|
September 30, |
|
||||||||||||||
|
|
|
2026 |
|
2025 |
|
||||||||||||
|
(dollars in thousands) |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,544,575 |
|
$ |
71,223 |
|
6.17 |
% |
$ |
1,491,573 |
|
$ |
67,144 |
|
6.02 |
% |
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
289,495 |
|
|
5,624 |
|
2.60 |
% |
|
285,293 |
|
|
5,365 |
|
2.51 |
% |
|
Non taxable |
|
|
7,488 |
|
|
317 |
|
5.66 |
% |
|
7,158 |
|
|
284 |
|
5.30 |
% |
|
Total |
|
|
296,983 |
|
|
5,941 |
|
2.67 |
% |
|
292,451 |
|
|
5,649 |
|
2.58 |
% |
|
Federal funds sold |
|
|
69,889 |
|
|
1,690 |
|
3.23 |
% |
|
54,385 |
|
|
1,709 |
|
4.20 |
% |
|
Interest-bearing deposits with other banks |
|
|
1,433 |
|
|
43 |
|
4.01 |
% |
|
3,899 |
|
|
65 |
|
2.23 |
% |
|
Other interest earning assets |
|
|
3,515 |
|
|
183 |
|
6.96 |
% |
|
5,749 |
|
|
288 |
|
6.70 |
% |
|
Total earning assets |
|
|
1,916,395 |
|
|
79,080 |
|
5.52 |
% |
|
1,848,057 |
|
|
74,855 |
|
5.42 |
% |
|
Allowance for credit losses |
|
|
(20,285) |
|
|
|
|
|
|
|
(18,812) |
|
|
|
|
|
|
|
Non-earning assets |
|
|
172,002 |
|
|
|
|
|
|
|
184,309 |
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,068,112 |
|
|
|
|
|
|
$ |
2,013,554 |
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
397,119 |
|
$ |
5,066 |
|
1.71 |
% |
$ |
368,384 |
|
$ |
4,682 |
|
1.70 |
% |
|
Interest-bearing money markets- retail |
|
|
559,723 |
|
|
11,276 |
|
2.69 |
% |
|
475,592 |
|
|
10,958 |
|
3.08 |
% |
|
Interest-bearing money markets- brokered |
|
|
56 |
|
|
1 |
|
2.39 |
% |
|
357 |
|
|
7 |
|
2.62 |
% |
|
Savings deposits |
|
|
158,512 |
|
|
120 |
|
0.10 |
% |
|
167,905 |
|
|
131 |
|
0.10 |
% |
|
Time deposits - retail |
|
|
148,061 |
|
|
3,324 |
|
3.00 |
% |
|
146,985 |
|
|
3,241 |
|
2.95 |
% |
|
Time deposits - brokered |
|
|
20,737 |
|
|
661 |
|
4.26 |
% |
|
45,398 |
|
|
1,461 |
|
4.30 |
% |
|
Total deposits |
|
|
1,284,208 |
|
|
20,448 |
|
2.13 |
% |
|
1,204,621 |
|
|
20,480 |
|
2.27 |
% |
|
Short-term borrowings |
|
|
19,755 |
|
|
87 |
|
0.59 |
% |
|
21,408 |
|
|
58 |
|
0.36 |
% |
|
Long-term borrowings |
|
|
49,500 |
|
|
2,050 |
|
5.54 |
% |
|
119,830 |
|
|
4,031 |
|
4.50 |
% |
|
Total interest-bearing liabilities |
|
|
1,353,463 |
|
|
22,585 |
|
2.23 |
% |
|
1,345,859 |
|
|
24,569 |
|
2.44 |
% |
|
Non-interest-bearing deposits |
|
|
471,165 |
|
|
|
|
|
|
|
447,478 |
|
|
|
|
|
|
|
Other liabilities |
|
|
32,645 |
|
|
|
|
|
|
|
30,795 |
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
210,839 |
|
|
|
|
|
|
|
189,422 |
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
2,068,112 |
|
|
|
|
|
|
$ |
2,013,554 |
|
|
|
|
|
|
|
Net interest income and spread |
|
|
|
|
$ |
56,495 |
|
3.29 |
% |
|
|
|
$ |
50,286 |
|
2.98 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
3.94 |
% |
|
|
|
|
|
|
3.64 |
% |
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-united-corporation-announces-third-quarter-2026-financial-results-302913046.html
SOURCE First United Corporation
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were First United's third-quarter 2026 earnings?
First United reported GAAP net income of $7.2 million, or $1.11 per diluted share, for third-quarter 2026. That compares with $6.9 million, or $1.07 per diluted share, in third-quarter 2025 and $5.7 million, or $0.88 per diluted share, in second-quarter 2026.
Why did First United increase its third-quarter 2026 credit-loss provision?
First United attributed the higher provision to growth in loans and unfunded commitments, along with continued economic and political uncertainty. Third-quarter provision expense was $1.9 million, increasing $1.4 million from the year-earlier quarter and $1.2 million from the second quarter.
What consulting expense affected First United's second-quarter 2026 results?
First United incurred a one-time $1.7 million, net-of-tax consulting expense for negotiations with its core processor in second-quarter 2026. Third-quarter operating expenses subsequently decreased $2.0 million from the second quarter; all other expenses were stable sequentially.
What dividend did First United declare in third-quarter 2026?
First United declared a cash dividend of $0.28 per share in third-quarter 2026.