FIRST UNITED CORPORATION ANNOUNCES FIRST QUARTER 2026 FINANCIAL RESULTS
Rhea-AI Summary
First United Corporation (NASDAQ: FUNC) reported GAAP net income of $6.7 million for Q1 2026, or $1.03 per diluted share, up from $5.8 million a year earlier. Non-GAAP NIM (FTE) was 3.83%, reflecting margin expansion. Commercial loan originations were $98.0 million and residential mortgage originations were $16.0 million. Total assets were $2.0 billion and total deposits increased $15.5 million. The company declared a $0.26 per share cash dividend and maintained solid asset quality with an ACL of $20.0 million.
Positive
- GAAP net income of $6.7M in Q1 2026
- Net interest margin of 3.83% (FTE), up 8 bps sequentially
- Commercial loan originations of $98.0M in Q1 2026
- Deposits increased by $15.5M
- Declared cash dividend of $0.26 per share
- Allowance for credit losses increased to $20.0M
Negative
- Elevated loan payoffs reduced average loan balances by $26.4M sequentially
- Total assets declined $48.4M since December 31, 2025
- Non-interest expenses rose $1.1M year-over-year (salaries and benefits)
- Provision expense increased to $0.9M, up $0.2M year-over-year
News Market Reaction – FUNC
In the Apr 21 session, FUNC gained 1.15%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Feb 04 | Quarterly earnings | Positive | +0.5% | Reported record 2025 core earnings and higher NIM with dividend declaration. |
| Oct 20 | Quarterly earnings | Positive | +6.9% | Q3 2025 earnings growth, higher ROAA/ROAE and stronger non‑GAAP NIM. |
| Jul 21 | Quarterly earnings | Positive | +2.7% | Q2 2025 net income and NIM improvement with strong loan originations. |
| Apr 21 | Quarterly earnings | Positive | +1.8% | Q1 2025 earnings growth, higher NIM and deposit increases with solid ACL. |
| Feb 05 | Quarterly earnings | Positive | +9.1% | Strong Q4 2024 results with higher full‑year net income and loan growth. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Recent earnings releases have generally seen positive next‑day price moves, with an average one‑day move of 4.19%, indicating the stock often reacts constructively to quarterly results.
Over the past five earnings releases, First United has consistently reported solid profitability and expansion in net interest margin, alongside steady loan and deposit growth around the $2.0B asset level. Prior quarters highlighted rising commercial and mortgage originations, improving NIM into the 3.5–3.7% range, and recurring cash dividends. Management transitions, including appointing Jason Rush as CEO, have been framed against a backdrop of disciplined expense control and strong asset quality. Today’s Q1 2026 report continues that theme of margin expansion and stable credit metrics.
Key Terms
gaap financial
non-gaap financial
net interest margin financial
fully tax equivalent (fte) financial
brokered certificate of deposit financial
other real estate owned (oreo) financial
allowance for credit losses (acl) financial
net charge-offs financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
According to Jason Rush, President and CEO, "We delivered strong earnings this quarter, driven by continued margin expansion. While overall growth was again tempered by elevated loan payoffs and paydowns, we maintained solid credit performance and believe our balance sheet is well-positioned. Our focus on operational efficiency and prudent risk management continues to yield results, positioning us well as we enter 2026 with positive momentum."
First Quarter Financial Highlights:
- Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
3.83% for the first quarter of 2026, reflecting increased loan yields and reduced funding costs. - Strong loan production during the quarter, with
in commercial loan originations and$98.0 million in residential mortgage originations.$16.0 million - Provision expense was
in the first quarter, as a result of continued economic and political uncertainty and increased off-balance sheet loan commitments, slightly offset by improved qualitative factors.$0.9 million - Deposits increased by
, inclusive of the repayment of a$15.5 million brokered certificate of deposit.$25.0 million - Operating income, including net gains, increased slightly by
when compared to the linked quarter.$0.1 million - Operating expenses decreased by
when compared to the linked quarter related to a$1.2 million , net of tax, write-down on an other real estate owned ("OREO") property in the fourth quarter 2025.$1.2 million - A cash dividend of
per common share was declared in the first quarter.$0.26
Income Statement Overview
On a GAAP basis, net income for the first quarter of 2026 was
Q1 2026 | Q4 2025 | Q1 2025 | |
Net Income, GAAP (millions) | |||
Net Income, non-GAAP (millions) | |||
Diluted net income per share, GAAP | |||
Diluted net income per share, non-GAAP |
First Quarter 2026 Compared to First Quarter 2025
The
First Quarter 2026 Compared to Fourth Quarter 2025
Compared to the linked quarter, net income increased by
Net Interest Income and Net Interest Margin
First Quarter 2026 Compared to First Quarter 2025
Net interest income, on a non-GAAP, FTE basis, increased by
First Quarter 2026 Compared to Fourth Quarter 2025
Comparing the first quarter of 2026 to the fourth quarter of 2025, net interest income, on a non-GAAP, FTE basis, remained stable. Interest income decreased by
Non-Interest Income
First Quarter 2026 Compared to First Quarter 2025
Other operating income increased by
First Quarter 2026 Compared to Fourth Quarter 2025
On a linked quarter basis, other operating income, including net gains, increased slightly by
Non-Interest Expense
First Quarter 2026 Compared to First Quarter 2025
Other operating expenses increased by
First Quarter 2026 Compared to Fourth Quarter 2025
Other operating expenses decreased by
The effective income tax rates, as a percentage of income, for the three-month periods ended March 31, 2026 and 2025 were both
Balance Sheet Overview
Total assets at March 31, 2026 were
Total liabilities at March 31, 2026 were
Outstanding loans of
Loan Type (in millions) | Change since | |
Commercial | ||
Residential Mortgages | ( | |
Consumer | ( | |
Gross Loans |
Since December 31, 2025, commercial real estate loans increased by
New commercial loan production for the three months ended March 31, 2026 was approximately
New consumer mortgage loan production for the first quarter of 2026 was approximately
Total deposits at March 31, 2026 increased by
Deposit Type (in millions) | Change since | |
Non-Interest-Bearing | ( | |
Interest-Bearing Demand | ( | |
Savings and Money Market | ||
Time Deposits- Brokered | ( | |
Time Deposits- Retail | ( | |
Total Deposits |
In January 2026, a
The book value of the Corporation's common stock was
Asset Quality
The allowance for credit losses ("ACL") was
The ratio of net charge offs to average loans was
Ratio of Net (Charge Offs)/Recoveries to Average Loans | ||
3/31/2026 | 3/31/2025 | |
Loan Type | (Charge Off) / Recovery | (Charge Off) / Recovery |
Commercial Real Estate | 0.00 % | 0.00 % |
Acquisition & Development | 0.03 % | 0.26 % |
Commercial & Industrial | (0.11 %) | (0.50 %) |
Residential Mortgage | 0.00 % | 0.01 % |
Consumer | (1.23 %) | (0.65 %) |
Total Net (Charge Offs)/Recoveries | (0.05 %) | (0.10 %) |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
ABOUT FIRST UNITED CORPORATION
First United Corporation is a
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 and the impact that any such events have on our critical accounting assumptions and estimates made as of March 31, 2026, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | ||||||||||
Stock Symbol : FUNC | ||||||||||
Financial Highlights - Unaudited | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||
Three Months Ended | ||||||||||
March 31, | March 31, | |||||||||
2026 | 2025 | |||||||||
Results of Operations: | ||||||||||
Interest income | $ 25,710 | $ 24,062 | ||||||||
Interest expense | 7,637 | 8,046 | ||||||||
Net interest income | 18,073 | 16,016 | ||||||||
Provision for credit losses | 879 | 656 | ||||||||
Other operating income | 5,208 | 4,822 | ||||||||
Net gains | 132 | 92 | ||||||||
Other operating expense | 13,692 | 12,576 | ||||||||
Income before taxes | $ 8,842 | $ 7,698 | ||||||||
Income tax expense | 2,179 | 1,892 | ||||||||
Net income | $ 6,663 | $ 5,806 | ||||||||
Per share data: | ||||||||||
Basic net income per share | $ 1.03 | $ 0.90 | ||||||||
Diluted net income per share | $ 1.03 | $ 0.89 | ||||||||
Adjusted Basic net income (1) | $ 1.02 | $ 0.90 | ||||||||
Adjusted Diluted net income (1) | $ 1.02 | $ 0.89 | ||||||||
Dividends declared per share | $ 0.26 | $ 0.22 | ||||||||
Basic book value per share | $ 31.84 | $ 28.35 | ||||||||
Adjusted basic book value per share (1) | $ 31.83 | $ 20.87 | ||||||||
Diluted book value per share | $ 31.78 | $ 28.27 | ||||||||
Adjusted diluted book value per share (1) | $ 31.77 | $ 20.85 | ||||||||
Tangible book value per share | $ 30.08 | $ 26.55 | ||||||||
Adjusted tangible book value per share (1) | $ 30.07 | $ 19.21 | ||||||||
Diluted Tangible book value per share | $ 30.02 | $ 26.47 | ||||||||
Adjusted diluted tangible book value per share (1) | $ 30.01 | $ 19.19 | ||||||||
Closing market value | $ 36.64 | $ 30.02 | ||||||||
Market Range: | ||||||||||
High | $ 40.53 | $ 41.61 | ||||||||
Low | $ 35.02 | $ 29.38 | ||||||||
Shares outstanding at period end: Basic | 6,446,717 | 6,478,634 | ||||||||
Shares outstanding at period end: Diluted | 6,459,155 | 6,497,454 | ||||||||
Performance ratios: (Year to Date Period End) | ||||||||||
Return on average assets | 1.29 % | 1.19 % | ||||||||
Adjusted return on average assets (1) | 1.28 % | 1.19 % | ||||||||
Return on average shareholders' equity | 13.06 % | 12.83 % | ||||||||
Adjusted return on average shareholders' equity (1) | 12.99 % | 12.83 % | ||||||||
Net interest margin (non-GAAP), includes tax exempt income of | 3.83 % | 3.56 % | ||||||||
Net interest margin GAAP | 3.82 % | 3.55 % | ||||||||
Efficiency ratio - non-GAAP (2) | 58.45 % | 59.95 % | ||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on disposals of fixed assets. | March 31, | December 31, | ||||||||
2026 | 2025 | |||||||||
Financial Condition at period end: | ||||||||||
Assets | $ 2,039,010 | $ 2,087,453 | ||||||||
Earning assets | $ 1,810,557 | $ 1,807,780 | ||||||||
Gross loans | $ 1,525,466 | $ 1,521,704 | ||||||||
Commercial Real Estate | $ 609,491 | $ 570,808 | ||||||||
Acquisition and Development | $ 97,785 | $ 90,272 | ||||||||
Commercial and Industrial | $ 246,192 | $ 277,034 | ||||||||
Residential Mortgage | $ 526,314 | $ 536,912 | ||||||||
Consumer | $ 45,684 | $ 46,678 | ||||||||
Investment securities | $ 282,711 | $ 279,534 | ||||||||
Total deposits | $ 1,750,703 | $ 1,735,149 | ||||||||
Noninterest bearing | $ 451,303 | $ 453,036 | ||||||||
Interest bearing | $ 1,299,400 | $ 1,282,113 | ||||||||
Shareholders' equity | $ 205,262 | $ 203,634 | ||||||||
Capital ratios: | ||||||||||
Tier 1 to risk weighted assets | 15.82 % | 15.36 % | ||||||||
Common Equity Tier 1 to risk weighted assets | 13.94 % | 13.52 % | ||||||||
Tier 1 Leverage | 12.23 % | 12.21 % | ||||||||
Total risk based capital | 17.07 % | 16.61 % | ||||||||
Asset quality: | ||||||||||
Net charge-offs for the quarter | $ (198) | $ (99) | ||||||||
Nonperforming assets: (Period End) | ||||||||||
Nonaccrual loans | $ 4,695 | $ 4,192 | ||||||||
Loans 90 days past due and accruing | 66 | 477 | ||||||||
Total nonperforming loans and 90 day past due | $ 4,761 | $ 4,669 | ||||||||
Other real estate owned | $ 1,083 | $ 1,083 | ||||||||
Other repossessed assets | $ 2,692 | $ 2,802 | ||||||||
Modified loans | $ 1,955 | $ 1,209 | ||||||||
Allowance for credit losses to gross loans | 1.31 % | 1.28 % | ||||||||
Allowance for credit losses to non-accrual loans | 424.94 % | 464.46 % | ||||||||
Allowance for credit losses to non-performing assets | 233.73 % | 227.61 % | ||||||||
Non-performing loans and 90 day past due loans to total loans | 0.31 % | 0.31 % | ||||||||
Non-performing loans and 90 day past due loans to total assets | 0.23 % | 0.22 % | ||||||||
Non-accrual loans to total loans | 0.31 % | 0.28 % | ||||||||
Non-performing assets to total assets | 0.42 % | 0.41 % | ||||||||
FIRST UNITED CORPORATION | ||||||||||||||||
Stock Symbol : FUNC | ||||||||||||||||
Financial Highlights - Unaudited | ||||||||||||||||
For the Three Months Ended | ||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||
(Dollars in thousands, except per share data) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||
Results of Operations: | ||||||||||||||||
Interest income | $ 25,710 | $ 26,153 | $ 25,762 | $ 24,871 | $ 24,062 | |||||||||||
Interest expense | 7,637 | 8,166 | 8,359 | 8,164 | 8,046 | |||||||||||
Net interest income | 18,073 | 17,987 | 17,403 | 16,707 | 16,016 | |||||||||||
Provision for credit losses | 879 | 717 | 510 | 860 | 656 | |||||||||||
Other operating income | 5,208 | 5,330 | 5,074 | 4,940 | 4,822 | |||||||||||
Net (losses)/gains | 132 | (97) | 261 | 146 | 92 | |||||||||||
Other operating expense | 13,692 | 14,869 | 12,986 | 12,974 | 12,576 | |||||||||||
Income before taxes | $ 8,842 | $ 7,634 | $ 9,242 | $ 7,959 | $ 7,698 | |||||||||||
Income tax expense | 2,179 | 1,857 | 2,294 | 1,975 | 1,892 | |||||||||||
Net income | $ 6,663 | $ 5,777 | $ 6,948 | $ 5,984 | $ 5,806 | |||||||||||
Per share data: | ||||||||||||||||
Basic net income per share | $ 1.03 | $ 0.89 | $ 1.07 | $ 0.92 | $ 0.90 | |||||||||||
Diluted net income per share | $ 1.03 | $ 0.89 | $ 1.07 | $ 0.92 | $ 0.89 | |||||||||||
Adjusted basic net income (1) | $ 1.02 | $ 1.10 | $ 1.07 | $ 0.92 | $ 0.90 | |||||||||||
Adjusted diluted net income (1) | $ 1.02 | $ 1.10 | $ 1.07 | $ 0.92 | $ 0.89 | |||||||||||
Dividends declared per share | $ 0.26 | $ 0.26 | $ 0.26 | $ 0.22 | $ 0.22 | |||||||||||
Book value | $ 31.84 | $ 31.33 | $ 30.65 | $ 29.43 | $ 28.35 | |||||||||||
Diluted book value | $ 31.78 | $ 31.27 | $ 30.59 | $ 29.38 | $ 28.27 | |||||||||||
Tangible book value per share | $ 30.08 | $ 29.56 | $ 28.87 | $ 27.64 | $ 26.55 | |||||||||||
Diluted Tangible book value per share | $ 30.02 | $ 29.50 | $ 28.82 | $ 27.59 | $ 26.47 | |||||||||||
Closing market value | $ 36.64 | $ 37.19 | $ 36.77 | $ 31.01 | $ 30.02 | |||||||||||
Market Range: | ||||||||||||||||
High | $ 40.53 | $ 40.79 | $ 38.41 | $ 32.09 | $ 41.61 | |||||||||||
Low | $ 35.02 | $ 33.63 | $ 32.02 | $ 25.90 | $ 29.38 | |||||||||||
Shares outstanding at period end: Basic | 6,446,717 | 6,499,476 | 6,496,908 | 6,494,611 | 6,478,634 | |||||||||||
Shares outstanding at period end: Diluted | 6,459,155 | 6,511,358 | 6,508,790 | 6,506,493 | 6,497,454 | |||||||||||
Performance ratios: (Year to Date Period End, annualized) | ||||||||||||||||
Return on average assets | 1.29 % | 1.21 % | 1.24 % | 1.20 % | 1.19 % | |||||||||||
Adjusted return on average assets (1) | 1.28 % | 1.28 % | 1.24 % | 1.20 % | 1.19 % | |||||||||||
Return on average shareholders' equity | 13.06 % | 12.70 % | 13.23 % | 12.78 % | 12.83 % | |||||||||||
Adjusted return on average shareholders' equity (1) | 12.99 % | 13.39 % | 13.23 % | 12.78 % | 12.83 % | |||||||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.83 % | 3.67 % | 3.64 % | 3.61 % | 3.56 % | |||||||||||
Net interest margin GAAP | 3.82 % | 3.66 % | 3.63 % | 3.60 % | 3.55 % | |||||||||||
Efficiency ratio - non-GAAP (2) | 58.45 % | 58.19 % | 58.73 % | 59.66 % | 59.95 % | |||||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||||||||
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on disposals of fixed assets. | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||
Financial Condition at period end: | ||||||||||||||||
Assets | $ 2,039,010 | $ 2,087,453 | $ 2,023,974 | $ 2,007,471 | $ 1,979,753 | |||||||||||
Earning assets | $ 1,810,557 | $ 1,807,780 | $ 1,784,056 | $ 1,789,747 | $ 1,762,891 | |||||||||||
Gross loans | $ 1,525,466 | $ 1,521,704 | $ 1,496,762 | $ 1,502,481 | $ 1,479,869 | |||||||||||
Commercial Real Estate | $ 609,491 | $ 570,808 | $ 554,418 | $ 550,717 | $ 532,764 | |||||||||||
Acquisition and Development | $ 97,785 | $ 90,272 | $ 93,968 | $ 98,937 | $ 94,063 | |||||||||||
Commercial and Industrial | $ 246,192 | $ 277,034 | $ 279,079 | $ 281,484 | $ 282,370 | |||||||||||
Residential Mortgage | $ 526,314 | $ 536,912 | $ 521,317 | $ 521,968 | $ 520,072 | |||||||||||
Consumer | $ 45,684 | $ 46,678 | $ 47,980 | $ 49,375 | $ 50,600 | |||||||||||
Investment securities | $ 282,711 | $ 279,534 | $ 278,898 | $ 279,541 | $ 275,143 | |||||||||||
Total deposits | $ 1,750,703 | $ 1,735,149 | $ 1,678,902 | $ 1,614,207 | $ 1,623,574 | |||||||||||
Noninterest bearing | $ 451,303 | $ 453,036 | $ 429,986 | $ 425,784 | $ 422,415 | |||||||||||
Interest bearing | $ 1,299,400 | $ 1,282,113 | $ 1,248,916 | $ 1,188,423 | $ 1,201,159 | |||||||||||
Shareholders' equity | $ 205,262 | $ 203,634 | $ 199,099 | $ 191,147 | $ 183,694 | |||||||||||
Capital ratios: | ||||||||||||||||
Tier 1 to risk weighted assets | 15.82 % | 15.36 % | 15.59 % | 15.22 % | 14.87 % | |||||||||||
Common Equity Tier 1 to risk weighted assets | 13.94 % | 13.52 % | 13.68 % | 13.32 % | 12.97 % | |||||||||||
Tier 1 Leverage | 12.23 % | 12.21 % | 12.10 % | 12.08 % | 11.94 % | |||||||||||
Total risk based capital | 17.07 % | 16.61 % | 16.84 % | 16.47 % | 16.10 % | |||||||||||
Asset quality: | ||||||||||||||||
Net (charge-offs)/recoveries for the quarter | $ (198) | $ (99) | $ (435) | $ (151) | $ (360) | |||||||||||
Nonperforming assets: (Period End) | ||||||||||||||||
Nonaccrual loans | $ 4,695 | $ 4,192 | $ 3,825 | $ 3,813 | $ 4,026 | |||||||||||
Loans 90 days past due and accruing | 66 | 477 | 801 | 535 | 233 | |||||||||||
Total nonperforming loans and 90 day past due | $ 4,761 | $ 4,669 | $ 4,626 | $ 4,348 | $ 4,259 | |||||||||||
Other real estate owned | $ 1,083 | $ 1,083 | $ 2,718 | $ 3,035 | $ 3,062 | |||||||||||
Other repossessed assets | $ 2,692 | $ 2,802 | $ 3,043 | $ 2,802 | $ 2,802 | |||||||||||
Modified loans | $ 1,955 | $ 1,209 | $ 998 | $ 1,198 | $ 1,021 | |||||||||||
Allowance for credit losses to gross loans | 1.31 % | 1.28 % | 1.28 % | 1.27 % | 1.25 % | |||||||||||
Allowance for credit losses to non-accrual loans | 424.94 % | 464.46 % | 499.06 % | 499.45 % | 458.69 % | |||||||||||
Allowance for credit losses to non-performing assets | 233.73 % | 227.61 % | 183.78 % | 186.98 % | 182.43 % | |||||||||||
Non-performing loans and 90 day past due loans to total loans | 0.31 % | 0.31 % | 0.31 % | 0.29 % | 0.29 % | |||||||||||
Non-performing loans and 90 day past due loans to total assets | 0.23 % | 0.22 % | 0.23 % | 0.22 % | 0.22 % | |||||||||||
Non-accrual loans to total loans | 0.31 % | 0.28 % | 0.26 % | 0.25 % | 0.27 % | |||||||||||
Non-performing assets to total assets | 0.42 % | 0.41 % | 0.51 % | 0.51 % | 0.51 % | |||||||||||
Consolidated Statement of Condition | ||||
(Dollars in thousands - Unaudited) | March 31, 2026 | December 31, 2025 | ||
Assets | ||||
Cash and due from banks | $ | 89,220 | $ | 129,830 |
Interest bearing deposits in banks | 627 | 1,782 | ||
Cash and cash equivalents | 89,847 | 131,612 | ||
Investment securities – available for sale (at fair value) | 109,004 | 107,144 | ||
Investment securities – held to maturity (at cost) | 172,672 | 171,361 | ||
Equity investments with readily determinable fair market values | 1,035 | 1,029 | ||
Restricted investment in bank stock, at cost | 1,621 | 4,630 | ||
Loans held for sale | 132 | 130 | ||
Loans | 1,525,466 | 1,521,704 | ||
Unearned fees | (512) | (476) | ||
Allowance for credit losses | (19,951) | (19,470) | ||
Net loans | 1,505,003 | 1,501,758 | ||
Premises and equipment, net | 30,020 | 29,665 | ||
Goodwill and other intangible assets | 11,361 | 11,444 | ||
Bank owned life insurance | 50,125 | 50,360 | ||
Deferred tax assets | 9,141 | 8,730 | ||
Other real estate owned, net | 1,083 | 1,083 | ||
Operating lease asset | 939 | 1,015 | ||
Pension asset | 20,036 | 20,798 | ||
Accrued interest receivable and other assets | 36,991 | 46,694 | ||
Total Assets | $ | 2,039,010 | $ | 2,087,453 |
Liabilities and Shareholders' Equity | ||||
Liabilities: | ||||
Non-interest bearing deposits | $ | 451,303 | $ | 453,036 |
Interest bearing deposits | 1,299,400 | 1,282,113 | ||
Total deposits | 1,750,703 | 1,735,149 | ||
Short-term borrowings | 19,588 | 17,661 | ||
Long-term borrowings | 30,929 | 95,929 | ||
Operating lease liability | 1,095 | 1,180 | ||
Allowance for credit loss on off balance sheet exposures | 1,418 | 1,218 | ||
Accrued interest payable and other liabilities | 28,323 | 30,992 | ||
Dividends payable | 1,692 | 1,690 | ||
Total Liabilities | 1,833,748 | 1,883,819 | ||
Shareholders' Equity: | ||||
Common Stock – par value | 64 | 65 | ||
Surplus | 19,360 | 21,551 | ||
Retained earnings | 212,255 | 207,284 | ||
Accumulated other comprehensive loss | (26,417) | (25,266) | ||
Total Shareholders' Equity | 205,262 | 203,634 | ||
Total Liabilities and Shareholders' Equity | $ | 2,039,010 | $ | 2,087,453 |
Historical Income Statement | ||||||||||||
2026 | 2025 | |||||||||||
Q1 | Year to date | Q4 | Q3 | Q2 | Q1 | |||||||
In thousands | (Unaudited) | |||||||||||
Interest income | ||||||||||||
Interest and fees on loans | $ | 22,502 | $ | 90,328 | $ | 23,219 | $ | 23,060 | $ | 22,294 | $ | 21,755 |
Interest on investment securities | ||||||||||||
Taxable | 1,882 | 7,210 | 1,845 | 1,826 | 1,776 | 1,763 | ||||||
Exempt from federal income tax | 59 | 218 | 59 | 57 | 57 | 45 | ||||||
Total investment income | 1,941 | 7,428 | 1,904 | 1,883 | 1,833 | 1,808 | ||||||
Other | 1,267 | 3,092 | 1,030 | 819 | 744 | 499 | ||||||
Total interest income | 25,710 | 100,848 | 26,153 | 25,762 | 24,871 | 24,062 | ||||||
Interest expense | ||||||||||||
Interest on deposits | 6,631 | 27,524 | 7,044 | 7,009 | 6,788 | 6,683 | ||||||
Interest on short-term borrowings | 11 | 75 | 17 | 17 | 21 | 20 | ||||||
Interest on long-term borrowings | 995 | 5,136 | 1,105 | 1,333 | 1,355 | 1,343 | ||||||
Total interest expense | 7,637 | 32,735 | 8,166 | 8,359 | 8,164 | 8,046 | ||||||
Net interest income | 18,073 | 68,113 | 17,987 | 17,403 | 16,707 | 16,016 | ||||||
Credit loss expense/(credit) | ||||||||||||
Loans | 679 | 2,345 | 480 | 480 | 728 | 657 | ||||||
Debt securities held to maturity | — | 43 | — | 43 | — | — | ||||||
Off balance sheet credit exposures | 200 | 355 | 237 | (13) | 132 | (1) | ||||||
Provision for credit losses | 879 | 2,743 | 717 | 510 | 860 | 656 | ||||||
Net interest income after provision for credit losses | 17,194 | 65,370 | 17,270 | 16,893 | 15,847 | 15,360 | ||||||
Other operating income | ||||||||||||
Net gains on investments, available for sale | — | 97 | — | 97 | — | — | ||||||
Gains on sale of residential mortgage loans | 86 | 533 | 132 | 163 | 146 | 92 | ||||||
Gains/(losses) on disposal of fixed assets | 46 | (228) | (229) | 1 | — | — | ||||||
Net gains/(losses) | 132 | 402 | (97) | 261 | 146 | 92 | ||||||
Other Income | ||||||||||||
Service charges on deposit accounts | 547 | 2,255 | 568 | 563 | 577 | 547 | ||||||
Other service charges | 189 | 845 | 207 | 218 | 214 | 206 | ||||||
Trust department | 2,554 | 9,824 | 2,667 | 2,448 | 2,386 | 2,323 | ||||||
Debit card income | 931 | 4,057 | 1,173 | 980 | 983 | 921 | ||||||
Bank owned life insurance | 539 | 1,408 | 364 | 355 | 348 | 341 | ||||||
Brokerage commissions | 382 | 1,445 | 308 | 346 | 370 | 421 | ||||||
Other | 66 | 332 | 43 | 164 | 62 | 63 | ||||||
Total other income | 5,208 | 20,166 | 5,330 | 5,074 | 4,940 | 4,822 | ||||||
Total other operating income | 5,340 | 20,568 | 5,233 | 5,335 | 5,086 | 4,914 | ||||||
Other operating expenses | ||||||||||||
Salaries and employee benefits | 8,201 | 29,347 | 7,108 | 7,589 | 7,319 | 7,331 | ||||||
FDIC premiums | 279 | 1,051 | 273 | 266 | 267 | 245 | ||||||
Equipment | 521 | 2,217 | 559 | 515 | 565 | 578 | ||||||
Occupancy | 725 | 2,860 | 817 | 679 | 675 | 689 | ||||||
Data processing | 1,664 | 6,243 | 1,623 | 1,517 | 1,600 | 1,503 | ||||||
Marketing | 234 | 904 | 288 | 182 | 196 | 238 | ||||||
Professional services | 569 | 2,449 | 745 | 639 | 589 | 476 | ||||||
Contract labor | 166 | 634 | 178 | 127 | 166 | 163 | ||||||
Telephone | 96 | 380 | 97 | 89 | 96 | 98 | ||||||
Other real estate owned | 123 | 2,235 | 1,866 | 69 | 208 | 92 | ||||||
Investor relations | 60 | 306 | 55 | 57 | 132 | 62 | ||||||
Contributions | 65 | 344 | 120 | 90 | 78 | 56 | ||||||
Other | 989 | 4,435 | 1,140 | 1,167 | 1,083 | 1,045 | ||||||
Total other operating expenses | 13,692 | 53,405 | 14,869 | 12,986 | 12,974 | 12,576 | ||||||
Income before income tax expense | 8,842 | 32,533 | 7,634 | 9,242 | 7,959 | 7,698 | ||||||
Provision for income tax expense | 2,179 | 8,018 | 1,857 | 2,294 | 1,975 | 1,892 | ||||||
Net Income | $ | 6,663 | $ | 24,515 | $ | 5,777 | $ | 6,948 | $ | 5,984 | $ | 5,806 |
Basic net income per share | $ | 1.03 | $ | 3.78 | $ | 0.89 | $ | 1.07 | $ | 0.92 | $ | 0.90 |
Diluted net income per share | $ | 1.03 | $ | 3.77 | $ | 0.89 | $ | 1.07 | $ | 0.92 | $ | 0.89 |
Weighted average number of basic shares outstanding | 6,483 | 6,490 | 6,499 | 6,496 | 6,489 | 6,474 | ||||||
Weighted average number of diluted shares outstanding | 6,494 | 6,504 | 6,510 | 6,508 | 6,506 | 6,490 | ||||||
Dividends declared per share | $ | 0.26 | $ | 0.96 | $ | 0.26 | $ | 0.26 | $ | 0.22 | $ | 0.22 |
Non-GAAP Financial Measures (unaudited) | |||||||
Reconciliation of as reported (GAAP) and non-GAAP financial measures | |||||||
The following tables below provide a reconciliation of certain financial measures calculated under
| |||||||
The following non-GAAP financial measures exclude gains on disposal of fixed assets in 2026. | |||||||
Three months ended March 31, | |||||||
2026 | 2025 | ||||||
(in thousands, except for per share amount) | |||||||
Net income - as reported | $ | 6,663 | $ | 5,806 | |||
Adjustments: | |||||||
Gain on disposal of fixed assets | (46) | — | |||||
Income tax effect of adjustments | 11 | — | |||||
Adjusted net income (non-GAAP) | $ | 6,628 | $ | 5,806 | |||
Basic and diluted earnings per share - as reported | $ | 1.03 | $ | 0.89 | |||
Adjustments: | |||||||
Gain on disposal of fixed assets | (0.01) | — | |||||
Adjusted basic and diluted earnings per share (non-GAAP) | $ | 1.02 | $ | 0.89 | |||
As of or for the three months ended | |||||||
March 31, | |||||||
(in thousands, except per share data) | 2026 | 2025 | |||||
Per Share Data | |||||||
Basic net income per share - as reported | $ | 1.03 | $ | 0.90 | |||
Basic net income per share - non-GAAP | $ | 1.02 | $ | 0.90 | |||
Diluted net income per share - as reported | $ | 1.03 | $ | 0.89 | |||
Diluted net income per share - non-GAAP | $ | 1.02 | $ | 0.89 | |||
Basic book value per share | $ | 31.84 | $ | 28.40 | |||
Adjusted basic book value per share (1) - non-GAAP | $ | 31.83 | $ | 28.40 | |||
Diluted book value per share | $ | 31.78 | $ | 28.42 | |||
Tangible book value per share | $ | 30.08 | $ | 26.55 | |||
Diluted Tangible book value per share | $ | 30.02 | $ | 26.47 | |||
Basic book value per share - as reported | $ | 31.84 | $ | 28.40 | |||
Adjustments: | |||||||
Gain on disposal of fixed assets | (0.01) | — | |||||
Adjusted basic book value per share (non-GAAP) | $ | 31.83 | $ | 28.40 | |||
Diluted book value per share - as reported | $ | 31.78 | $ | 28.40 | |||
Adjustments: | |||||||
Gain on disposal of fixed assets | (0.01) | — | |||||
Adjusted diluted book value per share (non-GAAP) | $ | 31.77 | $ | 28.40 | |||
As of or for the three months ended | |||||||
Significant Ratios: | |||||||
March 31, | |||||||
2026 | 2025 | ||||||
Return on Average Assets - as reported | 1.29 % | 1.19 % | |||||
Adjustments: | |||||||
Gain on disposal of fixed assets | (0.01 %) | — | |||||
Adjusted Return on Average Assets (non-GAAP) | 1.28 % | 1.19 % | |||||
Return on Average Equity - as reported | 13.06 % | 12.83 % | |||||
Adjustments: | |||||||
Gain on disposal of fixed assets | (0.07 %) | — | |||||
Adjusted Return on Average Equity (non-GAAP) | 12.99 % | 12.83 % | |||||
Three Months Ended | ||||||||||||||||||
March 31, | ||||||||||||||||||
2026 | 2025 | |||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | ||||||||||||
Assets | ||||||||||||||||||
Loans | $ | 1,483,206 | 22,513 | 6.16 | % | $ | 1,483,151 | 21,768 | 5.95 | % | ||||||||
Investment Securities: | ||||||||||||||||||
Taxable | 290,835 | 1,885 | 2.63 | % | 284,303 | 1,763 | 2.51 | % | ||||||||||
Non taxable | 7,498 | 105 | 5.68 | % | 6,524 | 81 | 5.04 | % | ||||||||||
Total | 298,333 | 1,990 | 2.71 | % | 290,827 | 1,844 | 2.57 | % | ||||||||||
Federal funds sold | 128,969 | 1,169 | 3.68 | % | 41,750 | 384 | 3.73 | % | ||||||||||
Interest-bearing deposits with other banks | 4,234 | 23 | 2.20 | % | 8,488 | 15 | 0.72 | % | ||||||||||
Other interest earning assets | 4,219 | 72 | 6.92 | % | 5,774 | 100 | 7.02 | % | ||||||||||
Total earning assets | 1,918,961 | 25,767 | 5.45 | % | 1,829,990 | 24,111 | 5.34 | % | ||||||||||
Allowance for credit losses | (21,654) | (18,413) | ||||||||||||||||
Non-earning assets | 201,510 | 165,125 | ||||||||||||||||
Total Assets | $ | 2,098,817 | $ | 1,976,702 | ||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||
Deposits | ||||||||||||||||||
Interest-bearing demand deposits | $ | 396,375 | $ | 1,668 | 1.71 | % | $ | 373,903 | $ | 1,652 | 1.79 | % | ||||||
Interest-bearing money markets- retail | 548,853 | 3,675 | 2.72 | % | 464,151 | 3,547 | 3.10 | % | ||||||||||
Interest-bearing money markets- brokered | 168 | 1 | 2.41 | % | 134 | 1 | 3.03 | % | ||||||||||
Savings deposits | 159,673 | 38 | 0.10 | % | 171,517 | 43 | 0.10 | % | ||||||||||
Time deposits - retail | 150,022 | 924 | 2.50 | % | 144,519 | 1,046 | 2.94 | % | ||||||||||
Time deposits - brokered | 31,111 | 325 | 4.24 | % | 36,041 | 394 | 4.43 | % | ||||||||||
Total deposits | 1,286,202 | 6,631 | 2.09 | % | 1,190,265 | 6,683 | 2.28 | % | ||||||||||
Short-term borrowings | 18,588 | 11 | 0.24 | % | 23,053 | 20 | 0.35 | % | ||||||||||
Long-term borrowings | 87,262 | 995 | 4.62 | % | 120,929 | 1,343 | 4.50 | % | ||||||||||
Total interest-bearing liabilities | 1,392,052 | 7,637 | 2.22 | % | 1,334,247 | 8,046 | 2.45 | % | ||||||||||
Non-interest-bearing deposits | 466,475 | 427,518 | ||||||||||||||||
Other liabilities | 33,383 | 31,474 | ||||||||||||||||
Shareholders' Equity | 206,907 | 183,463 | ||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 2,098,817 | $ | 1,976,702 | ||||||||||||||
Net interest income and spread | $ | 18,130 | 3.23 | % | $ | 16,065 | 2.89 | % | ||||||||||
Net interest margin | 3.83 | % | 3.56 | % | ||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-united-corporation-announces-first-quarter-2026-financial-results-302747749.html
SOURCE First United Corporation