Genesco Inc. Reports Fiscal 2026 Fourth Quarter and Full Year Results
Key Terms
non-gaap financial
gaap financial
one big beautiful bill act regulatory
valuation allowance financial
gross margin financial
operating income financial
effective tax rate financial
--Journeys Q4 Comparable Sales +
--Sixth Consecutive Quarter of Positive Comparable Sales Growth--
--Operating Income Increased
Fourth Quarter Fiscal 2026 Financial Summary
-
Net sales of
increased$800 million 7% compared to Q4FY25 -
Comparable sales increased
9% , with stores up9% and e-commerce up8% -
E-commerce sales represented
31% of retail sales compared to30% last year - Selling and administrative expenses leveraged 140 basis points compared to last year
-
GAAP EPS was
vs.$4.43 last year and Non-GAAP EPS was$3.06 vs.$3.74 last year 1$3.26
Fiscal 2026 Financial Summary
-
Net sales of
increased$2.4 billion 5% compared to FY25 -
Comparable sales increased
6% , with stores up6% and e-commerce up4% -
E-commerce sales represented
25% of retail sales for both this year and last year - Selling and administrative expenses leveraged 120 basis points compared to last year
-
GAAP EPS was
vs. ($1.25 ) last year and Non-GAAP EPS was$1.80 vs.$1.45 last year1$0.94
Mimi E. Vaughn, Genesco’s Board Chair, President and Chief Executive Officer, said, "We are very pleased to close out Fiscal 2026 with another quarter of strong performance, highlighted by our sixth consecutive quarter of positive comparable sales growth, demonstrating the sustainability of our momentum, combined with a meaningful increase in profitability. Journeys once again led the way with double-digit comp growth on top of double digits last year, fueled by an exceptional holiday performance. Our strategic initiatives around product elevation and customer experience continue to resonate with teens, driving market share gains and positioning Journeys as the clear destination for style-led footwear. At the same time, Johnston & Murphy’s comparable sales improved in each successive month, while Schuh navigated a promotional
Vaughn continued, “We are optimistic about Fiscal 2027. We expect another year of comparable sales growth driven by our strategic growth plan and ongoing strength at Journeys, and improved acceleration at Johnston & Murphy as our product and marketing strategies gain more traction. These results will be partially offset by Schuh as we reset the promotional posture and apply the learnings from Journeys' successful transformation. Our Footwear First strategy, combined with our disciplined approach to cost management and inventory control, positions us well to deliver improved profitability and create meaningful shareholder value."
___________________________
1Non-GAAP earnings per share (“EPS”) is a non-GAAP measure. Non-GAAP EPS excludes (i) a gross margin charge for an inventory write-down related to license exits in Genesco Brands Group, net of tax effect, in the fourth quarter and year of Fiscal 2026, (ii) a gross margin charge related to a distribution model transition in Genesco Brands Group, net of tax effect, in Fiscal 2025, and (iii) costs associated with information technology transformation, store restructuring, asset impairments and severance, net of tax effect, in the fourth quarter and year of Fiscal 2026 and asset impairments and severance, net of tax effect, in the fourth quarter and year of Fiscal 2025 (“the Excluded Items”). Non-GAAP EPS also excludes the tax impact of the One Big Beautiful Bill Act (“OBBBA”) in Fiscal 2026 and income tax expense of |
Fourth Quarter Review
Net sales for the fourth quarter increased
Comparable Sales |
||
|
|
|
Comparable Same Store and E-commerce Sales: |
4QFY26 |
4QFY25 |
Journeys Group |
|
|
Schuh Group |
|
|
Johnston & Murphy Group |
|
|
Total Genesco Comparable Sales |
|
|
Same Store Sales |
|
|
Comparable E-commerce Sales |
|
|
The overall sales increase of
Fiscal 2026 fourth quarter gross margin was
Selling and administrative expenses for the fourth quarter of Fiscal 2026 decreased 140 basis points as a percentage of sales to
Genesco’s GAAP operating income for the fourth quarter was
The effective tax rate for the quarter was
GAAP earnings from continuing operations were
Full Year Review
Net sales for Fiscal 2026 increased
Overall sales for Fiscal 2026 compared to Fiscal 2025 increased
Gross margin for Fiscal 2026 was
Selling and administrative expenses for Fiscal 2026 decreased 120 basis points as a percentage of sales to
Genesco’s GAAP operating income for Fiscal 2026 was
The effective tax rate was -
GAAP earnings from continuing operations were
Cash, Borrowings and Inventory
Cash as of January 31, 2026 was
Capital Expenditures and Store Activity
For the fourth quarter of Fiscal 2026, capital expenditures were
Share Repurchases
The Company did not repurchase any shares during the fourth quarter of Fiscal 2026. The Company repurchased 604,531 shares for
Fiscal 2027 Outlook
Vaughn concluded, “We have clear plans in place to drive continued improvement in Fiscal 2027. Our top-line guidance reflects another year of overall positive comparable sales growth, offset by store closures and license transitions in our branded footwear group. The projected increase in our bottom line is being driven by another year of increased profitability at Journeys, improvement at Johnston & Murphy and higher gross margins, primarily at Schuh, as we reduce the business’ dependency on promotions and focus on returning to a full price, full margin sales model.”
For Fiscal 2027, the Company:
-
Expects positive comparable sales of
1% to2% -
Expects total sales to be down
1% to flat compared to Fiscal 2026 including a reduction in sales of approximately net due to the exit of licenses and approximately$30 million related to net store closures$30 million -
Expects adjusted diluted earnings per share from continuing operations in the range of
to$1.90 2$2.30 -
Guidance assumes no further share repurchases and a tax rate of
30% for Fiscal 2027 but due to the valuation allowance, the tax rate for the first three quarters of the year will be in the range of approximately7% to8%
Conference Call, Management Commentary and Investor Presentation
The Company has posted detailed financial commentary and a supplemental financial presentation of fourth quarter results on its website, www.genesco.com, in the investor relations section. The Company's live conference call on March 6, 2026, at 7:30 a.m. (Central time), may be accessed through the Company's website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.
___________________________ 2A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to GAAP is included in Schedule B to this press release. |
Safe Harbor Statement
This release contains forward-looking statements, including those regarding future sales, earnings, operating income, gross margins, expenses, capital expenditures, depreciation and amortization, tax rates, store openings and closures, cost reductions, and all other statements not addressing solely historical facts or present conditions. Forward-looking statements are usually identified by or are associated with such words as “intend,” “expect,” “feel,” “should,” “believe,” “anticipate,” “optimistic,” “confident” and similar terminology. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to projections reflected in forward-looking statements, including those resulting from weakness in store, e-commerce and shopping mall traffic, the imposition of tariffs (including the timing and amount thereof) on products imported by the Company or its vendors as well as the ability and costs to move production of products in response to tariffs; our ability to pass on price increases to our customers; restrictions on operations imposed by government entities and/or landlords, changes in public safety and health requirements, and limitations on the Company’s ability to adequately staff and operate stores. Differences from expectations could also result from store closures and effects on the business as a result of the level of consumer spending on our merchandise and interest in our brands and in general; the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the Company’s ability to obtain from suppliers products that are in-demand on a timely basis and effectively manage disruptions in product supply or distribution, including disruptions as a result of pandemics or geopolitical events, including shipping disruptions near crucial trade routes; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; a disruption in shipping or increase in cost of our imported products, and other factors affecting the cost of products; our dependence on third-party vendors and licensors for the products we sell; store closures and effects on the business as a result of civil disturbances; our ability to renew our license agreements; impacts of the
About Genesco Inc.
Genesco Inc. (NYSE: GCO) is a footwear first company with distinctively positioned retail and lifestyle brands and proven omnichannel capabilities offering customers the footwear they desire in engaging shopping environments, including more than 1,230 retail stores and branded e-commerce websites. Its Journeys, Little Burgundy and Schuh brands serve teens, kids and young adults with on-trend fashion footwear inspired by youth culture in the
| GENESCO INC. | |||||||||||
| Condensed Consolidated Statements of Operations | |||||||||||
| (in thousands, except per share data) | |||||||||||
| (Unaudited) | |||||||||||
| Quarter 4 | Quarter 4 | ||||||||||
Jan. 31, |
% of |
Feb. 1, |
% of |
||||||||
|
2026 |
Net Sales |
|
2025 |
Net Sales |
||||||
| Net sales | $ |
799,941 |
100.0 |
% |
$ |
745,949 |
100.0 |
% |
|||
| Cost of sales |
|
432,849 |
54.1 |
% |
|
396,312 |
53.1 |
% |
|||
| Gross margin(1) |
|
367,092 |
45.9 |
% |
|
349,637 |
46.9 |
% |
|||
| Selling and administrative expenses |
|
312,448 |
39.1 |
% |
|
301,775 |
40.5 |
% |
|||
| Asset impairments and other, net(2) |
|
3,321 |
0.4 |
% |
|
1,745 |
0.2 |
% |
|||
| Operating income |
|
51,323 |
6.4 |
% |
|
46,117 |
6.2 |
% |
|||
| Other components of net periodic benefit cost |
|
148 |
0.0 |
% |
|
86 |
0.0 |
% |
|||
| Interest expense, net |
|
416 |
0.1 |
% |
|
802 |
0.1 |
% |
|||
| Earnings from continuing operations before | |||||||||||
| income taxes |
|
50,759 |
6.3 |
% |
|
45,229 |
6.1 |
% |
|||
| Income tax expense |
|
3,237 |
0.4 |
% |
|
11,676 |
1.6 |
% |
|||
| Earnings from continuing operations |
|
47,522 |
5.9 |
% |
|
33,553 |
4.5 |
% |
|||
| Gain from discontinued operations, net of tax(3) |
|
89 |
0.0 |
% |
|
828 |
0.1 |
% |
|||
| Net Earnings | $ |
47,611 |
6.0 |
% |
$ |
34,381 |
4.6 |
% |
|||
| Basic earnings per share: | |||||||||||
| Before discontinued operations | $ |
4.60 |
$ |
3.13 |
|||||||
| Net earnings | $ |
4.60 |
$ |
3.20 |
|||||||
| Diluted earnings per share: | |||||||||||
| Before discontinued operations | $ |
4.43 |
$ |
3.06 |
|||||||
| Net earnings | $ |
4.44 |
$ |
3.13 |
|||||||
| Weighted-average shares outstanding: | |||||||||||
| Basic |
|
10,339 |
|
10,736 |
|||||||
| Diluted |
|
10,729 |
|
10,981 |
|||||||
| (1) Includes a |
|||||||||||
(2) Includes a
Includes a |
|||||||||||
| (3) The gain from discontinued operations in the fourth quarter of Fiscal 2025 includes a |
|||||||||||
| GENESCO INC. | |||||||||||||
| Condensed Consolidated Statements of Operations | |||||||||||||
| (in thousands, except per share data) | |||||||||||||
| (Unaudited) | |||||||||||||
| Fiscal Year Ended | Fiscal Year Ended | ||||||||||||
Jan. 31, |
% of |
Feb. 1, |
% of |
||||||||||
|
2026 |
Net Sales |
|
2025 |
Net Sales |
||||||||
| Net sales | $ |
2,436,096 |
|
100.0 |
% |
$ |
2,325,062 |
|
100.0 |
% |
|||
| Cost of sales |
|
1,309,246 |
|
53.7 |
% |
|
1,228,249 |
|
52.8 |
% |
|||
| Gross margin(1) |
|
1,126,850 |
|
46.3 |
% |
|
1,096,813 |
|
47.2 |
% |
|||
| Selling and administrative expenses |
|
1,101,468 |
|
45.2 |
% |
|
1,079,653 |
|
46.4 |
% |
|||
| Asset impairments and other, net(2) |
|
8,068 |
|
0.3 |
% |
|
3,235 |
|
0.1 |
% |
|||
| Operating income |
|
17,314 |
|
0.7 |
% |
|
13,925 |
|
0.6 |
% |
|||
| Other components of net periodic benefit cost |
|
625 |
|
0.0 |
% |
|
367 |
|
0.0 |
% |
|||
| Interest expense, net |
|
4,098 |
|
0.2 |
% |
|
4,250 |
|
0.2 |
% |
|||
| Earnings from continuing operations before income | |||||||||||||
| taxes |
|
12,591 |
|
0.5 |
% |
|
9,308 |
|
0.4 |
% |
|||
| Income tax expense (benefit)(3) |
|
(685 |
) |
0.0 |
% |
|
28,820 |
|
1.2 |
% |
|||
| Earnings (loss) from continuing operations |
|
13,276 |
|
0.5 |
% |
|
(19,512 |
) |
-0.8 |
% |
|||
| Gain (loss) from discontinued operations, net of tax(4) |
|
(7 |
) |
0.0 |
% |
|
622 |
|
0.0 |
% |
|||
| Net Earnings (Loss) | $ |
13,269 |
|
0.5 |
% |
$ |
(18,890 |
) |
-0.8 |
% |
|||
| Basic earnings (loss) per share: | |||||||||||||
| Before discontinued operations | $ |
1.28 |
|
$ |
(1.80 |
) |
|||||||
| Net earnings (loss) | $ |
1.28 |
|
$ |
(1.74 |
) |
|||||||
| Diluted earnings (loss) per share: | |||||||||||||
| Before discontinued operations | $ |
1.25 |
|
$ |
(1.80 |
) |
|||||||
| Net earnings (loss) | $ |
1.25 |
|
$ |
(1.74 |
) |
|||||||
| Weighted-average shares outstanding: | |||||||||||||
| Basic |
|
10,366 |
|
|
10,836 |
|
|||||||
| Diluted |
|
10,624 |
|
|
10,836 |
|
|||||||
| (1) Includes a |
|||||||||||||
(2) Includes an
Includes a |
|||||||||||||
| (3) Includes a |
|||||||||||||
| (4) The gain from discontinued operations in Fiscal 2025 includes a |
|||||||||||||
| GENESCO INC. | ||||||||||||||
| Sales/Earnings Summary by Segment | ||||||||||||||
| (in thousands) | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Quarter 4 | Quarter 4 | |||||||||||||
Jan. 31, |
% of |
Feb. 1, |
% of |
|||||||||||
|
2026 |
Net Sales |
|
2025 |
Net Sales |
|||||||||
| Sales: | ||||||||||||||
| Journeys Group | $ |
527,119 |
|
65.9 |
% |
$ |
478,114 |
|
64.1 |
% |
||||
| Schuh Group |
|
153,746 |
|
19.2 |
% |
|
141,155 |
|
18.9 |
% |
||||
| Johnston & Murphy Group |
|
93,414 |
|
11.7 |
% |
|
91,501 |
|
12.3 |
% |
||||
| Genesco Brands Group |
|
25,662 |
|
3.2 |
% |
|
35,179 |
|
4.7 |
% |
||||
| Net Sales | $ |
799,941 |
|
100.0 |
% |
$ |
745,949 |
|
100.0 |
% |
||||
| Operating Income (Loss): | ||||||||||||||
| Journeys Group | $ |
60,206 |
|
11.4 |
% |
$ |
43,152 |
|
9.0 |
% |
||||
| Schuh Group |
|
928 |
|
0.6 |
% |
|
5,637 |
|
4.0 |
% |
||||
| Johnston & Murphy Group |
|
6,465 |
|
6.9 |
% |
|
6,555 |
|
7.2 |
% |
||||
| Genesco Brands Group(1) |
|
(1,958 |
) |
-7.6 |
% |
|
1,391 |
|
4.0 |
% |
||||
| Corporate and Other(2) |
|
(14,318 |
) |
-1.8 |
% |
|
(10,618 |
) |
-1.4 |
% |
||||
| Operating income |
|
51,323 |
|
6.4 |
% |
|
46,117 |
|
6.2 |
% |
||||
| Other components of net periodic benefit cost |
|
148 |
|
0.0 |
% |
|
86 |
|
0.0 |
% |
||||
| Interest, net |
|
416 |
|
0.1 |
% |
|
802 |
|
0.1 |
% |
||||
| Earnings from continuing operations before | ||||||||||||||
| income taxes |
|
50,759 |
|
6.3 |
% |
|
45,229 |
|
6.1 |
% |
||||
| Income tax expense |
|
3,237 |
|
0.4 |
% |
|
11,676 |
|
1.6 |
% |
||||
| Earnings from continuing operations |
|
47,522 |
|
5.9 |
% |
|
33,553 |
|
4.5 |
% |
||||
| Gain from discontinued operations, net of tax(3) |
|
89 |
|
0.0 |
% |
|
828 |
|
0.1 |
% |
||||
| Net Earnings | $ |
47,611 |
|
6.0 |
% |
$ |
34,381 |
|
4.6 |
% |
||||
| (1) Includes a |
||||||||||||||
(2) Includes a
Includes a |
||||||||||||||
| (3) The gain from discontinued operations in the fourth quarter of Fiscal 2025 includes a |
||||||||||||||
| GENESCO INC. | ||||||||||||||
| Sales/Earnings Summary by Segment | ||||||||||||||
| (in thousands) | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||||
Jan. 31, |
% of |
Feb. 1, |
% of |
|||||||||||
|
2026 |
Net Sales |
|
2025 |
Net Sales |
|||||||||
| Sales: | ||||||||||||||
| Journeys Group | $ |
1,494,649 |
|
61.4 |
% |
$ |
1,398,922 |
|
60.2 |
% |
||||
| Schuh Group |
|
500,022 |
|
20.5 |
% |
|
479,891 |
|
20.6 |
% |
||||
| Johnston & Murphy Group |
|
320,199 |
|
13.1 |
% |
|
320,208 |
|
13.8 |
% |
||||
| Genesco Brands Group |
|
121,226 |
|
5.0 |
% |
|
126,041 |
|
5.4 |
% |
||||
| Net Sales | $ |
2,436,096 |
|
100.0 |
% |
$ |
2,325,062 |
|
100.0 |
% |
||||
| Operating Income (Loss): | ||||||||||||||
| Journeys Group | $ |
60,490 |
|
4.0 |
% |
$ |
26,345 |
|
1.9 |
% |
||||
| Schuh Group |
|
(4,545 |
) |
-0.9 |
% |
|
10,199 |
|
2.1 |
% |
||||
| Johnston & Murphy Group |
|
4,588 |
|
1.4 |
% |
|
8,416 |
|
2.6 |
% |
||||
| Genesco Brands Group(1) |
|
(66 |
) |
-0.1 |
% |
|
6,806 |
|
5.4 |
% |
||||
| Corporate and Other(2) |
|
(43,153 |
) |
-1.8 |
% |
|
(37,841 |
) |
-1.6 |
% |
||||
| Operating income |
|
17,314 |
|
0.7 |
% |
|
13,925 |
|
0.6 |
% |
||||
| Other components of net periodic benefit cost |
|
625 |
|
0.0 |
% |
|
367 |
|
0.0 |
% |
||||
| Interest, net |
|
4,098 |
|
0.2 |
% |
|
4,250 |
|
0.2 |
% |
||||
| Earnings from continuing operations before income | ||||||||||||||
| taxes |
|
12,591 |
|
0.5 |
% |
|
9,308 |
|
0.4 |
% |
||||
| Income tax expense (benefit)(3) |
|
(685 |
) |
0.0 |
% |
|
28,820 |
|
1.2 |
% |
||||
| Earnings (loss) from continuing operations |
|
13,276 |
|
0.5 |
% |
|
(19,512 |
) |
-0.8 |
% |
||||
| Gain (loss) from discontinued operations, net of tax(4) |
|
(7 |
) |
0.0 |
% |
|
622 |
|
0.0 |
% |
||||
| Net Earnings (Loss) | $ |
13,269 |
|
0.5 |
% |
$ |
(18,890 |
) |
-0.8 |
% |
||||
(1) Includes a gross margin charge in Fiscal 2025 related to a distribution model transition in Genesco Brands Group. |
||||||||||||||
(2) Includes an |
||||||||||||||
| Includes a |
||||||||||||||
| (3) Includes a |
||||||||||||||
| (4) The gain from discontinued operations in Fiscal 2025 includes a |
||||||||||||||
| GENESCO INC. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (in thousands) | ||||||||
| (Unaudited) | ||||||||
January 31, 2026 |
February 1, 2025 |
|||||||
| Assets | ||||||||
| Cash and cash equivalents | $ |
105,405 |
$ |
34,007 |
||||
| Accounts receivable |
|
39,825 |
|
48,865 |
||||
| Inventories |
|
433,878 |
|
425,224 |
||||
| Other current assets(1) |
|
39,408 |
|
100,660 |
||||
| Total current assets |
|
618,516 |
|
608,756 |
||||
| Property and equipment |
|
237,656 |
|
228,022 |
||||
| Operating lease right of use assets |
|
472,815 |
|
438,273 |
||||
| Goodwill and other intangibles |
|
37,326 |
|
34,922 |
||||
| Other non-current assets |
|
26,665 |
|
25,563 |
||||
| Total Assets | $ |
1,392,978 |
$ |
1,335,536 |
||||
| Liabilities and Equity | ||||||||
| Accounts payable | $ |
156,735 |
$ |
168,077 |
||||
| Current portion operating lease liabilities |
|
119,216 |
|
124,010 |
||||
| Other current liabilities |
|
100,391 |
|
87,695 |
||||
| Total current liabilities |
|
376,342 |
|
379,782 |
||||
| Long-term debt |
|
3,379 |
|
- |
||||
| Long-term operating lease liabilities |
|
398,788 |
|
361,079 |
||||
| Other long-term liabilities |
|
47,425 |
|
47,705 |
||||
| Equity |
|
567,044 |
|
546,970 |
||||
| Total Liabilities and Equity | $ |
1,392,978 |
$ |
1,335,536 |
||||
| (1) Includes prepaid income taxes of |
||||||||
| GENESCO INC. | ||||||||||||
| Store Count Activity | ||||||||||||
Balance |
|
|
|
Balance |
|
|
|
|
Balance |
|||
02/03/24 |
Open |
Close |
|
02/01/25 |
|
Open |
Close |
|
01/31/26 |
|||
| Journeys Group | 1,063 |
7 |
64 |
1,006 |
8 |
49 |
965 |
|||||
| Schuh Group | 122 |
4 |
2 |
124 |
1 |
7 |
118 |
|||||
| Johnston & Murphy Group | 156 |
1 |
9 |
148 |
14 |
9 |
153 |
|||||
| Total Retail Stores | 1,341 |
12 |
75 |
1,278 |
23 |
65 |
1,236 |
|||||
| GENESCO INC. | |||||||
| Store Count Activity | |||||||
Balance |
|
|
|
Balance |
|||
11/01/25 |
Open |
Close |
|
01/31/26 |
|||
| Journeys Group | 974 |
2 |
11 |
965 |
|||
| Schuh Group | 119 |
0 |
1 |
118 |
|||
| Johnston & Murphy Group | 152 |
4 |
3 |
153 |
|||
| Total Retail Stores | 1,245 |
6 |
15 |
1,236 |
|||
| GENESCO INC. | |||||||||||
| Comparable Sales | |||||||||||
| Quarter 4 | Fiscal Year Ended | ||||||||||
Jan. 31, |
|
Feb. 1, |
|
|
Jan. 31, |
|
Feb. 1, |
||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
||||
| Journeys Group |
|
|
|
|
|||||||
| Schuh Group |
|
|
|
- |
|||||||
| Johnston & Murphy Group |
|
|
|
- |
|||||||
| Total Comparable Sales |
|
|
|
|
|||||||
| Same Store Sales |
|
|
|
|
|||||||
| Comparable E-commerce Sales |
|
|
|
|
|||||||
|
|||||||||||
Schedule B |
||||||||||||||||||
| Genesco Inc. | ||||||||||||||||||
| Adjustments to Reported Earnings from Continuing Operations | ||||||||||||||||||
| Three Months Ended January 31, 2026 and February 1, 2025 | ||||||||||||||||||
| The Company believes that disclosure of earnings and earnings per share from continuing operations and operating income adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results. | ||||||||||||||||||
| Quarter 4 | Quarter 4 | |||||||||||||||||
| January 31, 2026 | February 1, 2025 | |||||||||||||||||
| Net of | Per Share | Net of | Per Share | |||||||||||||||
| In Thousands (except per share amounts) | Pretax | Tax | Amounts | Pretax | Tax | Amounts | ||||||||||||
| Earnings from continuing operations, as reported | $ |
47,522 |
|
$ |
4.43 |
|
$ |
33,553 |
|
$ |
3.06 |
|
||||||
| Gross margin adjustment: | ||||||||||||||||||
| Charges related to distribution model transition | $ |
- |
|
- |
|
|
0.00 |
|
$ |
- |
|
12 |
|
|
0.00 |
|
||
| Inventory write-down related to exit of licenses |
|
1,253 |
|
913 |
|
|
0.09 |
|
|
- |
|
- |
|
|
0.00 |
|
||
| Total gross margin adjustment | $ |
1,253 |
|
913 |
|
|
0.09 |
|
$ |
- |
|
12 |
|
|
0.00 |
|
||
| Asset impairments and other adjustments: | ||||||||||||||||||
| Asset impairment charges | $ |
478 |
|
365 |
|
|
0.03 |
|
$ |
890 |
|
678 |
|
|
0.06 |
|
||
| Store restructuring charges |
|
- |
|
34 |
|
|
0.00 |
|
|
- |
|
- |
|
|
0.00 |
|
||
| Costs associated with information technology transformation |
|
2,843 |
|
2,086 |
|
|
0.19 |
|
|
- |
|
- |
|
|
0.00 |
|
||
| Severance |
|
- |
|
6 |
|
|
0.00 |
|
|
855 |
|
668 |
|
|
0.06 |
|
||
| Total asset impairments and other adjustments | $ |
3,321 |
|
2,491 |
|
|
0.22 |
|
$ |
1,745 |
|
1,346 |
|
|
0.12 |
|
||
| Income tax expense adjustments: | ||||||||||||||||||
| One big beautiful bill impact |
|
(11,899 |
) |
|
(1.11 |
) |
|
- |
|
|
0.00 |
|
||||||
|
- |
|
|
0.00 |
|
|
(7 |
) |
|
0.00 |
|
|||||||
| Tax impact share based awards |
|
743 |
|
|
0.07 |
|
|
(134 |
) |
|
(0.01 |
) |
||||||
| Other tax items |
|
399 |
|
|
0.04 |
|
|
1,038 |
|
|
0.09 |
|
||||||
| Total income tax expense adjustments |
|
(10,757 |
) |
|
(1.00 |
) |
|
897 |
|
|
0.08 |
|
||||||
| Adjusted earnings from continuing operations (1) and (2) | $ |
40,169 |
|
$ |
3.74 |
|
$ |
35,808 |
|
$ |
3.26 |
|
||||||
| (1) The adjusted tax rate for the fourth quarter of Fiscal 2026 and 2025 is |
||||||||||||||||||
| (2) EPS reflects 10.7 million and 11.0 million share count for the fourth quarter of Fiscal 2026 and 2025, respectively, which includes common stock equivalents in both periods. | ||||||||||||||||||
| Genesco Inc. | |||||||||
| Adjustments to Reported Operating Income and Gross Margin | |||||||||
| Three Months Ended January 31, 2026 and February 1, 2025 | |||||||||
| Quarter 4 - January 31, 2026 | |||||||||
| Operating | Asset Impair | Adj Operating | |||||||
| In Thousands | Income (Loss) | & Other Adj | Income (Loss) | ||||||
| Journeys Group | $ |
60,206 |
|
$ |
- |
$ |
60,206 |
|
|
| Schuh Group |
|
928 |
|
|
- |
|
928 |
|
|
| Johnston & Murphy Group |
|
6,465 |
|
|
- |
|
6,465 |
|
|
| Genesco Brands Group |
|
(1,958 |
) |
|
1,253 |
|
(705 |
) |
|
| Corporate and Other |
|
(14,318 |
) |
|
3,321 |
|
(10,997 |
) |
|
| Total Operating Income | $ |
51,323 |
|
$ |
4,574 |
$ |
55,897 |
|
|
| % of sales |
|
6.4 |
% |
|
7.0 |
% |
|||
| Depreciation and amortization |
|
13,097 |
|
||||||
| Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) | $ |
68,994 |
|
||||||
| % of sales |
|
8.6 |
% |
||||||
| Quarter 4 - February 1, 2025 | |||||||||
| Operating | Asset Impair | Adj Operating | |||||||
| In Thousands | Income (Loss) | & Other Adj | Income (Loss) | ||||||
| Journeys Group | $ |
43,152 |
|
$ |
- |
$ |
43,152 |
|
|
| Schuh Group |
|
5,637 |
|
|
- |
|
5,637 |
|
|
| Johnston & Murphy Group |
|
6,555 |
|
|
- |
|
6,555 |
|
|
| Genesco Brands Group |
|
1,391 |
|
|
- |
|
1,391 |
|
|
| Corporate and Other |
|
(10,618 |
) |
|
1,745 |
|
(8,873 |
) |
|
| Total Operating Income | $ |
46,117 |
|
$ |
1,745 |
$ |
47,862 |
|
|
| % of sales |
|
6.2 |
% |
|
6.4 |
% |
|||
| Depreciation and amortization |
|
13,004 |
|
||||||
| Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) | $ |
60,866 |
|
||||||
| % of sales |
|
8.2 |
% |
||||||
| (1) Excludes "Other components of net periodic benefit cost" line item on the Consolidated Statements of Operations. | |||||||||
| Quarter 4 | |||||||
| In Thousands | Jan. 31, 2026 | Feb. 1, 2025 | |||||
| Gross margin, as reported | $ |
367,092 |
|
$ |
349,637 |
|
|
| % of sales |
|
45.9 |
% |
|
46.9 |
% |
|
| Inventory write-down related to exit of licenses |
|
1,253 |
|
|
- |
|
|
| Total gross margin adjustments |
|
1,253 |
|
|
- |
|
|
| Adjusted gross margin | $ |
368,345 |
|
$ |
349,637 |
|
|
| % of sales |
|
46.0 |
% |
|
46.9 |
% |
|
Schedule B |
|||||||||||||||||
| Genesco Inc. | |||||||||||||||||
| Adjustments to Reported Earnings (Loss) from Continuing Operations | |||||||||||||||||
| Fiscal Year Ended January 31, 2026 and February 1, 2025 | |||||||||||||||||
| The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations and operating income (loss) adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results. | |||||||||||||||||
| Fiscal Year Ended | Fiscal Year Ended | ||||||||||||||||
| January 31, 2026 | February 1, 2025 | ||||||||||||||||
| Net of | Per Share | Net of | Per Share | ||||||||||||||
| In Thousands (except per share amounts) | Pretax | Tax | Amounts | Pretax | Tax | Amounts | |||||||||||
| Earnings (loss) from continuing operations, as reported | $ |
13,276 |
|
$ |
1.25 |
|
$ |
(19,512 |
) |
($ |
1.80 |
) |
|||||
| Gross margin adjustment: | |||||||||||||||||
| Charges related to distribution model transition | $ |
- |
|
- |
|
|
0.00 |
|
$ |
1,750 |
|
1,345 |
|
|
0.12 |
|
|
| Inventory write-down related to exit of licenses |
|
1,253 |
|
913 |
|
|
0.09 |
|
|
- |
|
- |
|
|
0.00 |
|
|
| Total gross margin adjustment | $ |
1,253 |
|
913 |
|
|
0.09 |
|
$ |
1,750 |
|
1,345 |
|
|
0.12 |
|
|
| Asset impairments and other adjustments: | |||||||||||||||||
| Asset impairment charges | $ |
737 |
|
552 |
|
|
0.05 |
|
$ |
1,384 |
|
1,054 |
|
|
0.09 |
|
|
| Store restructuring charges |
|
3,891 |
|
2,904 |
|
|
0.27 |
|
|
- |
|
- |
|
|
0.00 |
|
|
| Costs associated with information technology transformation |
|
2,843 |
|
2,086 |
|
|
0.20 |
|
|
- |
|
- |
|
|
0.00 |
|
|
| Severance |
|
597 |
|
435 |
|
|
0.04 |
|
|
1,851 |
|
1,426 |
|
|
0.13 |
|
|
| Impact of additional dilutive shares |
|
- |
|
- |
|
|
0.00 |
|
|
- |
|
- |
|
|
0.03 |
|
|
| Total asset impairments and other adjustments | $ |
8,068 |
|
5,977 |
|
|
0.56 |
|
$ |
3,235 |
|
2,480 |
|
|
0.25 |
|
|
| Income tax expense adjustments: | |||||||||||||||||
| Tax impact share based awards |
|
743 |
|
|
0.07 |
|
|
588 |
|
|
0.05 |
|
|||||
| One big beautiful bill impact |
|
(5,216 |
) |
|
(0.49 |
) |
|
- |
|
|
0.00 |
|
|||||
|
- |
|
|
0.00 |
|
|
26,243 |
|
|
2.39 |
|
||||||
| Other tax items |
|
(322 |
) |
|
(0.03 |
) |
|
(804 |
) |
|
(0.07 |
) |
|||||
| Total income tax expense adjustments |
|
(4,795 |
) |
|
(0.45 |
) |
|
26,027 |
|
|
2.37 |
|
|||||
| Adjusted earnings from continuing operations (1) and (2) | $ |
15,371 |
|
$ |
1.45 |
|
$ |
10,340 |
|
$ |
0.94 |
|
|||||
| (1) The adjusted tax rate for Fiscal 2026 and 2025 is |
|||||||||||||||||
| (2) EPS reflects 10.6 million and 11.0 million share count for Fiscal 2026 and 2025, respectively, which includes common stock equivalents in both periods for adjusted earnings from continuing operations. The loss from continuing operations for Fiscal 2025, as reported, excludes common stock equivalents. | |||||||||||||||||
| Genesco Inc. | |||||||||
| Adjustments to Reported Operating Income and Gross Margin | |||||||||
| Fiscal Year Ended January 31, 2026 and February 1, 2025 | |||||||||
| Fiscal Year Ended January 31, 2026 | |||||||||
| Operating | Asset Impair | Adj Operating | |||||||
| In Thousands | Income (Loss) | & Other Adj | Income (Loss) | ||||||
| Journeys Group | $ |
60,490 |
|
$ |
- |
$ |
60,490 |
|
|
| Schuh Group |
|
(4,545 |
) |
|
- |
|
(4,545 |
) |
|
| Johnston & Murphy Group |
|
4,588 |
|
|
- |
|
4,588 |
|
|
| Genesco Brands Group |
|
(66 |
) |
|
1,253 |
|
1,187 |
|
|
| Corporate and Other |
|
(43,153 |
) |
|
8,068 |
|
(35,085 |
) |
|
| Total Operating Income | $ |
17,314 |
|
$ |
9,321 |
$ |
26,635 |
|
|
| % of sales |
|
0.7 |
% |
|
1.1 |
% |
|||
| Depreciation and amortization |
|
53,325 |
|
||||||
| Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) | $ |
79,960 |
|
||||||
| % of sales |
|
3.3 |
% |
||||||
| Fiscal Year Ended February 1, 2025 | |||||||||
| Operating | Asset Impair | Adj Operating | |||||||
| In Thousands | Income (Loss) | & Other Adj | Income (Loss) | ||||||
| Journeys Group | $ |
26,345 |
|
$ |
- |
$ |
26,345 |
|
|
| Schuh Group |
|
10,199 |
|
|
- |
|
10,199 |
|
|
| Johnston & Murphy Group |
|
8,416 |
|
|
- |
|
8,416 |
|
|
| Genesco Brands Group |
|
6,806 |
|
|
1,750 |
|
8,556 |
|
|
| Corporate and Other |
|
(37,841 |
) |
|
3,235 |
|
(34,606 |
) |
|
| Total Operating Income | $ |
13,925 |
|
$ |
4,985 |
$ |
18,910 |
|
|
| % of sales |
|
0.6 |
% |
|
0.8 |
% |
|||
| Depreciation and amortization |
|
52,464 |
|
||||||
| Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) | $ |
71,374 |
|
||||||
| % of sales |
|
3.1 |
% |
||||||
| (1) Excludes "Other components of net periodic benefit cost" line item on the Consolidated Statements of Operations. | |||||||||
| Fiscal Year Ended | |||||||
| In Thousands | Jan. 31, 2026 | Feb. 1, 2025 | |||||
| Gross margin, as reported | $ |
1,126,850 |
|
$ |
1,096,813 |
|
|
| % of sales |
|
46.3 |
% |
|
47.2 |
% |
|
| Inventory write-down related to exit of licenses |
|
1,253 |
|
|
- |
|
|
| Charges related to distribution model transition |
|
- |
|
|
1,750 |
|
|
| Total gross margin adjustments |
|
1,253 |
|
|
1,750 |
|
|
| Adjusted gross margin | $ |
1,128,103 |
|
$ |
1,098,563 |
|
|
| % of sales |
|
46.3 |
% |
|
47.2 |
% |
|
| Schedule B | |||||||||||||
| Genesco Inc. | |||||||||||||
| Adjustments to Forecasted Earnings from Continuing Operations | |||||||||||||
| Fiscal Year Ending January 30, 2027 | |||||||||||||
| In millions (except per share amounts) | High Guidance | Low Guidance | |||||||||||
| Fiscal 2027 | Fiscal 2027 | ||||||||||||
| Net of Tax | Per Share | Net of Tax | Per Share | ||||||||||
| Forecasted earnings from continuing operations | $ |
27.8 |
|
$ |
2.55 |
|
$ |
23.0 |
|
$ |
2.12 |
|
|
| Asset impairments and other adjustments: | |||||||||||||
| Asset impairments and other matters |
|
6.6 |
|
|
0.61 |
|
|
7.0 |
|
|
0.64 |
|
|
| Visa/Mastercard interchange fee antitrust settlement |
|
(9.4 |
) |
|
(0.86 |
) |
|
(9.4 |
) |
|
(0.86 |
) |
|
| Total asset impairments and other adjustments (1) |
|
(2.8 |
) |
|
(0.25 |
) |
|
(2.4 |
) |
|
(0.22 |
) |
|
| Adjusted forecasted earnings from continuing operations (2) | $ |
25.0 |
|
$ |
2.30 |
|
$ |
20.6 |
|
$ |
1.90 |
|
|
| (1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2027 is approximately |
|||||||||||||
| (2) EPS reflects 10.9 million share count for Fiscal 2027 which includes common stock equivalents. | |||||||||||||
| This reconciliation reflects estimates and current expectations of future results. Actual results may vary materially from these expectations and estimates, for reasons including those included in the discussion of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update such expectations and estimates. | |||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260305566807/en/
Genesco Financial Contact
Jason Ware, Vice President, Investor Relations
jware@genesco.com
Genesco Media Contact
Claire S. McCall, Director, Corporate Relations
(615) 367-8283 / cmccall@genesco.com
Source: Genesco Inc.