GreenTree Hospitality Group Ltd. Reports Second Quarter of 2026 Financial Results
Rhea-AI Summary
GreenTree Hospitality Group (NYSE: GHG) reported unaudited results for the second quarter of 2026 with total revenues of RMB235.1 million (US$34.7 million), down 18.7% year over year. Hotel revenues fell 16.2% to RMB204.6 million and restaurant revenues declined 33.5% to RMB30.5 million, reflecting weaker RevPAR and ADS and net closures of leased-and-operated locations.
Operating costs decreased 20.0% to RMB146.5 million and G&A expenses fell 35.0%, helping maintain income from operations at RMB48.2 million (vs. RMB49.2 million). Net income dropped to RMB21.3 million from RMB160.0 million, while core net income (non-GAAP) rose 4.4% to RMB47.2 million. Gross margin improved to 37.7% from 36.7% despite lower revenues.
Positive
- Core net income (non-GAAP) +4.4% YoY to RMB47.2 million
- Income from operations nearly flat at RMB48.2 million with 20.5% margin
- Gross profit RMB88.6 million, margin improved to 37.7%
- Operating costs -20.0% YoY to RMB146.5 million
- G&A expenses -35.0% YoY to RMB28.1 million
- Six‑month operating costs -17.6% to RMB305.3 million
Negative
- Total revenues -18.7% YoY to RMB235.1 million
- Hotel revenues -16.2% YoY; restaurant revenues -33.5% YoY
- RevPAR -9.1% YoY to RMB103; occupancy down to 65.2%
- Restaurant ADS -20.3% YoY to RMB2,893
- Leased-and-operated revenues -28.5% YoY to RMB95.9 million
- Net income down to RMB21.3 million from RMB160.0 million
News Explained
The June 30 footprint included 4,615 hotels and 198 restaurants, while 1,278 more hotels were contracted or under development.
As of
The revenue structure distinguishes leased-and-operated activities from franchised-and-managed activities: in the quarter, those categories generated
Since the second quarter of 2025, the company had a net closure of 13 leased-and-operated hotels and 2 leased-and-operated restaurants; quarterly hotel RevPAR fell
For the first six months of 2026, income from operations was
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Jun 30 | 1Q26 earnings | Positive | -1.7% | Profitability improved despite lower revenue, but the stock reaction was negative. |
| Apr 29 | 4Q25 earnings | Negative | -3.9% | Revenue declined and quarterly losses persisted amid restaurant impairments. |
| Dec 23 | 3Q25 earnings | Positive | +3.5% | Net income and operating cash flow rose despite revenue and EBITDA declines. |
| Sep 30 | 1H25 earnings | Positive | +0.2% | Net income increased and a cash dividend was approved despite lower revenue. |
| Apr 30 | Annual report filing | Neutral | +6.9% | The annual report filing was followed by a positive price reaction. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Tag-specific earnings reactions were mixed despite recurring revenue declines, with three of five comparable events diverging from the reported results.
Key Terms
revpar financial
adjusted ebitda financial
non-gaap financial
leased-and-operated technical
franchised-and-managed technical
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Total revenues decreased by 18.7% year over year to RMB235.1 million (US$34.7 million)[1].
- Income from operations was RMB48.2 million (US$7.1 million)[1] compared to RMB49.2 million for the second quarter of 2025.
- Net income was RMB21.3 million (US$3.1 million)[1] compared to RMB160.0 million for the second quarter of 2025.
- Core net income (non-GAAP)[3] increased 4.4% year over year to RMB47.2 million (US$7.0 million)[1]
Second Quarter of 2026 Operational Highlights
Hotels
- A total of 4,615 hotels with 330,029 hotel rooms were in operation as of June 30, 2026.
- The Company opened 18 hotels in the second quarter of 2026 and had a pipeline of 1,278 hotels contracted for or under development as of June 30, 2026.
- The average daily room rate was
RMB157 , a decrease of5.3% fromRMB166 in the second quarter of 2025. - The occupancy rate was
65.2% , decreased from67.9% in the second quarter of 2025. - Revenue per available room, or RevPAR, was
RMB103 , a9.1% year-over-year decrease.
Restaurants
- A total of 198 restaurants were in operation as of June 30, 2026.
- The AC (average check) was
RMB36 , a15.5% year-over-year decrease. - The ADT (average daily tickets) was 81, decreased from 85 in the second quarter of 2025.
- The ADS (average daily sales per store) was
RMB2,893 , a decrease of20.3% fromRMB3,629 in the second quarter of 2025.
[1] The conversion of Renminbi ("RMB") into |
Second Quarter of 2026 Financial Results
Quarter Ended | ||||||||
June | June | June | June | |||||
RMB | RMB | RMB | RMB | |||||
Hotel | Restaurant | Elimination | Total | |||||
Revenues | ||||||||
Leased-and-operated revenues | 105,970,283 | 28,389,854 | (207,413) | 134,152,724 | ||||
Franchised-and-managed revenues | 137,496,914 | 1,421,688 | - | 138,918,602 | ||||
Wholesales and others | 561,244 | 16,076,011 | (443,807) | 16,193,448 | ||||
Total revenues | 244,028,441 | 45,887,553 | (651,220) | 289,264,774 | ||||
Quarter Ended | ||||||||||
June | June | June | June | June | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Hotel | Restaurant | Elimination | Total | Total | ||||||
Revenues | ||||||||||
Leased-and-operated revenues | 77,613,926 | 18,246,301 | - | 95,860,227 | 14,128,049 | |||||
Franchised-and-managed revenues | 126,253,871 | 505,479 | - | 126,759,350 | 18,682,016 | |||||
Wholesales and others | 717,195 | 11,771,620 | - | 12,488,815 | 1,840,624 | |||||
Total revenues | 204,584,992 | 30,523,400 | - | 235,108,392 | 34,650,689 | |||||
Six Months Ended | ||||||||
June | June | June | June | |||||
RMB | RMB | RMB | RMB | |||||
Hotel | Restaurant | Elimination | Total | |||||
Revenues | ||||||||
Leased-and-operated revenues | 194,165,718 | 59,058,453 | (207,413) | 253,016,758 | ||||
Franchised-and-managed revenues | 261,353,522 | 3,176,474 | - | 264,529,996 | ||||
Wholesales and others | 1,478,298 | 35,511,759 | (443,807) | 36,546,250 | ||||
Total revenues | 456,997,538 | 97,746,686 | (651,220) | 554,093,004 | ||||
Six Months Ended | ||||||||||
June | June | June | June | June | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Hotel | Restaurant | Elimination | Total | Total | ||||||
Revenues | ||||||||||
Leased-and-operated revenues | 152,151,688 | 38,268,277 | - | 190,419,965 | 28,064,430 | |||||
Franchised-and-managed revenues | 239,620,481 | 2,438,634 | - | 242,059,115 | 35,675,099 | |||||
Wholesales and others | 1,508,083 | 28,897,131 | (39,176) | 30,366,038 | 4,475,400 | |||||
Total revenues | 393,280,252 | 69,604,042 | (39,176) | 462,845,118 | 68,214,929 | |||||
Total revenues were
Hotel revenues were
Restaurant revenues were
Total revenues for the first six months of 2026 were
Total revenues from leased-and-operated, or L&O, hotels and restaurants were
Total revenues from L&O hotels were
Total revenues from L&O restaurants were
Total revenues from L&O hotels and restaurants for the first six months of 2026 were RMB190.4 million (
Total revenues from franchised-and-managed, or F&M, hotels and restaurants were
Total revenues from F&M hotels were
Total revenues from F&M restaurants were
Total revenues from F&M hotels and restaurants for the first six months of 2026 were RMB242.1 million (
Total revenues from wholesale and others were
Total revenues from wholesale and others for the first six months of 2026 were RMB30.4 million (
Total operating costs and expenses
Quarter Ended | ||||||||
June | June | June | June | |||||
RMB | RMB | RMB | RMB | |||||
Hotel | Restaurant | Elimination | Total | |||||
Operating costs and expenses | ||||||||
Operating costs | 144,150,447 | 39,588,702 | (651,220) | 183,087,929 | ||||
Selling and marketing expenses | 8,424,702 | 2,062,702 | - | 10,487,404 | ||||
General and administrative expenses | 38,032,276 | 5,186,679 | - | 43,218,955 | ||||
Other operating expenses | 4,241,044 | 221,149 | - | 4,462,193 | ||||
Other general expenses | 5,805,656 | - | - | 5,805,656 | ||||
Total operating costs and expenses | 200,654,125 | 47,059,232 | (651,220) | 247,062,137 | ||||
Quarter Ended | ||||||||||
June | June | June | June | June | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Hotel | Restaurant | Elimination | Total | Total | ||||||
Operating costs and expenses | ||||||||||
Operating costs | 120,581,608 | 25,958,440 | - | 146,540,048 | 21,597,331 | |||||
Selling and marketing expenses | 8,896,407 | 1,308,420 | - | 10,204,827 | 1,504,005 | |||||
General and administrative expenses | 25,084,172 | 3,026,966 | - | 28,111,138 | 4,143,069 | |||||
Other operating expenses | 182,467 | 9,112 | - | 191,579 | 28,235 | |||||
Other general expenses | 4,607,450 | - | - | 4,607,450 | 679,054 | |||||
Total operating costs and expenses | 159,352,104 | 30,302,938 | - | 189,655,042 | 27,951,694 | |||||
Six Months Ended | ||||||||
June | June | June | June | |||||
RMB | RMB | RMB | RMB | |||||
Hotel | Restaurant | Elimination | Total | |||||
Operating costs and expenses | ||||||||
Operating costs | 286,868,622 | 84,128,367 | (651,220) | 370,345,769 | ||||
Selling and marketing expenses | 22,964,944 | 4,564,490 | - | 27,529,434 | ||||
General and administrative expenses | 79,683,638 | 10,475,363 | - | 90,159,001 | ||||
Other operating expenses | 4,290,239 | 442,297 | - | 4,732,536 | ||||
Other general expenses | 11,611,311 | - | - | 11,611,311 | ||||
Total operating costs and expenses | 405,418,755 | 99,610,517 | (651,220) | 504,378,052 | ||||
Six Months Ended | ||||||||||
June | June | June | June | June | ||||||
RMB | RMB | RMB | RMB | US$ | ||||||
Hotel | Restaurant | Elimination | Total | Total | ||||||
Operating costs and expenses | ||||||||||
Operating costs | 245,589,032 | 59,783,354 | (39,176) | 305,333,210 | 45,000,547 | |||||
Selling and marketing expenses | 18,109,839 | 3,511,634 | - | 21,621,473 | 3,186,611 | |||||
General and administrative expenses | 49,169,114 | 5,954,747 | - | 55,123,861 | 8,124,252 | |||||
Other operating expenses | 3,354,535 | 42,437 | - | 3,396,972 | 500,652 | |||||
Other general expenses | 9,718,569 | - | - | 9,718,569 | 1,432,340 | |||||
Total operating costs and expenses | 325,941,089 | 69,292,172 | (39,176) | 395,194,085 | 58,244,402 | |||||
Operating costs were RMB146.5 million (
Operating costs of the hotel business were
Operating costs of the restaurant business in the second quarter of 2026 were
For the first six months of 2026, operating costs were RMB305.3 million (
Selling and marketing expenses were
Selling and marketing expenses of the hotel business were
Selling and marketing expenses of the restaurant business were
For the first six months of 2026, selling and marketing expenses were RMB21.6 million (
General and administrative, or G&A expenses were
G&A expenses of the hotel business were
G&A expenses of the restaurant business were
General and administrative expenses for the first six months of 2026 were RMB55.1 million (
Other operating expenses were
Other operating expenses for the first six months of 2026 were
Other general expenses were
Other general expenses for the first six months of 2026 were
Gross profit was
Income from operations in the second quarter of 2026 was
Income from operations of the hotel business was
Income from operations of the restaurant business in the second quarter of 2026 was
Income from operations for the first six months of 2026 was RMB76.9 million (
Net income in the second quarter of 2026 was
Net income of the hotel business was
Net income of the restaurant business in the second quarter of 2026 was
Net income for the first six months of 2026 was
Adjusted EBITDA (non-GAAP)[2] in the second quarter of 2026 was
Adjusted EBITDA (non-GAAP)[2] for the first six months of 2026 was
Core net income (non-GAAP)[3] in the second quarter of 2026 was
Core net income (non-GAAP)[3] for the first six months of 2026 was
Earnings per American Depositary Share, or ADS[4] (basic and diluted) were
Earnings per American Depositary Share, or ADS[4] (basic and diluted) for the first six months of 2026 were
Core net income per ADS[4] (basic and diluted) (non-GAAP) was
Core net income per ADS[4] (basic and diluted) (non-GAAP) was RMB0.70 (
Cash Flow. Operating cash inflow in the second quarter of 2026 was
Cash and cash equivalents, restricted cash, short-term investments, investments in equity securities and time deposits. As of June 30, 2026, the Company had total cash and cash equivalents, restricted cash, short term investments, investments in equity securities and time deposits of
Guidance
Based on our performance in the first half year, we maintain our previous revenue guidance for the hotel business, that we expect revenue to decrease by
Recent Development
In 2025, we entered into an agreement to acquire a hotel property located opposite the Twin Towers in
In 2025, we entered into a letter of intent to acquire a landmark property along the Huangpu River waterfront in Yangpu District,
Share Repurchase Program
The Board of Directors has approved a share repurchase program authorizing the Company to repurchase up to
Use of Non-GAAP Financial Measures
We believe that Adjusted EBITDA and core net income, as we present them, are useful financial metrics to assess our operating and financial performance before the impact of investing and financing transactions, income taxes and certain non-core and non-recurring items in our financial statements.
The presentation of Adjusted EBITDA and core net income should not be construed as an indication that our future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.
The use of Adjusted EBITDA and core net income has certain limitations because it does not reflect all items of income and expenses that affect our operations. Items excluded from Adjusted EBITDA and core net income are significant components in understanding and assessing our operating and financial performance. Depreciation and amortization expense for various long-term assets, income tax and share-based compensation have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA and core net income do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest expense/income, gains/losses from investments in equity securities, income tax expenses, share-based compensation, share of loss in equity investees, subsidies and other relevant items both in our reconciliations to the corresponding
The terms Adjusted EBITDA and core net income are not defined under
Reconciliations of the Company's non-GAAP financial measures, including Adjusted EBITDA and core net income, to the consolidated statement of operations information are included at the end of this press release.
About GreenTree Hospitality Group Ltd.
GreenTree Hospitality Group Ltd. ("GreenTree" or the "Company") (NYSE: GHG) is a leading hospitality and restaurant management group in China. As of June 30, 2026, GreenTree had a total number of 4,615 hotels and 198 restaurants. GreenTree was the fourth largest hospitality company in China in 2025 according to the China Hospitality Association. In 2025, HOTELS magazine ranked GreenTree 12th among the 225 largest global hotel groups in terms of number of hotels in its annual HOTELS' 225.
GreenTree has a broad portfolio of diverse brands spanning from the economy to mid-scale, mid-to-up-scale and luxury segments of the hospitality industry mainly in China. Through its strong membership base, expansive booking network, and efficient system, GreenTree aims to keep closer relationships with all of its clients and partners by providing a diverse brand portfolio that features comfort, style and value.
For more information on GreenTree, please visit http://ir.998.com
Safe Harbor Statements
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," "confident," "future," or other similar expressions. GreenTree may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about or based on GreenTree's current beliefs, expectations, assumptions, estimates and projections about us and our industry, are forward-looking statements that involve known and unknown factors, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such factors and risks include, but not limited to the following: GreenTree's goals and growth strategies; its future business development, financial condition and results of operations; trends in the hospitality industry in China and globally; competition in our industry; fluctuations in general economic and business conditions in China and other regions where we operate; the regulatory environment in which we and our franchisees operate; and assumptions underlying or related to any of the foregoing. You should not place undue reliance on these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided, including the forward-looking statements made, in this press release are current as of the date of the press release. Except as required by law, GreenTree undertakes no obligation to update any such information or forward-looking statements to reflect events or circumstances after the date on which the information is provided or statements are made, or to reflect the occurrence of unanticipated events.
Financial Tables and Operational Data Follow
GreenTree Hospitality Group Ltd. | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
December 31 | June 30 | June 30 | |||
2025 | 2026 | 2026 | |||
RMB | RMB | US$ | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,652,179,474 | 1,689,632,928 | 249,021,080 | ||
Restricted cash | 7,389,650 | 6,209,434 | 915,157 | ||
Short-term investments | - | 285,570,000 | 42,087,810 | ||
Accounts receivable, net of allowance | 81,335,494 | 67,987,065 | 10,020,053 | ||
Amounts due from related parties | 18,843,062 | 18,889,143 | 2,783,915 | ||
Inventories | 4,922,160 | 5,140,534 | 757,621 | ||
Other current assets | 92,557,400 | 100,329,837 | 14,786,788 | ||
Loans receivable, net | 38,798,333 | 44,431,478 | 6,548,390 | ||
Total current assets | 1,896,025,573 | 2,218,190,419 | 326,920,814 | ||
Non-current assets: | |||||
Amounts due from a related party | 110,000,000 | 110,000,000 | 16,211,994 | ||
Restricted cash | 18,869,900 | 18,870,700 | 2,781,197 | ||
Long-term time deposits | 285,570,000 | - | - | ||
Loans receivable, net | 12,034,825 | 12,880,353 | 1,898,329 | ||
Property and equipment, net | 559,918,957 | 531,254,248 | 78,297,188 | ||
Intangible assets, net | 56,403,818 | 54,609,365 | 8,048,424 | ||
Goodwill | 25,721,262 | 25,650,746 | 3,780,452 | ||
Long-term investments | 156,929,090 | 154,751,060 | 22,807,484 | ||
Operating lease right-of-use assets | 1,130,088,595 | 1,110,322,494 | 163,641,287 | ||
Other assets | 297,560,050 | 325,549,861 | 47,980,112 | ||
Deferred tax assets | 237,098,634 | 233,667,462 | 34,438,323 | ||
TOTAL ASSETS | 4,786,220,704 | 4,795,746,708 | 706,805,604 | ||
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Long-term bank loans, current portion | 56,800,000 | 256,000,000 | 37,729,731 | ||
Accounts payable | 44,687,183 | 44,670,517 | 6,583,620 | ||
Advance from customers | 21,946,599 | 20,056,437 | 2,955,953 | ||
Amounts due to related parties | 17,518,102 | 16,190,050 | 2,386,118 | ||
Salary and welfare payable | 73,657,641 | 75,502,874 | 11,127,747 | ||
Deferred revenue | 169,139,889 | 166,024,779 | 24,469,025 | ||
Accrued expenses and other current liabilities | 539,836,968 | 523,274,741 | 77,121,154 | ||
Income tax payable | 72,129,824 | 36,878,708 | 5,435,249 | ||
Operating lease liabilities, current | 184,665,265 | 163,899,705 | 24,155,827 | ||
Total current liabilities | 1,180,381,471 | 1,302,497,811 | 191,964,424 | ||
Long-term bank loans | 199,400,000 | 45,597,470 | 6,720,236 | ||
Deferred revenue | 134,414,010 | 115,474,940 | 17,018,900 | ||
Other long-term liabilities | 117,513,512 | 110,137,975 | 16,232,329 | ||
Operating lease liabilities, non-current | 1,032,472,822 | 1,047,898,560 | 154,441,137 | ||
Deferred tax liabilities | 55,941,338 | 50,682,606 | 7,469,692 | ||
Unrecognized tax benefits | 457,930,743 | 468,007,303 | 68,975,741 | ||
TOTAL LIABILITIES | 3,178,053,896 | 3,140,296,665 | 462,822,459 | ||
Shareholders' equity: | |||||
Class A ordinary shares | 222,587,070 | 222,587,070 | 32,805,275 | ||
Class B ordinary shares | 115,534,210 | 115,534,210 | 17,027,636 | ||
Treasury Stock | (48,054,863) | (48,054,863) | (7,082,410) | ||
Additional paid-in capital | 1,566,949,877 | 1,566,949,877 | 230,939,835 | ||
Retained earnings (Accumulated losses) | (291,545,545) | (255,247,242) | (37,618,789) | ||
Accumulated other comprehensive income | 11,093,099 | 23,087,047 | 3,402,610 | ||
Total GreenTree Hospitality Group Ltd.shareholders' | 1,576,563,848 | 1,624,856,099 | 239,474,157 | ||
Non-controlling interests | 31,602,960 | 30,593,944 | 4,508,988 | ||
Total shareholders' equity | 1,608,166,808 | 1,655,450,043 | 243,983,145 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 4,786,220,704 | 4,795,746,708 | 706,805,604 | ||
GreenTree Hospitality Group Ltd. | |||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income | |||||||||||
Quarter Ended | Six Months Ended | ||||||||||
June | June | June | June | June | June | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Revenues | |||||||||||
Leased-and-operated revenues | 134,152,724 | 95,860,227 | 14,128,049 | 253,016,758 | 190,419,964 | 28,064,430 | |||||
Franchised-and-managed revenues | 138,918,602 | 126,759,349 | 18,682,016 | 264,529,997 | 242,059,115 | 35,675,099 | |||||
Wholesales and others | 16,193,449 | 12,488,815 | 1,840,624 | 36,546,250 | 30,366,038 | 4,475,400 | |||||
Total revenues | 289,264,774 | 235,108,391 | 34,650,689 | 554,093,005 | 462,845,118 | 68,214,929 | |||||
Operating costs and expenses | |||||||||||
Operating costs | (183,087,930) | (146,540,048) | (21,597,331) | (370,345,769) | (305,333,210) | (45,000,547) | |||||
Selling and marketing expenses | (10,487,404) | (10,204,827) | (1,504,005) | (27,529,434) | (21,621,473) | (3,186,611) | |||||
General and administrative expenses | (43,218,955) | (28,111,138) | (4,143,069) | (90,159,001) | (55,123,861) | (8,124,252) | |||||
Other operating expenses | (4,462,193) | (191,579) | (28,235) | (4,732,536) | (3,396,972) | (500,652) | |||||
Other general expenses | (5,805,656) | (4,607,450) | (679,054) | (11,611,311) | (9,718,569) | (1,432,339) | |||||
Total operating costs and expenses | (247,062,137) | (189,655,042) | (27,951,694) | (504,378,052) | (395,194,085) | (58,244,401) | |||||
Other operating income | 6,961,716 | 2,787,310 | 410,799 | 10,762,348 | 9,259,293 | 1,364,651 | |||||
Income from operations | 49,164,353 | 48,240,659 | 7,109,794 | 60,477,301 | 76,910,325 | 11,335,179 | |||||
Interest income and other, net | 7,941,224 | 8,260,486 | 1,217,445 | 18,563,426 | 17,093,664 | 2,519,294 | |||||
Interest expense | (1,940,043) | (1,818,422) | (268,002) | (3,817,915) | (3,678,202) | (542,100) | |||||
Gains (losses) from investment in equity | 24,800,795 | - | - | 24,800,795 | - | - | |||||
Other income, net | 105,686,128 | (22,673,585) | (3,341,673) | 97,329,451 | (33,327,474) | (4,911,861) | |||||
Income before income taxes | 185,652,457 | 32,009,138 | 4,717,564 | 197,353,058 | 56,998,313 | 8,400,512 | |||||
Income tax expense | (25,969,005) | (9,829,293) | (1,448,659) | (30,183,730) | (19,530,999) | (2,878,513) | |||||
Income (loss) before share of gains in equity | 159,683,452 | 22,179,845 | 3,268,905 | 167,169,328 | 37,467,314 | 5,521,999 | |||||
Share of income/(loss) in equity investees, net of tax | 301,937 | (921,953) | (135,879) | 603,873 | (2,178,030) | (321,002) | |||||
Net income (loss) | 159,985,388 | 21,257,892 | 3,133,026 | 167,773,201 | 35,289,284 | 5,200,997 | |||||
Net income/(loss) attributable to non-controlling interests | 1,650,876 | (464,173) | (68,411) | 2,695,208 | 1,009,019 | 148,711 | |||||
Net income attributable to ordinary | 161,636,264 | 20,793,719 | 3,064,615 | 170,468,409 | 36,298,303 | 5,349,708 | |||||
Net earnings per share | |||||||||||
Class A ordinary share-basic and diluted | 1.59 | 0.21 | 0.03 | 1.68 | 0.36 | 0.05 | |||||
Class B ordinary share-basic and diluted | 1.59 | 0.21 | 0.03 | 1.68 | 0.36 | 0.05 | |||||
Net earnings per ADS[4] | |||||||||||
Class A ordinary share-basic and diluted | 1.59 | 0.21 | 0.03 | 1.68 | 0.36 | 0.05 | |||||
Class B ordinary share-basic and diluted | 1.59 | 0.21 | 0.03 | 1.68 | 0.36 | 0.05 | |||||
Weighted average shares outstanding | |||||||||||
Class A ordinary share-basic and diluted | 66,636,925 | 66,134,416 | 66,134,416 | 66,636,925 | 66,134,416 | 66,134,416 | |||||
Class B ordinary share-basic and diluted | 34,762,909 | 34,762,909 | 34,762,909 | 34,762,909 | 34,762,909 | 34,762,909 | |||||
Other comprehensive income, net of tax | |||||||||||
Foreign currency translation adjustments | 4,831,702 | 8,024,096 | 1,182,605 | 9,663,403 | 11,993,948 | 1,767,689 | |||||
Comprehensive income, net of tax | 164,817,090 | 29,281,988 | 4,315,631 | 177,436,604 | 47,283,232 | 6,968,686 | |||||
Comprehensive income/(loss) attributable to | 1,650,876 | (464,173) | (68,411) | 2,695,208 | 1,009,019 | 148,711 | |||||
Comprehensive income (loss) attributable to | 166,467,965 | 28,817,815 | 4,247,220 | 180,131,812 | 48,292,251 | 7,117,397 | |||||
GreenTree Hospitality Group Ltd. | |||||||||||
Unaudited Hotel Business Results | |||||||||||
Quarter Ended | Six Months Ended | ||||||||||
June | June | June | June | June | June | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Revenues | |||||||||||
Leased-and-operated revenues | 105,970,283 | 77,613,926 | 11,438,877 | 194,165,718 | 152,151,688 | 22,424,384 | |||||
Franchised-and-managed revenues | 137,496,914 | 126,253,871 | 18,607,518 | 261,353,522 | 239,620,481 | 35,315,689 | |||||
Others | 561,244 | 717,195 | 105,701 | 1,478,298 | 1,508,083 | 222,264 | |||||
Total revenues | 244,028,441 | 204,584,992 | 30,152,097 | 456,997,538 | 393,280,252 | 57,962,337 | |||||
Operating costs and expenses | |||||||||||
Hotel operating costs | (144,150,447) | (120,581,608) | (17,771,530) | (286,868,622) | (245,589,032) | (36,195,345) | |||||
Selling and marketing expenses | (8,424,702) | (8,896,407) | (1,311,168) | (22,964,944) | (18,109,839) | (2,669,060) | |||||
General and administrative expenses | (38,032,276) | (25,084,172) | (3,696,949) | (79,683,638) | (49,169,114) | (7,246,631) | |||||
Other operating expenses | (4,241,044) | (182,467) | (26,892) | (4,290,239) | (3,354,535) | (494,397) | |||||
Other general expenses | (5,805,656) | (4,607,450) | (679,054) | (11,611,311) | (9,718,569) | (1,432,340) | |||||
Total operating costs and expenses | (200,654,125) | (159,352,104) | (23,485,594) | (405,418,755) | (325,941,089) | (48,037,773) | |||||
Other operating income | 6,826,954 | 1,434,752 | 211,456 | 10,391,669 | 7,867,615 | 1,159,543 | |||||
Income from operations | 50,201,269 | 46,667,640 | 6,877,959 | 61,970,453 | 75,206,778 | 11,084,107 | |||||
Interest income and other, net | 7,910,974 | 8,255,562 | 1,216,719 | 18,502,925 | 17,085,059 | 2,518,026 | |||||
Interest expense | (1,891,327) | (1,818,422) | (268,002) | (3,769,199) | (3,678,202) | (542,100) | |||||
Gains (losses) from investment in equity | 24,800,795 | - | - | 24,800,795 | - | - | |||||
Other income, net | 105,697,809 | (22,629,180) | (3,335,128) | 97,352,813 | (33,234,724) | (4,898,191) | |||||
Income before income taxes | 186,719,520 | 30,475,600 | 4,491,548 | 198,857,787 | 55,378,911 | 8,161,842 | |||||
Income tax expense | (25,869,423) | (9,804,376) | (1,444,986) | (29,850,815) | (19,102,201) | (2,815,316) | |||||
Income (loss) before share of gains in | 160,850,097 | 20,671,224 | 3,046,561 | 169,006,972 | 36,276,710 | 5,346,526 | |||||
Share of income/(loss) in equity investees, net of tax | 301,937 | (921,953) | (135,879) | 603,873 | (2,178,030) | (321,002) | |||||
Net income (loss) | 161,152,033 | 19,749,271 | 2,910,682 | 169,610,845 | 34,098,680 | 5,025,524 | |||||
GreenTree Hospitality Group Ltd. | |||||||||||
Unaudited Restaurant Business Results | |||||||||||
Quarter Ended | Six Months Ended | ||||||||||
June | June | June | June | June | June | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Revenues | |||||||||||
Leased-and-operated revenues | 28,389,854 | 18,246,301 | 2,689,172 | 59,058,453 | 38,268,277 | 5,640,046 | |||||
Franchised-and-managed revenues | 1,421,688 | 505,479 | 74,498 | 3,176,474 | 2,438,634 | 359,410 | |||||
Wholesales and others | 16,076,011 | 11,771,620 | 1,734,922 | 35,511,759 | 28,897,131 | 4,258,910 | |||||
Total revenues | 45,887,553 | 30,523,400 | 4,498,593 | 97,746,686 | 69,604,042 | 10,258,366 | |||||
Operating costs and expenses | |||||||||||
Restaurant operating costs | (39,588,702) | (25,958,440) | (3,825,801) | (84,128,367) | (59,783,354) | (8,810,976) | |||||
Selling and marketing expenses | (2,062,703) | (1,308,420) | (192,837) | (4,564,490) | (3,511,634) | (517,551) | |||||
General and administrative expenses | (5,186,679) | (3,026,966) | (446,120) | (10,475,363) | (5,954,747) | (877,621) | |||||
Other operating expenses | (221,149) | (9,112) | (1,343) | (442,297) | (42,437) | (6,254) | |||||
Total operating costs and expenses | (47,059,232) | (30,302,938) | (4,466,100) | (99,610,517) | (69,292,172) | (10,212,402) | |||||
Other operating income | 134,762 | 1,352,558 | 199,342 | 370,679 | 1,391,678 | 205,108 | |||||
Income from operations | (1,036,917) | 1,573,020 | 231,834 | (1,493,152) | 1,703,548 | 251,072 | |||||
Interest income and other, net | 30,251 | 4,924 | 726 | 60,501 | 8,605 | 1,268 | |||||
Interest expense | (48,716) | - | - | (48,716) | - | - | |||||
Other income, net | (11,681) | (44,405) | (6,544) | (23,362) | (92,750) | (13,670) | |||||
Income before income taxes | (1,067,063) | 1,533,539 | 226,016 | (1,504,729) | 1,619,403 | 238,670 | |||||
Income tax expense | (99,582) | (24,917) | (3,672) | (332,915) | (428,798) | (63,197) | |||||
Income (loss) before share of gains in | (1,166,645) | 1,508,622 | 222,343 | (1,837,644) | 1,190,605 | 175,473 | |||||
Share of income/(loss) in equity investees, net of tax | - | - | - | - | - | - | |||||
Net income (loss) | (1,166,645) | 1,508,622 | 222,343 | (1,837,644) | 1,190,605 | 175,473 | |||||
GreenTree Hospitality Group Ltd. | ||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
Quarter Ended | Six Months Ended | |||||
June | June | June | June | June | June | |
30, 2025 | 30, 2026 | 30, 2026 | 30, 2025 | 30, 2026 | 30, 2026 | |
RMB | RMB | US$ | RMB | RMB | US$ | |
Operating activities: | ||||||
Net cash provided by operating activities | 46,586,703 | 23,305,470 | 3,434,800 | 104,813,193 | 81,452,750 | 12,004,649 |
| Investing activities: | ||||||
Prepayments and purchases of property, plant and equipment | (18,911,621) | (12,689,579) | (1,870,213) | (44,392,506) | (64,326,633) | (9,480,573) |
Purchases of intangible assets | - | - | - | - | (101,463) | (14,954) |
Proceeds from disposal of property, plant and equipment | 215,871 | 605,022 | 89,169 | 237,334 | 605,022 | 89,169 |
Proceeds from disposal of long-term investments | 109,036,386 | 100,000 | 14,738 | 109,036,386 | 600,000 | 88,429 |
Purchases of short-term investments | (23,147) | - | - | (23,147) | - | - |
Loan to related parties | (625,000) | - | - | (625,000) | - | - |
Repayment from related parties | 118,982 | - | - | 118,982 | - | - |
Loan to third parties | - | (16,167,100) | (2,382,736) | - | (16,167,100) | (2,382,736) |
Loan to fanchisees | - | (215,659) | (31,784) | (2,010,000) | (1,604,559) | (236,483) |
Repayment from franchisees | 8,624,735 | 3,343,480 | 492,769 | 14,684,093 | 5,713,396 | 842,052 |
Net cash (used in) provided by investing activities | 98,436,206 | (25,023,836) | (3,688,057) | 77,026,142 | (75,281,337) | (11,095,096) |
Financing activities: | ||||||
Repayment of bank loans | (200,000) | (200,000) | (29,476) | (200,000) | (200,000) | (29,476) |
Proceeds from bank loans | - | - | - | - | 46,754,778 | 6,890,801 |
| Net cash provided by (used in) financing activities | (200,000) | (200,000) | (29,476) | (200,000) | 46,554,778 | 6,861,325 |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (4,979,489) | (7,949,613) | (1,171,627) | (9,958,977) | (16,452,153) | (2,424,746) |
Net (decrease) increase in cash and cash equivalents and restricted cash | 139,843,421 | (9,867,979) | (1,454,360) | 171,680,358 | 36,274,038 | 5,346,132 |
Cash and cash equivalents and restricted cash at the beginning of the period | 1,557,038,875 | 1,724,581,041 | 254,171,794 | 1,525,201,938 | 1,678,439,024 | 247,371,302 |
| Cash and cash equivalents and restricted cash at the end of the period | 1,696,882,296 | 1,714,713,062 | 252,717,434 | 1,696,882,296 | 1,714,713,062 | 252,717,434 |
GreenTree Hospitality Group Ltd. | |||||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results | |||||||||||
Quarter Ended | Six Months Ended | ||||||||||
June | June | June | June | June | June | ||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net income | 159,985,388 | 21,257,892 | 3,133,026 | 167,773,201 | 35,289,284 | 5,200,997 | |||||
Deduct: | |||||||||||
Other operating income | 6,961,716 | 2,787,310 | 410,799 | 10,762,348 | 9,259,293 | 1,364,651 | |||||
Interest income and other, net | 7,941,224 | 8,260,486 | 1,217,445 | 18,563,426 | 17,093,664 | 2,519,294 | |||||
Gains from investment in equity securities | 24,800,795 | - | - | 24,800,795 | - | - | |||||
Share of gain in equity investees, net of tax | 301,937 | - | - | 603,873 | - | - | |||||
Other income, net | 105,686,128 | - | - | 97,329,451 | - | - | |||||
Add: | |||||||||||
Other operating expenses | 4,462,193 | 191,579 | 28,235 | 4,732,536 | 3,396,972 | 500,652 | |||||
Other general expenses | 5,805,656 | 4,607,450 | 679,054 | 11,611,311 | 9,718,569 | 1,432,340 | |||||
Income tax expenses (benefits) | 25,969,005 | 9,829,293 | 1,448,659 | 30,183,730 | 19,530,999 | 2,878,513 | |||||
Share of loss in equity investees, net of tax | - | 921,953 | 135,879 | - | 2,178,030 | 321,002 | |||||
Interest expenses | 1,940,043 | 1,818,422 | 268,002 | 3,817,915 | 3,678,202 | 542,100 | |||||
Depreciation and amortization | 25,875,796 | 18,625,227 | 2,745,019 | 51,900,949 | 41,298,721 | 6,086,678 | |||||
Other expense, net | - | 22,673,585 | 3,341,673 | - | 33,327,474 | 4,911,861 | |||||
Adjusted EBITDA (Non-GAAP)[2] | 78,346,281 | 68,877,605 | 10,151,303 | 117,959,749 | 122,065,294 | 17,990,198 | |||||
Quarter Ended | Six Months Ended | |||||
June | June | June | June | June | June | |
RMB | RMB | US$ | RMB | RMB | US$ | |
Net income | 159,985,388 | 21,257,892 | 3,133,026 | 167,773,201 | 35,289,284 | 5,200,997 |
Deduct: | ||||||
Subsidies (net of | 1,527,866 | 12,024 | 1,772 | 5,447,641 | 3,252,866 | 479,413 |
Gains from investment in equity securities (net | 18,600,596 | - | - | 18,600,596 | - | - |
Other income (net of | 107,775,298 | - | - | 101,507,790 | - | - |
Add: | ||||||
Other expense (net of | - | 17,005,189 | 2,506,255 | - | 24,995,606 | 3,683,896 |
Other general expenses | 5,805,656 | 4,607,450 | 679,053 | 11,611,311 | 9,718,569 | 1,432,340 |
Income tax expenses related to dividend distribution | 7,299,300 | 4,307,627 | 634,866 | 7,299,300 | 4,307,627 | 634,866 |
Core net income (Non-GAAP)[3] | 45,186,584 | 47,166,135 | 6,951,428 | 61,127,785 | 71,058,221 | 10,472,686 |
Core net income per ADS[4] (Non-GAAP) | ||||||
Class A ordinary share-basic and diluted | 0.45 | 0.47 | 0.07 | 0.60 | 0.70 | 0.10 |
Class B ordinary share-basic and diluted | 0.45 | 0.47 | 0.07 | 0.60 | 0.70 | 0.10 |
Hotel Operational Data
June 30, | June 30, | |
Total hotels in operation: | 4,509 | 4,615 |
Leased-and-owned hotels | 55 | 42 |
Franchised hotels | 4,454 | 4,573 |
Total hotel rooms in operation | 321,977 | 330,029 |
Leased-and-owned hotels | 6,262 | 4,902 |
Franchised hotels | 315,715 | 325,127 |
Number of cities | 357 | 347 |
Quarter Ended | ||
June 30, | June 30, | |
Occupancy rate (as a percentage) | ||
Leased-and-owned hotels | 72.30 % | 63.50 % |
Franchised hotels | 67.80 % | 65.20 % |
Blended | 67.90 % | 65.20 % |
Average daily rate (in RMB) | ||
Leased-and-owned hotels | 245 | 236 |
Franchised hotels | 164 | 155 |
Blended | 166 | 157 |
RevPAR (in RMB) | ||
Leased-and-owned hotels | 177 | 150 |
Franchised hotels | 111 | 101 |
Blended | 113 | 103 |
Number of Hotels in Operation | Number of Hotel Rooms in Operation | |||
June | June | June | June | |
Mid-to-up-scale | 569 | 596 | 52,773 | 56,448 |
GreenTree Eastern | 236 | 252 | 25,107 | 28,316 |
Deep Sleep Hotel | 8 | 9 | 610 | 710 |
Gem | 119 | 118 | 10,781 | 10,726 |
Gya | 72 | 79 | 6,012 | 6,676 |
Vx | 108 | 110 | 9,024 | 9,117 |
Others | 26 | 28 | 1,239 | 903 |
Mid-scale | 3,005 | 3,040 | 226,336 | 228,537 |
GreenTree Inn | 2,366 | 2,343 | 184,561 | 185,694 |
GT Alliance | 408 | 392 | 25,930 | 24,936 |
GreenTree Apartment | 24 | 30 | 1,545 | 1,860 |
Vatica | 107 | 102 | 7,481 | 7,111 |
Others | 100 | 173 | 6,819 | 8,936 |
Economy hotels | 935 | 979 | 42,868 | 45,044 |
Shell | 935 | 979 | 42,868 | 45,044 |
Others | - | - | - | - |
Total | 4,509 | 4,615 | 321,977 | 330,029 |
Restaurant Operational Data
June 30, | June 30, | |
Total restaurants in operation: | 183 | 198 |
Leased-and-owned restaurants | 15 | 13 |
Franchised restaurants | 168 | 185 |
Number of cities | 53 | 53 |
Da Niang Dumplings | 164 | 180 |
Bellagio | 19 | 18 |
Quarter Ended | ||
2025 Q2 | 2026 Q2 | |
ADT | ||
Leased-and-owned restaurants | 215 | 194 |
Franchised restaurants | 74 | 74 |
Blended | 85 | 81 |
AC (in RMB) | ||
Leased-and-owned restaurants | 88 | 83 |
Franchised restaurants | 32 | 28 |
Blended | 43 | 36 |
ADS (in RMB) | ||
Leased-and-owned restaurants | 18,931 | 16,081 |
Franchised restaurants | 2,363 | 2,062 |
Blended | 3,629 | 2,893 |
For more information, please contact:
GreenTree
Ms. Selina Yang
Phone: +86-158-2166-6251
E-mail: ir@998.com
Ms. Hannah Zhang
Phone: +86-182-2560-8592
E-mail: ir@998.com
Christensen
In
Mr. Jerry Xu
Phone: +86-138-1680-0706
E-mail: jerry.xu@christensencomms.com
In Hong Kong
Ms. Karen Hui
Phone: +852-9266-4140
E-mail: karen.hui@christensencomms.com
In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
E-mail: linda.bergkamp@christensencomms.com
View original content:https://www.prnewswire.com/news-releases/greentree-hospitality-group-ltd-reports-second-quarter-of-2026-financial-results-302858931.html
SOURCE GreenTree Hospitality Group Ltd.