Heritage Reports Third Quarter 2025 Results
Rhea-AI Summary
Heritage (NYSE: HRTG) reported Q3 2025 net income $50.4M or $1.63 per diluted share versus $8.2M ($0.27) in Q3 2024. Gross premiums earned were $362.0M (+2.2% YoY) while net premiums earned were $195.1M (−1.9% YoY) due to higher ceded premiums. Net combined ratio improved to 72.9% from 100.6% a year earlier; net loss ratio was 38.3%. Book value per share rose to $14.15 (up 48.9% from year end 2024 and 55.5% YoY). The Board suspended the quarterly dividend and authorized a new $25M repurchase program for 2026.
Positive
- Net income +518.5% to $50.4M (Q3 2025)
- Book value per share +48.9% since Dec 31, 2024
- Net combined ratio improved to 72.9% (from 100.6%)
- Gross premiums written +6.4% to $333.2M
Negative
- Policies-in-force −9.4% YoY to 363,309
- Net premiums earned −1.9% YoY to $195.1M
- Ceded premium ratio increased 2.2 pts to 46.1%
- Board suspended quarterly dividend (ongoing)
News Market Reaction 5 Alerts
On the day this news was published, HRTG gained 3.55%, reflecting a moderate positive market reaction. Argus tracked a peak move of +5.5% during that session. Our momentum scanner triggered 5 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $26M to the company's valuation, bringing the market cap to $768M at that time.
Data tracked by StockTitan Argus on the day of publication.
Third Quarter 2025 Result Highlights
- Heritage reported net income of
or$50.4 million per diluted share, an increase from net income of$1.63 or$8.2 million per diluted share, for the third quarter of 2024.$0.27 - Gross premiums earned were
, an increase of$362.0 million 2.2% from in the prior year quarter.$354.2 million - Net premiums earned totaled
, a decrease of$195.1 million 1.9% compared to in the prior year quarter.$198.9 million - Net loss ratio improved to
38.3% , a decrease of 27.1 percentage points from65.4% in the prior year quarter. - Net expense ratio was
34.6% , an improvement of 0.6 percentage points from35.2% in the prior year quarter. - Net combined ratio improved to
72.9% , down 27.7 percentage points from100.6% in the prior year quarter. - Return on average equity was
49.2% , up from12.2% in the prior year quarter. - Book value per share increased
48.9% from year end 2024 and was up55.5% compared to the third quarter 2024.
"Our third quarter results continue to demonstrate the successful execution of our strategic initiatives and the corresponding increase in the Company's earnings trajectory which started at the end of 2023. Over the last several years we have focused on disciplined underwriting, driving rate adequacy, and providing our insureds with quality customer service. These actions have created significant earnings power for the Company, as we delivered record in force premiums this quarter," remarked Ernie Garateix, Heritage's CEO.
Mr. Garateix continued, "As I noted last quarter, we are now positioned to return the Company to growth given favorable market conditions combined with a majority of our markets having achieved rate adequacy. As a result, nearly all of our capacity is now open, compared to only about
Strategic Profitability Initiatives
The Company has focused on three main strategic initiatives over the past few years aimed at achieving consistent, long-term quarterly earnings and driving shareholder value, which include:
- Generating underwriting profit through rate adequacy and more selective underwriting.
- Allocating capital to products and geographies that maximize long-term returns.
- Maintaining a balanced and diversified portfolio.
These three initiatives will remain in place while we also expand our strategy to include our 2025 initiatives.
Strategic Initiatives for 2025
- Re-opening profitable geographies and allocating capital to sustain profits and margins on a measured basis.
- Persistent underwriting discipline and focus on rate adequacy.
- Continued data driven analytics.
- Enhancing customer service and claims capabilities.
- Leveraging infrastructure and capabilities to foster future growth.
2025 Update
- At the start of the third quarter, nearly all territories were open for new business.
- No change to existing robust underwriting standards.
- Received twenty-three rate approvals year to date.
- Downward adjustment to inflation guard to
5% which reflects current trend while ensuring rate adequacy and competitive pricing. - Unearned premium grew from third quarter 2024, reflecting strong future premium to be earned in the next twelve months.
Capital Management
Heritage's Board of Directors has decided to continue its suspension of the quarterly shareholder dividend to prioritize strategic growth. The Board of Directors will continue to evaluate dividend distributions on a quarterly basis. The Company repurchased 106,135 shares of common stock during the quarter at a cost of
Results of Operations
The following table summarizes results of operations for the three and nine months ended September 30, 2025, and 2024 (amounts in thousands, except percentages and per share amounts):
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|
||||
|
|
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
|
Total revenues |
|
$ 212,459 |
|
$ 211,849 |
|
0.3 |
% |
$ 632,013 |
|
$ 606,721 |
|
4.2 |
% |
|
Net income |
|
$ 50,421 |
|
$ 8,152 |
|
518.5 |
% |
$ 128,919 |
|
$ 41,246 |
|
212.6 |
% |
|
Earnings per share |
|
$ 1.63 |
|
$ 0.27 |
|
503.7 |
% |
$ 4.17 |
|
$ 1.35 |
|
208.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ 14.15 |
|
$ 9.10 |
|
55.5 |
% |
$ 14.15 |
|
|
|
55.5 |
% |
|
Return on equity * |
|
49.2 |
% |
12.2 |
% |
37.0 |
pts |
47.2 |
% |
22.0 |
% |
25.2 |
pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting summary: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ 333,160 |
|
$ 312,986 |
|
6.4 |
% |
$ 1,100,125 |
|
$ 1,094,200 |
|
0.5 |
% |
|
Gross premiums earned |
|
$ 361,961 |
|
$ 354,197 |
|
2.2 |
% |
$ 1,069,383 |
|
$ 1,045,658 |
|
2.3 |
% |
|
Ceded premiums |
|
$ (166,829) |
|
$ (155,356) |
|
7.4 |
% |
$ (477,901) |
|
$ (477,076) |
|
0.2 |
% |
|
Net premiums earned |
|
$ 195,132 |
|
$ 198,841 |
|
(1.9) |
% |
$ 591,482 |
|
$ 568,582 |
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded premium ratio |
|
46.1 |
% |
43.9 |
% |
2.2 |
pts |
44.7 |
% |
45.6 |
% |
(0.9) |
pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios to Net Premiums Earned: |
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss ratio |
|
38.3 |
% |
65.4 |
% |
(27.1) |
pts |
42.2 |
% |
59.4 |
% |
(17.2) |
pts |
|
Expense ratio |
|
34.6 |
% |
35.2 |
% |
(0.6) |
pts |
34.6 |
% |
36.3 |
% |
(1.7) |
pts |
|
Combined ratio |
|
72.9 |
% |
100.6 |
% |
(27.7) |
pts |
76.8 |
% |
95.7 |
% |
(18.9) |
pts |
|
* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
|
Note: Percentages and sums in the table may not recalculate precisely due to rounding. |
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under
Third Quarter 2025 Results:
Third quarter 2025 net income was
Premiums-in-force reached an all-time high of
Gross premiums written of
Gross premiums earned were
Net premiums earned were
Net loss ratio decreased to
The net expense ratio was
Net combined ratio of
Net investment income was
The effective tax rate was
Supplemental Information:
|
Policies-in-force: |
|
Q3 2025 |
|
Q3 2024 |
|
% Change |
|
|
|
|
||||
|
|
|
125,476 |
|
135,867 |
|
(7.6) % |
|
Other States |
|
237,833 |
|
265,224 |
|
(10.3) % |
|
Total |
|
363,309 |
|
401,091 |
|
(9.4) % |
|
|
|
|
|
|
|
|
|
Premiums-in-force: |
|
(in thousands) |
||||
|
|
|
$ 692,114 |
|
$ 722,202 |
|
(4.2) % |
|
Other States |
|
748,448 |
|
704,779 |
|
6.2 % |
|
Total |
|
$ 1,440,562 |
|
$ 1,426,981 |
|
1.0 % |
|
|
|
|
|
|
|
|
|
Total Insured Value: |
|
(in thousands) |
||||
|
|
|
$ 106,682,106 |
|
$ 103,248,922 |
|
3.3 % |
|
Other States |
|
258,581,715 |
|
270,322,492 |
|
(4.3) % |
|
Total |
|
$ 365,263,822 |
|
$ 373,571,415 |
|
(2.2) % |
Book Value Analysis:
|
Book Value Per Share |
As Of |
||||
|
|
September 30, 2025 |
|
December 31, 2024 |
|
September 30, 2024 |
|
Numerator: |
|
|
|
|
|
|
Common stockholders' equity (000's) |
$ 437,253 |
|
$ 290,799 |
|
$ 279,344 |
|
Denominator: |
|
|
|
|
|
|
Total Shares Outstanding |
$ 30,911,435 |
|
$ 30,607,039 |
|
$ 30,684,198 |
|
Book Value Per Common Share |
$ 14.15 |
|
$ 9.50 |
|
$ 9.10 |
Book value per share of
Conference Call Details:
Thursday, November 6, 2025 at 9:00 am ET
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com. This webcast will be archived and accessible on the Company's website.
|
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Amounts in thousands, except share amounts) |
|||
|
|
|||
|
|
September 30, 2025 |
|
December 31, 2024 |
|
ASSETS |
(unaudited) |
|
|
|
Fixed maturities, available-for-sale, at fair value |
$ 700,829 |
|
$ 655,555 |
|
Equity securities, at fair value |
1,064 |
|
1,936 |
|
Other investments, net |
1,285 |
|
5,952 |
|
Total investments |
703,178 |
|
663,443 |
|
Cash and cash equivalents |
560,435 |
|
452,666 |
|
Restricted cash |
13,290 |
|
10,979 |
|
Accrued investment income |
5,466 |
|
5,592 |
|
Premiums receivable, net |
87,536 |
|
102,134 |
|
Reinsurance recoverable on paid and unpaid claims, net |
379,477 |
|
740,204 |
|
Prepaid reinsurance premiums |
426,120 |
|
309,802 |
|
Income taxes receivable |
6,405 |
|
— |
|
Deferred income tax assets, net |
7,565 |
|
13,876 |
|
Deferred policy acquisition costs, net |
66,792 |
|
63,204 |
|
Property and equipment, net |
27,605 |
|
38,080 |
|
Right-of-use lease asset, finance |
13,213 |
|
15,082 |
|
Right-of-use lease asset, operating |
5,190 |
|
5,850 |
|
Intangibles, net |
31,734 |
|
36,372 |
|
Other assets |
33,418 |
|
11,640 |
|
Total Assets |
2,367,424 |
|
2,468,924 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Unpaid losses and loss adjustment expenses |
$ 649,584 |
|
$ 1,042,687 |
|
Unearned premiums |
733,434 |
|
702,707 |
|
Reinsurance payable |
378,937 |
|
227,060 |
|
Long-term debt, net |
79,253 |
|
116,319 |
|
Advance premiums |
26,294 |
|
15,186 |
|
Income taxes payable |
— |
|
846 |
|
Accrued compensation |
7,730 |
|
8,926 |
|
Lease liability, finance |
16,251 |
|
18,071 |
|
Lease liability, operating |
6,158 |
|
6,945 |
|
Accounts payable and other liabilities |
32,530 |
|
39,378 |
|
Total Liabilities |
1,930,171 |
|
2,178,124 |
|
Stockholders' Equity: |
|
|
|
|
Common stock, |
3 |
|
3 |
|
Additional paid-in capital |
366,796 |
|
362,644 |
|
Accumulated other comprehensive loss, net of taxes |
(12,938) |
|
(28,604) |
|
Treasury stock, at cost |
(133,183) |
|
(130,900) |
|
Retained earnings |
216,575 |
|
87,656 |
|
Total Stockholders' Equity |
$ 437,253 |
|
$ 290,799 |
|
Total Liabilities and Stockholders' Equity |
$ 2,367,424 |
|
$ 2,468,924 |
|
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Statements of Operations and Other Comprehensive Income (Amounts in thousands, except share amounts) (Unaudited) |
|||||||
|
|
|||||||
|
|
|
For the Three Months Ended |
For the Nine Months Ended |
||||
|
|
|
2025 |
|
2024 |
2025 |
|
2024 |
|
REVENUES: |
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ 333,160 |
|
$ 312,986 |
$ 1,100,125 |
|
$ 1,094,200 |
|
Change in gross unearned premiums |
|
28,801 |
|
41,211 |
(30,742) |
|
(48,542) |
|
Gross premiums earned |
|
361,961 |
|
354,197 |
1,069,383 |
|
1,045,658 |
|
Ceded premiums |
|
(166,829) |
|
(155,356) |
(477,901) |
|
(477,076) |
|
Net premiums earned |
|
195,132 |
|
198,841 |
591,482 |
|
568,582 |
|
Net investment income |
|
9,686 |
|
9,801 |
27,295 |
|
28,121 |
|
Net realized gains on debt securities and other investments |
|
2,746 |
|
6 |
2,746 |
|
17 |
|
Other revenue |
|
4,895 |
|
3,201 |
10,490 |
|
10,001 |
|
Total revenues |
|
212,459 |
|
211,849 |
632,013 |
|
606,721 |
|
EXPENSES: |
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
74,766 |
|
130,020 |
249,793 |
|
337,983 |
|
Policy acquisition costs, net |
|
45,182 |
|
48,508 |
134,143 |
|
142,661 |
|
General and administrative expenses, net |
|
22,345 |
|
21,572 |
70,604 |
|
63,985 |
|
Total expenses |
|
142,293 |
|
200,100 |
454,540 |
|
544,629 |
|
Operating income |
|
70,166 |
|
11,749 |
177,473 |
|
62,092 |
|
Interest expense, net |
|
1,850 |
|
2,755 |
6,157 |
|
8,365 |
|
Income before income taxes |
|
68,316 |
|
8,994 |
171,316 |
|
53,727 |
|
Income tax expense |
|
17,895 |
|
842 |
42,397 |
|
12,481 |
|
Net income |
|
$ 50,421 |
|
$ 8,152 |
$ 128,919 |
|
$ 41,246 |
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
Change in net unrealized gains on investments |
|
6,009 |
|
19,711 |
20,557 |
|
20,353 |
|
Reclassification adjustment for net realized investment gains |
|
(5) |
|
(6) |
(5) |
|
(17) |
|
Income tax expense related to items of other comprehensive |
|
(1,428) |
|
(4,666) |
(4,886) |
|
(4,816) |
|
Total comprehensive income |
|
$ 54,997 |
|
$ 23,191 |
$ 144,585 |
|
$ 56,766 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
30,962,464 |
|
30,684,198 |
30,888,169 |
|
30,570,204 |
|
Diluted |
|
31,021,780 |
|
30,743,461 |
30,947,450 |
|
30,629,467 |
|
Earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
$ 1.63 |
|
$ 0.27 |
$ 4.17 |
|
$ 1.35 |
|
Diluted |
|
$ 1.63 |
|
$ 0.27 |
$ 4.17 |
|
$ 1.35 |
|
|
|||||||
About Heritage
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately
Forward-Looking Statements Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements including statements relating to our strategy to continue allocating capital to profitable geographies and products, applying our underwriting and pricing discipline, pursuing controlled growth and maintaining a balanced and diversified portfolio, and the results of our strategy, including our earnings trajectory; our initiatives and strategies relating to re-opening profitable geographies; our expectations that more rates will earn through the portfolio in 2025 than any prior year; our expectations with respect to our policy growth; our capital allocation strategy, including our Board's evaluation of dividend distributions and share repurchases and our evaluation of the intrinsic value of our common stock; our focus on underwriting discipline, rate adequacy, continued data driven analytics and our other strategic priorities for 2025; potential room for growth and expansion in certain geographies; the delivery of new products to existing markets; our evaluation of certain tort reform legislation and its expected effects on reinsurance pricing and costs to insurance consumers; and our expectations regarding profit and growth in 2025 and beyond. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including changes that may impact demand for our products and our operations; lack of effectiveness of exclusions and loss limitation methods in the insurance policies we assume or write; inherent uncertainty of our models and our reliance on such models as a tool to evaluate risk; the impact of macroeconomic and geopolitical conditions, including the impact of supply chain constraints, inflationary pressures, tariffs, labor availability and geopolitical conflicts; the impact of new federal and state regulations that affect the property and casualty insurance market and our failure to meet increased regulatory requirements, including minimum capital and surplus requirements; continued and increased impact of abusive and unwarranted claims; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes, wildfires and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on March 13, 2025, and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.
Investor Contact:
Kirk Lusk
Chief Financial Officer
investors@heritagepci.com
View original content:https://www.prnewswire.com/news-releases/heritage-reports-third-quarter-2025-results-302606151.html
SOURCE Heritage Insurance Holdings, Inc.