HomeTrust Bancshares, Inc. Announces Financial Results for the Third Quarter of the Year Ending December 31, 2025 and an Increase in the Quarterly Dividend
HomeTrust Bancshares (NYSE: HTB) reported results for the quarter ended September 30, 2025 and declared a quarterly cash dividend increase to $0.13 per share payable Nov 28, 2025 to holders of record Nov 14, 2025.
Key operating figures: Q3 net income $16.5M ($0.95 diluted EPS) vs $17.2M in Q2; nine-month net income $48.2M vs $40.6M prior year; nine-month diluted EPS $2.79 vs $2.37; net interest margin 4.31% for Q3 (tax-equivalent 4.36%).
Credit and capital highlights: provision for credit losses Q3 $2.0M (up from $1.3M QoQ); nine-month provision $4.9M vs $8.4M prior year; repurchases of 93,212 shares in nine months at average $35.41; dividend increased 8.3% QoQ.
HomeTrust Bancshares (NYSE: HTB) ha riportato i risultati per il trimestre terminato il 30 settembre 2025 e ha annunciato un aumento del dividendo in contanti trimestrale a $0.13 per azione pagabile il 28 novembre 2025 agli azionisti registrati al 14 novembre 2025.
Principali dati operativi: utile netto del Q3 $16.5M (EPS diluito $0.95) rispetto ai $17.2M del Q2; utile netto dei primi nove mesi $48.2M rispetto ai $40.6M dell'anno precedente; EPS diluito dei nove mesi $2.79 rispetto a $2.37; margine di interesse netto 4.31% per Q3 (equivalente tassabile 4.36%).
Quotidiani di credito e capitale: accantonamento per perdite su crediti Q3 $2.0M (in aumento rispetto a $1.3M QoQ); accantonamento dei primi nove mesi $4.9M rispetto agli $8.4M dell'anno precedente; riacquisti di 93,212 azioni nei primi nove mesi a una media di $35.41; dividendo aumentato dell'8.3% QoQ.
HomeTrust Bancshares (NYSE: HTB) informó los resultados para el trimestre terminado el 30 de septiembre de 2025 y declaró un aumento del dividendo en efectivo trimestral a $0.13 por acción pagadero el 28 de noviembre de 2025 a los accionistas registrados al 14 de noviembre de 2025.
Principales cifras operativas: ingreso neto del Q3 $16.5M (EPS diluido $0.95) frente a $17.2M en el Q2; ingreso neto de los nueve meses $48.2M frente a $40.6M del año anterior; EPS diluido de los nueve meses $2.79 frente a $2.37; margen de interés neto 4.31% para el Q3 (equivalente impositivo 4.36%).
Resaltos de crédito y capital: provisión para pérdidas crediticias en el Q3 de $2.0M (frente a $1.3M QoQ); provisión de los nueve meses $4.9M frente a $8.4M del año anterior; recompras de 93,212 acciones en nueve meses a un promedio de $35.41; el dividendo aumentó 8.3% QoQ.
HomeTrust Bancshares (NYSE: HTB)는 2025년 9월 30일 종료 분기에 대한 실적을 발표했으며 분기 현금 배당을 1주당 $0.13로 증가시키고 2025년 11월 28일에 지급하며 2025년 11월 14일 기준 등기 주주에게 지급한다고 발표했습니다.
주요 운영 지표: 3분기 순이익 $16.5M (희석 EPS $0.95) 전분기 $17.2M 대비; 9개월 순이익 $48.2M 전년 대비 $40.6M; 9개월 희석 EPS $2.79 대 $2.37; 순이자마진 4.31% (세금별도 4.36%).
신용 및 자본 하이라이트: 3분기 대손충당금 $2.0M (QoQ $1.3M 증가); 9개월 대손충당금 $4.9M 전년 대비 $8.4M; 9개월간 93,212주를 상환했으며 평균주가 $35.41; 분기 대비 배당 증가율 8.3%.
HomeTrust Bancshares (NYSE: HTB) a publié les résultats du trimestre clos au 30 septembre 2025 et a annoncé une augmentation du dividende trimestriel en espèces à $0.13 par action, payable le 28 novembre 2025 aux détenteurs inscrits au 14 novembre 2025.
Principales indicateurs opérationnels: résultat net du T3 $16.5M (BPA dilué $0.95) contre $17.2M au T2; résultat net des neuf premiers mois $48.2M contre $40.6M l'année précédente; BPA dilué des neuf mois $2.79 contre $2.37; marge nette d'intérêt 4.31% pour le T3 (équivalent imposable 4.36%).
Points forts sur le crédit et le capital: provision pour pertes sur crédits T3 $2.0M (en hausse par rapport à $1.3M QoQ); provision des neuf mois $4.9M contre $8.4M l'année précédente; rachats de 93,212 actions sur neuf mois à une moyenne de $35.41; dividende augmenté de 8.3% QoQ.
HomeTrust Bancshares (NYSE: HTB) berichtete die Ergebnisse für das Quartal zum 30. September 2025 und kündigte eine Erhöhung der vierteljährlichen Bardividende auf $0.13 pro Aktie an, zahlbar am 28. November 2025 an Inhaber mit Eintragung vom 14. November 2025.
Wichtige operative Kennzahlen: Q3 Nettogewinn $16.5M (verwässertes EPS $0.95) gegenüber $17.2M im Q2; Nettogewinn der neun Monate $48.2M gegenüber $40.6M im Vorjahr; verwässertes EPS der neun Monate $2.79 gegenüber $2.37; Nettomarge 4.31% für Q3 (steueräquivalent 4.36%).
Kredit- und Kapitalhöhepunkte: Rückstellung für Kreditverluste Q3 $2.0M (Anstieg QoQ; $1.3M); neunmonatliche Rückstellung $4.9M vs $8.4M Vorjahr; Rückkauf von 93,212 Aktien in neun Monaten bei durchschnittlich $35.41; Dividende um 8.3% QoQ erhöht.
HomeTrust Bancshares (NYSE: HTB) أبلغت عن النتائج للربع المنتهي في 30 سبتمبر 2025 وصرحت بزيادة توزيعات الأرباح النقدية الفصلية إلى $0.13 للسهم قابلة للدفع في 28 نوفمبر 2025 للمساهمين المسجلين في 14 نوفمبر 2025.
الرقم التشغيلية الرئيسية: صافي الدخل للربع الثالث $16.5M (ربحية السهم مخففة $0.95) مقارنة بـ $17.2M في الربع الثاني؛ صافي الدخل لسنوات الإثني عشر شهرًا لا، انتبه: لدى النص الأصلي يقول nine months: $48.2M مقارنة بـ $40.6M للسنة السابقة؛ ربحية السهم المخففة لثمانية أشهر $2.79 مقابل $2.37؛ هوامش صافي الفائدة 4.31% للربع الثالث (معادلة ضريبية 4.36%).
أبرز النقاط الائتمانية ورأس المال: مخصص خسائر الائتمان للربع الثالث $2.0M (ارتفاع من QoQ؛ $1.3M); مخصص الأشهر التسعة $4.9M مقابل $8.4M للسنة السابقة؛ إعادة شراء 93,212 سهمًا في تسعة أشهر بسعر وسطى $35.41؛ الزيادة على توزيعات الأرباح QoQ بنسبة 8.3%.
HomeTrust Bancshares (NYSE: HTB) 公布了截至2025年9月30日的季度业绩,并宣布季度现金股息提高至$0.13/每股,于2025年11月28日支付,股东登记日为2025年11月14日。
运营关键数字:第三季度净利润为$16.5M(摊薄后每股收益$0.95)较第二季度的$17.2M;前九个月净利润$48.2M,较上一年$40.6M;前九个月摊薄EPS $2.79较$2.37;净利差为第三季度4.31%(税后等效4.36%)。
信贷与资本亮点:第三季度信用损失准备金$2.0M(环比上升,从$1.3M),九个月准备金$4.9M,上一年为$8.4M;九个月内回购
- Nine-month net income +$7.6M (+18.7%) to $48.2M
- Nine-month diluted EPS +17.7% to $2.79
- Nine-month provision for credit losses fell to $4.9M from $8.4M
- Board raised quarterly dividend by 8.3% to $0.13 payable Nov 28, 2025
- Quarterly provision for credit losses increased 55% QoQ to $2.0M
- Q3 net income declined 4.2% QoQ to $16.5M
- No gain on branch sales in Q3 after a $1.4M branch-sale gain in Q2
Insights
Quarterly profit dipped slightly QoQ but shows YoY growth; dividend raised to
Net income for the quarter was
The Board declared a quarterly cash dividend increased to
ASHEVILLE, N.C., Oct. 22, 2025 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NYSE: HTB) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the third quarter of the year ending December 31, 2025 and an increase in its quarterly cash dividend.
For the quarter ended September 30, 2025 compared to the quarter ended June 30, 2025:
- net income was
$16.5 million compared to$17.2 million ; - diluted earnings per share ("EPS") were
$0.95 compared to$1.00 ; - annualized return on assets ("ROA") was
1.48% compared to1.58% ; - annualized return on equity ("ROE") was
11.10% compared to11.97% ; - net interest margin was
4.31% compared to4.32% ; - provision for credit losses was
$2.0 million compared to$1.3 million ; - gain on the sale of our two Knoxville, Tennessee branches was
$0 compared to$1.4 million ; - quarterly cash dividends continued at
$0.12 per share totaling$2.1 million for each period; and - 78,412 shares of Company common stock were repurchased during the prior quarter at an average price of
$35.74 compared to none in the current quarter.
For the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024:
- net income was
$48.2 million compared to$40.6 million ; - diluted EPS were
$2.79 compared to$2.37 ; - annualized ROA was
1.46% compared to1.22% ; - annualized ROE was
11.20% compared to10.39% ; - net interest margin was
4.27% compared to4.06% ; - provision for credit losses was
$4.9 million compared to$8.4 million ; - gain on the sale of our two Knoxville, Tennessee branches was
$1.4 million compared to$0 ; - tax-free death benefit proceeds from life insurance were
$0 compared to$1.1 million ; - cash dividends of
$0.36 per share totaling$6.2 million compared to$0.33 per share totaling$5.6 million ; and - 93,212 shares of Company common stock were repurchased during the nine months at an average price of
$35.41 compared to 23,483 shares repurchased at an average price of$27.48 in the same period last year.
The Company also announced today that its Board of Directors declared a quarterly cash dividend of
“We are pleased to report another quarter of strong financial performance,” said Hunter Westbrook, President and Chief Executive Officer. “Our quarterly earnings per share have grown
“This quarter marked the one-year anniversary of Hurricane Helene. The resilience shown by our employees, customers and communities has been truly inspiring. Their perseverance reinforces our long-term commitment to sustainable growth and meaningful impact in the markets we serve.”
WEBSITE: WWW.HTB.COM
Comparison of Results of Operations for the Three Months Ended September 30, 2025 and June 30, 2025
Net Income. Net income totaled
Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
| Three Months Ended | |||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||
| (Dollars in thousands) | Average Balance Outstanding | Interest Earned / Paid | Yield / Rate | Average Balance Outstanding | Interest Earned / Paid | Yield / Rate | |||||||||||||
| Assets | |||||||||||||||||||
| Interest-earning assets | |||||||||||||||||||
| Loans receivable(1) | $ | 3,876,200 | $ | 61,749 | 6.32 | % | $ | 3,804,502 | $ | 60,440 | 6.37 | % | |||||||
| Debt securities available for sale | 146,374 | 1,662 | 4.50 | 149,611 | 1,658 | 4.45 | |||||||||||||
| Other interest-earning assets(2) | 152,130 | 1,984 | 5.17 | 149,175 | 1,543 | 4.15 | |||||||||||||
| Total interest-earning assets | 4,174,704 | 65,395 | 6.21 | 4,103,288 | 63,641 | 6.22 | |||||||||||||
| Other assets | 256,449 | 263,603 | |||||||||||||||||
| Total assets | $ | 4,431,153 | $ | 4,366,891 | |||||||||||||||
| Liabilities and equity | |||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||
| Interest-bearing checking accounts | $ | 544,229 | $ | 1,081 | 0.79 | % | $ | 563,817 | $ | 1,251 | 0.89 | % | |||||||
| Money market accounts | 1,330,856 | 9,276 | 2.77 | 1,329,973 | 9,004 | 2.72 | |||||||||||||
| Savings accounts | 176,660 | 31 | 0.07 | 182,340 | 37 | 0.08 | |||||||||||||
| Certificate accounts | 932,361 | 9,086 | 3.87 | 868,321 | 8,564 | 3.96 | |||||||||||||
| Total interest-bearing deposits | 2,984,106 | 19,474 | 2.59 | 2,944,451 | 18,856 | 2.57 | |||||||||||||
| Junior subordinated debt | 10,179 | 207 | 8.07 | 10,154 | 206 | 8.14 | |||||||||||||
| Borrowings | 28,716 | 325 | 4.49 | 31,154 | 350 | 4.51 | |||||||||||||
| Total interest-bearing liabilities | 3,023,001 | 20,006 | 2.63 | 2,985,759 | 19,412 | 2.61 | |||||||||||||
| Noninterest-bearing deposits | 757,828 | 744,585 | |||||||||||||||||
| Other liabilities | 60,692 | 59,973 | |||||||||||||||||
| Total liabilities | 3,841,521 | 3,790,317 | |||||||||||||||||
| Stockholders' equity | 589,632 | 576,574 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 4,431,153 | $ | 4,366,891 | |||||||||||||||
| Net earning assets | $ | 1,151,703 | $ | 1,117,529 | |||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 138.10 | % | 137.43 | % | |||||||||||||||
| Non-tax-equivalent | |||||||||||||||||||
| Net interest income | $ | 45,389 | $ | 44,229 | |||||||||||||||
| Interest rate spread | 3.58 | % | 3.61 | % | |||||||||||||||
| Net interest margin(3) | 4.31 | % | 4.32 | % | |||||||||||||||
| Tax-equivalent(4) | |||||||||||||||||||
| Net interest income | $ | 45,829 | $ | 44,660 | |||||||||||||||
| Interest rate spread | 3.63 | % | 3.65 | % | |||||||||||||||
| Net interest margin(3) | 4.36 | % | 4.37 | % | |||||||||||||||
(1) Average loans receivable balances include loans held for sale and nonaccruing loans.
(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.
(3) Net interest income divided by average interest-earning assets.
(4) Tax-equivalent results include adjustments to interest income of
Total interest and dividend income for the three months ended September 30, 2025 increased
Total interest expense for the three months ended September 30, 2025 increased
The following table shows the effects that changes in average balances (volume), including the difference in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:
| Increase / (Decrease) Due to | Total Increase / (Decrease) | ||||||||||
| (Dollars in thousands) | Volume | Rate | |||||||||
| Interest-earning assets | |||||||||||
| Loans receivable | $ | 1,810 | $ | (501 | ) | $ | 1,309 | ||||
| Debt securities available for sale | (18 | ) | 22 | 4 | |||||||
| Other interest-earning assets | 52 | 389 | 441 | ||||||||
| Total interest-earning assets | 1,844 | (90 | ) | 1,754 | |||||||
| Interest-bearing liabilities | |||||||||||
| Interest-bearing checking accounts | (32 | ) | (138 | ) | (170 | ) | |||||
| Money market accounts | 107 | 165 | 272 | ||||||||
| Savings accounts | (1 | ) | (5 | ) | (6 | ) | |||||
| Certificate accounts | 730 | (208 | ) | 522 | |||||||
| Junior subordinated debt | 3 | (2 | ) | 1 | |||||||
| Borrowings | (24 | ) | (1 | ) | (25 | ) | |||||
| Total interest-bearing liabilities | 783 | (189 | ) | 594 | |||||||
| Increase in net interest income | $ | 1,160 | |||||||||
Provision for Credit Losses. The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the allowance for credit losses ("ACL") at an appropriate level under the current expected credit losses model.
The following table presents a breakdown of the components of the provision for credit losses:
| Three Months Ended | ||||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | $ Change | % Change | ||||||||
| Provision for credit losses | ||||||||||||
| Loans | $ | 1,755 | $ | 1,385 | $ | 370 | 27 | % | ||||
| Off-balance-sheet credit exposure | 260 | (82 | ) | 342 | 417 | |||||||
| Total provision for credit losses | $ | 2,015 | $ | 1,303 | $ | 712 | 55 | % | ||||
For the quarter ended September 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of
$0.6 million benefit driven by changes in the loan mix.$0.2 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.$0.6 million decrease in specific reserves on individually evaluated loans.
For the quarter ended June 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of
$0.3 million benefit driven by changes in the loan mix.$1.6 million benefit due to changes in qualitative adjustments, partially offset by a slight worsening of the projected economic forecast, specifically the national unemployment rate. Of note, we released the$2.2 million qualitative allocation previously established for the potential impact of Hurricane Helene upon our loan portfolio which had been established in the quarter ended September 30, 2024. Any residual impact of the Hurricane was believed to have been reflected elsewhere within the ACL calculation.$1.3 million increase in specific reserves on individually evaluated loans.
For the quarters ended September 30, 2025 and June 30, 2025, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix, projected economic forecast and qualitative allocations as outlined above.
Noninterest Income. Noninterest income for the three months ended September 30, 2025 decreased
| Three Months Ended | ||||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | $ Change | % Change | ||||||||
| Noninterest income | ||||||||||||
| Service charges and fees on deposit accounts | $ | 2,527 | $ | 2,502 | $ | 25 | 1 | % | ||||
| Loan income and fees | 577 | 548 | 29 | 5 | ||||||||
| Gain on sale of loans held for sale | 1,725 | 2,109 | (384 | ) | (18 | ) | ||||||
| Bank owned life insurance ("BOLI") income | 882 | 852 | 30 | 4 | ||||||||
| Operating lease income | 1,777 | 1,876 | (99 | ) | (5 | ) | ||||||
| Gain on sale of branches | — | 1,448 | (1,448 | ) | (100 | ) | ||||||
| Gain on sale of premises and equipment | — | 28 | (28 | ) | (100 | ) | ||||||
| Other | 1,263 | 794 | 469 | 59 | ||||||||
| Total noninterest income | $ | 8,751 | $ | 10,157 | $ | (1,406 | ) | (14 | )% | |||
- Gain on sale of loans held for sale: The decrease was primarily driven by a reduction in the sales volume of HELOCs originated for sale, partially offset by increased sales volume of residential mortgage and SBA commercial loans. There were
$45.3 million of HELOCs originated for sale which were sold during the current quarter with gains of$243,000 compared to$108.8 million sold with gains of$954,000 in the prior quarter. There were$33.3 million of residential mortgage loans sold for gains of$764,000 during the current quarter compared to$30.3 million sold with gains of$558,000 in the prior quarter. There were$9.8 million in sales of the guaranteed portion of SBA commercial loans with gains of$595,000 for the current quarter compared to$7.3 million sold and gains of$570,000 for the prior quarter. Our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net gain of$123,000 for the current quarter compared to a net gain of$27,000 for the prior quarter. - Gain on sale of branches: On May 23, 2025, we completed the previously announced sale of our two Knoxville, Tennessee branches, recognizing a gain of
$1.4 million . The gain was primarily the result of a premium received on the deposits assumed by the purchasing institution, partially offset by expenses associated with the transaction. No similar activity occurred during the current quarter. - Other: The increase was driven by
$290,000 in additional investment services income quarter-over-quarter.
Noninterest Expense. Noninterest expense for the three months ended September 30, 2025 remained stable, when compared to the three months ended June 30, 2025. Changes in the components of noninterest expense are discussed below:
| Three Months Ended | ||||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | $ Change | % Change | ||||||||
| Noninterest expense | ||||||||||||
| Salaries and employee benefits | $ | 18,508 | $ | 18,208 | $ | 300 | 2 | % | ||||
| Occupancy expense, net | 2,563 | 2,375 | 188 | 8 | ||||||||
| Computer services | 2,562 | 2,488 | 74 | 3 | ||||||||
| Operating lease depreciation expense | 1,770 | 1,789 | (19 | ) | (1 | ) | ||||||
| Telephone, postage and supplies | 539 | 561 | (22 | ) | (4 | ) | ||||||
| Marketing and advertising | 471 | 442 | 29 | 7 | ||||||||
| Deposit insurance premiums | 468 | 473 | (5 | ) | (1 | ) | ||||||
| Core deposit intangible amortization | 410 | 411 | (1 | ) | — | |||||||
| Other | 3,975 | 4,508 | (533 | ) | (12 | ) | ||||||
| Total noninterest expense | $ | 31,266 | $ | 31,255 | $ | 11 | — | % | ||||
- Other: The change was driven by a
$96,000 decline in losses recognized on the sale of repossessed assets in addition to small decreases across several other expense categories.
Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the three months ended September 30, 2025 and June 30, 2025 were
Comparison of Results of Operations for the Nine Months Ended September 30, 2025 and September 30, 2024
Net Income. Net income totaled
Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
| Nine Months Ended | |||||||||||||||||||
| September 30, 2025 | September 30, 2024 | ||||||||||||||||||
| (Dollars in thousands) | Average Balance Outstanding | Interest Earned / Paid | Yield / Rate | Average Balance Outstanding | Interest Earned / Paid | Yield / Rate | |||||||||||||
| Assets | |||||||||||||||||||
| Interest-earning assets | |||||||||||||||||||
| Loans receivable(1) | $ | 3,827,840 | $ | 180,802 | 6.32 | % | $ | 3,883,040 | $ | 185,418 | 6.38 | % | |||||||
| Debt securities available for sale | 149,525 | 5,107 | 4.57 | 133,779 | 4,424 | 4.42 | |||||||||||||
| Other interest-earning assets(2) | 168,984 | 6,762 | 5.35 | 138,956 | 5,576 | 5.36 | |||||||||||||
| Total interest-earning assets | 4,146,349 | 192,671 | 6.21 | 4,155,775 | 195,418 | 6.28 | |||||||||||||
| Other assets | 262,029 | 276,516 | |||||||||||||||||
| Total assets | $ | 4,408,378 | $ | 4,432,291 | |||||||||||||||
| Liabilities and equity | |||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||
| Interest-bearing checking accounts | $ | 560,348 | $ | 3,656 | 0.87 | % | $ | 574,954 | $ | 4,149 | 0.96 | % | |||||||
| Money market accounts | 1,335,414 | 27,457 | 2.75 | 1,305,217 | 29,813 | 3.05 | |||||||||||||
| Savings accounts | 180,760 | 106 | 0.08 | 187,447 | 124 | 0.09 | |||||||||||||
| Certificate accounts | 917,394 | 27,474 | 4.00 | 934,702 | 30,778 | 4.40 | |||||||||||||
| Total interest-bearing deposits | 2,993,916 | 58,693 | 2.62 | 3,002,320 | 64,864 | 2.89 | |||||||||||||
| Junior subordinated debt | 10,155 | 618 | 8.14 | 10,054 | 705 | 9.37 | |||||||||||||
| Borrowings | 24,117 | 835 | 4.63 | 76,823 | 3,550 | 6.17 | |||||||||||||
| Total interest-bearing liabilities | 3,028,188 | 60,146 | 2.66 | 3,089,197 | 69,119 | 2.99 | |||||||||||||
| Noninterest-bearing deposits | 740,785 | 766,110 | |||||||||||||||||
| Other liabilities | 63,791 | 55,217 | |||||||||||||||||
| Total liabilities | 3,832,764 | 3,910,524 | |||||||||||||||||
| Stockholders' equity | 575,614 | 521,767 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 4,408,378 | $ | 4,432,291 | |||||||||||||||
| Net earning assets | $ | 1,118,161 | $ | 1,066,578 | |||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 136.93 | % | 134.53 | % | |||||||||||||||
| Non-tax-equivalent | |||||||||||||||||||
| Net interest income | $ | 132,525 | $ | 126,299 | |||||||||||||||
| Interest rate spread | 3.55 | % | 3.29 | % | |||||||||||||||
| Net interest margin(3) | 4.27 | % | 4.06 | % | |||||||||||||||
| Tax-equivalent(4) | |||||||||||||||||||
| Net interest income | $ | 133,814 | $ | 127,371 | |||||||||||||||
| Interest rate spread | 3.59 | % | 3.33 | % | |||||||||||||||
| Net interest margin(3) | 4.31 | % | 4.09 | % | |||||||||||||||
(1) Average loans receivable balances include loans held for sale and nonaccruing loans.
(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.
(3) Net interest income divided by average interest-earning assets.
(4) Tax-equivalent results include adjustments to interest income of
Total interest and dividend income for the nine months ended September 30, 2025 decreased
Total interest expense for the nine months ended September 30, 2025 decreased
The following table shows the effects that changes in average balances (volume), including the difference in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:
| Increase / (Decrease) Due to | Total Increase / (Decrease) | ||||||||||
| (Dollars in thousands) | Volume | Rate | |||||||||
| Interest-earning assets | |||||||||||
| Loans receivable | $ | (2,802 | ) | $ | (1,814 | ) | $ | (4,616 | ) | ||
| Debt securities available for sale | 516 | 167 | 683 | ||||||||
| Other interest-earning assets | 1,199 | (13 | ) | 1,186 | |||||||
| Total interest-earning assets | (1,087 | ) | (1,660 | ) | (2,747 | ) | |||||
| Interest-bearing liabilities | |||||||||||
| Interest-bearing checking accounts | (109 | ) | (384 | ) | (493 | ) | |||||
| Money market accounts | 664 | (3,020 | ) | (2,356 | ) | ||||||
| Savings accounts | (5 | ) | (13 | ) | (18 | ) | |||||
| Certificate accounts | (595 | ) | (2,709 | ) | (3,304 | ) | |||||
| Junior subordinated debt | 7 | (94 | ) | (87 | ) | ||||||
| Borrowings | (2,436 | ) | (279 | ) | (2,715 | ) | |||||
| Total interest-bearing liabilities | (2,474 | ) | (6,499 | ) | (8,973 | ) | |||||
| Increase in net interest income | $ | 6,226 | |||||||||
Provision for Credit Losses. The following table presents a breakdown of the components of the provision for credit losses:
| Nine Months Ended | |||||||||||||
| (Dollars in thousands) | September 30, 2025 | September 30, 2024 | $ Change | % Change | |||||||||
| Provision for credit losses | |||||||||||||
| Loans | $ | 3,940 | $ | 8,435 | $ | (4,495 | ) | (53 | )% | ||||
| Off-balance-sheet credit exposure | 918 | (35 | ) | 953 | 2,723 | ||||||||
| Total provision for credit losses | $ | 4,858 | $ | 8,400 | $ | (3,542 | ) | (42 | )% | ||||
For the nine months ended September 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of
$1.5 million benefit driven by changes in the loan mix.$1.5 million benefit due to changes in qualitative adjustments, partially offset by a slight worsening of the projected economic forecast, specifically the national unemployment rate. Of note, we released the$2.2 million qualitative allocation previously established for the potential impact of Hurricane Helene upon our loan portfolio which had been established in the quarter ended September 30, 2024. Any residual impact of the Hurricane is believed to have now been reflected elsewhere within the ACL calculation.$0.8 million increase in specific reserves on individually evaluated loans.
For the nine months ended September 30, 2024, the "loans" portion of the provision for credit losses was the result of net charge-offs of
For the nine months ended September 30, 2025 and September 30, 2024, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and projected economic forecast as outlined above.
Noninterest Income. Noninterest income for the nine months ended September 30, 2025 increased
| Nine Months Ended | |||||||||||||
| (Dollars in thousands) | September 30, 2025 | September 30, 2024 | $ Change | % Change | |||||||||
| Noninterest income | |||||||||||||
| Service charges and fees on deposit accounts | $ | 7,273 | $ | 6,839 | $ | 434 | 6 | % | |||||
| Loan income and fees | 1,846 | 2,009 | (163 | ) | (8 | ) | |||||||
| Gain on sale of loans held for sale | 5,742 | 5,185 | 557 | 11 | |||||||||
| BOLI income | 2,576 | 3,470 | (894 | ) | (26 | ) | |||||||
| Operating lease income | 5,032 | 5,087 | (55 | ) | (1 | ) | |||||||
| Gain on sale of branches | 1,448 | — | 1,448 | 100 | |||||||||
| Gain (loss) on sale of premises and equipment | 28 | (9 | ) | 37 | 411 | ||||||||
| Other | 2,990 | 2,625 | 365 | 14 | |||||||||
| Total noninterest income | $ | 26,935 | $ | 25,206 | $ | 1,729 | 7 | % | |||||
- Gain on sale of loans held for sale: The increase was primarily driven by growth in the volume of HELOCs and residential mortgage loans sold during the period, partially offset by a reduction in the sale of the guaranteed portion of SBA commercial loans. During the nine months ended September 30, 2025, there were
$243.5 million of HELOCs sold with gains of$2.3 million compared to$95.4 million sold with gains of$887,000 for the corresponding period in the prior year. There were$82.4 million of residential mortgage loans originated for sale which were sold with gains of$1.8 million compared to$58.3 million sold with gains of$1.1 million for the corresponding period in the prior year. There were$21.6 million of sales of the guaranteed portion of SBA commercial loans with gains of$1.5 million compared to$38.5 million sold and gains of$3.1 million for the corresponding period in the prior year. Our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net gain of$163,000 for the nine months ended September 30, 2025 versus$15,000 for the nine months ended September 30, 2024. - BOLI income: The decrease was due to
$1.1 million in tax-free gains on death benefit proceeds in excess of the cash surrender value of the policies recognized in the prior period, partially offset by higher yielding policies as a result of restructuring the portfolio at the end of the calendar year ended December 31, 2023. - Gain on sale of branches: As discussed earlier, during the current period we completed the previously announced sale of our two Knoxville, Tennessee branches, recognizing a gain of
$1.4 million in the current period, with no similar activity occurring in the prior period. - Other: The change was driven by
$109,000 in additional investment services income period-over-period in addition to smaller increases across several other income categories.
Noninterest Expense. Noninterest expense for the nine months ended September 30, 2025 increased
| Nine Months Ended | ||||||||||||
| (Dollars in thousands) | September 30, 2025 | September 30, 2024 | $ Change | % Change | ||||||||
| Noninterest expense | ||||||||||||
| Salaries and employee benefits | $ | 54,415 | $ | 50,666 | $ | 3,749 | 7 | % | ||||
| Occupancy expense, net | 7,449 | 7,292 | 157 | 2 | ||||||||
| Computer services | 7,855 | 9,396 | (1,541 | ) | (16 | ) | ||||||
| Operating lease depreciation expense | 5,427 | 5,667 | (240 | ) | (4 | ) | ||||||
| Telephone, postage and supplies | 1,646 | 1,712 | (66 | ) | (4 | ) | ||||||
| Marketing and advertising | 1,365 | 1,659 | (294 | ) | (18 | ) | ||||||
| Deposit insurance premiums | 1,452 | 1,674 | (222 | ) | (13 | ) | ||||||
| Core deposit intangible amortization | 1,336 | 1,896 | (560 | ) | (30 | ) | ||||||
| Other | 12,537 | 11,526 | 1,011 | 9 | ||||||||
| Total noninterest expense | $ | 93,482 | $ | 91,488 | $ | 1,994 | 2 | % | ||||
- Salaries and employee benefits: The increase was primarily the result of increases in both pay and incentive compensation.
- Computer services: At the end of the prior calendar year, we finalized the multiyear renewal of our largest core processing contract. The decrease in expense period-over-period is a reflection of the improved vendor pricing negotiated through this effort.
- Marketing and advertising: The decrease was the result of a reduction in spending in the nine months ended September 30, 2025 when compared to the same period of the prior year, as we re-evaluated our marketing strategy for future periods.
- Deposit insurance premiums: The decrease period-over-period was the result of higher regulatory capital ratios.
- Core deposit intangible amortization: The intangible recorded associated with the Quantum merger is being amortized on an accelerated basis, so the rate of amortization slowed year-over-year.
- Other: The change period-over-period was driven by increases of
$377,000 in community association banking deposit line of business referral fees,$331,000 in losses on the sale of repossessed equipment, and$233,000 in consulting fees.
Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate was
Balance Sheet Review
Total assets decreased by
Stockholders' equity increased
As of September 30, 2025, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.
Asset Quality
The ACL on loans was
Net loan charge-offs totaled
Nonperforming assets, made up of nonaccrual loans and repossessed assets, increased by
Nonperforming assets increased by
Classified assets increased by
Lastly, in an effort to assist customers in their post-Hurricane Helene recovery and clean-up efforts, at the end of the prior calendar year we granted payment deferrals of up to six months to provide short-term relief to impacted customers. The outstanding balance of these deferrals declined from
About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. (NYSE: HTB), headquartered in Asheville, North Carolina, is the holding company for HomeTrust Bank, a state-chartered community bank operating over 30 locations across North Carolina, South Carolina, East Tennessee, Southwest Virginia, and Georgia. With total assets of
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions including statements with respect to the Company's beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by forward-looking statements. The factors that could result in material differentiation include, but are not limited to, natural disasters, including the lingering effects of Hurricane Helene; expected revenues, cost savings, synergies and other benefits from merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected, and goodwill impairment charges might be incurred; increased competitive pressures among financial services companies; changes in the interest rate environment; changes in general economic conditions, both nationally and in our market areas; legislative and regulatory changes; and the effects of inflation, a potential recession, and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on the Company's website at www.htb.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release or in the documents the Company files with or furnishes to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions, the factors described above or other factors that management cannot foresee. The Company does not undertake, and specifically disclaims any obligation, to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Consolidated Balance Sheets (Unaudited)
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024(1) | September 30, 2024 | ||||||||||||||
| Assets | |||||||||||||||||||
| Cash | $ | 15,435 | $ | 16,662 | $ | 14,303 | $ | 18,778 | $ | 18,980 | |||||||||
| Interest-bearing deposits | 300,395 | 280,547 | 285,522 | 260,441 | 274,497 | ||||||||||||||
| Cash and cash equivalents | 315,830 | 297,209 | 299,825 | 279,219 | 293,477 | ||||||||||||||
| Certificates of deposit in other banks | 20,833 | 23,319 | 25,806 | 28,538 | 29,290 | ||||||||||||||
| Debt securities available for sale, at fair value | 145,682 | 143,942 | 150,577 | 152,011 | 140,552 | ||||||||||||||
| FHLB and FRB stock | 14,325 | 15,263 | 13,602 | 13,630 | 18,384 | ||||||||||||||
| SBIC investments, at cost | 18,346 | 17,720 | 17,746 | 15,117 | 15,489 | ||||||||||||||
| Loans held for sale, at fair value | 7,907 | 1,106 | 2,175 | 4,144 | 2,968 | ||||||||||||||
| Loans held for sale, at the lower of cost or fair value | 189,047 | 169,835 | 151,164 | 202,018 | 189,722 | ||||||||||||||
| Total loans, net of deferred loan fees and costs | 3,643,619 | 3,671,951 | 3,648,609 | 3,648,299 | 3,698,892 | ||||||||||||||
| Allowance for credit losses – loans | (43,086 | ) | (44,139 | ) | (44,742 | ) | (45,285 | ) | (48,131 | ) | |||||||||
| Loans, net | 3,600,533 | 3,627,812 | 3,603,867 | 3,603,014 | 3,650,761 | ||||||||||||||
| Premises and equipment held for sale, at the lower of cost or fair value | 616 | 616 | 8,240 | 616 | 616 | ||||||||||||||
| Premises and equipment, net | 62,437 | 62,706 | 62,347 | 69,872 | 69,603 | ||||||||||||||
| Accrued interest receivable | 17,077 | 16,554 | 18,269 | 18,336 | 17,523 | ||||||||||||||
| Deferred income taxes, net | 9,789 | 9,968 | 9,288 | 10,735 | 10,100 | ||||||||||||||
| BOLI | 93,474 | 92,576 | 91,715 | 90,868 | 90,021 | ||||||||||||||
| Goodwill | 34,111 | 34,111 | 34,111 | 34,111 | 34,111 | ||||||||||||||
| Core deposit intangibles, net | 5,259 | 5,670 | 6,080 | 6,595 | 7,162 | ||||||||||||||
| Other assets | 56,871 | 59,646 | 63,248 | 66,606 | 67,514 | ||||||||||||||
| Total assets | $ | 4,592,137 | $ | 4,578,053 | $ | 4,558,060 | $ | 4,595,430 | $ | 4,637,293 | |||||||||
| Liabilities and stockholders' equity | |||||||||||||||||||
| Liabilities | |||||||||||||||||||
| Deposits | $ | 3,698,227 | $ | 3,666,178 | $ | 3,736,360 | $ | 3,779,203 | $ | 3,761,588 | |||||||||
| Junior subordinated debt | 10,195 | 10,170 | 10,145 | 10,120 | 10,096 | ||||||||||||||
| Borrowings | 230,000 | 265,000 | 177,000 | 188,000 | 260,013 | ||||||||||||||
| Other liabilities | 57,882 | 57,431 | 69,106 | 66,349 | 65,592 | ||||||||||||||
| Total liabilities | 3,996,304 | 3,998,779 | 3,992,611 | 4,043,672 | 4,097,289 | ||||||||||||||
| Stockholders' equity | |||||||||||||||||||
| Preferred stock, | — | — | — | — | — | ||||||||||||||
| Common stock, | 175 | 175 | 176 | 175 | 175 | ||||||||||||||
| Additional paid in capital | 176,289 | 174,900 | 176,682 | 176,693 | 175,495 | ||||||||||||||
| Retained earnings | 422,615 | 408,178 | 393,026 | 380,541 | 368,383 | ||||||||||||||
| Unearned Employee Stock Ownership Plan ("ESOP") shares | (3,571 | ) | (3,703 | ) | (3,835 | ) | (3,966 | ) | (4,099 | ) | |||||||||
| Accumulated other comprehensive income (loss) | 325 | (276 | ) | (600 | ) | (1,685 | ) | 50 | |||||||||||
| Total stockholders' equity | 595,833 | 579,274 | 565,449 | 551,758 | 540,004 | ||||||||||||||
| Total liabilities and stockholders' equity | $ | 4,592,137 | $ | 4,578,053 | $ | 4,558,060 | $ | 4,595,430 | $ | 4,637,293 | |||||||||
(1) Derived from audited financial statements.
(2) Shares of common stock issued and outstanding were 17,520,425 at September 30, 2025; 17,492,143 at June 30, 2025; 17,552,626 at March 31, 2025; 17,527,709 at December 31, 2024; and 17,514,922 at September 30, 2024.
Consolidated Statements of Income (Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | September 30, 2025 | September 30, 2024 | ||||||||
| Interest and dividend income | ||||||||||||
| Loans | $ | 61,749 | $ | 60,440 | $ | 180,802 | $ | 185,418 | ||||
| Debt securities available for sale | 1,662 | 1,658 | 5,107 | 4,424 | ||||||||
| Other investments and interest-bearing deposits | 1,984 | 1,543 | 6,762 | 5,576 | ||||||||
| Total interest and dividend income | 65,395 | 63,641 | 192,671 | 195,418 | ||||||||
| Interest expense | ||||||||||||
| Deposits | 19,474 | 18,856 | 58,693 | 64,864 | ||||||||
| Junior subordinated debt | 207 | 206 | 618 | 705 | ||||||||
| Borrowings | 325 | 350 | 835 | 3,550 | ||||||||
| Total interest expense | 20,006 | 19,412 | 60,146 | 69,119 | ||||||||
| Net interest income | 45,389 | 44,229 | 132,525 | 126,299 | ||||||||
| Provision for credit losses | 2,015 | 1,303 | 4,858 | 8,400 | ||||||||
| Net interest income after provision for credit losses | 43,374 | 42,926 | 127,667 | 117,899 | ||||||||
| Noninterest income | ||||||||||||
| Service charges and fees on deposit accounts | 2,527 | 2,502 | 7,273 | 6,839 | ||||||||
| Loan income and fees | 577 | 548 | 1,846 | 2,009 | ||||||||
| Gain on sale of loans held for sale | 1,725 | 2,109 | 5,742 | 5,185 | ||||||||
| BOLI income | 882 | 852 | 2,576 | 3,470 | ||||||||
| Operating lease income | 1,777 | 1,876 | 5,032 | 5,087 | ||||||||
| Gain on sale of branches | — | 1,448 | 1,448 | — | ||||||||
| Gain (loss) on sale of premises and equipment | — | 28 | 28 | (9 | ) | |||||||
| Other | 1,263 | 794 | 2,990 | 2,625 | ||||||||
| Total noninterest income | 8,751 | 10,157 | 26,935 | 25,206 | ||||||||
| Noninterest expense | ||||||||||||
| Salaries and employee benefits | 18,508 | 18,208 | 54,415 | 50,666 | ||||||||
| Occupancy expense, net | 2,563 | 2,375 | 7,449 | 7,292 | ||||||||
| Computer services | 2,562 | 2,488 | 7,855 | 9,396 | ||||||||
| Operating lease depreciation expense | 1,770 | 1,789 | 5,427 | 5,667 | ||||||||
| Telephone, postage and supplies | 539 | 561 | 1,646 | 1,712 | ||||||||
| Marketing and advertising | 471 | 442 | 1,365 | 1,659 | ||||||||
| Deposit insurance premiums | 468 | 473 | 1,452 | 1,674 | ||||||||
| Core deposit intangible amortization | 410 | 411 | 1,336 | 1,896 | ||||||||
| Other | 3,975 | 4,508 | 12,537 | 11,526 | ||||||||
| Total noninterest expense | 31,266 | 31,255 | 93,482 | 91,488 | ||||||||
| Income before income taxes | 20,859 | 21,828 | 61,120 | 51,617 | ||||||||
| Income tax expense | 4,368 | 4,618 | 12,880 | 11,020 | ||||||||
| Net income | $ | 16,491 | $ | 17,210 | $ | 48,240 | $ | 40,597 | ||||
Per Share Data
| Three Months Ended | Nine Months Ended | |||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2025 | September 30, 2024 | |||||||||
| Net income per common share(1) | ||||||||||||
| Basic | $ | 0.96 | $ | 1.01 | $ | 2.81 | $ | 2.38 | ||||
| Diluted | $ | 0.95 | $ | 1.00 | $ | 2.79 | $ | 2.37 | ||||
| Average shares outstanding | ||||||||||||
| Basic | 16,998,549 | 17,006,141 | 17,005,206 | 16,891,619 | ||||||||
| Diluted | 17,130,030 | 17,106,448 | 17,117,605 | 16,938,328 | ||||||||
| Book value per share at end of period | $ | 34.01 | $ | 33.12 | $ | 34.01 | $ | 30.83 | ||||
| Tangible book value per share at end of period(2) | $ | 31.83 | $ | 30.92 | $ | 31.83 | $ | 28.57 | ||||
| Cash dividends declared per common share | $ | 0.12 | $ | 0.12 | $ | 0.36 | $ | 0.33 | ||||
| Total shares outstanding at end of period | 17,520,425 | 17,492,143 | 17,520,425 | 17,514,922 | ||||||||
(1) Basic and diluted net income per common share have been prepared in accordance with the two-class method.
(2) See Non-GAAP reconciliations below for adjustments.
Selected Financial Ratios and Other Data
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2025 | September 30, 2024 | ||||||||
| Performance ratios(1) | |||||||||||
| Return on assets (ratio of net income to average total assets) | 1.48 | % | 1.58 | % | 1.46 | % | 1.22 | % | |||
| Return on equity (ratio of net income to average equity) | 11.10 | 11.97 | 11.20 | 10.39 | |||||||
| Yield on earning assets | 6.21 | 6.22 | 6.21 | 6.28 | |||||||
| Rate paid on interest-bearing liabilities | 2.63 | 2.61 | 2.66 | 2.99 | |||||||
| Average interest rate spread | 3.58 | 3.61 | 3.55 | 3.29 | |||||||
| Net interest margin(2) | 4.31 | 4.32 | 4.27 | 4.06 | |||||||
| Average interest-earning assets to average interest-bearing liabilities | 138.10 | 137.43 | 136.93 | 134.53 | |||||||
| Noninterest expense to average total assets | 2.80 | 2.87 | 2.84 | 2.76 | |||||||
| Efficiency ratio | 57.75 | 57.47 | 58.62 | 60.39 | |||||||
| Efficiency ratio – adjusted(3) | 57.28 | 58.59 | 58.69 | 60.41 | |||||||
(1) Ratios are annualized where appropriate.
(2) Net interest income divided by average interest-earning assets.
(3) See Non-GAAP reconciliations below for adjustments.
| At or For the Three Months Ended | ||||||||||||||
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Asset quality ratios | ||||||||||||||
| Nonperforming assets to total assets(1) | 0.72 | % | 0.67 | % | 0.61 | % | 0.63 | % | 0.64 | % | ||||
| Nonperforming loans to total loans(1) | 0.89 | 0.81 | 0.74 | 0.76 | 0.78 | |||||||||
| Total classified assets to total assets | 1.23 | 1.07 | 0.85 | 1.06 | 0.99 | |||||||||
| Allowance for credit losses to nonperforming loans(1) | 132.26 | 147.98 | 165.96 | 163.68 | 166.51 | |||||||||
| Allowance for credit losses to total loans | 1.18 | 1.20 | 1.23 | 1.24 | 1.30 | |||||||||
| Net charge-offs to average loans (annualized) | 0.29 | 0.21 | 0.14 | 0.19 | 0.42 | |||||||||
| Capital ratios | ||||||||||||||
| Equity to total assets at end of period | 12.98 | % | 12.65 | % | 12.41 | % | 12.01 | % | 11.64 | % | ||||
| Tangible equity to total tangible assets(2) | 12.25 | 11.91 | 11.65 | 11.25 | 10.88 | |||||||||
| Average equity to average assets | 13.31 | 13.20 | 12.66 | 12.28 | 12.02 | |||||||||
(1) Nonperforming assets include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated. At September 30, 2025,
(2) See Non-GAAP reconciliations below for adjustments.
Loans
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||||
| Commercial real estate | |||||||||||||||||||
| Construction and land development | $ | 268,953 | $ | 267,494 | $ | 247,539 | $ | 274,356 | $ | 300,905 | |||||||||
| Commercial real estate – owner occupied | 540,807 | 561,623 | 570,150 | 545,490 | 544,689 | ||||||||||||||
| Commercial real estate – non-owner occupied | 861,244 | 877,440 | 867,711 | 866,094 | 881,340 | ||||||||||||||
| Multifamily | 115,403 | 113,416 | 118,094 | 120,425 | 114,155 | ||||||||||||||
| Total commercial real estate | 1,786,407 | 1,819,973 | 1,803,494 | 1,806,365 | 1,841,089 | ||||||||||||||
| Commercial | |||||||||||||||||||
| Commercial and industrial | 399,155 | 367,359 | 349,085 | 316,159 | 286,809 | ||||||||||||||
| Equipment finance | 340,322 | 360,499 | 380,166 | 406,400 | 443,033 | ||||||||||||||
| Municipal leases | 164,967 | 168,623 | 163,554 | 165,984 | 158,560 | ||||||||||||||
| Total commercial | 904,444 | 896,481 | 892,805 | 888,543 | 888,402 | ||||||||||||||
| Residential real estate | |||||||||||||||||||
| Construction and land development | 51,110 | 53,020 | 56,858 | 53,683 | 63,016 | ||||||||||||||
| One-to-four family | 636,857 | 640,287 | 631,537 | 630,391 | 627,845 | ||||||||||||||
| HELOCs | 216,122 | 205,918 | 199,747 | 195,288 | 194,909 | ||||||||||||||
| Total residential real estate | 904,089 | 899,225 | 888,142 | 879,362 | 885,770 | ||||||||||||||
| Consumer | 48,679 | 56,272 | 64,168 | 74,029 | 83,631 | ||||||||||||||
| Total loans, net of deferred loan fees and costs | 3,643,619 | 3,671,951 | 3,648,609 | 3,648,299 | 3,698,892 | ||||||||||||||
| Allowance for credit losses – loans | (43,086 | ) | (44,139 | ) | (44,742 | ) | (45,285 | ) | (48,131 | ) | |||||||||
| Loans, net | $ | 3,600,533 | $ | 3,627,812 | $ | 3,603,867 | $ | 3,603,014 | $ | 3,650,761 | |||||||||
Deposits
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | |||||||||
| Core deposits | ||||||||||||||
| Noninterest-bearing accounts | $ | 689,352 | $ | 698,843 | $ | 721,814 | $ | 680,926 | $ | 684,501 | ||||
| NOW accounts | 537,954 | 561,524 | 573,745 | 575,238 | 534,517 | |||||||||
| Money market accounts | 1,343,008 | 1,323,762 | 1,357,961 | 1,341,995 | 1,345,289 | |||||||||
| Savings accounts | 172,883 | 179,980 | 184,396 | 181,317 | 179,762 | |||||||||
| Total core deposits | 2,743,197 | 2,764,109 | 2,837,916 | 2,779,476 | 2,744,069 | |||||||||
| Certificates of deposit | 955,030 | 902,069 | 898,444 | 999,727 | 1,017,519 | |||||||||
| Total | $ | 3,698,227 | $ | 3,666,178 | $ | 3,736,360 | $ | 3,779,203 | $ | 3,761,588 | ||||
Non-GAAP Reconciliations
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio, tangible book value, tangible book value per share and the tangible equity to tangible assets ratio. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Set forth below is a reconciliation to GAAP of the Company's efficiency ratio:
| Three Months Ended | Nine Months Ended | ||||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | September 30, 2025 | September 30, 2024 | |||||||||
| Noninterest expense | $ | 31,266 | $ | 31,255 | $ | 93,482 | $ | 91,488 | |||||
| Net interest income | $ | 45,389 | $ | 44,229 | $ | 132,525 | $ | 126,299 | |||||
| Plus: tax-equivalent adjustment | 440 | 431 | 1,289 | 1,072 | |||||||||
| Plus: noninterest income | 8,751 | 10,157 | 26,935 | 25,206 | |||||||||
| Less: BOLI death benefit proceeds in excess of cash surrender value | — | — | — | 1,143 | |||||||||
| Less: gain on sale of branches | — | 1,448 | 1,448 | — | |||||||||
| Less: gain (loss) on sale of premises and equipment | — | 28 | 28 | (9 | ) | ||||||||
| Net interest income plus noninterest income – adjusted | $ | 54,580 | $ | 53,341 | $ | 159,273 | $ | 151,443 | |||||
| Efficiency ratio | 57.75 | % | 57.47 | % | 58.62 | % | 60.39 | % | ||||
| Efficiency ratio – adjusted | 57.28 | % | 58.59 | % | 58.69 | % | 60.41 | % | ||||
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
| As of | |||||||||||||||
| (Dollars in thousands, except per share data) | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Total stockholders' equity | $ | 595,833 | $ | 579,274 | $ | 565,449 | $ | 551,758 | $ | 540,004 | |||||
| Less: goodwill, core deposit intangibles, net of taxes | 38,160 | 38,477 | 38,793 | 39,189 | 39,626 | ||||||||||
| Tangible book value | $ | 557,673 | $ | 540,797 | $ | 526,656 | $ | 512,569 | $ | 500,378 | |||||
| Common shares outstanding | 17,520,425 | 17,492,143 | 17,552,626 | 17,527,709 | 17,514,922 | ||||||||||
| Book value per share | $ | 34.01 | $ | 33.12 | $ | 32.21 | $ | 31.48 | $ | 30.83 | |||||
| Tangible book value per share | $ | 31.83 | $ | 30.92 | $ | 30.00 | $ | 29.24 | $ | 28.57 | |||||
Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
| As of | |||||||||||||||
| (Dollars in thousands) | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Tangible equity(1) | $ | 557,673 | $ | 540,797 | $ | 526,656 | $ | 512,569 | $ | 500,378 | |||||
| Total assets | 4,592,137 | 4,578,053 | 4,558,060 | 4,595,430 | 4,637,293 | ||||||||||
| Less: goodwill, core deposit intangibles, net of taxes | 38,160 | 38,477 | 38,793 | 39,189 | 39,626 | ||||||||||
| Total tangible assets | $ | 4,553,977 | $ | 4,539,576 | $ | 4,519,267 | $ | 4,556,241 | $ | 4,597,667 | |||||
| Tangible equity to tangible assets | 12.25 | % | 11.91 | % | 11.65 | % | 11.25 | % | 10.88 | % | |||||
(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.

Contact: C. Hunter Westbrook – President and Chief Executive Officer Tony J. VunCannon – Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer 828-259-3939