Idaho Strategic Reports Second Quarter 2026 Operating and Financial Performance
Key Terms
all-in sustaining cost per ounce financial
flotation feed head grade technical
cemented rockfill technical
s-k 1300 regulatory
Highlighted by a
COEUR D’ALENE,
Operational
|
Q2 2026 |
% Change |
Q2 2025 |
||
Ore Tonnes Processed |
11,094 |
|
10,240 |
||
Average Flotation Feed Grade (gpt) |
7.89 |
|
- |
9.97 |
|
Ounces Produced |
3,047* |
|
|
3,010 |
|
All-In Sustaining Cost Per Ounce ($USD) |
|
|
|
|
|
| Financial Performance ($USD): |
Q2 2026 |
% Change |
Q2 2025 |
||
Revenue |
|
|
|
||
Total Cost of Sales |
|
|
|
|
|
Gross Profit |
|
|
|
|
|
Net Income Attributable to IDR |
|
|
|
|
|
Earnings Per Share (EPS) |
|
|
|
|
|
Average Realized Gold Price |
|
|
|
|
|
*includes in-process ore stockpile inventory |
|||||
Idaho Strategic’s President and CEO, John Swallow stated, “We had a modest record Q2 year over year comparison in revenue, net income, EPS and ounces produced (along with record meters of underground mine development), however the second quarter was one of those where the numbers also don’t tell the full story. In addition to the expected increase in exploration field programs and the ramp up of construction activity at the Murray mill, there were unexpected events that tested our team. Overall, I am happy with the resiliency we showed and our ability to adjust on the fly to ultimately produce another positive quarter despite these challenges.
During the planned transition period from mining the H-vein to mining the Jumbo vein and development to the Paymaster, a section of the lower H-vein was encountered where the H-vein widens and flattens out as it approaches its intersection with the Idaho Fault. This transitional zone hosts slightly lower gold grades but higher tonnages resulting in about the same number of ounces as modeled but with a different orebody geometry than previous mining of the H-vein higher in elevation. This transitional zone required a slight change in mining methods to a drift and fill method with as many as four cuts side by side to efficiently recover the gold ore.
Also, during the quarter, a wildfire caused the
Moving forward, we have a much better understanding of the lower H-vein stopes, we’ve advanced the development and mining timeline of the high-grade Jumbo vein, and our development to the Paymaster is modestly ahead of schedule. Considering the circumstances both within our control and outside of our control, I am pleased with our performance.”
Golden Chest Highlights for Q2 2026 Include:
- At the Golden Chest, ore mined from underground stopes totaled approximately 12,835 tonnes with all of the tonnage coming from H-Vein stopes.
- During the quarter, a record 384 meters of development was completed between three projects: the Paymaster, the MAR and the Jumbo. A new portal, the No. 2, was established in early May to develop the high-grade Jumbo vein. From the No. 2 portal, an up-ramp was driven and connected to the No. 1 portal providing a secondary escapeway and allowing for production from the Jumbo vein to begin in the third quarter. Another quarterly record of 4,860 cubic meters of cemented rockfill backfill was placed during the quarter.
-
For the quarter ended June 30, 2026, a total of 11,094 dry metric tonnes were processed at the Company’s New Jersey Mill with a flotation feed head grade of 7.89 gpt gold and gold recovery of
91.4% . Milling operations were affected by a wildfire adjacent to the mill in June where access to the mill was blocked for one week. Luckily there was no damage to the mill or the Company’s equipment, though some of its timberland did burn. - The Company received the permit to construct a new tailings storage facility from the Idaho Department of Water Resources at the Golden Chest. Construction began in the quarter with the relocation of a low-grade stockpile and continued with building of the embankments and diversion structures.
- Construction continued on the new mill at the Golden Chest with the installation of the fine ore bin, placement of the screen, foundations for the ball mill, and electrical work throughout the mill building. Engineering, design and procurement activities continued for the new mill also, and conveyor fabrication is also underway.
- An exploration program consisting of surface and underground core drilling was continued during the second quarter at the Golden Chest. Approximately 10,000 meters of drilling were completed targeting the Paymaster and the H-vein.
Rare Earth Highlights for Q2 2026 Include:
- Included in the inaugural list of companies that make up the Sprott Rare Earths Ex-China ETF (REXC).
- Initiated metallurgical work at SGS Laboratory on representative samples from two of IDR’s REE prospects.
John Swallow concluded, “I continue to believe that the combination of gold production backing significant exploration of rare earth elements, gold, and copper-silver is proving to be the right business plan at the right time. Despite the price action of gold during the quarter, global central banks continue to make it a focal point of their strategies moving forward and it is undoubtedly playing a larger role as a neutral reserve asset in the global monetary system. Additionally,
I make these comments to point out that there are a number of tailwinds behind the company, and we are capitalizing on these opportunities while remaining focused on our shareholders and playing to our strengths. I am looking forward to the remaining summer months and the results of the investments we are making in our future.”
Notes accompanying the financial statements below can be found in the Company’s quarterly report filed this morning with the SEC on EDGAR.
Qualified person
IDR’s Vice President, Grant A. Brackebusch, P.E. is a qualified person as such term is defined under S-K 1300 and has reviewed and approved the technical information and data included in this press release.
About Idaho Strategic Resources, Inc.
Idaho Strategic Resources (IDR) is an
For more information on Idaho Strategic Resources, please visit www.idahostrategic.com or call:
Travis Swallow, Investor Relations & Corporate Development
Email: tswallow@idahostrategic.com
Phone: (208) 625-9001
Idaho Strategic Resources, Inc. |
||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
For the Three and Six-Month Periods Ended June 30, 2026 and 2025 |
||||||||||||||||
|
||||||||||||||||
|
June 30, 2026 |
June 30, 2025 |
||||||||||||||
|
Three
|
Six
|
Three
|
Six
|
||||||||||||
|
|
|
|
|
||||||||||||
Revenue: |
|
|
|
|
||||||||||||
Sales of products, net |
$ |
10,732,335 |
|
$ |
25,214,621 |
|
$ |
9,476,739 |
|
$ |
16,755,275 |
|
||||
Total revenue |
|
10,732,335 |
|
|
25,214,621 |
|
|
9,476,739 |
|
|
16,755,275 |
|
||||
|
|
|
|
|
||||||||||||
Costs of Sales: |
|
|
|
|
||||||||||||
Cost of sales and other direct production costs |
|
3,854,967 |
|
|
8,058,570 |
|
|
3,459,215 |
|
|
6,490,044 |
|
||||
Depreciation and amortization |
|
845,640 |
|
|
1,559,425 |
|
|
541,738 |
|
|
1,091,359 |
|
||||
Total costs of sales |
|
4,700,607 |
|
|
9,617,995 |
|
|
4,000,953 |
|
|
7,581,403 |
|
||||
|
|
|
|
|
||||||||||||
Gross profit |
|
6,031,728 |
|
|
15,596,626 |
|
|
5,475,786 |
|
|
9,173,872 |
|
||||
|
|
|
|
|
||||||||||||
Other operating expenses: |
|
|
|
|
||||||||||||
Exploration |
|
1,730,879 |
|
|
3,120,228 |
|
|
2,244,761 |
|
|
3,616,194 |
|
||||
Management |
|
243,785 |
|
|
433,428 |
|
|
268,214 |
|
|
532,959 |
|
||||
Professional services |
|
98,520 |
|
|
279,871 |
|
|
153,260 |
|
|
336,998 |
|
||||
General and administrative |
|
295,640 |
|
|
518,667 |
|
|
223,735 |
|
|
460,753 |
|
||||
(Gain) loss on sale of equipment |
|
- |
|
|
(632 |
) |
|
68,942 |
|
|
308,840 |
|
||||
Total other operating expenses |
|
2,368,824 |
|
|
4,351,562 |
|
|
2,958,912 |
|
|
5,255,744 |
|
||||
|
|
|
|
|
||||||||||||
Operating income |
|
3,662,904 |
|
|
11,245,064 |
|
|
2,516,874 |
|
|
3,918,128 |
|
||||
|
|
|
|
|
||||||||||||
Other (income) expense: |
|
|
|
|
||||||||||||
Equity (income) loss on investment in Buckskin Gold and Silver, Inc |
|
(1,245 |
) |
|
(1,077 |
) |
|
159 |
|
|
(1,187 |
) |
||||
Loss on investment in equity securities and mutual funds |
|
- |
|
|
304,241 |
|
|
- |
|
|
- |
|
||||
Timber revenue net of costs |
|
- |
|
|
(3,209 |
) |
|
(2,848 |
) |
|
(6,704 |
) |
||||
Dividend income |
|
(13,233 |
) |
|
(68,765 |
) |
|
- |
|
|
- |
|
||||
Interest income |
|
(677,372 |
) |
|
(1,069,390 |
) |
|
(220,409 |
) |
|
(405,804 |
) |
||||
Total other income |
|
(691,850 |
) |
|
(838,200 |
) |
|
(223,098 |
) |
|
(413,695 |
) |
||||
|
|
|
|
|
||||||||||||
Income before income taxes |
|
4,354,754 |
|
|
12,083,264 |
|
|
2,739,972 |
|
|
4,331,823 |
|
||||
Income tax provision |
|
726,914 |
|
|
2,086,234 |
|
|
- |
|
|
- |
|
||||
|
|
|
|
|
||||||||||||
Net income |
|
3,627,840 |
|
|
9,997,030 |
|
|
2,739,972 |
|
|
4,331,823 |
|
||||
|
|
|
|
|
||||||||||||
Net loss attributable to non-controlling interest |
|
(23,756 |
) |
|
(42,558 |
) |
|
(27,486 |
) |
|
(44,614 |
) |
||||
Net income attributable to Idaho Strategic Resources, Inc |
$ |
3,651,596 |
|
$ |
10,039,588 |
|
$ |
2,767,458 |
|
$ |
4,376,437 |
|
||||
|
|
|
|
|
||||||||||||
Net income per common share-basic |
$ |
0.23 |
|
$ |
0.64 |
|
$ |
0.20 |
|
$ |
0.32 |
|
||||
|
|
|
|
|
||||||||||||
Weighted average common share outstanding-basic |
|
15,813,075 |
|
|
15,804,123 |
|
|
14,007,582 |
|
|
13,837,894 |
|
||||
|
|
|
|
|
||||||||||||
Net income per common share-diluted |
$ |
0.23 |
|
$ |
0.63 |
|
$ |
0.20 |
|
$ |
0.31 |
|
||||
|
|
|
|
|
||||||||||||
Weighted average common shares outstanding-diluted |
|
15,983,254 |
|
|
15,979,299 |
|
|
14,134,531 |
|
|
13,939,790 |
|
||||
Idaho Strategic Resources, Inc. |
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
|
||||||||
|
June 30,
|
December 31,
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
8,234,662 |
$ |
9,889,765 |
||||
Investments in US treasury notes |
|
31,770,865 |
|
|
27,679,881 |
|
||
Investment in equity securities |
|
- |
|
|
4,129,521 |
|
||
Investment in mutual funds |
|
- |
|
|
3,957,497 |
|
||
Gold sales receivable |
|
2,961,809 |
|
|
3,912,922 |
|
||
Inventories |
|
1,892,670 |
|
|
965,112 |
|
||
Joint venture receivable |
|
11,478 |
|
|
12,760 |
|
||
Other current assets |
|
641,231 |
|
|
799,261 |
|
||
Total current assets |
|
45,512,715 |
|
|
51,346,719 |
|
||
|
|
|
||||||
Property, plant and equipment, net of accumulated depreciation |
|
25,214,243 |
|
|
19,503,962 |
|
||
Mineral properties, net of accumulated amortization |
|
20,531,093 |
|
|
15,742,370 |
|
||
Investments in US treasury notes, non-current |
|
32,391,185 |
|
|
27,651,843 |
|
||
Investment in Buckskin Gold and Silver, Inc. |
|
346,159 |
|
|
345,082 |
|
||
Investment in joint venture |
|
435,000 |
|
|
435,000 |
|
||
Reclamation bonds |
|
456,720 |
|
|
355,220 |
|
||
Deposits |
|
5,130,238 |
|
|
858,534 |
|
||
Total assets |
$ |
130,017,353 |
|
$ |
116,238,730 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable and accrued expenses |
$ |
2,321,147 |
|
$ |
1,904,589 |
|
||
Accrued payroll and related payroll expenses |
|
539,221 |
|
|
409,212 |
|
||
Notes payable, current portion |
|
831,381 |
|
|
1,029,336 |
|
||
Income taxes payable |
|
48,416 |
|
|
334,446 |
|
||
Total current liabilities |
|
3,740,165 |
|
|
3,677,583 |
|
||
|
|
|
||||||
Asset retirement obligations |
|
335,981 |
|
|
325,451 |
|
||
Notes payable, long term |
|
1,293,446 |
|
|
1,302,048 |
|
||
Deferred income tax liabilities |
|
1,486,877 |
|
|
91,700 |
|
||
Total long-term liabilities |
|
3,116,304 |
|
|
1,719,199 |
|
||
|
|
|
||||||
Total liabilities |
|
6,856,469 |
|
|
5,396,782 |
|
||
|
|
|
||||||
Commitments Note 5 |
|
- |
|
|
- |
|
||
|
|
|
||||||
Stockholders’ equity: |
|
|
||||||
Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding |
|
- |
|
|
- |
|
||
Common stock, no par value, 200,000,000 shares authorized; June 30, 2026 - 15,819,065 and December 31, 2025 - 15,705,199 shares issued and outstanding |
|
102,137,120 |
|
|
99,828,021 |
|
||
Retained earnings |
|
18,381,309 |
|
|
8,341,721 |
|
||
Total Idaho Strategic Resources, Inc stockholders’ equity |
|
120,518,429 |
|
|
108,169,742 |
|
||
Non-controlling interest |
|
2,642,455 |
|
|
2,672,206 |
|
||
Total stockholders' equity |
|
123,160,884 |
|
|
110,841,948 |
|
||
|
|
|
||||||
Total liabilities and stockholders’ equity |
$ |
130,017,353 |
|
$ |
116,238,730 |
|
||
Forward Looking Statements
This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended that are intended to be covered by the safe harbor created by such sections. Often, but not always, forward-looking information can be identified by forward-looking words such as “intends”, “potential”, “believe”, “plans”, “expects”, “may”, “goal’, “assume”, “estimate”, “anticipate”, and “will” or similar words suggesting future outcomes, or other expectations, beliefs, assumptions, intentions, or statements about future events or performance. Forward-looking information includes, but are not limited to, IDR’s comments about gold playing a more central role in global central banking, the looming dual-use export controls and domestic sourcing requirements for rare earth elements, the tightening of the global copper market, our understanding of the lower H-vein stopes, the continued high-grade nature of the Jumbo vein, and our development timeline to the Paymaster area. Forward-looking information is based on the opinions and estimates of Idaho Strategic Resources as of the date such information is provided and is subject to known and unknown risks, uncertainties, and other factors that may cause the actual results, level of activity, performance, or achievements of IDR to be materially different from those expressed or implied by such forward-looking information. Investors should note that IDR’s claim as the largest rare earth elements landholder in the
View source version on businesswire.com: https://www.businesswire.com/news/home/20260813527855/en/
Travis Swallow, Investor Relations & Corporate Development
Email: tswallow@idahostrategic.com
Phone: (208) 625-9001
Source: Idaho Strategic Resources, Inc.