STOCK TITAN

Intelligent Protection Management Corp. Reports Fourth Quarter and Full Year 2025 Financial Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

Intelligent Protection Management (Nasdaq: IPM) reported fourth-quarter and full-year 2025 results on March 17, 2026. Total revenue for 2025 was $23.6M; Q4 revenue was $6.13M. IPM recorded positive Adjusted EBITDA in Q4, cash from operations positive for Q4 and the year, $8.4M cash and no long-term debt.

Q4 net loss narrowed materially versus prior year and Managed IT revenue rose sequentially.

Loading...
Loading translation...

Positive

  • Total revenue of $23.6M, up 2049.9% year-over-year
  • Q4 Adjusted EBITDA positive $4.6K (improvement vs prior year)
  • Cash provided by continuing operations $1.08M for full year 2025
  • Cash and cash equivalents $8.4M and no long-term debt
  • Managed IT revenue increased 7% sequentially in Q4 2025

Negative

  • Full-year Adjusted EBITDA loss of $1.12M
  • Operating loss from continuing operations of $4.72M in 2025
  • Net loss of $1.96M for full year 2025

Key Figures

Q4 2025 total revenue: $6,133,803 FY 2025 total revenue: $23,612,459 Q4 2025 net loss: $(631,968) +5 more
8 metrics
Q4 2025 total revenue $6,133,803 Three months ended December 31, 2025
FY 2025 total revenue $23,612,459 Year ended December 31, 2025
Q4 2025 net loss $(631,968) Three months ended December 31, 2025
FY 2025 net loss $(1,956,536) Year ended December 31, 2025
Q4 2025 Adjusted EBITDA $4,630 Three months ended December 31, 2025 (non-GAAP)
FY 2025 Adjusted EBITDA $(1,116,037) Year ended December 31, 2025 (non-GAAP)
Cash & equivalents $8.4 million As of December 31, 2025; includes $1.0M restricted cash
Operating cash flow FY 2025 $1,076,724 Net cash provided by operating activities – continuing ops, FY 2025

Market Reality Check

Price: $1.61 Vol: Volume 483,755 is 5.41x t...
high vol
$1.61 Last Close
Volume Volume 483,755 is 5.41x the 20-day average of 89,441, indicating heavy interest into the earnings release. high
Technical Price at $2.15 is trading above the 200-day MA at $1.91, reflecting an improved technical backdrop ahead of and around these results.

Peers on Argus

IPM gained 9.97% with elevated volume, while key software peers showed mixed but...
1 Down

IPM gained 9.97% with elevated volume, while key software peers showed mixed but generally smaller moves (e.g., SAGT +12.13%, BLBX +17.86%, HTCR +2.68%). Momentum scans only flagged MTC moving down, supporting a stock-specific reaction rather than a coordinated sector move.

Previous Earnings Reports

4 past events · Latest: Nov 12 (Neutral)
Same Type Pattern 4 events
Date Event Sentiment Move Catalyst
Nov 12 Q3 2025 earnings Neutral -5.1% Q3 revenue growth and narrower losses but still negative profitability metrics.
Aug 12 Q2 2025 earnings Neutral -2.0% Q2 revenue growth with improving Adjusted EBITDA but increased net loss vs Q1.
May 14 Q1 2025 earnings Positive +6.9% Post‑NTS acquisition quarter with strong revenue jump and net income reported.
Mar 24 2024 results, outlook Negative -3.1% 2024 results with large net loss and impairment despite future transformation plans.
Pattern Detected

Earnings releases have produced mixed reactions: one strong positive move on upbeat results, but several quarters with revenue growth and narrowing losses still saw modest selling.

Recent Company History

Over the past year, IPM’s earnings releases have tracked its transition into a cybersecurity and cloud infrastructure provider. Q1–Q3 2025 showed growing revenue and improving Adjusted EBITDA, with cash balances consistently highlighted and no long-term debt. Reactions were mixed: Q1 2025’s strong revenue ramp and net income coincided with a +6.91% move, while Q2 and Q3 earnings with ongoing net losses saw modest declines. Today’s full-year 2025 results extend that theme of revenue scale-up, reduced losses, and improved cash flow from operations.

Historical Comparison

-0.8% avg move · In the last four earnings releases, IPM’s average move was -0.81%. Today’s +9.97% response to full-y...
earnings
-0.8%
Average Historical Move earnings

In the last four earnings releases, IPM’s average move was -0.81%. Today’s +9.97% response to full-year 2025 results stands out as a materially stronger positive reaction than prior quarters.

Earnings since early 2025 show a progression from initial post-acquisition revenue ramp and net income in Q1 to continued sequential growth and improving Adjusted EBITDA in Q2–Q3, culminating in full-year 2025 results with higher revenue scale, reduced losses, and positive operating cash flow.

Market Pulse Summary

This announcement highlights IPM’s first full year after its strategic shift, with 2025 revenue grow...
Analysis

This announcement highlights IPM’s first full year after its strategic shift, with 2025 revenue growth, reduced net losses, and positive cash flow from operations. Historical earnings releases show a steady focus on scaling cybersecurity and cloud infrastructure services while maintaining a debt‑free balance sheet. Investors may watch future quarters for sustained Adjusted EBITDA improvement, revenue mix across managed IT and services, and how deferred revenue converts into recognized sales and profitability.

Key Terms

adjusted ebitda, discontinued operations, restricted cash, deferred revenue, +2 more
6 terms
adjusted ebitda financial
"Adjusted EBITDA1 for the three months ended December 31, 2025 was positive $5.0 thousand."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
discontinued operations financial
"results of operations related to the Transferred Assets are presented as discontinued operations."
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
restricted cash financial
"cash and cash equivalents totaled $8.4 million (including $1.0 million of restricted cash)."
Cash that a company holds but cannot use for day-to-day operations because it is set aside for a specific purpose—such as meeting loan covenants, serving as collateral, funding an escrow, or complying with regulations. Like money in a locked savings account earmarked for a bill, restricted cash reduces the cash available to run the business and pay dividends or debts, so investors treat it differently when assessing a company’s true short-term financial strength.
deferred revenue financial
"We reported deferred revenue of $3.9 million for full year 2025, which will be recognized"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
soc type 1 compliance technical
"Achieved SOC Type 1 Compliance, a key milestone in our ongoing commitment"
An independent auditor’s report that assesses whether a service provider has designed controls relevant to clients’ financial reporting at a specific point in time. Think of it like a certified snapshot showing that the company has put locks and procedures in place to protect accounting processes; it does not yet show how well those controls work over time. Investors care because such a report lowers the risk that outsourced services will introduce errors or fraud into a company’s financial statements, which can affect valuation and trust.
managed services agreements technical
"devices that are outsourced to us under managed services agreements."
A managed services agreement is a contract where one company hires an outside provider to run and maintain a specific business function—such as IT, security, or facility management—on an ongoing basis for a regular fee. Think of it like hiring a building superintendent who handles repairs and upkeep so the owner can focus on other things; for investors, these deals often mean steady, predictable revenue and long-term client relationships, but also create dependence on contract renewals and service margins.

AI-generated analysis. Not financial advice.

Net Loss improved by 89% in Q4 compared to prior year period, reports Positive Adjusted EBITDA1 for Q4;
Cash flow positive from operations for the full year and fourth quarter of 2025

JERICHO, NY / ACCESS Newswire / March 17, 2026 / Intelligent Protection Management Corp. ("IPM," "we," "us," "our" or the "Company") (Nasdaq:IPM), a managed technology solutions provider focused on enterprise cybersecurity and cloud infrastructure, today announced its financial results for the three months and year ended December 31, 2025.

Management Discussion

Jason Katz, Chairman and Chief Executive Officer of IPM, said, " We completed our first year of operations following the acquisition of Newtek Technology Solutions. During 2025, we made significant progress in a number of key areas, including revenue growth, expense optimization and risk management. In the fourth quarter, revenue in our core business, Managed information technology revenue (excluding web hosting), increased sequentially by 7%, net loss declined by 42%, and Adjusted EBITDA1 was positive. Cash flow from operations was positive for both the quarter and the full year, and as of December 31, 2025, we had cash and cash equivalents totaling $8.4 million and no long-term debt."

Mr. Katz concluded, "We are pleased with the results of our first full year operating as a managed technology solutions provider. We believe we have important differentiators that set us apart from our industry competitors and have significant competitive advantages over our peers in highly regulated vertical markets, including legal, healthcare, finance and banking markets. We provide our customers with a high-touch experience with dedicated technology managers as a single point of contact, as opposed to the majority of competitors in our industry. We do not utilize voice response, telephonic menus or transferal of off service calls to agents in call centers in foreign countries. Our clients speak directly to their IPM account team members who understand our clients' needs and goals. This is an important IPM customer service advantage that fuels our superior customer retention. We look forward to the opportunities ahead in 2026 as we execute on our plan to grow revenue both organically and through potential acquisitions, while optimizing expenses."

Financial Highlights: Q4 2025 and the Year Ended December 31, 2025

Three Months Ended December, 31
(unaudited)

Change

2025

2024

$

%

Total revenues

$

6,133,803

$

279,879

5,853,924

2091.6

%

Operating loss from continuing operations

(819,791

)

(1,578,115

)

758,324

48.1

%

Net loss from continuing operations

(631,968

)

(1,422,089

)

790,121

55.6

%

Net loss

$

(631,968

)

$

(5,490,501

)

4,858,533

88.5

%

Net cash provided by (used in) operating activities - continuing operations

$

87,582

$

(251,251

)

338,833

134.9

%

Adjusted EBITDA (a non-GAAP measure) 1

$

4,630

$

(1,548,947

)

1,553,577

100.3

%

Year Ended December 31,

Change

2025

2024

$

%

Total revenues

$

23,612,459

$

1,098,280

22,514,179

2049.9

%

Operating loss from continuing operations

(4,719,179

)

(5,121,549

)

402,370

7.9

%

Net loss from continuing operations

(1,956,536

)

(4,268,675

)

2,312,139

54.2

%

Net loss

$

(1,956,536

)

$

(8,426,209

)

6,469,673

76.8

%

Net cash provided by (used in) operating activities - continuing operations

$

1,076,724

$

(2,661,653

)

3,738,377

140.5

%

Adjusted EBITDA (a non-GAAP measure) 1

$

(1,116,037

)

$

(4,431,852

)

3,315,815

74.8

%

1 Adjusted EBITDA is a non-GAAP financial measure. Please see the discussion below under the heading "Use of Non-GAAP Financial Measures" and the reconciliation at the end of this release for additional information.

As previously disclosed, on January 2, 2025, the Company completed its acquisition of Newtek Technology Solutions, Inc. ("NTS") from NewtekOne, Inc. and the sale of its "Paltalk", "Camfrog" and "Vumber" applications and certain assets and liabilities related to such applications (the "Transferred Assets") to Meteor Mobile Holdings, Inc. (together, the "Transactions"). Following the Transactions, the Company's business is focused on cybersecurity and cloud infrastructure.

For the purposes of this earnings release and the financial information provided herein, revenue and income from operations for the three months and year ended December 31, 2025 primarily reflect the operations acquired from NTS, while assets and liabilities related to the Transferred Assets are presented as held for sale/discontinued operations, and the results of operations related to the Transferred Assets are presented as discontinued operations.

For the three months ended December 31, 2025, revenue totaled $6.1 million. On a sequential basis, total revenue decreased 1.7% from the third quarter of 2025. Revenue for the full year ended December 31, 2025 totaled $23.6 million. Total revenue by revenue component for the fourth quarter and year ended December 31, 2025 were as follows:

  • Managed information technology revenue was $3.9 million and $14.8 million, respectively.

  • Procurement revenue was $1.5 million and $5.4 million, respectively.

  • Professional services revenue was $0.4 million and $2.3 million, respectively.

  • Subscription revenue was $0.3 million and $1.1 million, respectively.

  • Operating loss from continuing operations for the three months ended December 31, 2025 totaled $0.8 million. Operating loss from continuing operations for the full year ended December 31, 2025 totaled $4.7 million.

  • Net loss for the three months ended December 31, 2025 totaled $0.6 million. Net loss for the full year ended December 31, 2025 totaled $2.0 million. We recorded an income tax benefit during the first quarter of 2025 of approximately $2.1 million in connection with our acquisition of NTS and the divestiture of our "Paltalk", "Camfrog" and "Vumber" applications.

  • Adjusted EBITDA1 for the three months ended December 31, 2025 was positive $5.0 thousand. Adjusted EBITDA for the full year ended December 31, 2025 was negative $1.1 million.

  • As of December 31, 2025, we had no long-term debt, and cash and cash equivalents totaled $8.4 million (including $1.0 million of restricted cash).

  • Cash provided by continuing operations for the full year ended December 31, 2025 was $1.1 million.

  • We reported deferred revenue of $3.9 million for full year 2025, which will be recognized as revenue in future quarters as products and/or services are installed.

  • We had more than 10,000 devices under management at December 31, 2025, representing the number of endpoints, servers and network devices that are outsourced to us under managed services agreements.

Recent developments include:

  • Executed an extension of our existing Phoenix data center license agreement with an industry-leading provider through August 31, 2032. The extension reinforces a long-standing strategic relationship and supports our continued focus on scalable, secure, and highly reliable digital infrastructure.

  • Achieved SOC Type 1 Compliance, a key milestone in our ongoing commitment to safeguarding customer data and delivering trusted cybersecurity and cloud infrastructure solutions.

  • Engaged with partners to enhance our Managed IT Security Services, Secure Private Cloud Hosting, and Professional Services with artificial intelligence features and data readiness benefits that we believe help customers achieve faster operational results, smarter strategic decisions and better business outcomes.

Conference Call Access

The Company will conduct a conference call for all interested parties on Tuesday, March 17, 2026, at 4:30 p.m. Eastern Time to discuss its financial results and address stockholder questions submitted in advance of the conference call.

To participate in this call, please dial (888) 506-0062, or (973) 528-0011 access code: 670919 or listen via a live webcast, which is available in the Investors section of the Company's website at https://investors.ipm.com/ or https://www.webcaster5.com/Webcast/Page/2856/53606.

A replay of the call will be available by visiting https://investors.ipm.com/ for the next 90 days or by calling (877) 481-4010 or (919) 882-2331, replay access code 53606 through Tuesday, March 31, 2026.

If you would like to submit a question, please send an email with your question to IPM@lythampartners.com prior to the call. IPM will do its best to answer all appropriate questions.

About IPM

Intelligent Protection Management Corp. (Nasdaq:IPM) is a managed technology solutions provider focused on cybersecurity and cloud infrastructure. IPM provides dedicated server hosting, cloud hosting, data storage, managed security, backup and disaster recovery, and other related services, including consulting and implementing technology solutions for enterprise and commercial clients across the United States. IPM's other products include ManyCam. IPM has an over 20-year history of technology innovation and holds 8 patents. For more information, please visit: www.ipm.com

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements anticipated in such statements. Forward-looking statements may be identified by words such as "aim," "anticipates," "believes," "building," "continue," "could," "drive," "estimates," "expects," "extent," "focus," "forecasts," "goal," "guidance," "intends," "may," "might," "outlook," "plan," "position," "probable," "progressing," "projects," "prudent," "seeks," "should," "steady," "target," "view," "will" or "would" or the negative of these words and phrases or similar words or phrases. Forward-looking statements in this press release may include, but are not limited to, the Company's expectations of future plans, priorities and focus; the Company's expectations regarding its procurement, professional services and subscriptions businesses contributing to the Company's overall results; the Company's potential growth opportunities; the Company's plans, objectives, strategies, expectations, and intentions; and other statements that are not statements of historical fact. The following factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the possibility of security vulnerabilities, cyber-attacks and network disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions; the Company's ability to operate its secure private cloud through its data center licenses; the intense competition in the industry in which the Company operates and its ability to effectively compete with existing competitors and new market entrants; the Company's ability to consummate favorable acquisitions and effectively integrate any companies or businesses that the Company acquires; the impact of adverse economic and market conditions, including those related to fluctuations in inflation and geopolitical conflicts; the Company's reliance on a limited number of customers for its revenues and income; the Company's ability to attract new customers, retain existing customers and sell additional services to customers; the Company's ability to protect its intellectual property rights; and other events outside of the Company's control. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission ("SEC"), including the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at www.sec.gov.

All forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement was made, except to the extent required by applicable securities laws.

Investor Contacts:

Joe Dorame, Roger Weiss
Lytham Partners, LLC
602-889-9680
E: ipm@lythampartners.com

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONSOLIDATED BALANCE SHEETS

December 31,

2025

2024

Assets
Current assets:
Cash and cash equivalents

$

5,597,014

$

10,588,534

Cash and cash equivalent (on deposit with related party)

1,801,300

--

Cash and cash equivalents - restricted cash (on deposit with related party)

1,035,747

--

Accounts receivable, net of allowance of $100,000

1,599,725

--

Due from related party

75,601

--

Prepaid expense and other current assets

1,363,574

462,422

Employee retention tax credit receivable, net

--

114,212

Assets held for sale - current

--

72,925

Total current assets

11,472,961

11,238,093

Property and equipment, net

550,628

--

Intangible assets, net

7,718,836

1,882,781

Goodwill

4,555,208

--

Assets held for sale - noncurrent

--

2,663,229

Operating lease right-of-use assets, net

1,140,196

74,490

Other assets

602,688

13,937

Total assets

$

26,040,517

$

15,872,530

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

$

1,604,898

380,298

Accrued expenses and other current liabilities

1,031,733

509,759

Due to related party

46,450

--

Operating lease liabilities, current portion

756,590

74,490

Deferred subscription revenue

3,878,114

555,039

Liabilities held for sale - current

--

2,024,237

Total current liabilities

7,317,785

3,543,823

Operating lease liabilities, non-current portion

387,906

--

Deferred tax liability

148,898

429,045

Total liabilities

7,854,589

3,972,868

Commitments and contingencies
Stockholders' equity:
Series A Preferred Stock, $0.001 par value, 9,000,000 authorized, 4,000,000 and 0 shares outstanding as of December 31, 2025 and 2024, respectively

4,000

--

Common stock, $0.001 par value, 50,000,000 shares authorized, 9,878,950 shares issued and 9,085,729 and 9,236,987 shares outstanding as of December 31, 2025 and 2024, respectively

9,879

9,879

Treasury stock, 793,221 and 641,963 shares repurchased as of December 31, 2025 and 2024, respectively

(1,500,385

)

(1,199,337

)

Additional paid-in capital

44,939,747

36,399,897

Accumulated deficit

(25,267,313

)

(23,310,777

)

Total stockholders' equity

18,185,928

11,899,662

Total liabilities and stockholders' equity

$

26,040,517

15,872,530

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended
December 31,

2025

2024

Revenue
Managed information technology revenue, includes $7,309,250 and $0 of related
party revenue for the year ended December 31, 2025 and 2024, respectively

14,813,411

--

Procurement revenue, includes $117,787 and $0 of related party revenue
for the year ended December 31, 2025 and 2024, respectively

5,389,906

--

Professional services revenue, includes $182,513 and $0 of related party
revenue for the year ended December 31, 2025 and 2024, respectively

2,305,787

--

Subscription revenue

1,103,355

1,098,280

Total revenue

23,612,459

1,098,280

Costs and expenses, exclusive of depreciation and amortization shown separately below
Costs of revenue

11,272,929

262,888

Sales, marketing and product development expense (includes $344,365 in 2025 of related party expense)

3,253,890

277,244

General and administrative expense

10,545,528

4,858,001

Depreciation and amortization

2,541,511

821,696

Litigation expenses relating to the Cisco ManyCam Litigation

717,780

--

Total costs and expenses

28,331,638

6,219,829

Operating loss from continuing operations

(4,719,179

)

(5,121,549

)

Interest income, net

340,831

569,016

Other income, net

95,013

146,269

Loss from continuing operations before income tax benefit

(4,283,335

)

(4,406,264

)

Income tax benefit

2,326,799

137,589

Net loss from continuing operations

(1,956,536

)

(4,268,675

)

Loss from discontinued operations, net of income tax expense of $24,357

--

(4,157,534

)

Net loss

$

(1,956,536

)

$

(8,426,209

)

Net loss per share of common stock:
Basic - continuing operations

$

(0.15

)

$

(0.48

)

Diluted - continuing operations

$

(0.15

)

$

(0.48

)

Basic - discontinued operations

$

--

$

(0.43

)

Diluted - discontinued operations

$

--

$

(0.43

)

Basic and diluted

$

(0.15

)

$

(0.91

)

Weighted average number of shares of Series A Preferred Stock used in calculating net loss per share of Series A Preferred Stock, basic and diluted

3,989,041

--

Weighted average number of shares of Common Stock used in calculating net loss per share of Common Stock, basic and diluted

9,157,745

9,227,197

Basic and diluted net loss per share of Series A Preferred Stock, basic and diluted

(0.15

)

--

Basic and diluted net loss per share of Common Stock, basic and diluted

(0.15

)

(0.48

)

Weighted average number of shares of Common Stock used in calculating net loss per share of Common Stock:
Basic and diluted

13,146,786

9,227,197

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended
December 31,

2025

2024

Cash flows from operating activities:
Net loss

$

(1,956,536

)

$

(8,426,209

)

Net loss from discontinued operations

--

4,157,534

Net loss from continuing operations

$

(1,956,536

)

$

(4,268,675

)

Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:
Amortization of intangible assets

2,073,945

821,696

Amortization of operating lease right-of-use assets

415,661

83,700

Depreciation of property and equipment

467,567

--

Income tax liability

(2,329,547

)

(71,764

)

Deferred tax liability

--

(137,589

)

Stock-based compensation

343,850

151,412

Allowance for credit losses

3,436

--

Changes in operating assets and liabilities, net of acquisition:
Accounts receivable

2,186,799

--

Operating lease liability

(411,361

)

(83,700

)

Employee retention tax credit receivable, net

114,212

--

Prepaid expense and other current assets

(466,344

)

95,343

Other assets

(588,751

)

Accounts payable, accrued expenses and other current liabilities, related party

1,350,718

737,327

Deferred subscription revenue

(126,925

)

10,597

Net cash provided by (used in) operating activities - continuing operations

1,076,724

(2,661,653

)

Net cash used in operating activities -discontinued operations

--

(357,634

)

Net cash provided by (used in) operating activities

1,076,724

(3,019,287

)

Cash flows from investing activities:
Cash paid for acquisition of NTS

(4,000,000

)

--

Purchases of fixed assets

(280,149

)

--

Net cash used in investing activities

(4,280,149

)

--

Cash flows from financing activities:
Proceeds from sale of Transferred Assets

1,350,000

--

Purchase of treasury stock

(301,048

)

--

Proceeds from exercise of employee stock options

--

39,772

Net cash provided by financing activities

1,048,952

39,772

Net decrease in cash and cash equivalents

(2,154,473

)

(2,979,515

)

Balance of cash and cash equivalents at beginning of year

10,588,534

13,568,049

Balance of cash and cash equivalents and restricted cash and cash equivalents at end of year

$

8,434,061

$

10,588,534

Cash and cash equivalents

$

5,597,014

$

10,588,534

Cash and cash equivalents (on deposit with related party)

$

1,801,300

--

Cash and cash equivalents - restricted cash (on deposit with related party)

$

1,035,747

--

Balance of cash and cash equivalents at end of year

$

8,434,061

$

10,588,534

Supplemental non-cash disclosure:
Non-cash portion of consideration for acquisition of NTS (Series A Preferred Stock issuance)

$

8,200,000

Use of Non-GAAP Financial Measures

The Company has provided in this release Adjusted EBITDA, a non-GAAP financial measure, to supplement the consolidated financial statements, which are prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Adjusted EBITDA is defined as net income (loss) adjusted to exclude interest (income) expense, net, other (income) expense, net, income tax (benefit) expense, depreciation and amortization expense, stock-based compensation expense, net loss from discontinued operations, impairment loss in connection with the Divestiture and litigation expenses relating to the Cisco ManyCam Litigation (as defined below). Prior to the fiscal quarter ended September 30, 2025, the Company did not exclude litigation expenses related to the Cisco ManyCam Litigation in calculating Adjusted EBTIDA as they were not material. However, after reevaluation, the Company has determined that presenting Adjusted EBITDA without excluding such costs provides less valuable information about the Company's core operations. As a result, beginning with the fiscal quarter ended September 30, 2025, litigation expenses related to the Cisco ManyCam Litigation are now excluded from the calculation of Adjusted EBITDA. Management uses Adjusted EBITDA internally in analyzing the Company's financial results to assess operational performance and to determine the Company's future capital requirements. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. The Company believes that both management and investors benefit from referring to Adjusted EBITDA in assessing its performance and when planning, forecasting and analyzing future periods. The Company believes Adjusted EBITDA is useful to investors and others to understand and evaluate the Company's operating results and it allows for a more meaningful comparison between the Company's performance and that of competitors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA does not reflect, among other things: cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; interest income, net; other expense, net; the potentially dilutive impact of stock-based compensation; the provision for income taxes; litigation expenses incurred in connection with our patent defense against Cisco Systems, Inc. and Cisco Technology, Inc. (the "Cisco ManyCam Litigation"); and net loss from discontinued operations. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.

Because of these limitations, you should consider Adjusted EBITDA along with other financial performance measures, including total revenues, subscription revenue, deferred revenue, net income (loss), cash and cash equivalents, restricted cash, net cash used in operating activities and our financial results presented in accordance with GAAP.

Three Months Ended
December 31,
(unaudited)
Year Ended
December 31,

2025

2024

2025

2024

Reconciliation of net loss to Adjusted EBITDA:
Net loss

$

(631,968

)

$

(1,422,089


)

$

(1,956,536

)

$

(4,268,675

)

Net loss from discontinued operations

--

(4,068,412

)

--

(4,157,534

)

Interest income, net

(67,655

)

(115,284

)

(340,831

)

(569,016

)

Income tax expense, discontinued operations

--

15,586,

--

24,357

Income tax benefit

(88,905

)


(40,742)

(2,326,799

)

(137,589

)

Other income, net

(31,263

)

-

(95,013

)

(146,269

)

Litigation expenses relating to the Cisco ManyCam Litigation

210,599

-

717,780

--

Depreciation and amortization expense

559,277

204,946

2,541,512

821,696

Impairment loss in connection with Divestiture

--

3,849,766

--

3,849,766

Stock-based compensation expense

54,545

27,282

343,850

151,412

Adjusted EBITDA

$

4,630

$

(1,548,947)

$

(1,116,037)

$

(4,431,852)

SOURCE: Intelligent Protection Management Corp.



View the original press release on ACCESS Newswire

FAQ

What were IPM's revenue figures for Q4 and full year 2025 (IPM)?

IPM reported $6.13M revenue in Q4 2025 and $23.6M for full year 2025. According to the company, those totals reflect operations from the acquired Newtek Technology Solutions and componentized revenue streams such as managed IT, procurement, and subscriptions.

Did IPM (IPM) generate positive cash flow from operations in 2025?

Yes. IPM generated positive operating cash flow of $87.6K in Q4 and $1.08M for full year 2025. According to the company, cash from operations turned positive after the Newtek Technology Solutions acquisition.

What was IPM's profitability and Adjusted EBITDA for Q4 and 2025 (IPM)?

IPM reported a Q4 net loss of $631,968 but positive Adjusted EBITDA of $4.6K; full-year Adjusted EBITDA was a $1.12M loss. According to the company, Q4 showed improvement versus the prior year period.

How strong is IPM's balance sheet after year-end 2025 (IPM)?

As of December 31, 2025, IPM held $8.4M in cash and cash equivalents and reported no long-term debt. According to the company, this liquidity position supports operations and potential organic or acquisition-driven growth.

What operational milestones did IPM announce alongside the 2025 results (IPM)?

IPM announced a Phoenix data center license extension through August 31, 2032 and achievement of SOC Type 1 compliance. According to the company, these steps reinforce infrastructure scalability and cybersecurity controls for customers.
Intelligent Protection Management Corp

NASDAQ:IPM

View IPM Stock Overview

IPM Rankings

IPM Latest News

IPM Latest SEC Filings

IPM Stock Data

28.13M
5.52M
Software - Application
Services-computer Programming, Data Processing, Etc.
Link
United States
JERICHO