Moelis & Company Reports Third Quarter and First Nine Months 2026 Financial Results; Declares Regular Quarterly Dividend of $0.65 Per Share
Nine-month GAAP diluted earnings per share slipped despite higher revenue, while the firm continued hiring and repurchasing shares.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
-
Third quarter GAAP and Adjusted revenues of
; Adjusted revenues of$425.6 million , up$425.6 million 13% from the prior year period -
Record first nine months GAAP and Adjusted revenues of
; Adjusted revenues of$1,154.7 million , up$1,154.7 million 10% from the prior year period -
GAAP net income of
per share (diluted) and$0.74 per share (diluted) for the third quarter and first nine months of 2026, respectively; Adjusted net income of$1.83 per share (diluted) and$0.75 per share (diluted) for the third quarter and first nine months of 2026, respectively$1.87 -
Third quarter 2026 Adjusted pre-tax margin of
21.4% versus22.2% in the prior year period; first nine months 2026 Adjusted pre-tax margin of18.6% versus18.2% in the prior year period -
Continued to execute on our growth strategy:
- 13 Managing Directors have joined the Firm year-to-date, focused on Private Capital Advisory, Debt Capital Markets and Private Credit, Energy, Chemicals, Healthcare, Capital Structure Advisory, Sponsors, Infrastructure, and Family Office coverage
-
11 additional Managing Directors are committed to join in 2026 and in 2027, including three hires in Private Capital Advisory, four in Technology, Media & Telecommunications, two in
Europe focused on Industrials, and two in Financial Institutions
-
Strong balance sheet with cash and short-term investments of
and no debt$658.7 million -
Declared quarterly dividend of
per share$0.65 -
During the first nine months of the year, we repurchased 2.6 million shares in the open market and through net share settlement for a total cost of
$159.5 million -
Including the dividend declared today, we will have returned
to shareholders with respect to the first nine months of 2026$317.6 million
-
Declared quarterly dividend of
GAAP revenues for the first nine months of 2026 were
"We reported record revenues for the first nine months of the year, reflecting continued momentum across our business and the strength of our expanded platform. With a record pipeline, strong levels of client activity, and continued investments in exceptional talent, we are well positioned to capitalize on attractive growth opportunities and deliver long-term value for our clients and shareholders," said Navid Mahmoodzadegan, Chief Executive Officer and Co-Founder.
The Firm’s revenues and net income can fluctuate materially depending on the number, size and timing of completed transactions as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Currently
GAAP and Adjusted (non-GAAP) Selected Financial Data (Unaudited)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Three Months Ended September 30, |
||||||||||||||||
($ in thousands except per share data) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Revenues |
|
$ |
425,577 |
|
$ |
356,892 |
|
19 |
% |
|
$ |
425,577 |
|
$ |
375,984 |
|
13 |
% |
Income (loss) before income taxes |
|
|
90,664 |
|
|
82,313 |
|
10 |
% |
|
|
91,018 |
|
|
83,342 |
|
9 |
% |
Provision (benefit) for income taxes |
|
|
24,112 |
|
|
22,242 |
|
8 |
% |
|
|
26,348 |
|
|
24,465 |
|
8 |
% |
Net income (loss) |
|
|
66,552 |
|
|
60,071 |
|
11 |
% |
|
|
64,670 |
|
|
58,877 |
|
10 |
% |
Net income (loss) attributable to noncontrolling interests |
|
|
7,896 |
|
|
6,705 |
|
18 |
% |
|
|
— |
|
|
— |
|
N/M |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
58,656 |
|
$ |
53,366 |
|
10 |
% |
|
$ |
64,670 |
|
$ |
58,877 |
|
10 |
% |
Diluted earnings (loss) per share |
|
$ |
0.74 |
|
$ |
0.67 |
|
10 |
% |
|
$ |
0.75 |
|
$ |
0.68 |
|
10 |
% |
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Nine Months Ended September 30, |
||||||||||||||||
($ in thousands except per share data) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Revenues |
|
$ |
1,154,744 |
|
$ |
1,028,861 |
|
12 |
% |
|
$ |
1,154,744 |
|
$ |
1,047,953 |
|
10 |
% |
Income (loss) before income taxes |
|
|
212,107 |
|
|
189,505 |
|
12 |
% |
|
|
215,231 |
|
|
190,813 |
|
13 |
% |
Provision (benefit) for income taxes |
|
|
48,133 |
|
|
28,904 |
|
67 |
% |
|
|
53,373 |
|
|
32,043 |
|
67 |
% |
Net income (loss) |
|
|
163,974 |
|
|
160,601 |
|
2 |
% |
|
|
161,858 |
|
|
158,770 |
|
2 |
% |
Net income (loss) attributable to noncontrolling interests |
|
|
18,292 |
|
|
15,429 |
|
19 |
% |
|
|
— |
|
|
— |
|
N/M |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
145,682 |
|
$ |
145,172 |
|
— |
% |
|
$ |
161,858 |
|
$ |
158,770 |
|
2 |
% |
Diluted earnings (loss) per share |
|
$ |
1.83 |
|
$ |
1.84 |
|
(1) |
% |
|
$ |
1.87 |
|
$ |
1.86 |
|
1 |
% |
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||||
Revenues
We earned GAAP revenues of
We continue to execute on our growth strategy. Year-to-date, 13 Managing Director hires have joined the Firm focused on Private Capital Advisory, Debt Capital Markets and Private Credit, Energy, Chemicals, Healthcare, Capital Structure Advisory, Sponsors, Infrastructure, and Family Office coverage. An additional 11 Managing Directors are committed to join in 2026 and in 2027, including three hires in Private Capital Advisory, four in Technology, Media & Telecommunications, two in
Expenses
The following tables set forth information relating to the Firm’s operating expenses.
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
|
Three Months Ended September 30, |
||||||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
282,386 |
|
|
$ |
255,410 |
|
|
11 |
% |
|
$ |
280,029 |
|
|
$ |
248,949 |
|
|
12 |
% |
% of revenues |
|
|
66.4 |
% |
|
|
71.6 |
% |
|
|
|
|
|
65.8 |
% |
|
|
66.2 |
% |
|
|
|
Non-compensation expenses |
|
$ |
61,318 |
|
|
$ |
53,168 |
|
|
15 |
% |
|
$ |
61,318 |
|
|
$ |
52,496 |
|
|
17 |
% |
% of revenues |
|
|
14.4 |
% |
|
|
14.9 |
% |
|
|
|
|
|
14.4 |
% |
|
|
14.0 |
% |
|
|
|
Total operating expenses |
|
$ |
343,704 |
|
|
$ |
308,578 |
|
|
11 |
% |
|
$ |
341,347 |
|
|
$ |
301,445 |
|
|
13 |
% |
% of revenues |
|
|
80.8 |
% |
|
|
86.5 |
% |
|
|
|
|
|
80.2 |
% |
|
|
80.2 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|||||||||||||||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
|
Nine Months Ended September 30, |
||||||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
762,178 |
|
|
$ |
719,069 |
|
|
6 |
% |
|
$ |
759,821 |
|
|
$ |
712,608 |
|
|
7 |
% |
% of revenues |
|
|
66.0 |
% |
|
|
69.9 |
% |
|
|
|
|
|
65.8 |
% |
|
|
68.0 |
% |
|
|
|
Non-compensation expenses |
|
$ |
197,367 |
|
|
$ |
163,937 |
|
|
20 |
% |
|
$ |
194,955 |
|
|
$ |
163,265 |
|
|
19 |
% |
% of revenues |
|
|
17.1 |
% |
|
|
15.9 |
% |
|
|
|
|
|
16.9 |
% |
|
|
15.6 |
% |
|
|
|
Total operating expenses |
|
$ |
959,545 |
|
|
$ |
883,006 |
|
|
9 |
% |
|
$ |
954,776 |
|
|
$ |
875,873 |
|
|
9 |
% |
% of revenues |
|
|
83.1 |
% |
|
|
85.8 |
% |
|
|
|
|
|
82.7 |
% |
|
|
83.6 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|||||||||||||||||||||
Total operating expenses on a GAAP basis were
Compensation and benefits expenses on a GAAP basis were
Non-compensation expenses on a GAAP and Adjusted basis were
Other Income (Expenses)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Three Months Ended September 30, |
||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
8,791 |
|
$ |
33,999 |
|
(74) |
% |
|
$ |
6,788 |
|
$ |
8,803 |
|
(23) |
% |
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Nine Months Ended September 30, |
||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
16,908 |
|
$ |
43,650 |
|
(61) |
% |
|
$ |
15,263 |
|
$ |
18,733 |
|
(19) |
% |
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expenses) on a GAAP basis was income of
For the first nine months of 2026, other income (expenses) on a GAAP basis was
Provision for Income Taxes
The corporate partner (Moelis & Company) currently owns
Capital Management and Balance Sheet
Moelis & Company continues to maintain a strong financial position, and as of September 30, 2026, we held cash and liquid investments of
The Board of Directors of Moelis & Company declared a regular quarterly dividend of
During the first nine months of 2026, we repurchased approximately 2.6 million shares through open market repurchases and net share settlements for a total cost of
Earnings Call
We will host a conference call beginning at 5:00pm ET on Thursday, November 5, 2026, accessible via telephone and the internet. Navid Mahmoodzadegan, Chief Executive Officer and Co-Founder, and Chris Callesano, Chief Financial Officer, will review our third quarter 2026 financial results. Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by dialing +1 (833) 461 5787 and using meeting ID 348 789 354. Please dial in 15 minutes before the conference call begins. The conference call will also be accessible as a listen-only audio webcast through the Investor Relations section of the Moelis & Company website at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call will be available approximately one hour after the live call ends. The replay can be accessed through the Investor Relations section of the Moelis & Company website at www.moelis.com.
About Moelis & Company
Moelis & Company ("Moelis") is a leading global independent investment bank that provides innovative strategic advice and solutions to a diverse client base, including corporations, governments, and financial sponsors. The Firm assists its clients in achieving their strategic goals by offering comprehensive integrated financial advisory services across all major industry sectors. Moelis’s experienced professionals advise clients on their most critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, secondary transactions and primary fundraising, and other corporate finance matters. The Firm serves its clients from locations across North and South America, Europe, the Middle East, and Asia-Pacific. For further information, please visit: www.moelis.com.
Forward-Looking Statements
This press release contains forward-looking statements, which reflect the Firm’s current views with respect to, among other things, its operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are based on certain assumptions and estimates and subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2025, subsequent reports filed on Form 10-Q and our other filings with the SEC. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results. The Firm undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures
The Company prepares its consolidated financial statements using accounting principles generally accepted in the United States (GAAP). From time to time, the Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing our financial condition, operating results, or capital adequacy. Adjusted results are a non-GAAP financial measure which provide additional information on management’s view of operating results. These measures are not in accordance with, or a substitute for GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable GAAP financial measure.
The Company’s Adjusted revenues may include amounts reflected within other income (expenses) which are considered the equivalent of revenues for compensation. Such adjustments may include gains on founder investments where our employees and the Moelis advisory platform contributed meaningfully to the value creation; or the mark-to-market impact of equity instruments held by the Company that were originally received as payment for our banking services and included in revenues. We believe these adjustments are useful to allow comparability of period-to-period operating performance and compensation levels.
The Company’s Adjusted compensation and benefits expenses may include adjustments reflected within other income (expenses) associated with compensation awards forfeited or returned to the Company by former employees. Management views the credits associated with such forfeitures as an offset to compensation and benefits expenses since the Firm will utilize the forfeited economics to recruit and/or retain talent. We believe the netted presentation of forfeiture credits and compensation expenses is useful to allow comparability of period-to-period operating performance.
The Company’s Adjusted non-compensation expenses and other income (expenses) may exclude certain one-time items that reduce the comparability of our operating performance as well as the amounts related to revenues and compensation and benefits expenses discussed above and adjustments to our provision for income taxes discussed below. Such adjustments increase the comparability of our financial performance across reporting periods and versus our peers.
The Company’s Adjusted provision (benefit) for income taxes is adjusted to illustrate the result as if
The Company’s Adjusted basic and diluted shares of Class A common stock outstanding is presented for each period as if all outstanding Class A partnership units have been exchanged into Class A common stock. The Adjusted presentation helps analysts, investors, and other stakeholders understand the effect of the Firm’s ownership structure on its results, including the impact of all the Firm’s income becoming subject to corporate-level tax.
Appendix
GAAP Consolidated Statement of Operations (Unaudited)
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information (Unaudited)
Moelis & Company
|
|||||||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
425,577 |
|
$ |
356,892 |
|
$ |
1,154,744 |
|
$ |
1,028,861 |
||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
||
Compensation and benefits |
|
|
|
282,386 |
|
|
255,410 |
|
|
762,178 |
|
|
719,069 |
Occupancy |
|
|
|
10,267 |
|
|
8,072 |
|
|
31,158 |
|
|
24,915 |
Professional fees |
|
|
|
5,337 |
|
|
5,864 |
|
|
21,578 |
|
|
20,202 |
Communication, technology and information services |
|
|
16,709 |
|
|
14,501 |
|
|
47,181 |
|
|
41,692 |
|
Travel and related expenses |
|
|
|
12,696 |
|
|
11,514 |
|
|
46,779 |
|
|
41,979 |
Depreciation and amortization |
|
|
|
4,468 |
|
|
2,976 |
|
|
12,164 |
|
|
8,515 |
Other expenses |
|
|
|
11,841 |
|
|
10,241 |
|
|
38,507 |
|
|
26,634 |
Total Expenses |
|
|
|
343,704 |
|
|
308,578 |
|
|
959,545 |
|
|
883,006 |
Operating income (loss) |
|
81,873 |
|
|
48,314 |
|
|
195,199 |
|
|
145,855 |
||
Other income (expenses) |
|
|
|
8,791 |
|
|
33,999 |
|
|
16,908 |
|
|
43,650 |
Income (loss) before income taxes |
|
90,664 |
|
|
82,313 |
|
|
212,107 |
|
|
189,505 |
||
Provision (benefit) for income taxes |
|
|
|
24,112 |
|
|
22,242 |
|
|
48,133 |
|
|
28,904 |
Net income (loss) |
|
|
66,552 |
|
|
60,071 |
|
|
163,974 |
|
|
160,601 |
|
Net income (loss) attributable to noncontrolling interests |
|
7,896 |
|
|
6,705 |
|
|
18,292 |
|
|
15,429 |
||
Net income (loss) attributable to Moelis & Company |
$ |
58,656 |
|
$ |
53,366 |
|
$ |
145,682 |
|
$ |
145,172 |
||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
|
75,510,869 |
|
|
75,438,951 |
|
|
75,631,849 |
|
|
74,958,720 |
Diluted |
|
|
|
79,328,885 |
|
|
79,668,717 |
|
|
79,475,106 |
|
|
79,034,228 |
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
$ |
0.78 |
|
$ |
0.71 |
|
$ |
1.93 |
|
$ |
1.94 |
Diluted |
|
|
$ |
0.74 |
|
$ |
0.67 |
|
$ |
1.83 |
|
$ |
1.84 |
Moelis & Company
|
|||||||||||||||||
|
|
Three Months Ended September 30, 2026 |
|
||||||||||||||
Adjusted items |
|
GAAP |
|
|
Adjustments |
|
|
|
Adjusted
|
|
|||||||
Compensation and benefits |
|
$ |
|
282,386 |
|
|
$ |
|
(2,357 |
) |
|
(a) |
$ |
|
280,029 |
|
|
Other income (expenses) |
|
|
|
8,791 |
|
|
|
|
(2,003 |
) |
|
(a)(b) |
|
|
6,788 |
|
|
Income (loss) before income taxes |
|
|
|
90,664 |
|
|
|
|
354 |
|
|
|
|
|
91,018 |
|
|
Provision (benefit) for income taxes |
|
|
|
24,112 |
|
|
|
|
2,236 |
|
|
(b)(c) |
|
|
26,348 |
|
|
Net income (loss) |
|
|
|
66,552 |
|
|
|
|
(1,882 |
) |
|
|
|
|
64,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests |
|
|
|
7,896 |
|
|
|
|
(7,896 |
) |
|
(d) |
|
|
— |
|
|
Net income (loss) attributable to Moelis & Company |
|
$ |
|
58,656 |
|
|
$ |
|
6,014 |
|
|
|
$ |
|
64,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
75,510,869 |
|
|
|
|
7,042,844 |
|
|
(d) |
|
|
82,553,713 |
|
|
Diluted |
|
|
|
79,328,885 |
|
|
|
|
7,042,844 |
|
|
(d) |
|
|
86,371,729 |
|
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
0.78 |
|
|
|
|
|
|
|
$ |
|
0.78 |
|
||
Diluted |
|
$ |
|
0.74 |
|
|
|
|
|
|
|
$ |
|
0.75 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(a) |
Reflects a reclassification of |
|
|||||||||||||||
(b) |
Tax Receivable Agreement ("TRA") liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
|
|||||||||||||||
(c) |
An adjustment has been made to illustrate the result as if |
|
|||||||||||||||
(d) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
|
|||||||||||||||
Moelis & Company
|
|||||||||||||||||
|
|
|
Three Months Ended September 30, 2025 |
|
|||||||||||||
Adjusted items |
|
GAAP |
|
|
Adjustments |
|
|
|
Adjusted
|
|
|||||||
Revenues |
|
$ |
|
356,892 |
|
|
$ |
|
19,092 |
|
|
(a) |
$ |
|
375,984 |
|
|
Compensation and benefits |
|
|
|
255,410 |
|
|
|
|
(6,461 |
) |
|
(b) |
|
|
248,949 |
|
|
Non-compensation expenses |
|
|
|
53,168 |
|
|
|
|
(672 |
) |
|
(c) |
|
|
52,496 |
|
|
Other income (expenses) |
|
|
|
33,999 |
|
|
|
|
(25,196 |
) |
|
(a)(b)(d) |
|
|
8,803 |
|
|
Income (loss) before income taxes |
|
|
|
82,313 |
|
|
|
|
1,029 |
|
|
|
|
|
83,342 |
|
|
Provision (benefit) for income taxes |
|
|
|
22,242 |
|
|
|
|
2,223 |
|
|
(d)(e) |
|
|
24,465 |
|
|
Net income (loss) |
|
|
|
60,071 |
|
|
|
|
(1,194 |
) |
|
|
|
|
58,877 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
|
6,705 |
|
|
|
|
(6,705 |
) |
|
(f) |
|
|
— |
|
|
Net income (loss) attributable to Moelis & Company |
|
$ |
|
53,366 |
|
|
$ |
|
5,511 |
|
|
|
$ |
|
58,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
75,438,951 |
|
|
|
|
6,534,625 |
|
|
(f) |
|
|
81,973,576 |
|
|
Diluted |
|
|
|
79,668,717 |
|
|
|
|
6,534,625 |
|
|
(f) |
|
|
86,203,342 |
|
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
0.71 |
|
|
|
|
|
|
|
$ |
|
0.72 |
|
||
Diluted |
|
$ |
|
0.67 |
|
|
|
|
|
|
|
$ |
|
0.68 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(a) |
Reflects a reclassification of |
|
|||||||||||||||
(b) |
Reflects a reclassification of |
|
|||||||||||||||
(c) |
Reflects an adjustment of |
|
|||||||||||||||
(d) |
TRA liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
|
|||||||||||||||
(e) |
An adjustment has been made to illustrate the result as if |
|
|||||||||||||||
(f) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
|
|||||||||||||||
Moelis & Company
|
|||||||||||
|
|
Nine Months Ended September 30, 2026 |
|||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
Compensation and benefits |
|
$ |
762,178 |
|
$ |
(2,357) |
|
(a) |
$ |
759,821 |
|
Non-compensation expenses |
|
|
197,367 |
|
|
(2,412) |
|
(b) |
|
194,955 |
|
Other income (expenses) |
|
|
16,908 |
|
|
(1,645) |
|
(a)(c) |
|
15,263 |
|
Income (loss) before income taxes |
|
|
212,107 |
|
|
3,124 |
|
|
|
215,231 |
|
Provision (benefit) for income taxes |
|
|
48,133 |
|
|
5,240 |
|
(c)(d) |
|
53,373 |
|
Net income (loss) |
|
|
163,974 |
|
|
(2,116) |
|
|
|
161,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
18,292 |
|
|
(18,292) |
|
(e) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
145,682 |
|
$ |
16,176 |
|
|
$ |
161,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
75,631,849 |
|
|
6,941,191 |
|
(e) |
|
82,573,040 |
|
Diluted |
|
|
79,475,106 |
|
|
6,941,191 |
|
(e) |
|
86,416,297 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.93 |
|
|
|
|
|
$ |
1.96 |
|
Diluted |
|
$ |
1.83 |
|
|
|
|
|
$ |
1.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects an adjustment of |
||||||||||
(c) |
TRA liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
||||||||||
(d) |
An adjustment has been made to illustrate the result as if |
||||||||||
(e) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
||||||||||
Moelis & Company
|
|||||||||||
|
|
|
Nine Months Ended September 30, 2025 |
||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
Revenues |
|
$ |
1,028,861 |
|
$ |
19,092 |
|
(a) |
$ |
1,047,953 |
|
Compensation and benefits |
|
|
719,069 |
|
|
(6,461) |
|
(b) |
|
712,608 |
|
Non-compensation expenses |
|
|
163,937 |
|
|
(672) |
|
(c) |
|
163,265 |
|
Other income (expenses) |
|
|
43,650 |
|
|
(24,917) |
|
(a)(b)(d) |
|
18,733 |
|
Income (loss) before income taxes |
|
|
189,505 |
|
|
1,308 |
|
|
|
190,813 |
|
Provision (benefit) for income taxes |
|
|
28,904 |
|
|
3,139 |
|
(d)(e) |
|
32,043 |
|
Net income (loss) |
|
|
160,601 |
|
|
(1,831) |
|
|
|
158,770 |
|
Net income (loss) attributable to noncontrolling interests |
|
|
15,429 |
|
|
(15,429) |
|
(f) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
145,172 |
|
$ |
13,598 |
|
|
$ |
158,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
74,958,720 |
|
|
6,471,558 |
|
(f) |
|
81,430,278 |
|
Diluted |
|
|
79,034,228 |
|
|
6,471,558 |
|
(f) |
|
85,505,786 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.94 |
|
|
|
|
|
$ |
1.95 |
|
Diluted |
|
$ |
1.84 |
|
|
|
|
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects a reclassification of |
||||||||||
(c) |
Reflects an adjustment of |
||||||||||
(d) |
TRA liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
||||||||||
(e) |
An adjustment has been made to illustrate the result as if |
||||||||||
(f) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261105053523/en/
Investor Contact:
Matt Tsukroff
Moelis & Company
t: + 1 212 883 3800
m: +1 917 526 2340
matthew.tsukroff@moelis.com
Media Contact:
Melissa Chiles
Moelis & Company
t: + 1 212 883 3583
press@moelis.com
Source: Moelis & Company