Moelis & Company Reports Second Quarter and First Half 2026 Financial Results; Declares Regular Quarterly Dividend of $0.65 Per Share
-
Record second quarter revenues of
, up$409.4 million 12% from the prior year period -
Record first half revenues of
, up$729.2 million 9% from the prior year period -
GAAP net income of
per share (diluted) and$0.62 per share (diluted) for the second quarter and first half of 2026, respectively; Adjusted net income of$1.10 per share (diluted) and$0.63 per share (diluted) for the second quarter and first half of 2026, respectively$1.13 -
Second quarter 2026 Adjusted pre-tax margin of
18.6% versus17.6% in the prior year period; first half 2026 Adjusted pre-tax margin of17.0% versus16.0% in the prior year period -
Continued to execute on our growth strategy:
- Six Managing Directors have joined the Firm year-to-date, focused on Private Credit Secondaries, Securitization, Debt Capital Markets and Private Credit, Energy, Chemicals, and Healthcare IT
-
Six additional Managing Directors are committed to join throughout the year, including three hires in Private Capital Advisory, two in
Europe focused on Sponsors and Infrastructure, and one in Capital Structure Advisory
-
Strong balance sheet with cash and short-term investments of
and no debt or goodwill$481.1 million -
Declared quarterly dividend of
per share$0.65 -
Repurchased 0.3 million shares during the second quarter on the open market at an average price of
per share$64.43 -
Including the dividend declared today, we will have returned
to shareholders with respect to the first half of 2026$246.4 million
-
Declared quarterly dividend of
The Firm's first half revenues of
"Our record second-quarter and first-half revenues reflect the depth of our client franchise and the continued expansion of our advisory capabilities. We are seeing strong client engagement and momentum in transaction activity, and we are well positioned to deliver exceptional outcomes for our clients while creating long-term value for our shareholders," said Navid Mahmoodzadegan, Chief Executive Officer and Co-Founder.
The Firm’s revenues and net income can fluctuate materially depending on the number, size and timing of completed transactions as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Currently
GAAP and Adjusted (non-GAAP) Selected Financial Data (Unaudited)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||
($ in thousands except per share data) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
409,387 |
|
$ |
365,376 |
|
|
|
$ |
409,387 |
|
$ |
365,376 |
|
|
Income (loss) before income taxes |
|
|
75,282 |
|
|
64,139 |
|
|
|
|
76,306 |
|
|
64,418 |
|
|
Provision (benefit) for income taxes |
|
|
20,155 |
|
|
17,384 |
|
|
|
|
22,230 |
|
|
18,964 |
|
|
Net income (loss) |
|
|
55,127 |
|
|
46,755 |
|
|
|
|
54,076 |
|
|
45,454 |
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
6,534 |
|
|
5,217 |
|
|
|
|
— |
|
|
— |
|
N/M |
Net income (loss) attributable to Moelis & Company |
|
$ |
48,593 |
|
$ |
41,538 |
|
|
|
$ |
54,076 |
|
$ |
45,454 |
|
|
Diluted earnings (loss) per share |
|
$ |
0.62 |
|
$ |
0.53 |
|
|
|
$ |
0.63 |
|
$ |
0.53 |
|
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||||
($ in thousands except per share data) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
729,167 |
|
$ |
671,969 |
|
|
|
$ |
729,167 |
|
$ |
671,969 |
|
|
Income (loss) before income taxes |
|
|
121,443 |
|
|
107,192 |
|
|
|
|
124,213 |
|
|
107,471 |
|
|
Provision (benefit) for income taxes |
|
|
24,021 |
|
|
6,662 |
|
|
|
|
27,025 |
|
|
7,578 |
|
|
Net income (loss) |
|
|
97,422 |
|
|
100,530 |
|
(3)% |
|
|
97,188 |
|
|
99,893 |
|
(3)% |
Net income (loss) attributable to noncontrolling interests |
|
|
10,396 |
|
|
8,724 |
|
|
|
|
— |
|
|
— |
|
N/M |
Net income (loss) attributable to Moelis & Company |
|
$ |
87,026 |
|
$ |
91,806 |
|
(5)% |
|
$ |
97,188 |
|
$ |
99,893 |
|
(3)% |
Diluted earnings (loss) per share |
|
$ |
1.10 |
|
$ |
1.17 |
|
(6)% |
|
$ |
1.13 |
|
$ |
1.17 |
|
(3)% |
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||
Revenues
We earned revenues of
We continue to execute on our growth strategy. Year-to-date, we have hired 12 Managing Directors, six of whom have joined the Firm across Private Credit Secondaries, Securitization, Debt Capital Markets and Private Credit, Energy, Chemicals, and Healthcare IT. The remaining six are expected to join later this year, including three in Private Capital Advisory, two in
Expenses
The following tables set forth information relating to the Firm’s operating expenses.
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
269,377 |
|
|
$ |
252,110 |
|
|
|
|
$ |
269,377 |
|
|
$ |
252,110 |
|
|
|
% of revenues |
|
|
65.8 |
% |
|
|
69.0 |
% |
|
|
|
|
65.8 |
% |
|
|
69.0 |
% |
|
|
Non-compensation expenses |
|
$ |
67,180 |
|
|
$ |
52,637 |
|
|
|
|
$ |
66,451 |
|
|
$ |
52,637 |
|
|
|
% of revenues |
|
|
16.4 |
% |
|
|
14.4 |
% |
|
|
|
|
16.2 |
% |
|
|
14.4 |
% |
|
|
Total operating expenses |
|
$ |
336,557 |
|
|
$ |
304,747 |
|
|
|
|
$ |
335,828 |
|
|
$ |
304,747 |
|
|
|
% of revenues |
|
|
82.2 |
% |
|
|
83.4 |
% |
|
|
|
|
82.0 |
% |
|
|
83.4 |
% |
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
479,792 |
|
|
$ |
463,659 |
|
|
|
|
$ |
479,792 |
|
|
$ |
463,659 |
|
|
|
% of revenues |
|
|
65.8 |
% |
|
|
69.0 |
% |
|
|
|
|
65.8 |
% |
|
|
69.0 |
% |
|
|
Non-compensation expenses |
|
$ |
136,049 |
|
|
$ |
110,769 |
|
|
|
|
$ |
133,637 |
|
|
$ |
110,769 |
|
|
|
% of revenues |
|
|
18.7 |
% |
|
|
16.5 |
% |
|
|
|
|
18.3 |
% |
|
|
16.5 |
% |
|
|
Total operating expenses |
|
$ |
615,841 |
|
|
$ |
574,428 |
|
|
|
|
$ |
613,429 |
|
|
$ |
574,428 |
|
|
|
% of revenues |
|
|
84.5 |
% |
|
|
85.5 |
% |
|
|
|
|
84.1 |
% |
|
|
85.5 |
% |
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
||||||||||||||||||||
Total operating expenses on a GAAP basis were
Compensation and benefits expenses on a GAAP and Adjusted basis were
Non-compensation expenses on a GAAP basis were
Other Income (Expenses)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
2,452 |
|
$ |
3,510 |
|
(30)% |
|
$ |
2,747 |
|
$ |
3,789 |
|
(28)% |
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||||
($ in thousands) |
|
2026 |
|
2025 |
|
Variance |
|
2026 |
|
2025 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
8,117 |
|
$ |
9,651 |
|
(16)% |
|
$ |
8,475 |
|
$ |
9,930 |
|
(15)% |
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
||||||||
Other income (expenses) on a GAAP basis was income of
For the first half of 2026, other income (expenses) on a GAAP basis was
Provision for Income Taxes
The corporate partner (Moelis & Company) currently owns
Capital Management and Balance Sheet
Moelis & Company continues to maintain a strong financial position, and as of June 30, 2026, we held cash and liquid investments of
The Board of Directors of Moelis & Company declared a regular quarterly dividend of
During the first half of 2026, we repurchased approximately 2.3 million shares through open market repurchases and net share settlements for a total cost of
Earnings Call
We will host a conference call beginning at 5:00pm ET on Wednesday, July 29, 2026, accessible via telephone and the internet. Navid Mahmoodzadegan, Chief Executive Officer and Co-Founder, and Chris Callesano, Chief Financial Officer, will review our second quarter 2026 financial results. Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by dialing +1 (833) 461 5787 and using meeting ID 263 383 779. Please dial in 15 minutes before the conference call begins. The conference call will also be accessible as a listen-only audio webcast through the Investor Relations section of the Moelis & Company website at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call will be available approximately one hour after the live call ends. The replay can be accessed through the Investor Relations section of the Moelis & Company website at www.moelis.com.
About Moelis & Company
Moelis & Company ("Moelis") is a leading global independent investment bank that provides innovative strategic advice and solutions to a diverse client base, including corporations, governments, and financial sponsors. The Firm assists its clients in achieving their strategic goals by offering comprehensive integrated financial advisory services across all major industry sectors. Moelis’s experienced professionals advise clients on their most critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, secondary transactions and primary fundraising, and other corporate finance matters. The Firm serves its clients from locations across North and South America, Europe, the Middle East, and Asia-Pacific. For further information, please visit: www.moelis.com.
Forward-Looking Statements
This press release contains forward-looking statements, which reflect the Firm’s current views with respect to, among other things, its operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are based on certain assumptions and estimates and subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2025, subsequent reports filed on Form 10-Q and our other filings with the SEC. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results. The Firm undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures
The Company prepares its consolidated financial statements using accounting principles generally accepted in the United States (GAAP). From time to time, the Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing our financial condition, operating results, or capital adequacy. Adjusted results are a non-GAAP financial measure which provide additional information on management’s view of operating results. These measures are not in accordance with, or a substitute for GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable GAAP financial measure.
The Company’s Adjusted revenues may include amounts reflected within other income (expenses) which are considered the equivalent of revenues for compensation. Such adjustments may include gains on founder investments where our employees and the Moelis advisory platform contributed meaningfully to the value creation; or the mark-to-market impact of equity instruments held by the Company that were originally received as payment for our banking services and included in revenues. We believe these adjustments are useful to allow comparability of period-to-period operating performance and compensation levels.
The Company’s Adjusted compensation and benefits expenses may include adjustments reflected within other income (expenses) associated with compensation awards forfeited or returned to the Company by former employees. Management views the credits associated with such forfeitures as an offset to compensation and benefits expenses since the Firm will utilize the forfeited economics to recruit and or retain talent. We believe the netted presentation of forfeiture credits and compensation expenses is useful to allow comparability of period-to-period operating performance.
The Company’s Adjusted non-compensation expenses and other income (expenses) may exclude certain one-time items that reduce the comparability of our operating performance as well as the amounts related to revenues and compensation and benefits expenses discussed above and adjustments to our provision for income taxes discussed below. Such adjustments increase the comparability of our financial performance across reporting periods and versus our peers.
The Company’s Adjusted provision (benefit) for income taxes is adjusted to illustrate the result as if
The Company’s Adjusted basic and diluted shares of Class A common stock outstanding is presented for each period as if all outstanding Class A partnership units have been exchanged into Class A common stock. The Adjusted presentation helps analysts, investors, and other stakeholders understand the effect of the Firm’s ownership structure on its results, including the impact of all the Firm’s income becoming subject to corporate-level tax.
Appendix
GAAP Consolidated Statement of Operations (Unaudited)
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information (Unaudited)
Moelis & Company |
|||||||||||
GAAP Consolidated Statement of Operations |
|||||||||||
Unaudited |
|||||||||||
(dollars in thousands, except for share and per share data) |
|||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
409,387 |
|
$ |
365,376 |
|
$ |
729,167 |
|
$ |
671,969 |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
269,377 |
|
|
252,110 |
|
|
479,792 |
|
|
463,659 |
Occupancy |
|
10,471 |
|
|
8,726 |
|
|
20,891 |
|
|
16,843 |
Professional fees |
|
9,569 |
|
|
7,424 |
|
|
16,241 |
|
|
14,338 |
Communication, technology and information services |
|
14,824 |
|
|
13,870 |
|
|
30,472 |
|
|
27,191 |
Travel and related expenses |
|
15,681 |
|
|
12,996 |
|
|
34,083 |
|
|
30,465 |
Depreciation and amortization |
|
4,203 |
|
|
2,760 |
|
|
7,696 |
|
|
5,539 |
Other expenses |
|
12,432 |
|
|
6,861 |
|
|
26,666 |
|
|
16,393 |
Total Expenses |
|
336,557 |
|
|
304,747 |
|
|
615,841 |
|
|
574,428 |
Operating income (loss) |
|
72,830 |
|
|
60,629 |
|
|
113,326 |
|
|
97,541 |
Other income (expenses) |
|
2,452 |
|
|
3,510 |
|
|
8,117 |
|
|
9,651 |
Income (loss) before income taxes |
|
75,282 |
|
|
64,139 |
|
|
121,443 |
|
|
107,192 |
Provision (benefit) for income taxes |
|
20,155 |
|
|
17,384 |
|
|
24,021 |
|
|
6,662 |
Net income (loss) |
|
55,127 |
|
|
46,755 |
|
|
97,422 |
|
|
100,530 |
Net income (loss) attributable to noncontrolling interests |
|
6,534 |
|
|
5,217 |
|
|
10,396 |
|
|
8,724 |
Net income (loss) attributable to Moelis & Company |
$ |
48,593 |
|
$ |
41,538 |
|
$ |
87,026 |
|
$ |
91,806 |
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
75,604,609 |
|
|
75,615,922 |
|
|
75,543,554 |
|
|
74,788,620 |
Diluted |
|
78,999,667 |
|
|
78,644,806 |
|
|
79,416,689 |
|
|
78,773,981 |
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.64 |
|
$ |
0.55 |
|
$ |
1.15 |
|
$ |
1.23 |
Diluted |
$ |
0.62 |
|
$ |
0.53 |
|
$ |
1.10 |
|
$ |
1.17 |
Moelis & Company |
||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
||||||||||
Unaudited |
||||||||||
(dollars in thousands, except share and per share data) |
||||||||||
|
Three Months Ended June 30, 2026 |
|||||||||
Adjusted items |
GAAP |
Adjustments |
|
|
Adjusted
|
|||||
Non-compensation expenses |
$ |
67,180 |
$ |
(729 |
) |
(a) |
$ |
66,451 |
||
Other income (expenses) |
|
2,452 |
|
295 |
|
(b) |
|
2,747 |
||
Income (loss) before income taxes |
|
75,282 |
|
1,024 |
|
|
|
76,306 |
||
Provision (benefit) for income taxes |
|
20,155 |
|
2,075 |
|
(b)(c) |
|
22,230 |
||
Net income (loss) |
|
55,127 |
|
(1,051 |
) |
|
|
54,076 |
||
|
|
|
|
|
|
|
|
|
||
Net income (loss) attributable to noncontrolling interests |
|
6,534 |
|
(6,534 |
) |
(d) |
|
— |
||
Net income (loss) attributable to Moelis & Company |
$ |
48,593 |
$ |
5,483 |
|
|
$ |
54,076 |
||
|
|
|
|
|
|
|
|
|
||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
||
Basic |
|
75,604,609 |
|
7,042,140 |
|
(d) |
|
82,646,749 |
||
Diluted |
|
78,999,667 |
|
7,042,140 |
|
(d) |
|
86,041,807 |
||
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
||
Basic |
$ |
0.64 |
|
|
|
|
$ |
0.65 |
||
Diluted |
$ |
0.62 |
|
|
|
|
$ |
0.63 |
||
| (a) |
Reflects an adjustment of |
|
| (b) |
Tax Receivable Agreement ("TRA") liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was expense of |
|
| (c) |
An adjustment has been made to illustrate the result as if |
|
| (d) | Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company |
||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
||||||||||
Unaudited |
||||||||||
(dollars in thousands, except share and per share data) |
||||||||||
Three Months Ended June 30, 2025 |
||||||||||
Adjusted items |
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
Other income (expenses) |
$ |
3,510 |
$ |
279 |
|
(a) |
$ |
3,789 |
||
Income (loss) before income taxes |
|
64,139 |
|
279 |
|
|
|
64,418 |
||
Provision (benefit) for income taxes |
|
17,384 |
|
1,580 |
|
(a)(b) |
|
18,964 |
||
Net income (loss) |
|
46,755 |
|
(1,301 |
) |
|
|
45,454 |
||
|
|
|
|
|
|
|
|
|
||
Net income (loss) attributable to noncontrolling interests |
|
5,217 |
|
(5,217 |
) |
(c) |
|
— |
||
Net income (loss) attributable to Moelis & Company |
$ |
41,538 |
$ |
3,916 |
|
|
$ |
45,454 |
||
|
|
|
|
|
|
|
|
|
||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
||
Basic |
|
75,615,922 |
|
6,533,475 |
|
(c) |
|
82,149,397 |
||
Diluted |
|
78,644,806 |
|
6,533,475 |
|
(c) |
|
85,178,281 |
||
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
||
Basic |
$ |
0.55 |
|
|
|
|
$ |
0.55 |
||
Diluted |
$ |
0.53 |
|
|
|
|
$ |
0.53 |
||
(a) |
TRA liability related adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
|
(b) |
An adjustment has been made to illustrate the result as if |
|
(c) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company |
||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
||||||||||
Unaudited |
||||||||||
(dollars in thousands, except share and per share data) |
||||||||||
|
Six Months Ended June 30, 2026 |
|||||||||
Adjusted items |
GAAP |
Adjustments |
|
Adjusted
|
||||||
Non-compensation expenses |
$ |
136,049 |
$ |
(2,412 |
) |
(a) |
$ |
133,637 |
||
Other income (expenses) |
|
8,117 |
|
358 |
|
(b) |
|
8,475 |
||
Income (loss) before income taxes |
|
121,443 |
|
2,770 |
|
|
|
124,213 |
||
Provision (benefit) for income taxes |
|
24,021 |
|
3,004 |
|
(b)(c) |
|
27,025 |
||
Net income (loss) |
|
97,422 |
|
(234 |
) |
|
|
97,188 |
||
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests |
|
10,396 |
|
(10,396 |
) |
(d) |
|
— |
||
Net income (loss) attributable to Moelis & Company |
$ |
87,026 |
$ |
10,162 |
|
|
$ |
97,188 |
||
|
|
|
|
|
|
|
|
|||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|||
Basic |
|
75,543,554 |
|
6,889,522 |
|
(d) |
|
82,433,076 |
||
Diluted |
|
79,416,689 |
|
6,889,522 |
|
(d) |
|
86,306,211 |
||
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|||
Basic |
$ |
1.15 |
|
|
|
$ |
1.18 |
|||
Diluted |
$ |
1.10 |
|
|
|
$ |
1.13 |
|||
(a) |
Reflects an adjustment of |
|
(b) |
Tax Receivable Agreement liability adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
|
(c) |
An adjustment has been made to illustrate the result as if |
|
(d) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company |
||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
||||||||||
Unaudited |
||||||||||
(dollars in thousands, except share and per share data) |
||||||||||
|
Six Months Ended June 30, 2025 |
|||||||||
Adjusted items |
GAAP |
|
Adjustments |
|
Adjusted
|
|||||
Other income (expenses) |
$ |
9,651 |
$ |
279 |
|
(a) |
$ |
9,930 |
||
Income (loss) before income taxes |
|
107,192 |
|
279 |
|
|
|
107,471 |
||
Provision (benefit) for income taxes |
|
6,662 |
|
916 |
|
(a)(b) |
|
7,578 |
||
Net income (loss) |
|
100,530 |
|
(637 |
) |
|
|
99,893 |
||
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests |
|
8,724 |
|
(8,724 |
) |
(c) |
|
— |
||
Net income (loss) attributable to Moelis & Company |
$ |
91,806 |
$ |
8,087 |
|
|
$ |
99,893 |
||
|
|
|
|
|
|
|
|
|||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|||
Basic |
|
74,788,620 |
|
6,442,494 |
|
(c) |
|
81,231,114 |
||
Diluted |
|
78,773,981 |
|
6,442,494 |
|
(c) |
|
85,216,475 |
||
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|||
Basic |
$ |
1.23 |
|
|
|
$ |
1.23 |
|||
Diluted |
$ |
1.17 |
|
|
|
$ |
1.17 |
|||
(a) |
TRA liability related adjustments are made to other income (expenses) for GAAP purposes. Any adjustment related to the TRA liability is reclassified to the provision for income taxes line and such adjustment for the period was an expense of |
|
(b) |
An adjustment has been made to illustrate the result as if |
|
(c) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260729967572/en/
Investor Contact:
Matt Tsukroff
Moelis & Company
t: +1 212 883 3800
m: +1 917 526 2340
matthew.tsukroff@moelis.com
Media Contact:
Melissa Chiles
Moelis & Company
t: +1 212 883 3583
press@moelis.com
Source: Moelis & Company