Manulife Reports Full Year and Fourth Quarter 2025 Results
Rhea-AI Summary
Manulife (TSX/NYSE: MFC) reported record full-year core earnings of $7.5 billion for 2025 and core EPS $4.21, with net income to shareholders of $5.6 billion. The company raised its common dividend by 10.2%, repurchased 3.1% of shares in 2025 and announced a new NCIB to buy ~2.5%.
Other highlights: APE sales +14% to $9,717 million, new business CSM +28%, NBV +18%, remittances $6.4 billion and a LICAT ratio of 136% in 4Q25.
Positive
- Core earnings of $7.5 billion in 2025
- APE sales up 14% to $9,717 million in 2025
- New business CSM increased 28% to $3,775 million in 2025
- NBV up 18% to $3,533 million in 2025
- Declared 10.2% dividend increase and new NCIB to repurchase ~2.5% of shares
- Remittances of $6.4 billion returned from operations in 2025
Negative
- Global WAM net flows of −$14.3 billion for 2025
- U.S. core earnings declined 30% to $862 million in 2025
- Canada 4Q25 net income fell 43% year-over-year to $252 million
Key Figures
Market Reality Check
Peers on Argus
MFC gained 0.68% while key life insurance peers mostly rose: PRU +1.87%, MET +1.21%, GL +1.00%, AFL +0.42%, with UNM -0.49%. Scanner data did not flag a coordinated sector momentum move, suggesting a company-specific response to earnings.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 12 | Q3 2025 earnings | Positive | +0.0% | Record core earnings and strong new business growth across segments. |
| Aug 06 | Q2 2025 earnings | Neutral | -3.8% | Slight core earnings dip but higher net income and strong new business metrics. |
| May 07 | Q1 2025 earnings | Neutral | -0.7% | Mixed earnings with record insurance new business and solid capital ratios. |
| Feb 19 | FY & Q4 2024 | Positive | +6.8% | Record full-year core earnings, strong new business, and capital returns. |
| Nov 06 | Q3 2024 earnings | Positive | +3.2% | Record core earnings with strong APE, CSM, NBV and WAM inflows. |
Earnings releases over the past five quarters generally saw modestly positive or stable price reactions when results highlighted record core earnings and strong new business metrics.
Over the last five earnings cycles, Manulife has repeatedly reported record or strong core earnings, resilient LICAT capital ratios, and robust insurance new business growth. Quarterly updates in Q1–Q3 2025 showed mixed core earnings trends but consistently strong APE, CSM, and NBV metrics, alongside portfolio actions like the Comvest stake and Indian JV. The prior full-year 2024 results also combined record profitability with dividend and buyback increases, similar in tone to today’s 2025 announcement.
Historical Comparison
In the past 5 earnings releases, MFC’s average 24h move was ±1.1%. Today’s pre-news move of +0.68% sits within that typical earnings reaction range.
Across 2024–2025 earnings, Manulife has moved from record 2024 results into 2025 with continued record core earnings, expanding new business CSM and NBV, and ongoing capital returns via dividends and buybacks.
Market Pulse Summary
This announcement highlights record 2025 core earnings of $7.5 billion, core EPS of $4.21, and a 10.2% dividend increase alongside substantial share repurchases. Insurance new business metrics and capital strength, including a 136% LICAT ratio, reinforce balance sheet resilience. Historically, earnings updates have emphasized similar themes of growth and capital returns, while investors may watch Global WAM net flows and U.S. claims experience as key risk areas.
Key Terms
core eps financial
roe financial
genai technical
AI-generated analysis. Not financial advice.
TSX/NYSE/PSE: MFC SEHK: 945 C$ unless otherwise stated
Key highlights for the full year 2025 and the fourth quarter ("4Q25") include:
- Core earnings2 of
in 2025, up$7.5 billion 3% on a constant exchange rate basis from 20243,4. Core earnings of in 4Q25, up$2.0 billion 5% from the fourth quarter of 2024 ("4Q24") - Net income attributed to shareholders of
in 2025, up$5.6 billion from 2024, and$0.2 billion in 4Q25, down$1.5 billion from 4Q24$0.1 billion - Core EPS5 of
in 2025, up$4.21 8% from 20243,4, and in 4Q25, up$1.12 9% from 4Q24 - EPS of
in 2025, up$3.07 6% 3 from 2024, and in 4Q25, down$0.83 6% from 4Q24 - Core ROE5 of
16.5% in 2025 and17.1% in 4Q25, and ROE of12.0% in 2025 and12.7% in 4Q25 - LICAT ratio6 of
136% in 4Q25, and remittances7 of in 2025$6.4 billion - 2025 APE sales up
14% 7, new business CSM up28% 3 and new business value ("NBV") up18% from 20244,7. 4Q25 APE sales down1% , new business CSM up21% and NBV up8% from 4Q24 - Purchased and cancelled
3.1% of common shares outstanding, or 54.4 million shares, for in 2025$2.4 billion - Also announced today:
- A
10.2% increase in the quarterly dividend per common share, and - A new Normal Course Issuer Bid ("NCIB") program that permits repurchase of up to approximately
2.5% of outstanding common shares, expected to commence in late February 20268
- A
"2025 was a defining year for Manulife, with record core earnings, targeted strategic investments, and the launch of our refreshed strategy. We delivered |
"We will build on our momentum in 2026. While macroeconomic and geopolitical uncertainty remains, our continued focus on disciplined execution, our diversified business and our winning team and culture position us well to seize the opportunities ahead, achieve our targets, and deliver high quality, sustainable growth for the long term."12 |
— Phil Witherington, Manulife President & Chief Executive Officer |
"Manulife delivered strong financial performance in 2025. Core earnings within our high-growth businesses, |
— Colin Simpson, Manulife Chief Financial Officer |
Results at a Glance
($ millions, unless otherwise stated) | Quarterly Results | Full Year Results | ||||
4Q25 | 4Q24 | Change3,7 | 2025 | 2024 | Change3,7 | |
Net income attributed to shareholders | $ 1,499 | $ 1,638 | (9) % | $ 5,572 | $ 5,385 | 2 % |
Core earnings | $ 1,993 | $ 1,907 | 5 % | $ 7,521 | $ 7,182 | 3 % |
EPS ($) | $ 0.83 | $ 0.88 | (6) % | $ 3.07 | $ 2.84 | 6 % |
Core EPS ($) | $ 1.12 | $ 1.03 | 9 % | $ 4.21 | $ 3.85 | 8 % |
ROE | 12.7 % | 14.0 % | -1.3 pps | 12.0 % | 12.0 % | - |
Core ROE4 | 17.1 % | 16.5 % | 0.6 pps | 16.5 % | 16.2 % | 0.3 pps |
Book value per common share ($) | $ 25.91 | $ 25.63 | 1 % | $ 25.91 | $ 25.63 | 1 % |
Adjusted BV per common share ($)4,5 | $ 38.27 | $ 36.25 | 6 % | $ 38.27 | $ 36.25 | 6 % |
Financial leverage ratio (%)4,5 | 23.9 % | 24.0 % | -0.1 pps | 23.9 % | 24.0 % | -0.1 pps |
APE sales | $ 2,222 | $ 2,248 | (1) % | $ 9,717 | $ 8,385 | 14 % |
New business CSM | $ 1,020 | $ 842 | 21 % | $ 3,775 | $ 2,887 | 28 % |
NBV | $ 874 | $ 808 | 8 % | $ 3,533 | $ 2,946 | 18 % |
Global WAM net flows ($ billions)7 | $ (9.5) | $ 1.2 | - | $ (14.3) | $ 13.3 | - |
Results by Segment
($ millions, unless otherwise stated) | Quarterly Results | Full Year Results | ||||
4Q25 | 4Q24 | Change7 | 2025 | 2024 | Change7 | |
Net income attributed to shareholders | $ 447 | $ 417 | 5 % | $ 2,131 | $ 1,717 | 22 % |
Core earnings | 564 | 457 | 24 % | 2,126 | 1,799 | 18 % |
APE sales | 1,153 | 1,187 | (3) % | 5,250 | 4,429 | 18 % |
New business CSM | 500 | 419 | 19 % | 1,994 | 1,567 | 27 % |
NBV | 434 | 394 | 10 % | 1,832 | 1,516 | 20 % |
Net income attributed to shareholders | $ 252 | $ 439 | (43) % | $ 1,313 | $ 1,221 | 8 % |
Core earnings | 413 | 390 | 6 % | 1,634 | 1,568 | 4 % |
APE sales | 383 | 376 | 2 % | 1,593 | 1,689 | (6) % |
New business CSM | 135 | 116 | 16 % | 435 | 357 | 22 % |
NBV | 174 | 168 | 4 % | 674 | 627 | 7 % |
Net income attributed to shareholders | $ 58 | $ 73 | (21) % | $ (367) | $ 96 | - % |
Core earnings | 229 | 294 | (22) % | 862 | 1,234 | (30) % |
APE sales | 165 | 151 | 9 % | 561 | 454 | 24 % |
New business CSM | 134 | 100 | 34 % | 396 | 278 | 42 % |
NBV | 68 | 63 | 8 % | 214 | 175 | 22 % |
Global WAM | ||||||
Net income attributed to shareholders | $ 452 | $ 384 | 18 % | $ 1,900 | $ 1,597 | 17 % |
Core earnings | 490 | 459 | 7 % | 1,932 | 1,673 | 14 % |
Gross flows ($ billions)7 | 49.9 | 43.5 | 15 % | 191.4 | 171.7 | 10 % |
Average AUMA ($ billions)7 | 1,115 | 1,015 | 10 % | 1,071 | 946 | 11 % |
Core EBITDA margin (%) | 29.2 % | 28.6 % | 60 bps | 29.7 % | 27.1 % | 260 bps |
Strategic Highlights
We are well-positioned to make significant progress on the refreshed strategy we announced in November 2025 to achieve sustainable long-term growth. Throughout 2025, we undertook various initiatives that equipped us to deliver on our new and elevated strategic priorities.
Winning Team and Culture
For the sixth year in a row, we have achieved a top quartile employee engagement rank.13 In addition, Manulife was included in the TIME World's Best Companies (2025) list and won the 2025 Gallup Exceptional Workplace Award. We were also recognized by Forbes as one of the World's Best Employers and one of the World's Top Companies for Women, and included in their World's Best Life Insurance Companies list.
Diversified Business Portfolio
In
In addition, we became the first international life insurer to establish an office in the
In Global WAM, we acquired
We also entered into an agreement to acquire PT Schroder Investment Management Indonesia ("Schroders Indonesia"), strengthening our position as the largest asset manager in
In
In the
Empowering Customer Health, Wealth, and Longevity
We launched the Manulife Longevity Institute, a global platform for research, thought leadership, innovation, advocacy and community partnerships. Through this unified platform, we are investing
We further leveraged our strategic partnership with GRAIL and launched various initiatives across our segments, including expanded access to the Galleri® multi-cancer early detection test to eligible Manulife Vitality program members in
In
Furthermore, we enhanced our flagship lifestyle program, ManulifeMOVE, with expanded health and wellness benefits, and launched it at the Manulife Longevity Symposium in
In
In the
AI-powered Organization
We deployed GenAI sales enablement solutions across nine markets and multiple business lines in all four operating segments, delivering measurable results, accelerating information access and elevating client interactions. These GenAI-powered solutions empowered agents, advisors and distribution partners with personalized engagement insights, automated email drafting, and real-time coaching to drive sales performance. Examples include:
- In
Asia , we launched advanced AI-enabled agency tools across the region to enhance sales support and improve customer experience. InIndonesia ,Singapore andJapan , we rolled out AI assistants to provide faster access to product and policy information and streamline administrative tasks. InHong Kong , we launched AI Sales Pro – a GenAI-powered tool that helps agents identify top sales opportunities, craft personalized customer solutions, and access critical know-how to drive business performance. - In
Canada , we introduced an innovative GenAI tool in our Individual Insurance business that automatically generates personalized communications to advisors by analyzing historical data and identifying available opportunities. This tool enables our internal sales team to deliver timely, relevant, and actionable messages to drive meaningful interactions and enhance collaboration with advisors.
In Global WAM, we incorporated a suite of AI-powered research tools to enhance investment analysis for our public markets investment research teams. By integrating internal and external data into actionable insights, we streamline our research process, accelerate decision-making, and empower our investment professionals to focus on driving value for our clients.
In the
In addition, we deployed GenAI capabilities to improve outcomes in our in-force Long Term Care ("LTC") insurance business, including further enhancements to automated claims processing and predictive analytics to detect and reduce fraud, waste and abuse.
Superior Distribution
In
In Global WAM, we enhanced the Manulife iFUNDS platform, making it the first integrated digital wealth solution in
In
In the
Strong business growth contributing to record core earnings in 202515
Core earnings of
The increase in 2025 core earnings reflected strong business growth in Global WAM,
4Q25 core earnings increased
Asia core earnings increased24% in 4Q25, reflecting continued business growth and the net impact of 2025 updates to actuarial methods and assumptions.- Global WAM core earnings increased
7% , driven by higher net fee income from favourable market impacts over the past 12 months and the acquisition of Comvest, and continued expense discipline, partially offset by the impact of the eMPF transition inHong Kong and lower performance fees. Canada core earnings were up6% , driven by favourable insurance experience in Individual Insurance, higher investment spreads, business growth in Group Insurance, and the net impact of 2025 updates to actuarial methods and assumptions, partially offset by less favourable insurance experience in Group Insurance.U.S. core earnings decreased22% , reflecting lower investment spreads, and unfavourable life insurance claims experience in 4Q25 compared with favourable experience in the prior year quarter.- Corporate and Other core earnings decreased
, reflecting higher interest on capital allocated to operating segments with net neutral impact across all segments.$20 million
Net Income attributed to shareholders of
The
4Q25 net income was
Double-digit growth in 2025 insurance new business results, highlighting the strength of our businesses
Full year 2025 APE sales, new business CSM and NBV increased
- In
Asia , we delivered double-digit growth in full year APE sales, new business CSM and NBV, with a year-over-year increase of18% ,27% and20% , respectively, reflecting strong 2025 performance across the region, led byHong Kong , mainlandChina ,Singapore andJapan . NBV margin improved to39.5% .7 - In
Canada , APE sales decreased6% , as strong growth in Individual Insurance sales throughout 2025 was more than offset by the non-recurrence of a significant Group Insurance large-case sale in the prior year. NBV increased7% , reflecting higher sales volumes in Individual Insurance and favourable product mix in Group Insurance, partially offset by lower sales volumes in Group Insurance. New business CSM increased22% , reflecting higher sales volumes in Individual Insurance, and higher margins and sales volumes in Annuities. U.S. delivered very strong new business growth in 2025 with an increase in APE sales and NBV of24% and22% , respectively, reflecting broad-based demand for our suite of products. Higher sales volumes and product mix led to a42% increase in new business CSM.
4Q25 new business CSM and NBV increased
Asia 4Q25 APE sales decreased3% year over year, as growth inJapan and Asia Other17 was more than offset by lower sales inHong Kong . New business CSM and NBV increased19% and10% , respectively, driven by business mix partially offset by lower sales volumes. NBV margin improved to41.2% .- In
Canada , APE sales and NBV increased2% and4% , respectively, reflecting growth in Individual Insurance and Annuities, partially offset by lower sales in Group Insurance. New business CSM increased16% , driven by higher sales volumes and margins in Individual Insurance. - In the
U.S. , our sales momentum continued as APE sales and NBV increased9% and8% , respectively, reflecting broad-based demand for our suite of products. New business CSM grew by34% , driven by higher sales volumes and product mix.
Global WAM net outflows of
- Retirement net outflows were
in 2025, compared with net inflows of$9.4 billion in 2024, driven by higher retirement plan redemptions, and higher net member withdrawals reflecting higher account balances from market growth. This was partially offset by higher new plan sales in$0.7 billion Canada . - Retail net outflows were
in 2025, compared with net inflows of$12.3 billion in 2024, driven by lower net sales through third-party intermediaries in$6.8 billion North America and ourCanada retail wealth platform. - Institutional Asset Management net inflows were
in 2025, compared with net inflows of$7.4 billion in 2024, driven by higher net flows from fixed income mandates including strong contributions from our Manulife | CQS products, and the impact of the acquisition of Comvest. This was partially offset by higher redemptions in equity mandates and lower deployments in private markets.$5.7 billion
Global WAM net outflows of
- Retirement net outflows were
in 4Q25, compared with net outflows of$7.2 billion in 4Q24, driven by higher retirement plan redemptions, and higher net member withdrawals reflecting higher account balances from market growth. This was partially offset by higher new plan sales across all geographies.$1.9 billion - Retail net outflows were
in 4Q25, compared with net inflows of$5.6 billion in 4Q24, driven by lower net sales through third-party intermediaries in$1.3 billion North America and ourCanada retail wealth platform. - Institutional Asset Management net inflows were
in 4Q25, compared with net inflows of$3.4 billion in 4Q24, reflecting higher net flows from fixed income mandates, primarily driven by our Manulife | CQS products, and money market mandates, as well as the impact of the acquisition of Comvest. This was partially offset by higher redemptions in equity mandates and lower deployments in private markets.$1.8 billion
New business growth continued to drive higher organic CSM and CSM balance
CSM18 was
CSM increased
_______________________________________________ | |
(1) | Comprised of annualized premium equivalent ("APE") sales, new business contractual service margin net of NCI ("new business CSM") and new business value. |
(2) | Core earnings, assets under management ("AUM"), and post-tax contractual service margin net of NCI ("post-tax CSM net of NCI") are non-GAAP financial measures. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" below and in our 2025 Management's Discussion and Analysis ("2025 MD&A"). |
(3) | Percentage growth/declines in core earnings, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), new business CSM, and net income attributed to shareholders are stated on a constant exchange rate ("CER") basis and are non-GAAP ratios. |
(4) | 2024 quarterly and year-to-date core earnings, core EPS, NBV, core ROE, adjusted book value per common share ("adjusted BV per common share"), and financial leverage ratio have been updated to align with the presentation of Global Minimum Taxes ("GMT") in 2025. See section "Global Minimum Taxes" in our 2025 MD&A for more information. |
(5) | Core EPS, core ROE, core EBITDA margin, adjusted BV per common share and financial leverage ratio are non-GAAP ratios. |
(6) | Life Insurance Capital Adequacy Test ("LICAT") ratio of The Manufacturers Life Insurance Company ("MLI") as at December 31, 2025. LICAT ratio is disclosed under the Office of the Superintendent of Financial Institutions Canada's ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline. |
(7) | For more information on remittances, APE sales, NBV, net flows, gross flows, average asset under management and administration ("average AUMA") and new business value margin ("NBV margin"), see "Non-GAAP and other financial measures" below. In this news release, percentage growth/decline in APE sales, NBV, net flows, gross flows, average AUMA and organic CSM are stated on a constant exchange rate basis. |
(8) | The new NCIB is subject to the approval of the Toronto Stock Exchange. See "Caution regarding forward-looking statements" below. |
(9) | Subject to the receipt of regulatory approvals. See "Caution regarding forward-looking statements" below. |
(10) | Subject to the receipt of regulatory approvals and satisfaction of customary closing conditions. See "Caution regarding forward looking statements" below. |
(11) | The Evident AI Index for Insurance assesses AI maturity across 30 of the most prominent insurance companies in |
(12) | See "Caution regarding forward-looking statements" below. |
(13) | Based on the annual global employee engagement survey conducted by Gallup. Ranking is measured by the engagement grand mean as compared to Gallup's Finance and Insurance Company level database. |
(14) | Maven Clinic, Meet Maven, 2024. |
(15) | See "Profitability" in section 1 "Manulife Financial Corporation" and section 8 "Fourth Quarter Financial Highlights" in our 2025 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders. |
(16) | The reinsurance transaction with the Reinsurance Group of America, Incorporated ("RGA |
(17) | Asia Other excludes |
(18) | Net of non-controlling interests ("NCI"). |
Earnings Results Conference Call
Manulife will host a conference call and live webcast on its fourth quarter and full year 2025 results, on February 12, 2026, at 8:00 a.m. (ET). To access the conference call, dial 1-888-317-6003 or 1-647-846-2809 (Passcode: 1741569#). Please call in 15 minutes before the scheduled start time. You will be required to provide your name and organization to the operator. You may access the webcast at https://www.manulife.com/en/investors/results-and-reports.
The archived webcast will be available following the call at the same URL as above. A replay of the call will also be available until May 12, 2026, by dialing 1-855-669-9658 or 1-412-317-0088 (Passcode: 1920470#).
The Fourth Quarter 2025 Statistical Information Package is also available on the Manulife website at https://www.manulife.com/en/investors/results-and-reports.
This earnings news release should be read in conjunction with the Company's 2025 MD&A and Consolidated Financial Statements for the year and the quarter ended December 31, 2025, prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board, which is available on our website at https://www.manulife.com/en/investors/results-and-reports.html. The Company's 2025 MD&A and additional information relating to the Company is available on the SEDAR+ website at https://www.sedarplus.ca and on the
Any information contained in, or otherwise accessible through, websites mentioned in this news release does not form a part of this document unless it is expressly incorporated by reference.
Media Inquiries | Investor Relations |
Fiona McLean | Derek Theobalds |
(437) 441-7491 | (416) 254-1774 |
Earnings
The following table presents net income attributed to shareholders, consisting of core earnings and details of the items excluded from core earnings:
Quarterly Results | Full Year Results | ||||
($ millions) | 4Q25 | 3Q25 | 4Q24 | 2025 | 2024 |
Core earnings(1) | |||||
$ 785 | $ 759 | $ 640 | $ 2,969 | $ 2,466 | |
413 | 428 | 390 | 1,634 | 1,568 | |
319 | 332 | 412 | 1,206 | 1,690 | |
Global Wealth and Asset Management | 490 | 525 | 459 | 1,932 | 1,673 |
Corporate and Other | (14) | (9) | 6 | (220) | (215) |
Total core earnings | $ 1,993 | $ 2,035 | $ 1,907 | $ 7,521 | $ 7,182 |
Items excluded from core earnings | |||||
Market experience gains (losses) | (441) | (2) | (192) | (1,662) | (1,450) |
Updates to actuarial methods and assumptions that flow directly through income | - | (216) | - | (216) | (199) |
Restructuring charge | (12) | - | (52) | (12) | (72) |
Amortization of acquisition-related intangible assets(2) | (12) | (6) | - | (18) | - |
Reinsurance transactions, tax-related items and other(1) | (29) | (12) | (25) | (41) | (76) |
Net income attributed to shareholders | $ 1,499 | $ 1,799 | $ 1,638 | $ 5,572 | $ 5,385 |
(1) | 2024 quarterly and year-to-date core earnings by segment, and 2024 full year total core earnings have been updated to align with the presentation of GMT in 2025, with a corresponding offset in items excluded from core earnings. See section "Global Minimum Tax" in our 2025 MD&A for more information. |
(2) | Includes the amortization of intangible assets acquired in a business combination, except for amortization of software and distribution agreements. This item is excluded from core earnings commencing in 3Q25. Prior periods have not been restated as these amounts are not considered material, and use the definition of core earnings in effect for those periods. See our definition of core earnings in section "Non-GAAP and Other Financial Measures" of the 2025 MD&A. |
Global Minimum Taxes
On June 20, 2024, the Canadian government passed the Global Minimum Tax Act into law.
To improve the comparability of results between 2025 and 2024, we have updated certain 2024 non-GAAP and other financial measures to reflect the impact of GMT, including quarterly core earnings, core ROE, core EPS, financial leverage ratio, adjusted book value per common share, new business value, and post-tax CSM net of NCI. For further information and a complete list of the impacted financial measures, please see section "Global Minimum Taxes" of the 2025 MD&A, which is incorporated by reference.
Non-GAAP and other financial measures
The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board. We use a number of non-GAAP and other financial measures to evaluate overall performance and to assess each of our businesses. This section includes information required by National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure in respect of "specified financial measures" (as defined therein).
Non-GAAP financial measures include core earnings (loss); core earnings excluding the impact of the change in ECL; core earnings available to common shareholders; core earnings before interest, taxes, depreciation and amortization ("core EBITDA"); core expenses; adjusted book value; post-tax contractual service margin; post-tax contractual service margin net of NCI ("post-tax CSM net of NCI"); assets under management ("AUM"); and core revenue. In addition, non-GAAP financial measures include the following stated on a constant exchange rate ("CER") basis: any of the foregoing non-GAAP financial measures; net income attributed to shareholders; and common shareholders' net income.
Non-GAAP ratios include core return on common shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); expense efficiency ratio; adjusted book value per common share; financial leverage ratio; core EBITDA margin; and percentage growth/decline on a constant exchange rate basis in any of the above non-GAAP financial measures and non-GAAP ratios; net income attributed to shareholders; diluted earnings per common share ("EPS"), CSM, and new business CSM.
Other specified financial measures include remittances; NBV; APE sales; gross flows; net flows; average assets under management and administration ("average AUMA"); NBV margin; and percentage growth/decline in these foregoing specified financial measures. In addition, explanations of the components of the CSM movement, other than the new business CSM were provided in the 2025 MD&A.
Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the section "Non-GAAP and other financial measures" in our 2025 MD&A, which is incorporated by reference.
Reconciliation of core earnings to net income attributed to shareholders – 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2025 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 4,129 | $ 1,736 | $ (708) | $ 2,251 | $ (314) | $ 7,094 |
Income tax (expenses) recoveries | ||||||
Core earnings | (389) | (429) | (275) | (350) | 204 | (1,239) |
Items excluded from core earnings | (327) | 45 | 456 | 9 | 22 | 205 |
Income tax (expenses) recoveries | (716) | (384) | 181 | (341) | 226 | (1,034) |
Net income (post-tax) | 3,413 | 1,352 | (527) | 1,910 | (88) | 6,060 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 270 | - | - | 10 | (2) | 278 |
Participating policyholders | 171 | 39 | - | - | - | 210 |
Net income (loss) attributed to shareholders (post-tax) | 2,972 | 1,313 | (527) | 1,900 | (86) | 5,572 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 136 | (374) | (1,498) | 22 | 52 | (1,662) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (8) | - | (8) |
Reinsurance transactions, tax related items and other | (94) | (2) | - | (27) | 82 | (41) |
Core earnings (post-tax) | $ 2,969 | $ 1,634 | $ 1,206 | $ 1,932 | $ (220) | $ 7,521 |
Income tax on core earnings (see above) | 389 | 429 | 275 | 350 | (204) | 1,239 |
Core earnings (pre-tax) | $ 3,358 | $ 2,063 | $ 1,481 | $ 2,282 | $ (424) | $ 8,760 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2025 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 2,969 | $ 1,634 | $ 1,206 | $ 1,932 | $ (220) | $ 7,521 |
CER adjustment(1) | (20) | - | (5) | (4) | 1 | (28) |
Core earnings, CER basis (post-tax) | $ 2,949 | $ 1,634 | $ 1,201 | $ 1,928 | $ (219) | $ 7,493 |
Income tax on core earnings, CER basis(2) | 386 | 429 | 274 | 349 | (203) | 1,235 |
Core earnings, CER basis (pre-tax) | $ 3,335 | $ 2,063 | $ 1,475 | $ 2,277 | $ (422) | $ 8,728 |
Core earnings ( | ||||||
Core earnings (post-tax)(3), US $ | $ 2,126 | $ 862 | ||||
CER adjustment US $(1) | (11) | - | ||||
Core earnings, CER basis (post-tax), US $ | $ 2,115 | $ 862 | ||||
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q25. |
(3) | Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the four respective quarters that make up 2025 core earnings. |
Reconciliation of core earnings to net income attributed to shareholders – 2024(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2024 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 3,197 | $ 1,679 | $ 132 | $ 1,747 | $ 335 | $ 7,090 |
Income tax (expenses) recoveries | ||||||
Core earnings | (390) | (399) | (408) | (234) | 121 | (1,310) |
Items excluded from core earnings | (70) | 46 | 411 | 86 | (375) | 98 |
Income tax (expenses) recoveries | (460) | (353) | 3 | (148) | (254) | (1,212) |
Net income (post-tax) | 2,737 | 1,326 | 135 | 1,599 | 81 | 5,878 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 241 | - | - | 2 | 4 | 247 |
Participating policyholders | 141 | 105 | - | - | - | 246 |
Net income (loss) attributed to shareholders (post-tax) | 2,355 | 1,221 | 135 | 1,597 | 77 | 5,385 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (178) | (384) | (1,327) | 4 | 435 | (1,450) |
Updates to actuarial methods and assumptions that flow directly through income | (5) | 2 | (202) | - | 6 | (199) |
Restructuring charge | - | (6) | - | (66) | - | (72) |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | 72 | 41 | (26) | (14) | (149) | (76) |
Core earnings (post-tax) | $ 2,466 | $ 1,568 | $ 1,690 | $ 1,673 | $ (215) | $ 7,182 |
Income tax on core earnings (see above) | 390 | 399 | 408 | 234 | (121) | 1,310 |
Core earnings (pre-tax) | $ 2,856 | $ 1,967 | $ 2,098 | $ 1,907 | $ (336) | $ 8,492 |
(1) | This reconciliation and related core earnings reconciliations below have been updated to align with the presentation of GMT in 2025. See section "Global Minimum Taxes" in our 2025 MD&A for more information. |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2024 | ||||||
Global WAM | Corporate and | Total | ||||
Core earnings (post-tax) | $ 2,466 | $ 1,568 | $ 1,690 | $ 1,673 | $ (215) | $ 7,182 |
CER adjustment(1) | 32 | - | 31 | 20 | 3 | 86 |
Core earnings, CER basis (post-tax) | $ 2,498 | $ 1,568 | $ 1,721 | $ 1,693 | $ (212) | $ 7,268 |
Income tax on core earnings, CER basis(2) | 397 | 399 | 415 | 235 | (121) | 1,325 |
Core earnings, CER basis (pre-tax) | $ 2,895 | $ 1,967 | $ 2,136 | $ 1,928 | $ (333) | $ 8,593 |
Core earnings ( | ||||||
Core earnings (post-tax)(3), US $ | $ 1,799 | $ 1,234 | ||||
CER adjustment US $(1) | (7) | - | ||||
Core earnings, CER basis (post-tax), US $ | $ 1,792 | $ 1,234 | ||||
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q25. |
(3) | Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the four respective quarters that make up 2024 core earnings. |
Reconciliation of core earnings to net income attributed to shareholders – 4Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q25 | ||||||
Global WAM | Corporate and | Total | ||||
Income (loss) before income taxes | $ 899 | $ 354 | $ 101 | $ 542 | $ 9 | $ 1,905 |
Income tax (expenses) recoveries | ||||||
Core earnings | (101) | (111) | (75) | (93) | 52 | (328) |
Items excluded from core earnings | (102) | 25 | 55 | 10 | 30 | 18 |
Income tax (expenses) recoveries | (203) | (86) | (20) | (83) | 82 | (310) |
Net income (post-tax) | 696 | 268 | 81 | 459 | 91 | 1,595 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 26 | - | - | 7 | - | 33 |
Participating policyholders | 47 | 16 | - | - | - | 63 |
Net income (loss) attributed to shareholders (post-tax) | 623 | 252 | 81 | 452 | 91 | 1,499 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (121) | (158) | (238) | (1) | 77 | (441) |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (2) | - | (2) |
Reinsurance transactions, tax related items and other | (41) | - | - | (16) | 28 | (29) |
Core earnings (post-tax) | $ 785 | $ 413 | $ 319 | $ 490 | $ (14) | $ 1,993 |
Income tax on core earnings (see above) | 101 | 111 | 75 | 93 | (52) | 328 |
Core earnings (pre-tax) | $ 886 | $ 524 | $ 394 | $ 583 | $ (66) | $ 2,321 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q25 | ||||||
Global WAM | Corporate and | Total | ||||
Core earnings (post-tax) | $ 785 | $ 413 | $ 319 | $ 490 | $ (14) | $ 1,993 |
CER adjustment(1) | - | - | - | - | - | - |
Core earnings, CER basis (post-tax) | $ 785 | $ 413 | $ 319 | $ 490 | $ (14) | $ 1,993 |
Income tax on core earnings, CER basis(2) | 101 | 111 | 75 | 93 | (52) | 328 |
Core earnings, CER basis (pre-tax) | $ 886 | $ 524 | $ 394 | $ 583 | $ (66) | $ 2,321 |
Core earnings ( | ||||||
Core earnings (post-tax)(3), US $ | $ 564 | $ 229 | ||||
CER adjustment US $(1) | - | - | ||||
Core earnings, CER basis (post-tax), US $ | $ 564 | $ 229 | ||||
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q25. |
(3) | Core earnings (post-tax) in Canadian $ are translated to US $ using the US $ Statement of Income exchange rate for 4Q25. |
Reconciliation of core earnings to net income attributed to shareholders – 3Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q25 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 1,268 | $ 551 | $ (109) | $ 606 | $ (87) | $ 2,229 |
Income tax (expenses) recoveries | ||||||
Core earnings | (93) | (119) | (79) | (82) | 91 | (282) |
Items excluded from core earnings | (140) | (5) | 113 | 1 | 3 | (28) |
Income tax (expenses) recoveries | (233) | (124) | 34 | (81) | 94 | (310) |
Net income (post-tax) | 1,035 | 427 | (75) | 525 | 7 | 1,919 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 128 | - | - | 2 | - | 130 |
Participating policyholders | 12 | (22) | - | - | - | (10) |
Net income (loss) attributed to shareholders (post-tax) | 895 | 449 | (75) | 523 | 7 | 1,799 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 173 | (37) | (172) | 18 | 16 | (2) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (6) | - | (6) |
Reinsurance transactions, tax related items and other | 2 | - | - | (14) | - | (12) |
Core earnings (post-tax) | $ 759 | $ 428 | $ 332 | $ 525 | $ (9) | $ 2,035 |
Income tax on core earnings (see above) | 93 | 119 | 79 | 82 | (91) | 282 |
Core earnings (pre-tax) | $ 852 | $ 547 | $ 411 | $ 607 | $ (100) | $ 2,317 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q25 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 759 | $ 428 | $ 332 | $ 525 | $ (9) | $ 2,035 |
CER adjustment(1) | 2 | - | 4 | 3 | 1 | 10 |
Core earnings, CER basis (post-tax) | $ 761 | $ 428 | $ 336 | $ 528 | $ (8) | $ 2,045 |
Income tax on core earnings, CER basis(2) | 94 | 119 | 79 | 82 | (90) | 284 |
Core earnings, CER basis (pre-tax) | $ 855 | $ 547 | $ 415 | $ 610 | $ (98) | $ 2,329 |
Core earnings ( | ||||||
Core earnings (post-tax)(3), US $ | $ 550 | $ 241 | ||||
CER adjustment US $(1) | (5) | - | ||||
Core earnings, CER basis (post-tax), US $ | $ 545 | $ 241 | ||||
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q25. |
(3) | Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q25. |
Reconciliation of core earnings to net income attributed to shareholders – 4Q24(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q24 | ||||||
Global WAM | Corporate and Other | Total | ||||
Income (loss) before income taxes | $ 781 | $ 579 | $ 112 | $ 419 | $ 222 | $ 2,113 |
Income tax (expenses) recoveries | ||||||
Core earnings | (97) | (97) | (98) | (83) | 30 | (345) |
Items excluded from core earnings | (59) | (20) | 89 | 48 | (119) | (61) |
Income tax (expenses) recoveries | (156) | (117) | (9) | (35) | (89) | (406) |
Net income (post-tax) | 625 | 462 | 103 | 384 | 133 | 1,707 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 18 | - | - | - | 4 | 22 |
Participating policyholders | 24 | 23 | - | - | - | 47 |
Net income (loss) attributed to shareholders (post-tax) | 583 | 439 | 103 | 384 | 129 | 1,638 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (83) | 55 | (309) | (23) | 168 | (192) |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | (6) | - | (46) | - | (52) |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | 26 | - | - | (6) | (45) | (25) |
Core earnings (post-tax) | $ 640 | $ 390 | $ 412 | $ 459 | $ 6 | $ 1,907 |
Income tax on core earnings (see above) | 97 | 97 | 98 | 83 | (30) | 345 |
Core earnings (pre-tax) | $ 737 | $ 487 | $ 510 | $ 542 | $ (24) | $ 2,252 |
(1) | This reconciliation and related core earnings reconciliations below have been updated to align with the presentation of GMT in 2025. See section "Global Minimum Taxes" in our 2025 MD&A for more information. |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q24 | ||||||
Global WAM | Corporate and Other | Total | ||||
Core earnings (post-tax) | $ 640 | $ 390 | $ 412 | $ 459 | $ 6 | $ 1,907 |
CER adjustment(1) | (4) | - | (2) | (1) | - | (7) |
Core earnings, CER basis (post-tax) | $ 636 | $ 390 | $ 410 | $ 458 | $ 6 | $ 1,900 |
Income tax on core earnings, CER basis(2) | 98 | 97 | 97 | 83 | (31) | 344 |
Core earnings, CER basis (pre-tax) | $ 734 | $ 487 | $ 507 | $ 541 | $ (25) | $ 2,244 |
Core earnings ( | ||||||
Core earnings (post-tax)(3), US $ | $ 457 | $ 294 | ||||
CER adjustment US $(1) | (1) | - | ||||
Core earnings, CER basis (post-tax), US $ | $ 456 | $ 294 | ||||
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) | Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 4Q25. |
(3) | Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 4Q24. |
Core earnings available to common shareholders(1)
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Core earnings | $ 1,993 | $ 2,035 | $ 1,726 | $ 1,767 | $ 1,907 | $ 7,521 | $ 7,182 |
Less: Preferred share dividends and other equity distributions | 103 | 58 | 103 | 57 | 101 | 321 | 311 |
Core earnings available to common shareholders | 1,890 | 1,977 | 1,623 | 1,710 | 1,806 | 7,200 | 6,871 |
CER adjustment(2) | - | 10 | 1 | (39) | (7) | (28) | 86 |
Core earnings available to common shareholders, CER basis | $ 1,890 | $ 1,987 | $ 1,624 | $ 1,671 | $ 1,799 | $ 7,172 | $ 6,957 |
(1) | 2024 reconciliations have been updated to align with the presentation of GMT in 2025. |
(2) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
Core ROE(1)
($ millions, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Core earnings available to common shareholders | $ 1,890 | $ 1,977 | $ 1,623 | $ 1,710 | $ 1,806 | $ 7,200 | $ 6,871 |
Annualized core earnings available to common shareholders (post-tax) | $ 7,498 | $ 7,844 | $ 6,510 | $ 6,935 | $ 7,185 | $ 7,200 | $ 6,871 |
Average common shareholders' equity (see below) | $ 43,759 | $ 43,238 | $ 43,448 | $ 44,394 | $ 43,613 | $ 43,709 | $ 42,288 |
Core ROE (annualized) (%) | 17.1 % | 18.1 % | 15.0 % | 15.6 % | 16.5 % | 16.5 % | 16.2 % |
Average common shareholders' equity | |||||||
Total shareholders' and other equity | $ 50,121 | $ 50,716 | $ 49,080 | $ 51,135 | $ 50,972 | $ 50,121 | $ 50,972 |
Less: Preferred shares and other equity | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 |
Common shareholders' equity | $ 43,461 | $ 44,056 | $ 42,420 | $ 44,475 | $ 44,312 | $ 43,461 | $ 44,312 |
Average common shareholders' equity | $ 43,759 | $ 43,238 | $ 43,448 | $ 44,394 | $ 43,613 | $ 43,709 | $ 42,288 |
(1) | 2024 reconciliations have been updated to align with the presentation of GMT in 2025. See the section "Global Minimum Taxes" in our 2025 MD&A for more information. |
CSM and post-tax CSM information(1)
($ millions pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
As at | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
CSM | $ 26,568 | $ 26,283 | $ 23,722 | $ 23,713 | $ 23,425 |
Less: CSM for NCI | 1,599 | 1,565 | 1,406 | 1,417 | 1,298 |
CSM, net of NCI | $ 24,969 | $ 24,718 | $ 22,316 | $ 22,296 | $ 22,127 |
CER adjustment(2) | - | (387) | (93) | (834) | (684) |
CSM, net of NCI, CER basis | $ 24,969 | $ 24,331 | $ 22,223 | $ 21,462 | $ 21,443 |
CSM by segment | |||||
$ 17,750 | $ 17,580 | $ 15,786 | $ 15,904 | $ 15,540 | |
Asia NCI | 1,599 | 1,565 | 1,406 | 1,417 | 1,298 |
4,459 | 4,490 | 4,133 | 4,052 | 4,109 | |
2,760 | 2,649 | 2,386 | 2,329 | 2,468 | |
Corporate and Other | - | (1) | 11 | 11 | 10 |
CSM | $ 26,568 | $ 26,283 | $ 23,722 | $ 23,713 | $ 23,425 |
CSM, CER adjustment(2) | |||||
$ - | $ (348) | $ (104) | $ (724) | $ (566) | |
Asia NCI | - | 5 | 40 | (16) | (5) |
- | - | - | - | - | |
- | (39) | 11 | (111) | (118) | |
Corporate and Other | - | - | 1 | - | - |
Total | $ - | $ (382) | $ (52) | $ (851) | $ (689) |
CSM, CER basis | |||||
$ 17,750 | $ 17,232 | $ 15,682 | $ 15,180 | $ 14,974 | |
Asia NCI | 1,599 | 1,570 | 1,446 | 1,401 | 1,293 |
4,459 | 4,490 | 4,133 | 4,052 | 4,109 | |
2,760 | 2,610 | 2,397 | 2,218 | 2,350 | |
Corporate and Other | - | (1) | 12 | 11 | 10 |
Total CSM, CER basis | $ 26,568 | $ 25,901 | $ 23,670 | $ 22,862 | $ 22,736 |
Post-tax CSM | |||||
CSM | $ 26,568 | $ 26,283 | $ 23,722 | $ 23,713 | $ 23,425 |
Marginal tax rate on CSM | (4,403) | (4,347) | (3,940) | (3,929) | (3,928) |
Post-tax CSM | $ 22,165 | $ 21,936 | $ 19,782 | $ 19,784 | $ 19,497 |
CSM, net of NCI | $ 24,969 | $ 24,718 | $ 22,316 | $ 22,296 | $ 22,127 |
Marginal tax rate on CSM net of NCI | (4,236) | (4,181) | (3,789) | (3,772) | (3,774) |
Post-tax CSM net of NCI | $ 20,733 | $ 20,537 | $ 18,527 | $ 18,524 | $ 18,353 |
(1) | 2024 reconciliations have been updated to align with the presentation of GMT in 2025. See the section "Global Minimum Taxes" in our 2025 MD&A for more information. |
(2) | The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial Position in effect for 4Q25. |
New business CSM(1) detail, CER basis
($ millions pre-tax, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
New business CSM | |||||||
$ 244 | $ 287 | $ 286 | $ 316 | $ 299 | $ 1,133 | $ 921 | |
159 | 76 | 74 | 81 | 66 | 390 | 290 | |
Asia Other(2) | 294 | 349 | 303 | 318 | 221 | 1,264 | 937 |
International High Net Worth | 189 | 187 | |||||
Mainland | 356 | 270 | |||||
619 | 391 | ||||||
22 | 17 | ||||||
Other Emerging Markets | 78 | 72 | |||||
697 | 712 | 663 | 715 | 586 | 2,787 | 2,148 | |
135 | 109 | 100 | 91 | 116 | 435 | 357 | |
188 | 145 | 119 | 101 | 140 | 553 | 382 | |
Total new business CSM | $ 1,020 | $ 966 | $ 882 | $ 907 | $ 842 | $ 3,775 | $ 2,887 |
New business CSM, CER adjustment(3) | |||||||
$ - | $ 4 | $ 2 | $ (8) | $ (1) | $ (2) | $ 13 | |
- | (3) | (4) | (3) | (1) | (10) | 2 | |
Asia Other(2) | - | 3 | 3 | (1) | 2 | 5 | 32 |
International High Net Worth | 1 | 4 | |||||
Mainland | 2 | 10 | |||||
3 | 19 | ||||||
- | (1) | ||||||
Other Emerging Markets | (1) | - | |||||
- | 4 | 1 | (12) | - | (7) | 47 | |
- | - | - | - | - | - | - | |
- | 2 | 1 | (3) | - | - | 6 | |
Total new business CSM | $ - | $ 6 | $ 2 | $ (15) | $ - | $ (7) | $ 53 |
New business CSM, CER basis | |||||||
$ 244 | $ 291 | $ 288 | $ 308 | $ 298 | $ 1,131 | $ 934 | |
159 | 73 | 70 | 78 | 65 | 380 | 292 | |
Asia Other(2) | 294 | 352 | 306 | 317 | 223 | 1,269 | 969 |
International High Net Worth | 190 | 191 | |||||
Mainland | 358 | 280 | |||||
622 | 410 | ||||||
22 | 16 | ||||||
Other Emerging Markets | 77 | 72 | |||||
697 | 716 | 664 | 703 | 586 | 2,780 | 2,195 | |
135 | 109 | 100 | 91 | 116 | 435 | 357 | |
188 | 147 | 120 | 98 | 140 | 553 | 388 | |
Total new business CSM, CER basis | $ 1,020 | $ 972 | $ 884 | $ 892 | $ 842 | $ 3,768 | $ 2,940 |
(1) | New business CSM is net of NCI. |
(2) | New business CSM for Asia Other is reported by country annually, on a full year basis. Other Emerging Markets within Asia Other include |
(3) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
Net income financial measures on a CER basis
($ Canadian millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Net income (loss) attributed to shareholders: | |||||||
$ 623 | $ 895 | $ 830 | $ 624 | $ 583 | $ 2,972 | $ 2,355 | |
252 | 449 | 390 | 222 | 439 | 1,313 | 1,221 | |
81 | (75) | 36 | (569) | 103 | (527) | 135 | |
Global WAM | 452 | 523 | 482 | 443 | 384 | 1,900 | 1,597 |
Corporate and Other | 91 | 7 | 51 | (235) | 129 | (86) | 77 |
Total net income (loss) attributed to shareholders | 1,499 | 1,799 | 1,789 | 485 | 1,638 | 5,572 | 5,385 |
Preferred share dividends and other equity distributions | (103) | (58) | (103) | (57) | (101) | (321) | (311) |
Common shareholders' net income (loss) | $ 1,396 | $ 1,741 | $ 1,686 | $ 428 | $ 1,537 | $ 5,251 | $ 5,074 |
CER adjustment(1) | |||||||
$ - | $ 18 | $ 6 | $ (28) | $ 12 | $ (4) | $ 71 | |
- | - | - | - | - | - | 11 | |
- | 1 | - | 15 | (2) | 16 | 10 | |
Global WAM | - | 7 | 3 | (13) | (1) | (3) | 22 |
Corporate and Other | - | - | 4 | 6 | - | 10 | - |
Total net income (loss) attributed to shareholders | - | 26 | 13 | (20) | 9 | 19 | 114 |
Preferred share dividends and other equity distributions | - | - | - | - | - | - | - |
Common shareholders' net income (loss) | $ - | $ 26 | $ 13 | $ (20) | $ 9 | $ 19 | $ 114 |
Net income (loss) attributed to shareholders, CER basis | |||||||
$ 623 | $ 913 | $ 836 | $ 596 | $ 595 | $ 2,968 | $ 2,426 | |
252 | 449 | 390 | 222 | 439 | 1,313 | 1,232 | |
81 | (74) | 36 | (554) | 101 | (511) | 145 | |
Global WAM | 452 | 530 | 485 | 430 | 383 | 1,897 | 1,619 |
Corporate and Other | 91 | 7 | 55 | (229) | 129 | (76) | 77 |
Total net income (loss) attributed to shareholders, CER basis | 1,499 | 1,825 | 1,802 | 465 | 1,647 | 5,591 | 5,499 |
Preferred share dividends and other equity distributions, CER basis | (103) | (58) | (103) | (57) | (101) | (321) | (311) |
Common shareholders' net income (loss), CER basis | $ 1,396 | $ 1,767 | $ 1,699 | $ 408 | $ 1,546 | $ 5,270 | $ 5,188 |
$ 447 | $ 649 | $ 600 | $ 435 | $ 417 | $ 2,131 | $ 1,717 | |
CER adjustment, US $(1) | - | 6 | 1 | (9) | 9 | (2) | 23 |
$ 447 | $ 655 | $ 601 | $ 426 | $ 426 | $ 2,129 | $ 1,740 | |
Net income (loss) attributed to shareholders (pre-tax) | |||||||
Net income (loss) attributed to shareholders (post-tax) | $ 1,499 | $ 1,799 | $ 1,789 | $ 485 | $ 1,638 | $ 5,572 | $ 5,385 |
Tax on net income attributed to shareholders | 292 | 283 | 307 | 47 | 388 | 929 | 1,102 |
Net income (loss) attributed to shareholders (pre-tax) | 1,791 | 2,082 | 2,096 | 532 | 2,026 | 6,501 | 6,487 |
CER adjustment(1) | - | 5 | 1 | (11) | (2) | (5) | 75 |
Net income (loss) attributed to shareholders (pre-tax), CER basis | $ 1,791 | $ 2,087 | $ 2,097 | $ 521 | $ 2,024 | $ 6,496 | $ 6,562 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
(2) |
Adjusted book value(1)
($ millions)
As at | Dec 31, 2025 | Sept 30, 2025 | June 30, 2025 | Mar 31, 2025 | Dec 31, 2024 |
Common shareholders' equity | $ 43,461 | $ 44,056 | $ 42,420 | $ 44,475 | $ 44,312 |
Post-tax CSM, net of NCI | 20,733 | 20,537 | 18,527 | 18,524 | 18,353 |
Adjusted book value | $ 64,194 | $ 64,593 | $ 60,947 | $ 62,999 | $ 62,665 |
(1) | 2024 reconciliations have been updated to align with the presentation of GMT in 2025. See the section "Global Minimum Taxes" in our 2025 MD&A for more information. |
Reconciliation of Global WAM core earnings to core EBITDA
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Global WAM core earnings (post-tax) | $ 490 | $ 525 | $ 463 | $ 454 | $ 459 | $ 1,932 | $ 1,673 |
Add back taxes, acquisition costs, other expenses and deferred sales commissions | |||||||
Core income tax (expenses) recoveries (see above) | 93 | 82 | 89 | 86 | 83 | 350 | 234 |
Amortization of deferred acquisition costs and other depreciation | 61 | 44 | 51 | 46 | 49 | 202 | 188 |
Amortization of deferred sales commissions | 24 | 21 | 20 | 22 | 20 | 87 | 78 |
Core EBITDA | $ 668 | $ 672 | $ 623 | $ 608 | $ 611 | $ 2,571 | $ 2,173 |
CER adjustment(1) | - | 6 | 3 | (13) | (2) | (4) | 24 |
Core EBITDA, CER basis | $ 668 | $ 678 | $ 626 | $ 595 | $ 609 | $ 2,567 | $ 2,197 |
(1) | The impact of updating foreign exchange rates to that which was used in 4Q25. |
Core EBITDA margin and core revenue
($ millions, unless otherwise stated)
Quarterly Results | Full Year Results | ||||||
4Q25 | 3Q25 | 2Q25 | 1Q25 | 4Q24 | 2025 | 2024 | |
Core EBITDA margin | |||||||
Core EBITDA | $ 668 | $ 672 | $ 623 | $ 608 | $ 611 | $ 2,571 | $ 2,173 |
Core revenue | $ 2,285 | $ 2,175 | $ 2,069 | $ 2,140 | $ 2,140 | $ 8,669 | $ 8,016 |
Core EBITDA margin | 29.2 % | 30.9 % | 30.1 % | 28.4 % | 28.6 % | 29.7 % | 27.1 % |
Global WAM core revenue | |||||||
Other revenue per financial statements | $ 2,147 | $ 2,145 | $ 1,851 | $ 1,986 | $ 2,003 | $ 8,129 | $ 7,588 |
Less: Other revenue in segments other than Global WAM | 28 | 121 | (53) | 11 | (2) | 107 | 149 |
Other revenue in Global WAM (fee income) | $ 2,119 | $ 2,024 | $ 1,904 | $ 1,975 | $ 2,005 | $ 8,022 | $ 7,439 |
Investment income per financial statements | $ 5,358 | $ 4,682 | $ 4,740 | $ 4,234 | $ 5,250 | $ 19,014 | $ 18,249 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities per financial statements | 1,106 | 3,784 | 2,377 | (992) | (622) | 6,275 | 2,210 |
Total investment income | 6,464 | 8,466 | 7,117 | 3,242 | 4,628 | 25,289 | 20,459 |
Less: Investment income in segments other than Global WAM | 6,300 | 8,275 | 6,924 | 3,089 | 4,550 | 24,588 | 19,877 |
Investment income in Global WAM | $ 164 | $ 191 | $ 193 | $ 153 | $ 78 | $ 701 | $ 582 |
Total other revenue and investment income in Global WAM | $ 2,283 | $ 2,215 | $ 2,097 | $ 2,128 | $ 2,083 | $ 8,723 | $ 8,021 |
Less: Total revenue reported in items excluded from core earnings | |||||||
Market experience gains (losses) | (1) | 24 | 20 | (14) | (28) | 29 | 4 |
Revenue related to integration and acquisitions | (1) | 16 | 8 | 2 | (29) | 25 | 1 |
Global WAM core revenue | $ 2,285 | $ 2,175 | $ 2,069 | $ 2,140 | $ 2,140 | $ 8,669 | $ 8,016 |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
From time to time, Manulife makes written and/or oral forward-looking statements, including in this document. In addition, our representatives may make forward-looking statements orally to analysts, investors, the media and others. All such statements are made pursuant to the "safe harbour" provisions of Canadian provincial securities laws and the
The forward-looking statements in this document include, but are not limited to, statements with respect to our ability to achieve our medium-term financial and operating targets, the expected benefits of the transactions described herein, the anticipated benefits and value derived from the use of AI, potential future common share repurchases and also relate to, among other things, our objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be identified by the use of words such as "may", "will", "could", "should", "would", "likely", "suspect", "outlook", "expect", "intend", "estimate", "anticipate", "believe", "plan", "forecast", "objective", "seek", "aim", "continue", "goal", "restore", "embark" and "endeavour" (or the negative thereof) and words and expressions of similar import, and include statements concerning possible or assumed future results. Although we believe that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements and they should not be interpreted as confirming market or analysts' expectations in any way.
Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements.
Important factors that could cause actual results to differ materially from expectations include but are not limited to: general business and economic conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates, credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market liquidity and creditworthiness of guarantors, reinsurers and counterparties); changes in laws and regulations; changes in accounting standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation; impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates used in applying accounting policies and actuarial methods and embedded value methods; our ability to implement effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of investments classified fair value through other comprehensive income; our liquidity, including the availability of financing to satisfy existing financial liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of letters of credit to provide capital management flexibility; accuracy of information received from counterparties and the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance; legal and regulatory proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt products and services to the changing market; our ability to attract and retain key executives, employees and agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal, operational and other risks associated with our operations; geopolitical uncertainty, including international conflicts and trade disputes; acquisitions and our ability to complete acquisitions including the availability of equity and debt financing for this purpose; the disruption of or changes to key elements of the Company's or public infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual property and exposure to claims of infringement; the anticipated benefits from the transactions described herein, receipt of regulatory approvals and satisfaction of closing conditions for the Schroders Indonesia acquisition; the receipt of regulatory approvals for entering into the Indian insurance market and the anticipated benefits of such entry; our ability to execute our digital plans and to deploy future digital use cases, including with respect to AI; the receipt of the approval of the TSX for the NCIB; our inability to withdraw cash from subsidiaries and the fact that the amount and timing of any future common share repurchases will depend on the earnings, cash requirements and financial condition of Manulife, market conditions, capital requirements (including under LICAT capital standards), common share issuance requirements, applicable law and regulations (including Canadian and
Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found in our 2025 Management's Discussion and Analysis under "Risk Management and Risk Factors" and "Critical Actuarial and Accounting Policies" and in the "Risk Management" note to the Consolidated Financial Statements for the year ended December 31, 2025, as well as elsewhere in our filings with Canadian and
The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and are presented for the purpose of assisting investors and others in understanding our financial position and results of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate for other purposes. We do not undertake to update any forward-looking statements, except as required by law.
View original content to download multimedia:https://www.prnewswire.com/news-releases/manulife-reports-full-year-and-fourth-quarter-2025-results-302685675.html
SOURCE Manulife Financial Corporation