The Marygold Companies Reports Financial Results for 2023 First Fiscal Quarter
-Company Remains Profitable, with Strong Balance Sheet-
Net revenues for the first fiscal quarter of 2023 were
The Company’s balance sheet remained strong at
“Our principal operating units were each profitable for the first quarter of fiscal year 2023, although the Company’s consolidated performance was impacted primarily by two factors: lower assets under management (“AUM”) at USCF Investments, our largest subsidiary, and the continuing investment toward development of our mobile fintech app at
“Our other operating subsidiaries, Original Sprout,
Business Units
The Company’s USCF Investments subsidiary, www.uscfinvestments.com, acquired in
Acquired at the end of 2017,
About The
The
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of
THE |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,370,714 |
|
|
$ |
12,915,620 |
|
Accounts receivable, net |
|
|
1,069,275 |
|
|
|
959,350 |
|
Accounts receivable - related parties |
|
|
1,665,578 |
|
|
|
2,230,874 |
|
Inventories |
|
|
2,283,538 |
|
|
|
2,200,742 |
|
Prepaid income tax and tax receivable |
|
|
1,092,544 |
|
|
|
1,166,318 |
|
Investments, at fair value |
|
|
5,212,326 |
|
|
|
5,065,931 |
|
Other current assets |
|
|
722,544 |
|
|
|
699,547 |
|
Total current assets |
|
|
25,416,519 |
|
|
|
25,238,382 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
929,533 |
|
|
|
1,013,279 |
|
Property, plant and equipment, net |
|
|
1,253,371 |
|
|
|
1,391,894 |
|
Operating lease right-of-use asset |
|
|
1,129,352 |
|
|
|
1,357,686 |
|
|
|
|
2,307,202 |
|
|
|
2,307,202 |
|
Intangible assets, net |
|
|
2,608,268 |
|
|
|
2,708,896 |
|
Deferred tax assets, net - |
|
|
753,078 |
|
|
|
753,078 |
|
Other assets, long - term |
|
|
540,160 |
|
|
|
540,160 |
|
Total assets |
|
$ |
34,937,483 |
|
|
$ |
35,310,577 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,569,846 |
|
|
$ |
2,805,790 |
|
Expense waivers – related parties |
|
|
140,647 |
|
|
|
70,199 |
|
Operating lease liabilities, current portion |
|
|
629,244 |
|
|
|
660,957 |
|
Purchase consideration payable |
|
|
1,113,860 |
|
|
|
1,237,207 |
|
Loans - property and equipment, current portion |
|
|
31,132 |
|
|
|
33,496 |
|
Total current liabilities |
|
|
4,484,729 |
|
|
|
4,807,649 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Loans - property and equipment, net of current portion |
|
|
420,989 |
|
|
|
459,178 |
|
Operating lease liabilities, net of current portion |
|
|
541,829 |
|
|
|
743,923 |
|
Deferred tax liabilities, net-foreign |
|
|
260,553 |
|
|
|
260,553 |
|
Total long-term liabilities |
|
|
1,223,371 |
|
|
|
1,463,654 |
|
Total liabilities |
|
|
5,708,100 |
|
|
|
6,271,303 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
|
Series B: 49,360 shares issued and outstanding at |
|
|
49 |
|
|
|
49 |
|
Common stock, |
|
|
39,384 |
|
|
|
39,384 |
|
Additional paid-in capital |
|
|
12,319,905 |
|
|
|
12,313,205 |
|
Accumulated other comprehensive income |
|
|
(548,549 |
) |
|
|
(234,790 |
) |
Retained earnings |
|
|
17,418,594 |
|
|
|
16,921,426 |
|
Total stockholders' equity |
|
|
29,229,383 |
|
|
|
29,039,274 |
|
Total liabilities and stockholders' equity |
|
$ |
34,937,483 |
|
|
$ |
35,310,577 |
|
(1) Derived from audited financial statements |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(UNAUDITED) |
||||||||
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||
|
|
|
|
|
|
|
|
|
Net revenue |
|
|
|
|
|
|
|
|
Fund management - related party |
|
$ |
5,419,435 |
|
|
$ |
5,657,027 |
|
Food products |
|
|
1,937,426 |
|
|
|
2,361,793 |
|
Security systems |
|
|
628,892 |
|
|
|
690,856 |
|
Beauty products |
|
|
804,078 |
|
|
|
1,021,071 |
|
Financial services |
|
|
133,457 |
|
|
|
- |
|
Net revenue |
|
|
8,923,288 |
|
|
|
9,730,747 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
2,023,664 |
|
|
|
2,652,014 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
6,899,624 |
|
|
|
7,078,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
|
|
|
|
|
|
|
Salaries and compensation |
|
|
2,368,368 |
|
|
|
2,131,298 |
|
General and administrative expense |
|
|
1,686,658 |
|
|
|
2,113,820 |
|
Fund operations |
|
|
1,140,588 |
|
|
|
1,101,617 |
|
Marketing and advertising |
|
|
777,710 |
|
|
|
723,591 |
|
Depreciation and amortization |
|
|
149,208 |
|
|
|
154,765 |
|
Legal settlement |
|
|
- |
|
|
|
2,500,000 |
|
Total operating expenses |
|
|
6,122,532 |
|
|
|
8,725,091 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
777,092 |
|
|
|
(1,646,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|
Interest and dividend income |
|
|
52,569 |
|
|
|
7,396 |
|
Interest expense |
|
|
(7,794 |
) |
|
|
(10,200 |
) |
Other (expense) income |
|
|
(98,369 |
) |
|
|
6,993 |
|
Total other (expense) income, net |
|
|
(53,594 |
) |
|
|
4,189 |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
723,498 |
|
|
|
(1,642,169 |
) |
|
|
|
|
|
|
|
|
|
Provision of income taxes |
|
|
(226,330 |
) |
|
|
(238,824 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
497,168 |
|
|
$ |
(1,880,993 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock |
|
|
|
|
|
|
|
|
Basic |
|
|
40,370,659 |
|
|
|
38,473,159 |
|
Diluted |
|
|
40,399,873 |
|
|
|
38,473,159 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
||||||
(UNAUDITED) |
||||||
|
Three Months Ended |
|
Three Months Ended |
|
||
|
|
|
|
|
|
|
Net income (loss) |
$ |
497,168 |
|
$ |
(1,880,993 |
) |
|
|
|
|
|
|
|
Other comprehensive (loss): |
|
|
|
|
|
|
Foreign currency translation loss |
|
(313,759 |
) |
|
(86,168 |
) |
Comprehensive income (loss) |
$ |
183,409 |
|
$ |
(1,967,161 |
) |
THE |
||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||||||||||
FOR THE THREE MONTH PERIODS ENDED |
||||||||||||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||||||||||||
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Number of Shares |
|
|
Par Value |
|
|
Additional Paid - in Capital |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Retained Earnings |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
39,383,459 |
|
|
$ |
39,384 |
|
|
$ |
12,313,205 |
|
|
$ |
(234,790 |
) |
|
$ |
16,921,426 |
|
|
$ |
29,039,274 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(313,759 |
) |
|
|
- |
|
|
|
(313,759 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,700 |
|
|
|
- |
|
|
|
- |
|
|
|
6,700 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
497,168 |
|
|
|
497,168 |
|
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
39,383,459 |
|
|
$ |
39,384 |
|
|
$ |
12,319,905 |
|
|
$ |
(548,549 |
) |
|
$ |
17,418,594 |
|
|
$ |
29,229,383 |
|
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Number of Shares |
|
|
Par Value |
|
|
Additional Paid - in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
142,581 |
|
|
$ |
15,775,705 |
|
|
$ |
25,286,664 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(86,168 |
) |
|
|
- |
|
|
|
(86,168 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,880,993 |
) |
|
|
(1,880,993 |
) |
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
56,413 |
|
|
$ |
13,894,712 |
|
|
$ |
23,319,503 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
|
|
|||||
|
|
For the Three Month Period Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
497,168 |
|
|
$ |
(1,880,993 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
149,208 |
|
|
|
154,765 |
|
Stock-based compensation |
|
|
6,700 |
|
|
|
- |
|
Unrealized loss on investments |
|
|
111,855 |
|
|
|
1,059 |
|
Loss on disposal of equipment |
|
|
- |
|
|
|
23,407 |
|
Operating lease right-of-use asset - non-cash lease cost |
|
|
231,070 |
|
|
|
164,637 |
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in current assets: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(179,083 |
) |
|
|
(397,282 |
) |
Accounts receivable - related party |
|
|
565,296 |
|
|
|
276,224 |
|
Prepaid income taxes and tax receivable |
|
|
61,872 |
|
|
|
(111,698 |
) |
Inventories |
|
|
(194,695 |
) |
|
|
(154,924 |
) |
Other current assets |
|
|
(34,814 |
) |
|
|
129,731 |
|
Decrease (increase) in current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and legal settlement |
|
|
(149,343 |
) |
|
|
2,786,828 |
|
Operating lease liabilities |
|
|
(233,992 |
) |
|
|
(166,417 |
) |
Expense waivers - related party |
|
|
70,448 |
|
|
|
38,328 |
|
Purchase consideration payable |
|
|
(22,493 |
) |
|
|
- |
|
Net cash provided by operating activities |
|
|
879,197 |
|
|
|
863,665 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(9,418 |
) |
|
|
(3,560 |
) |
Proceeds from sale of investments |
|
|
- |
|
|
|
506,462 |
|
Purchase of investments |
|
|
(257,624 |
) |
|
|
(423 |
) |
Net cash (used in) provided by investing activities |
|
|
(267,042 |
) |
|
|
502,479 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Repayment of property and equipment loans |
|
|
(3,476 |
) |
|
|
(3,584 |
) |
Net cash used in financing activities |
|
|
(3,476 |
) |
|
|
(3,584 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash and cash equivalents |
|
|
(237,331 |
) |
|
|
(154,376 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
371,348 |
|
|
|
1,208,184 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE |
|
|
13,928,899 |
|
|
|
16,086,944 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
|
$ |
14,300,247 |
|
|
$ |
17,295,128 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13,370,714 |
|
|
|
17,282,128 |
|
Restricted cash |
|
|
929,533 |
|
|
|
13,000 |
|
Total cash, cash equivalents and restricted cash shown in statement of cash flows |
|
$ |
14,300,247 |
|
|
$ |
17,295,128 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,018 |
|
|
$ |
4,080 |
|
Income taxes paid, net |
|
$ |
70,557 |
|
|
$ |
286,768 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221114006032/en/
Media and investors, for more Information, contact:
310-279-5965
rpondel@pondel.com
Contact the Company:
949-429-5370
dneibert@themarygoldcompanies.com
Source: The