STOCK TITAN

Mohawk Industries Reports Q3 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Mohawk Industries (NYSE: MHK) reported Q3 2025 net earnings of $109M and GAAP EPS of $1.75; adjusted net earnings $167M and adjusted EPS of $2.67. Third-quarter net sales were $2.8B, +1.4% as reported and essentially flat on an adjusted basis versus prior year. For the first nine months, net sales were $8.1B (down 1.4% reported), nine‑month adjusted EPS was $6.96. The company generated approximately $310M of free cash flow in the quarter and repurchased ~315,000 shares (~$40M) in Q3, $108M year‑to‑date. Management expects combined restructuring savings of $110M this year, additional annualized savings of $32M at a net cash cost of ~$20M, and Q4 adjusted EPS of $1.90–$2.00 (one extra shipping day, excluding one‑time items).

Mohawk Industries (NYSE: MHK) ha riportato utili netti del terzo trimestre 2025 di 109 milioni di dollari e un EPS GAAP di 1,75 dollari; utili netti rettificati 167 milioni e EPS rettificato di 2,67 dollari. Le vendite nette del terzo trimestre sono state di 2,8 miliardi di dollari, +1,4% rispetto al dato riportato e sostanzialmente invariate su base rettificata rispetto all’anno precedente. Per i primi nove mesi, le vendite nette sono state di 8,1 miliardi di dollari (in calo del 1,4% riportato), l’EPS rettificato a nove mesi è stato di 6,96 dollari. L’azienda ha generato circa 310M di free cash flow nel trimestre e ha riacquistato ~315.000 azioni (~40M di dollari) nel Q3, 108M dollari da inizio anno. La direzione prevede risparmi da ristrutturazione complessivi di 110M dollari quest’anno, ulteriori risparmi annualizzati di 32M a fronte di un costo netto in contanti di ~20M, e un EPS rettificato del quarto trimestre di 1,90–2,00 dollari (un giorno di spedizione extra, escludendo elementi una tantum).

Mohawk Industries (NYSE: MHK) reportó ganancias netas del tercer trimestre 2025 de 109 millones de dólares y un EPS GAAP de 1,75 dólares; utilidades netas ajustadas de 167 millones y EPS ajustado de 2,67 dólares. Las ventas netas del tercer trimestre fueron de 2,8 mil millones de dólares, +1,4% respecto al informe y prácticamente estables en base ajustada frente al año anterior. Para los primeros nueve meses, las ventas netas fueron de 8,1 mil millones de dólares (caída del 1,4% reportada), el EPS ajustado de nueve meses fue de 6,96 dólares. La compañía generó aproximadamente 310M de flujo de caja libre en el trimestre y recompró ~315,000 acciones (~40M de dólares) en el Q3, 108M de dólares año a la fecha. La dirección espera ahorros combinados por reestructuración de 110M de dólares este año, ahorros anuales adicionales de 32M con un costo neto en efectivo de ~20M, y un EPS ajustado del cuarto trimestre de 1,90–2,00 dólares (un día adicional de envío, excluyendo elementos atípicos).

Mohawk Industries (NYSE: MHK)는 2025년 3분기 순이익을 1억 9천만 달러로, GAAP EPS를 1.75달러로 보고했습니다; 조정 순이익 1억 6,700만 달러 및 조정 EPS 2.67달러. 3분기 매출은 28억 달러로 전년 대비 +1.4% 증가했으며, 조정 기준으로는 전년과 거의 비슷합니다. 9개월 동안 매출은 81억 달러로 보고 대비 1.4% 감소, 9개월 조정 EPS는 6.96 달러였습니다. 회사는 분기 동안 약 3.10억 달러의 자유현금흐름을 창출했고, 3분기에 약 31만 5천 주를 매입했으며 (~4천만 달러), 연초 누적 매입액은 108백만 달러입니다. 경영진은 올해 재구조화로 1.10억 달러의 절감을 예상하고, 추가 연간 절감 3200만 달러, 순 현금 비용 약 2000만 달러, 4분기 조정 EPS를 1.90–2.00 달러로 전망합니다(추가 운송일 제외, 일회성 항목 제외).

Mohawk Industries (NYSE: MHK) a annoncé des résultats du troisième trimestre 2025 avec un bénéfice net de 109 millions de dollars et un EPS GAAP de 1,75 dollar ; un bénéfice net ajusté de 167 millions et un EPS ajusté de 2,67 dollars. Les ventes nettes du trimestre étaient de 2,8 milliards de dollars, en hausse de +1,4% sur les données publiées et pratiquement stables sur une base ajustée par rapport à l’année précédente. Sur les neuf premiers mois, les ventes nettes étaient de 8,1 milliards de dollars (en baisse de 1,4% publiée), l’EPS ajusté sur neuf mois était de 6,96 dollars. L’entreprise a généré environ 310M de flux de trésorerie libre au trimestre et a racheté ~315 000 actions (~40M de dollars) au T3, 108M de dollars cumulés depuis le début de l’année. La direction prévoit des économies combinées de restructuration de 110M de dollars cette année, des économies annuelles supplémentaires de 32M à un coût net en espèces d’environ ~20M, et un EPS ajusté du T4 de 1,90–2,00 dollars (un jour d’expédition supplémentaire, excluant les éléments exceptionnels).

Mohawk Industries (NYSE: MHK) meldete für Q3 2025 Nettogewinne von 109 Mio. USD und GAAP EPS von 1,75 USD; angepasster Nettogewinn von 167 Mio. USD und angepasstes EPS von 2,67 USD. Die Umsätze im dritten Quartal betrugen 2,8 Mrd. USD, +1,4% gegenüber dem berichteten Wert und auf bereinigter Basis gegenüber dem Vorjahr nahezu unverändert. Für die ersten neun Monate betrugen die Nettoumsätze 8,1 Mrd. USD (berichtet -1,4%), neunmonatiges angepasstes EPS betrug 6,96 USD. Das Unternehmen erwirtschaftete im Quartal ca. 310M USD an freiem Cashflow und hat im Q3 ca. 315.000 Aktien zurückgekauft (~40M USD), year-to-date 108M USD. Das Management erwartet kombinierte Restrukturierungssenkungen von 110M USD in diesem Jahr, zusätzliche jährliche Einsparungen von 32M USD bei netto Cash-Kosten von ca. 20M USD, und für Q4 ein angepasstes EPS von 1,90–2,00 USD (ein zusätzlicher Versandtag, exklusive Einmaleffekte).

Mohawk Industries (NYSE: MHK) أبلغت عن صافي أرباح الربع الثالث لعام 2025 قدره 109 مليون دولار وEPS وفق معيار GAAP قدره 1.75 دولار؛ صافي أرباح معدل 167 مليون دولار وEPS معدل قدره 2.67 دولار. بلغت المبيعات الصافية للربع الثالث 2.8 مليار دولار، بزيادة +1.4% كما وردت واعتدال تقريبا في الأساس المعدل مقارنة بالعام السابق. ولأول تسعة أشهر، بلغت المبيعات الصافية 8.1 مليار دولار (بانخفاض 1.4% كما ورد)، وEPS المعدل لثلاثة أرباع السنة 6.96 دولار. حققت الشركة تقريبا 310 مليون دولار من التدفق النقدي الحر في الربع وش repurchased حوالي 315,000 سهم (~40 مليون دولار) في الربع الثالث، 108 مليون دولار حتى تاريخه. وتتوقع الإدارة توفيرات لإعادة الهيكلة مجتمعة قدرها 110 مليون دولار هذا العام، وتوفيراً سنوياً إضافياً قدره 32 مليون دولار بتكلفة صافية نقداً تقارب 20 مليون دولار، وتوقعات EPS المعدلة للربع الرابع بواقع 1.90–2.00 دولار (يوم شحن إضافي واحد، باستثناء العناصر غير الاعتيادية).

Mohawk Industries (NYSE: MHK) 报告 2025 年第 3 季净收入为 1.09 亿美元GAAP EPS1.75 美元调整后净收入1.67 亿美元调整后每股收益2.67 美元。第三季度净销售额为 28 亿美元,按披露数据同比上涨 1.4%,在调整基础上较上年基本持平。前九个月净销售额为 81 亿美元(披露为下降 1.4%),九个月调整后每股收益为 6.96 美元。公司本季度自由现金流约 3.10 亿美元,第三季度回购约 31.5 万股(约 4000 万美元),年初至今累计 1.08 亿美元。管理层预计今年通过重组实现的综合节省为 1.10 亿美元,另外年化节省 3200 万美元,净现金成本约 2,000 万美元,第四季度经调整的 EPS 预计为 1.90–2.00 美元(额外一个装运日,剔除一次性项目)。

Positive
  • Generated approximately $310M free cash flow in Q3
  • Repurchased ~315,000 shares for approximately $40M in Q3 ($108M YTD)
  • Expecting $110M in combined restructuring savings this year
  • Announced additional annualized cost savings of $32M at net cash cost of ~$20M
Negative
  • Q3 net earnings declined to $109M from $162M year‑ago (≈32% decrease)
  • Higher input costs and temporary plant shutdowns will continue to impact Q4 earnings

Insights

Q3 shows mixed operational resilience with modest sales growth, margin pressure, and meaningful cash generation.

Sales of $2.8 billion were essentially flat year‑over‑year while adjusted EPS declined to $2.67 in the quarter and year‑to‑date adjusted EPS sits at $6.96. The company reports segment-level volume and margin dispersion: improving ceramics and Rest of World sales, weaker North America sales, and adjusted operating margins in the mid-single digits. Management cites productivity and restructuring gains, partially offset by higher input costs and temporary plant shutdowns.

Key dependencies and risks include continued input‑cost pressure carrying into Q4, the timing and net benefit of additional restructuring (annualized savings ~$32 million at a net cash cost of $20 million), and tariff pass‑through dynamics. Positive cash actions—approximately $310 million free cash flow in the quarter and $108 million of buybacks year‑to‑date—support capital return and liquidity. Watch the company’s Q4 adjusted EPS guide of $1.90$2.00 and the realization of the announced $110 million total savings this year within the next quarter for confirmation of these initiatives.

CALHOUN, Ga., Oct. 23, 2025 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced third quarter 2025 net earnings of $109 million and earnings per share (“EPS”) of $1.75; adjusted net earnings were $167 million, and adjusted EPS was $2.67. Net sales for the third quarter of 2025 were $2.8 billion, up 1.4% as reported and essentially flat on an adjusted basis versus the prior year. During the third quarter of 2024, the Company reported net sales of $2.7 billion, net earnings of $162 million and earnings per share of $2.55; adjusted net earnings were $184 million, and adjusted EPS was $2.90.

For the nine months ended September 27, 2025, net earnings and EPS were $328 million and $5.24, respectively; adjusted net earnings were $435 million, and adjusted EPS was $6.96. Net sales for the first nine months of 2025 were $8.1 billion, a decrease of 1.4% as reported and 0.6% on an adjusted basis versus the prior year. For the nine months ended September 28, 2024, the Company reported net sales of $8.2 billion, net earnings and EPS were $425 million and $6.66, respectively; adjusted net earnings were $494 million and adjusted EPS was $7.75.

Commenting on the Company’s third quarter, Chairman and CEO Jeff Lorberbaum stated, “Our net sales in the quarter were in line with our expectations, slightly ahead of prior year as reported. Though economic conditions across our regions weakened more than anticipated compared to the prior quarter, we believe we outperformed our markets. Our sales and product mix continued to benefit from the success of our premium residential and commercial offering and collections introduced during the past two years. Our results reflected benefits from ongoing productivity and restructuring initiatives as well as the impact of favorable currency exchange and lower interest expense, offset by higher input costs and temporary plant shutdowns. Across our markets, material and energy expenses are now improving from peak levels, though higher costs from earlier in the year will continue to impact our fourth quarter earnings. 

With our markets remaining challenged, we are executing targeted actions across the organization to drive performance, such as operational enhancements, administrative process improvements and technology advancements. We are lowering our cost structure without impacting our long-term growth potential when the market recovers. We have identified additional restructuring opportunities to rationalize less efficient assets and streamline logistics operations and administrative functions across our segments. These new actions will result in annualized savings of approximately $32 million at a net cash cost of approximately $20 million after asset sales. Combined with our previously announced restructuring actions, we anticipate delivering $110 million in savings this year.

During the quarter, we continued to focus on our working capital management and generated approximately $310 million in free cash flow. We repurchased 315,000 shares in the quarter for approximately $40 million as part of our current stock buyback authorization. Year to date, we have purchased $108 million of our outstanding shares.

Our industry is currently at various stages of passing through the impact of higher tariffs on imported products and should compensate for the increased product cost over time. As previously stated, we continue to address the situation by optimizing our supply chain and implementing price adjustments on affected product categories. Ocean freight costs have been declining and are partially offsetting the tariff impact for U.S. importers. Based on recent changes, engineered wood and laminate imports will now be subject to reciprocal tariffs like other flooring categories, which should benefit domestically produced products. Because the evolving tariff situation will require some time to reach equilibrium, we will continue to adjust our strategies with changing rates and market conditions.

Net sales in the Global Ceramic Segment increased by 4.4% as reported, or 1.8% adjusted for constant days and exchange rates versus the prior year. The Segment’s operating margin was 6.5% as reported, or 8.1% on an adjusted basis due to higher input costs, partially offset by productivity gains.

Net sales in the Flooring Rest of the World Segment increased by 4.3% as reported, or increased by 0.9% adjusted for constant days and exchange rates versus the prior year. The Segment’s operating margin was 6.1% as reported, or 8.3% on an adjusted basis due to competitive industry pricing.

Net sales in the Flooring North America Segment decreased by 3.8% versus the prior year as reported. The Segment’s operating margin was 5.8% as reported, or 7.2% on an adjusted basis due to higher input costs and competitive industry pricing, partially offset by productivity gains.

All of our markets face a shortage of available housing as supply has failed to keep pace with household formation. To meet growing demand, new home construction and remodeling must expand, which will also lower housing inflation pressures. Most central banks have shifted from prioritizing inflation reduction to stimulating economic growth. Declining interest rates in the U.S. and around the world should gradually encourage increased home sales and remodeling. While we believe these actions will benefit the housing market over time, we remain focused on optimizing the controllable aspects of our business, including our sales strategies, product innovation and operational productivity. Our previously announced restructuring initiatives continue to benefit our results by streamlining our operations and reducing our cost structure. We are leveraging the scope of our product portfolio, distribution advantages and industry-leading brands to expand our relationships with current and new customers. Our product mix continues to benefit from our premium collections and commercial sales, which is mitigating some of the pricing pressures in our markets. We are managing the impact of tariffs on our U.S. imported product offering through pricing actions and supply chain optimization, and we are reinforcing the value of our domestic manufacturing. Based on current trends in our regions, we believe that market volume should remain soft through the end of the year. Given these factors, we expect our fourth quarter adjusted EPS will be between $1.90 and $2.00 with one additional shipping day and excluding any restructuring or other one-time charges. 

For more than three years, the flooring industry has been impacted both by consumers postponing large, discretionary purchases and low home sales, which have reduced new construction and remodeling activity. Housing turnover has a significant effect on our industry, with U.S. consumers spending an estimated five times as much on remodeling their flooring in the first year after buying a home than non-movers. Declining interest rates, increased disposable income and higher home equity should support greater home sales and remodeling in our markets. The housing stock in our regions is aging and requires significant renovation to preserve property values. During this cycle, we have enhanced our operations, cost position and product offering to capitalize on the future market recovery. While the inflection point remains unpredictable, market fundamentals, significant pent-up demand and Mohawk’s unique business strengths support long-term profitable growth.”

ABOUT MOHAWK INDUSTRIES
Mohawk Industries is a leading global flooring manufacturer, providing products that enhance residential and commercial spaces in approximately 180 countries. During the past two decades, we have expanded the Company’s operational footprint with manufacturing facilities in North America, Europe, South America, Oceania and Asia. Our vertically integrated manufacturing and distribution processes provide competitive advantages in the production of ceramic tile, carpet, laminate, wood, stone, and vinyl flooring. Our industry-leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, Godfrey Hirst, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step, Unilin and Vitromex.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Management believes that these forward-looking statements are reasonable as and when made; however, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. Important factors that could cause future results to differ from historical experience and our present expectations or projections include, but are not limited to, the following: changes in economic or industry conditions; the impact of tariffs; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company’s products; impairment charges; identification and consummation of acquisitions on favorable terms, if at all; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; geopolitical conflict; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk’s U.S. Securities and Exchange Commission reports and public announcements.

Conference call Friday, October 24, 2025, at 11:00 AM Eastern Time

To participate in the conference call via the Internet, please visit https://ir.mohawkind.com/events/event-details/mohawk-industries-inc-3rd-quarter-2025-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10203204/fff9ab9d5c to receive a unique personal identification number. You may also dial 1-833-630-1962 (U.S./Canada) or 1-412-317-1843 (international) on the day of the call for operator assistance. For those unable to listen at the designated time, the call will remain available for replay through November 21, 2025, by dialing 1-877-344-7529 (U.S./Canada) or 1-412-317-0088 (international) and entering Conference ID #9747441. The call will be archived and available for replay for one year under the “Investors” tab of mohawkind.com.

Contact: James Brunk, Chief Financial Officer - (706) 624-2239   

 
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 Three Months Ended Nine Months Ended
(In millions, except per share data)September 27, 2025
  September 28, 2024  September 27, 2025 September 28, 2024 
        
Net sales$2,757.9  2,719.0  8,085.7 8,199.7 
Cost of sales 2,103.0  2,026.4  6,133.2 6,133.8 
Gross profit 654.9  692.6  1,952.5 2,065.9 
Selling, general and administrative expenses 518.2  480.3  1,531.0 1,493.0 
Operating income 136.7  212.3  421.5 572.9 
Interest expense 5.0  11.2  16.6 38.6 
Other (income) and expense, net (0.4) (0.7) 2.2 (0.2)
Earnings before income taxes 132.1  201.8  402.7 534.5 
Income tax expense 23.3  39.8  74.8 109.9 
Net earnings including noncontrolling interests 108.8  162.0  327.9 424.6 
Net earnings attributable to noncontrolling interests      0.1 
Net earnings attributable to Mohawk Industries, Inc.$108.8  162.0  327.9 424.5 
        
Basic earnings per share attributable to Mohawk Industries, Inc.$1.75  2.57  5.26 6.69 
Weighted-average common shares outstanding - basic 62.0  63.1  62.3 63.5 
        
Diluted earnings per share attributable to Mohawk Industries, Inc.$1.75  2.55  5.24 6.66 
Weighted-average common shares outstanding - diluted 62.3  63.4  62.6 63.8 


Other Financial Information
 Three Months Ended Nine Months Ended
(In millions)September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024
Net cash provided by operating activities$386.6 319.6 596.6 736.9
Less: Capital expenditures 76.3 115.4 245.6 293.6
Free cash flow$310.3 204.2 351.0 443.3
        
Depreciation and amortization$170.3 156.2 476.3 481.9


MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions)September 27, 2025 September 28, 2024
ASSETS   
Current assets:   
Cash and cash equivalents$516.2 424.0
Receivables, net 2,249.6 2,043.4
Inventories 2,692.9 2,612.1
Prepaid expenses and other current assets 548.9 541.9
Total current assets 6,007.6 5,621.4
Property, plant and equipment, net 4,678.8 4,750.5
Right of use operating lease assets 401.1 392.4
Goodwill 1,198.7 1,168.6
Intangible assets, net 834.2 850.7
Deferred income taxes and other non-current assets 500.1 529.6
Total assets$13,620.5 13,313.2
LIABILITIES AND STOCKHOLDERS' EQUITY   
Current liabilities:   
Short-term debt and current portion of long-term debt$175.6 465.3
Accounts payable and accrued expenses 2,379.6 2,194.1
Current operating lease liabilities 119.2 111.6
Total current liabilities 2,674.4 2,771.0
Long-term debt, less current portion 1,743.3 1,716.4
Non-current operating lease liabilities 300.0 298.0
Deferred income taxes and other long-term liabilities 561.8 672.1
Total liabilities 5,279.5 5,457.5
Total stockholders' equity 8,341.0 7,855.7
Total liabilities and stockholders' equity$13,620.5 13,313.2


Segment Information
 Three Months Ended As of or for the Nine Months Ended
(In millions)September 27, 2025
  September 28, 2024  September 27, 2025
  September 28, 2024 
        
Net sales:       
Global Ceramic$1,104.7  1,058.0   3,219.3  3,218.4 
Flooring NA 936.8  974.0   2,746.0  2,832.7 
Flooring ROW 716.4  687.0   2,120.4  2,148.6 
Consolidated net sales$2,757.9  2,719.0   8,085.7  8,199.7 
        
Operating income (loss):       
Global Ceramic$71.6  83.4   201.5  215.3 
Flooring NA 54.4  73.0   116.3  196.3 
Flooring ROW 43.8  67.8   168.3  204.3 
Corporate and intersegment eliminations (33.1) (11.9)  (64.6) (43.0)
Consolidated operating income$136.7  212.3   421.5  572.9 
        
Assets:       
Global Ceramic    $5,136.6  4,892.7 
Flooring NA     4,002.5  3,958.9 
Flooring ROW     4,059.8  4,020.7 
Corporate and intersegment eliminations     421.6  440.9 
Consolidated assets    $13,620.5  13,313.2 


Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
 
 Three Months Ended Nine Months Ended
(In millions, except per share data)September 27, 2025
  September 28, 2024  September 27, 2025  September 28, 2024 
Net earnings attributable to Mohawk Industries, Inc.$108.8  162.0  327.9  424.5 
Adjusting items:       
Restructuring, acquisition and integration-related and other costs 47.2  19.5  102.9  68.8 
Software implementation cost write-off   7.8  (0.4) 7.8 
Legal settlements, reserves and fees 21.6  0.7  27.1  10.8 
Adjustments of indemnification asset (0.3) (0.4) (0.5) 1.8 
Income taxes - adjustments of uncertain tax position 0.3  0.4  0.5  (1.8)
Income tax effect of foreign tax regulation change   2.9    2.9 
Income tax effect of adjusting items (11.1) (8.9) (22.1) (20.5)
Adjusted net earnings attributable to Mohawk Industries, Inc.$166.5  184.0  435.4  494.3 
        
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.$2.67  2.90  6.96  7.75 
Weighted-average common shares outstanding - diluted 62.3  63.4  62.6  63.8 


Reconciliation of Total Debt to Net Debt
(In millions)September 27, 2025
Short-term debt and current portion of long-term debt$175.6
Long-term debt, less current portion 1,743.3
Total debt 1,918.9
Less: Cash and cash equivalents 516.2
Net debt$1,402.7


Reconciliation of Net Earnings to Adjusted EBITDA
         Trailing Twelve
 Three Months Ended Months Ended
(In millions)December 31,
2024
  March 29,
2025
  June 28,
2025
  September 27,
2025
  September 27,
2025
 
Net earnings including noncontrolling interests$93.2  72.6  146.5  108.8  421.1 
Interest expense 9.8  6.4  5.2  5.0  26.4 
Income tax expense 18.3  17.5  34.0  23.3  93.1 
Net (earnings) loss attributable to noncontrolling interests          
Depreciation and amortization(1) 156.4  150.4  155.6  170.3  632.7 
EBITDA 277.7  246.9  341.3  307.4  1,173.3 
Restructuring, acquisition and integration-related and other costs 20.3  20.8  25.3  30.7  97.1 
Software implementation cost write-off 5.1  (0.4)     4.7 
Impairment of goodwill and indefinite-lived intangibles 8.2        8.2 
Legal settlements, reserves and fees (0.9) 0.6  4.9  21.6  26.2 
Adjustments of indemnification asset     (0.1) (0.3) (0.4)
Adjusted EBITDA$310.4  267.9  371.4  359.4  1,309.1 
          
Net debt to adjusted EBITDA        1.1 

(1)Includes accelerated depreciation of $5.3 for Q4 2024, $5.4 for Q1 2025, $4.1 for Q2 2025 and $16.4 for Q3 2025.

Reconciliation of Net Sales to Adjusted Net Sales
 Three Months Ended Nine Months Ended
(In millions)September 27, 2025
  September 27, 2025 
Mohawk Consolidated  
Net sales$2,757.9  8,085.7 
Adjustment for constant shipping days 10.8  100.7 
Adjustment for constant exchange rates (61.2) (38.7)
Adjusted net sales$2,707.5  8,147.7 


 Three Months Ended
 September 27, 2025
 
Global Ceramic
Net sales$1,104.7 
Adjustment for constant exchange rates (27.6)
Adjusted net sales$1,077.1 
  


Flooring ROW 
Net sales$716.4 
Adjustment for constant shipping days 10.8 
Adjustment for constant exchange rates (33.7)
Adjusted net sales$693.5 


Reconciliation of Gross Profit to Adjusted Gross Profit 
 Three Months Ended
(In millions)September 27, 2025 September 28, 2024 
Gross Profit$654.9 692.6 
Adjustments to gross profit:    
Restructuring, acquisition and integration-related and other costs 44.1 16.4 
Software implementation cost write-off  2.3 
Adjusted gross profit$699.0 711.3 
      
      
Adjusted gross profit as a percent of net sales 25.3
%26.2%


Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
 Three Months Ended
(In millions)September 27, 2025
  September 28, 2024 
Selling, general and administrative expenses$518.2  480.3 
Adjustments to selling, general and administrative expenses:   
Restructuring, acquisition and integration-related and other costs (3.1) (3.1)
Software implementation cost write-off   (5.5)
Legal settlements, reserves and fees (21.6) (0.7)
Adjusted selling, general and administrative expenses$493.5  471.0 
    
      
Adjusted selling, general and administrative expenses as a percent of net sales17.9
% 17.3%


Reconciliation of Operating Income to Adjusted Operating Income
 Three Months Ended
(In millions)September 27, 2025  September 28, 2024 
Mohawk Consolidated     
Operating income$136.7  212.3 
Adjustments to operating income:     
Restructuring, acquisition and integration-related and other costs 47.2  19.5 
Software implementation cost write-off   7.8 
Legal settlements, reserves and fees 21.6  0.7 
Adjusted operating income$205.5  240.3 
       
       
Adjusted operating income as a percent of net sales 7.5% 8.8%


Global Ceramic
Operating income$71.6  83.4 
Adjustments to segment operating income:     
Restructuring, acquisition and integration-related and other costs 18.2  7.4 
Adjusted segment operating income$89.8  90.8 
      
      
Adjusted segment operating income as a percent of net sales8.1% 8.6%


Flooring NA
 
Operating income$54.4  73.0 
Adjustments to segment operating income:     
Restructuring, acquisition and integration-related and other costs 13.5  8.1 
Software implementation cost write-off   7.8 
Adjusted segment operating income$67.9  88.9 
      
      
Adjusted segment operating income as a percent of net sales7.2% 9.1%


Flooring ROW
Operating income$43.8  67.8 
Adjustments to segment operating income:     
Restructuring, acquisition and integration-related and other costs 15.5  4.0 
Adjusted segment operating income$59.3  71.8 
      
      
Adjusted segment operating income as a percent of net sales8.3% 10.5%


Corporate and intersegment eliminations   
Operating (loss)$(33.1) (11.9)
Adjustments to segment operating (loss):   
Legal settlements, reserves and fees 21.6  0.7 
Adjusted segment operating (loss)$(11.5) (11.2)


Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income Taxes
 Three Months Ended
(In millions)September 27, 2025
  September 28, 2024 
Earnings before income taxes$132.1  201.8 
Net earnings attributable to noncontrolling interests    
Adjustments to earnings including noncontrolling interests before income taxes:   
Restructuring, acquisition and integration-related and other costs 47.2  19.5 
Software implementation cost write-off   7.8 
Legal settlements, reserves and fees 21.6  0.7 
Adjustments of indemnification asset (0.3) (0.4)
Adjusted earnings before income taxes$200.6  229.4 


Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
 Three Months Ended
(In millions)September 27, 2025
  September 28, 2024
 
Income tax expense$23.3  39.8 
Adjustments to income tax expense:   
Income taxes - adjustments of uncertain tax position (0.3) (0.4)
Income tax effect of foreign tax regulation change   (2.9)
Income tax effect of adjusting items 11.1  8.9 
Adjusted income tax expense$34.1  45.4 
    
       
Adjusted income tax rate to adjusted earnings before income taxes 17.0% 19.8%


The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company’s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company’s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, adjustments of indemnification asset, adjustments of uncertain tax position and European tax restructuring.


FAQ

What were Mohawk (MHK) Q3 2025 earnings and adjusted EPS?

Q3 2025 GAAP EPS $1.75 and adjusted EPS $2.67 with net earnings of $109M and adjusted net earnings of $167M.

How much free cash flow did Mohawk (MHK) generate in Q3 2025?

Mohawk generated approximately $310M of free cash flow in Q3 2025.

What buyback activity did Mohawk (MHK) report in Q3 2025?

Mohawk repurchased ~315,000 shares for about $40M in Q3 and has repurchased $108M year‑to‑date.

What restructuring savings did Mohawk (MHK) announce for 2025?

The company expects $110M of combined savings this year and additional annualized savings of $32M at a net cash cost of ~$20M.

What is Mohawk's (MHK) Q4 2025 adjusted EPS guidance?

Guidance for Q4 2025 adjusted EPS is between $1.90 and $2.00, assuming one additional shipping day and excluding restructuring or one‑time charges.

How did Mohawk (MHK) Q3 2025 net sales perform versus prior year?

Q3 2025 net sales were $2.8B, up 1.4% as reported and essentially flat on an adjusted basis versus the prior year.
Mohawk Inds

NYSE:MHK

MHK Rankings

MHK Latest News

MHK Latest SEC Filings

MHK Stock Data

8.17B
50.60M
17.53%
85.92%
3.91%
Furnishings, Fixtures & Appliances
Carpets & Rugs
Link
United States
CALHOUN