STOCK TITAN

NiCE Reports 12% Year-Over-Year Cloud Revenue Growth for the Second Quarter 2025 and Raises Full-Year 2025 EPS Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
  • Company exceeds high end of Q2 2025 total revenue guidance range
  • Double-digit year-over-year EPS growth

HOBOKEN, N.J.--(BUSINESS WIRE)-- NiCE (NASDAQ: NICE) today announced results for the second quarter ended June 30, 2025, as compared to the corresponding periods of the previous year.

Second Quarter 2025 Financial Highlights

GAAP

Non-GAAP

Total revenue was $726.7 million and increased 9%

Total revenue was $726.7 million and increased 9%

Cloud revenue was $540.8 million and increased 12%

Cloud revenue was $540.8 million and increased 12%

Operating income was $160.6 million and increased 25%

Operating income was $219.7 million and increased 9%

Operating margin was 22.1% compared to 19.4% last year

Operating margin was 30.2% compared to 30.4% last year

Diluted EPS was $2.96 and increased 69%

Diluted EPS was $3.01 and increased 14%

“We’re pleased to report another strong quarter, with total revenue reaching $727 million—surpassing the high end of our guidance range—and earnings per share of $3.01 at the top of the expected range,” said Scott Russell, CEO of NiCE. This performance was driven by continued strength in our cloud business, which grew 12% year-over-year. A key catalyst behind this momentum is the accelerating demand for AI and self-service solutions, with annual recurring revenue in this part of our business rising an impressive 42% compared to the same period last year.

Mr. Russell continued, “AI is at the core of our strategy, and we are at the forefront of the AI-first transformation in the customer experience market. And this is just the beginning. Our momentum is set to accelerate further with the upcoming integration of Cognigy’s industry-leading CX-AI conversational and agentic capabilities upon closing of the transaction, enabling us to deliver truly human-like, AI-first customer experiences on CXone Mpower. Our continued leadership in AI innovation is powered by our solid financial foundation, strong profitability, and robust balance sheet, as well as a growing number of strategic partnerships secured over the past six months."

GAAP Financial Highlights for the Second Quarter Ended June 30:

Revenues:
Second quarter 2025 total revenues increased 9% year over year to $726.7 million compared to $664.4 million for the second quarter of 2024.

Gross Profit:
Second quarter 2025 gross profit was $485.1 million compared to $439.6 million for the second quarter of 2024. Second quarter 2025 gross margin was 66.8% compared to 66.2% for the second quarter of 2024.

Operating Income:
Second quarter 2025 operating income increased 25% to $160.6 million compared to $128.8 million for the second quarter of 2024. Second quarter 2025 operating margin was 22.1% compared to 19.4% for the second quarter of 2024.

Net Income:
Second quarter 2025 net income increased 62% to $187.4 million compared to $115.8 million for the second quarter of 2024. Second quarter 2025 net income margin was 25.8% compared to 17.4% for the second quarter of 2024.

Fully Diluted Earnings Per Share:
Second quarter 2025 fully diluted earnings per share increased 69% to $2.96 compared to $1.76 in the second quarter of 2024.

Cash Flow and Cash Balance:
Second quarter 2025 operating cash flow was $61.3 million and $30.8 million was used for share repurchases. As of June 30, 2025, total cash and cash equivalents, and short-term investments were $1,631.7 million. Our debt, was $459.6 million, resulting in net cash and investments of $1,172.0 million.

Non-GAAP Financial Highlights for the Second Quarter June 30:

Revenues:
Second quarter 2025 non-GAAP total revenues increased 9% year over year to $726.7 million compared to $664.4 million for the second quarter of 2024.

Gross Profit:
Second quarter 2025 non-GAAP gross profit increased to $503.9 million compared to $469.4 million for the second quarter of 2024. Second quarter 2025 non-GAAP gross margin was 69.3% compared to 70.7% for the second quarter of 2024.

Operating Income:
Second quarter 2025 non-GAAP operating income increased 9% to $219.7 million compared to $201.7 million for the second quarter of 2024. Second quarter 2025 non-GAAP operating margin was 30.2% compared to 30.4% for the second quarter of 2024.

Net Income:
Second quarter 2025 non-GAAP net income increased 9% to $190.3 million compared to $174.2 million for the second quarter of 2024. Second quarter 2025 non-GAAP net income margin totaled 26.2% compared to 26.2% for the second quarter of 2024.

Fully Diluted Earnings Per Share:
Second quarter 2025 non-GAAP fully diluted earnings per share increased 14% to $3.01 compared to $2.64 for the second quarter of 2024.

Third Quarter and Full Year 2025 Guidance*:

Third-Quarter 2025:
Third-quarter 2025 non-GAAP total revenue is expected to be in a range of $722 million to $732 million, representing 5% year over year growth at the midpoint.

Third-quarter 2025 non-GAAP fully diluted earnings per share is expected to be in a range of $3.12 to $3.22, representing 10% year over year growth at the midpoint.

Full-Year 2025:
The Company reaffirmed full-year 2025 non-GAAP total revenue which is expected to be in a range of $2,918 million to $2,938 million, representing 7% year over year growth at the midpoint.

The Company raised full-year 2025 non-GAAP fully diluted earnings per share which is expected to be in a range of $12.33 to $12.53, representing 12% year over year growth at the midpoint.

*The planned acquisition of Cognigy is expected to close during the fourth quarter of 2025, subject to regulatory approval, and therefore this guidance excludes any planned impact from this proposed transaction.

Quarterly Results Conference Call

NiCE management will host its earnings conference call today, August 14, 2025, at 8:30 AM ET, 13:30 GMT, 15:30 Israel, to discuss the results and the company's outlook. A live webcast and replay will be available on the Investor Relations page of the Company’s website. To access, please register by clicking here: https://www.nice.com/investor-relations/upcoming-event.

Explanation of Non-GAAP measures
Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition related and other expenses, amortization of discount on debt and the tax effect of the Non-GAAP adjustments.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business. We believe Non-GAAP financial measures are useful to investors as a measure of the ongoing performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NiCE
NiCE (NASDAQ: NICE) is transforming the world with AI that puts people first. Our purpose-built AI-powered platforms automate engagements into proactive, safe, intelligent actions, empowering individuals and organizations to innovate and act, from interaction to resolution. Trusted by organizations throughout 150+ countries worldwide, NiCE’s platforms are widely adopted across industries connecting people, systems, and workflows to work smarter at scale, elevating performance across the organization, delivering proven measurable outcomes.

Trademark Note: NiCE and the NiCE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NiCE trademarks, please see: http://www.nice.com/nice-trademarks.

Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe”, “expect”, “seek”, “may”, “will”, “intend”, “should”, “project”, “anticipate”, “plan”, and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, performance, future plans and strategies, projections, anticipated events and trends, the economic environment, and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.

Forward looking statements are inherently subject to significant uncertainties, contingencies, and risks, including, economic, competitive and other factors, which are difficult to predict and many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapid changes in technology and market requirements, the implementation of AI capabilities in certain products and services; decline in demand for the Company's products; inability to timely develop and introduce new technologies, products and applications, loss of market share, cyber security attacks or other security incidents, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, including those arising from political instability or armed conflict that may disrupt our business and the global economy, our ability to recruit and retain qualified personnel, the effect of newly enacted or modified laws, regulation or standards on the Company and our products, and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”).

You are encouraged to carefully review the section entitled “Risk Factors” in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.

NICE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

June 30,

December 31,

2025

2024

Unaudited

Audited

 

ASSETS

 

CURRENT ASSETS:

Cash and cash equivalents

$

535,050

$

481,712

Short-term investments

 

1,096,638

 

1,139,996

Trade receivables

 

680,963

 

643,985

Prepaid expenses and other current assets

 

223,409

 

239,080

 

 

Total current assets

 

2,536,060

 

2,504,773

 

LONG-TERM ASSETS:

Property and equipment, net

 

186,141

 

185,292

Deferred tax assets

 

243,665

 

219,232

Other intangible assets, net

 

191,613

 

231,346

Operating lease right-of-use assets

 

68,783

 

93,083

Goodwill

 

1,866,226

 

1,849,668

Prepaid expenses and other long-term assets

 

217,200

 

212,512

 

 

Total long-term assets

 

2,773,628

 

2,791,133

 

TOTAL ASSETS

$

5,309,688

$

5,295,906

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

CURRENT LIABILITIES:

Trade payables

$

81,624

$

110,603

Deferred revenues and advances from customers

 

355,944

 

299,367

Current maturities of operating leases

 

12,516

 

12,554

Debt

 

459,639

 

458,791

Accrued expenses and other liabilities

 

473,317

 

593,109

 

Total current liabilities

 

1,383,040

 

1,474,424

 

LONG-TERM LIABILITIES:

Deferred revenues and advances from customers

 

66,645

 

66,289

Operating leases

 

66,879

 

92,258

Deferred tax liabilities

 

1,574

 

1,965

Other long-term liabilities

 

60,306

 

57,807

 

Total long-term liabilities

 

195,404

 

218,319

 

SHAREHOLDERS' EQUITY

Nice Ltd's equity

 

3,731,244

 

3,589,742

Non-controlling interests

 

-

 

13,421

 

Total shareholders' equity

 

3,731,244

 

3,603,163

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

5,309,688

$

5,295,906

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share amounts)

 

Quarter ended

Year ended

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

 

Revenue:

Cloud

$

540,822

 

$

481,693

 

$

1,067,145

 

$

950,099

 

Services

 

140,480

 

 

147,611

 

 

280,683

 

 

296,524

 

Product

 

45,410

 

 

35,096

 

 

79,076

 

 

77,086

 

Total revenue

 

726,712

 

 

664,400

 

 

1,426,904

 

 

1,323,709

 

 

Cost of revenue:

Cloud

 

185,971

 

 

170,702

 

 

365,445

 

 

340,680

 

Services

 

48,254

 

 

46,663

 

 

94,497

 

 

92,749

 

Product

 

7,376

 

 

7,418

 

 

13,739

 

 

14,023

 

Total cost of revenue

 

241,601

 

 

224,783

 

 

473,681

 

 

447,452

 

 

Gross profit

 

485,111

 

 

439,617

 

 

953,223

 

 

876,257

 

 

Operating expenses:

Research and development, net

 

89,762

 

 

86,522

 

 

178,864

 

 

174,354

 

Selling and marketing

 

169,799

 

 

157,645

 

 

331,233

 

 

312,660

 

General and administrative

 

64,958

 

 

66,626

 

 

134,365

 

 

138,980

 

Total operating expenses

 

324,519

 

 

310,793

 

 

644,462

 

 

625,994

 

 

Operating income

 

160,592

 

 

128,824

 

 

308,761

 

 

250,263

 

 

Financial and other income, net

 

(14,820

)

 

(15,645

)

 

(30,670

)

 

(29,654

)

 

Income before tax

 

175,412

 

 

144,469

 

 

339,431

 

 

279,917

 

Taxes on income

 

(11,992

)

 

28,684

 

 

22,737

 

 

57,759

 

Net income

$

187,404

 

$

115,785

 

$

316,694

 

$

222,158

 

 
 

Earnings per share:

Basic

$

3.01

 

$

1.82

 

$

5.05

 

$

3.50

 

Diluted

$

2.96

 

$

1.76

 

$

4.97

 

$

3.36

 

 

Weighted average shares outstanding:

Basic

 

62,160

 

 

63,534

 

 

62,754

 

 

63,406

 

Diluted

 

63,210

 

 

65,856

 

 

63,785

 

 

66,192

 

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED CASH FLOW STATEMENTS

U.S. dollars in thousands

Quarter ended

Year ended

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

 

Operating Activities

 

Net income

$

187,404

 

$

115,785

 

$

316,694

 

$

222,158

 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

44,612

 

 

51,520

 

 

88,053

 

 

103,280

 

Share-based compensation

 

37,310

 

 

42,226

 

 

80,647

 

 

86,630

 

Amortization of premium and discount and accrued interest on marketable securities

 

(2,029

)

 

(2,096

)

 

(4,304

)

 

(3,328

)

Deferred taxes, net

 

(3,757

)

 

(15,773

)

 

(25,294

)

 

(11,407

)

Changes in operating assets and liabilities:

Trade Receivables, net

 

(30,742

)

 

(6,707

)

 

(26,064

)

 

1,430

 

Prepaid expenses and other current assets

 

(14,846

)

 

1,740

 

 

13,709

 

 

10,501

 

Operating lease right-of-use assets

 

2,929

 

 

3,372

 

 

8,826

 

 

6,653

 

Trade payables

 

21,884

 

 

17,702

 

 

(31,407

)

 

6,939

 

Accrued expenses and other current liabilities

 

(158,979

)

 

(40,836

)

 

(109,461

)

 

(43,704

)

Deferred revenue

 

(19,719

)

 

4,742

 

 

49,855

 

 

50,281

 

Operating lease liabilities

 

(746

)

 

(3,976

)

 

(10,935

)

 

(7,776

)

Amortization of discount on long-term debt

 

428

 

 

425

 

 

849

 

 

974

 

Other

 

(2,427

)

 

1,544

 

 

(4,775

)

 

1,527

Net cash provided by operating activities

 

61,322

 

 

169,668

 

 

346,393

 

 

424,158

 

 

Investing Activities

 

Purchase of property and equipment

 

(4,579

)

 

(6,455

)

 

(8,246

)

 

(16,976

)

Purchase of Investments

 

(24,687

)

 

(105,991

)

 

(74,141

)

 

(437,113

)

Proceeds from sales of marketable investments

 

76,416

 

 

51,971

 

 

134,774

 

 

568,121

 

Capitalization of internal use software costs

 

(18,137

)

 

(15,238

)

 

(34,903

)

 

(31,174

)

Payments for business acquisitions, net of cash acquired

 

-

 

 

-

 

 

(36,466

)

 

-

 

Net cash provided by (used in) investing activities

 

29,013

 

 

(75,713

)

 

(18,982

)

 

82,858

 

 

Financing Activities

 

Proceeds from issuance of shares upon exercise of options

 

333

 

 

520

 

 

1,008

 

 

2,312

 

Purchase of treasury shares

 

(30,839

)

 

(146,088

)

 

(283,168

)

 

(187,603

)

Dividends paid to noncontrolling interest

 

-

 

 

-

 

 

-

 

 

(2,681

)

Repayment of debt

 

-

 

 

-

 

 

-

 

 

(87,435

)

Net cash used in financing activities

 

(30,506

)

 

(145,568

)

 

(282,160

)

 

(275,407

)

 

Effect of exchange rates on cash and cash equivalents

 

5,139

 

 

(1,309

)

 

6,286

 

 

(3,248

)

 

Net change in cash, cash equivalents and restricted cash

 

64,968

 

 

(52,922

)

 

51,537

 

 

228,361

 

Cash, cash equivalents and restricted cash, beginning of period

$

471,601

 

$

794,597

 

$

485,032

 

$

513,314

 

 

Cash, cash equivalents and restricted cash, end of period

$

536,569

 

$

741,675

 

$

536,569

 

$

741,675

 

Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:

Cash and cash equivalents

$

535,050

$

739,556

$

535,050

$

739,556

Restricted cash included in other current assets

$

1,519

$

2,119

$

1,519

$

2,119

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

$

536,569

$

741,675

$

536,569

$

741,675

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

U.S. dollars in thousands (except per share amounts)

 

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

GAAP revenues

$

726,712

 

$

664,400

 

$

1,426,904

 

$

1,323,709

 

Non-GAAP revenues

$

726,712

 

$

664,400

 

$

1,426,904

 

$

1,323,709

 

 
 

GAAP cost of revenue

$

241,601

 

$

224,783

 

$

473,681

 

$

447,452

 

Amortization of acquired intangible assets on cost of cloud

 

(13,202

)

 

(24,133

)

 

(28,605

)

 

(49,500

)

Amortization of acquired intangible assets on cost of product

 

-

 

 

(150

)

 

-

 

 

(410

)

Cost of cloud revenue adjustment (1,2)

 

(3,293

)

 

(2,852

)

 

(6,471

)

 

(5,854

)

Cost of services revenue adjustment (1)

 

(2,241

)

 

(2,617

)

 

(4,696

)

 

(4,995

)

Cost of product revenue adjustment (1)

 

(21

)

 

(30

)

 

(43

)

 

(60

)

Non-GAAP cost of revenue

$

222,844

 

$

195,001

 

$

433,866

 

$

386,633

 

 
 

GAAP gross profit

$

485,111

 

$

439,617

 

$

953,223

 

$

876,257

 

Gross profit adjustments

 

18,757

 

 

29,782

 

 

39,815

 

 

60,819

 

Non-GAAP gross profit

$

503,868

 

$

469,399

 

$

993,038

 

$

937,076

 

 
 

GAAP operating expenses

$

324,519

 

$

310,793

 

$

644,462

 

$

625,994

 

Research and development (1,2)

 

(3,178

)

 

(7,484

)

 

(7,871

)

 

(15,627

)

Sales and marketing (1,2)

 

(13,258

)

 

(13,210

)

 

(28,672

)

 

(27,382

)

General and administrative (1,2)

 

(16,924

)

 

(17,429

)

 

(36,482

)

 

(37,260

)

Amortization of acquired intangible assets

 

(6,956

)

 

(4,972

)

 

(11,649

)

 

(10,211

)

Valuation adjustment on acquired deferred commission

 

-

 

 

8

 

 

-

 

 

23

 

Non-GAAP operating expenses

$

284,203

 

$

267,706

 

$

559,788

 

$

535,537

 

 
 

GAAP financial and other income, net

$

(14,820

)

$

(15,645

)

$

(30,670

)

$

(29,654

)

Amortization of discount on debt

 

(428

)

 

(425

)

 

(849

)

 

(974

)

Change in fair value of contingent consideration

 

-

 

 

(35

)

 

-

 

 

(79

)

Non-GAAP financial and other income, net

$

(15,248

)

$

(16,105

)

$

(31,519

)

$

(30,707

)

 
 

GAAP taxes on income

$

(11,992

)

$

28,684

 

$

22,737

 

$

57,759

 

Tax adjustments re non-GAAP adjustments

 

56,627

 

 

14,963

 

 

66,720

 

 

28,779

 

Non-GAAP taxes on income

$

44,635

 

$

43,647

 

$

89,457

 

$

86,538

 

 
 

GAAP net income

$

187,404

 

$

115,785

 

$

316,694

 

$

222,158

 

Amortization of acquired intangible assets

 

20,158

 

 

29,255

 

 

40,254

 

 

60,121

 

Valuation adjustment on acquired deferred commission

 

-

 

 

(8

)

 

-

 

 

(23

)

Share-based compensation (1)

 

38,915

 

 

43,622

 

 

83,840

 

 

89,266

 

Acquisition related and other expenses (2)

 

-

 

 

-

 

 

395

 

 

1,912

 

Amortization of discount on debt

 

428

 

 

425

 

 

849

 

 

974

 

Change in fair value of contingent consideration

 

-

 

 

35

 

 

-

 

 

79

 

Tax adjustments re non-GAAP adjustments

 

(56,627

)

 

(14,963

)

 

(66,720

)

 

(28,779

)

Non-GAAP net income

$

190,278

 

$

174,151

 

$

375,312

 

$

345,708

 

 
 

GAAP diluted earnings per share

$

2.96

 

$

1.76

 

$

4.97

 

$

3.36

 

 

Non-GAAP diluted earnings per share

$

3.01

 

$

2.64

 

$

5.88

 

$

5.22

 

 

Shares used in computing GAAP diluted earnings per share

 

63,210

 

 

65,856

 

 

63,785

 

 

66,192

 

 

Shares used in computing non-GAAP diluted earnings per share

 

63,210

 

 

65,856

 

 

63,785

 

 

66,192

 

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued)

U.S. dollars in thousands

 
 

(1)

Share-based compensation

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

 

Cost of cloud revenue

$

3,293

$

2,852

$

6,471

$

5,792

Cost of services revenue

 

2,241

 

2,617

 

4,696

 

4,995

Cost of product revenue

 

21

 

30

 

43

 

60

Research and development

 

3,178

 

7,484

 

7,871

 

15,297

Sales and marketing

 

13,258

 

13,210

 

28,672

 

26,739

General and administrative

 

16,924

 

17,429

 

36,087

 

36,383

$

38,915

$

43,622

$

83,840

$

89,266

 
 
 

(2)

Acquisition related and other expenses

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

 

Cost of cloud revenue

$

-

$

-

$

-

$

62

Research and development

 

-

 

-

 

-

 

330

Sales and marketing

 

-

 

-

 

-

 

643

General and administrative

 

-

 

-

 

395

 

877

$

-

$

-

$

395

$

1,912

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA

U.S. dollars in thousands

 
 

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

 

GAAP net income

$

187,404

 

$

115,785

 

$

316,694

 

$

222,158

 

Non-GAAP adjustments:

Depreciation and amortization

 

44,612

 

 

51,520

 

 

88,053

 

 

103,280

 

Share-based compensation

 

37,310

 

 

42,226

 

 

80,647

 

 

86,630

 

Financial and other expense/ (income), net

 

(14,820

)

 

(15,645

)

 

(30,670

)

 

(29,654

)

Acquisition related and other expenses

 

-

 

 

-

 

 

395

 

 

1,912

 

Valuation adjustment on acquired deferred commission

 

-

 

 

(8

)

 

-

 

 

(23

)

Taxes on income

 

(11,992

)

 

28,684

 

 

22,737

 

 

57,759

 

Non-GAAP EBITDA

$

242,514

 

$

222,562

 

$

477,856

 

$

442,062

 

NICE LTD. AND SUBSIDIARIES

NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS

U.S. dollars in thousands

 
 

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

 

Net cash provided by operating activities

$

61,322

 

$

169,668

 

$

346,393

 

$

424,158

 

 

Purchase of property and equipment

 

(4,579

)

 

(6,455

)

 

(8,246

)

 

(16,976

)

Capitalization of internal use software costs

 

(18,137

)

 

(15,238

)

 

(34,903

)

 

(31,174

)

 

Free Cash Flow (a)

$

38,606

 

$

147,975

 

$

303,244

 

$

376,008

 

(a) Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.

 

Investor Relations Contact

Marty Cohen, +1 551 256 5354, ir@nice.com, ET

Omri Arens, +972 3 763-0127, ir@nice.com, CET

Corporate Media Contact

Christopher Irwin-Dudek, +1 201 561 4442, media@nice.com, ET

Source: NiCE

Nice Ltd

NASDAQ:NICE

NICE Rankings

NICE Latest News

NICE Latest SEC Filings

NICE Stock Data

9.15B
61.67M
0%
59.86%
3.11%
Software - Application
Technology
Link
Israel
Ra'anana