Nanox Announces First Quarter 2026 Financial Results and Provides Business Updates
Rhea-AI Summary
Nanox (NASDAQ:NNOX) reported Q1 2026 revenue of $4.3M, up from $2.8M a year earlier, driven mainly by teleradiology and AI/software solutions. GAAP gross loss was $2.6M, with non-GAAP gross loss of $0.2M. Net loss reached $14.3M. Cash and deposits fell to $44.2M, with negative operating cash flow of $14.0M and an estimated $27M cash (net of a short-term loan) at release date, leading management to state there is substantial doubt about continuing as a going concern. The company withdrew its 2026 revenue target, will stop giving annual revenue guidance, has about 40 systems in deployment and distribution agreements for about 360 Capex systems over 2–3 years.
Positive
- Q1 2026 revenue increased to $4.3M from $2.8M in Q1 2025
- Teleradiology revenue reached $3.1M with GAAP gross margin of about 24%
- AI and software revenue was $1.0M versus $0.2M in the prior-year quarter
- Non-GAAP gross loss improved to $0.2M from $0.4M year over year
- Approximately 40 systems are in various deployment stages globally
- Distribution agreements cover about 360 Capex systems in the U.S. over 2–3 years
Negative
- Q1 2026 GAAP net loss was $14.3M versus $13.2M a year earlier
- Operating cash outflow for Q1 2026 totaled $14.0M
- Cash and deposits declined to $44.2M from $60.0M at December 31, 2025
- Management reports substantial doubt about the company’s ability to continue as a going concern
- Previously announced 2026 revenue target will not be achieved; annual revenue guidance withdrawn
- South Korea operations are under restructuring, with options including sale or potential wind-down
News Market Reaction – NNOX
In the Jun 25 session, NNOX declined 43.99%, reflecting a significant negative market reaction. Argus tracked a trough of -51.7% from its starting point during tracking. Our momentum scanner triggered 68 alerts that day, indicating high trading interest and price volatility. Trading volume was exceptionally heavy at 8.3x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Apr 20 | Q4 2025 results | Negative | -24.4% | Large net loss and Korea impairment tied to restructuring actions. |
| Nov 20 | Q3 2025 results | Positive | +13.9% | Revenue growth, acquisitions and deployment progress with 2026 revenue target. |
| Aug 12 | Q2 2025 results | Negative | -5.4% | Wider net loss despite modest revenue growth and ongoing cash burn. |
| May 22 | Q1 2025 results | Neutral | +0.0% | Incremental revenue growth with continued losses and strong cash position. |
| Mar 31 | Q4 2024 results | Negative | -4.5% | Higher losses and capital raise despite revenue growth and new clearances. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings releases have consistently moved the stock in line with the underlying fundamental tone, often with sizeable post-report swings.
Key Terms
non-gaap financial
gross loss margin financial
going concern financial
capex financial
class action complaint regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
Management to host conference call and webcast on Thursday, June 25, 2026 at 8:30 AM ET
PETACH TIKVA, Israel, June 25, 2026 (GLOBE NEWSWIRE) -- NANO-X IMAGING LTD (NASDAQ: NNOX) (“Nanox” or the “Company”), an innovative medical imaging technology company, today announced results for the first quarter ended March 31, 2026, and provided a business update.
Recent Highlights:
- Generated
$4.3 million in revenue in the first quarter of 2026, compared to$2.8 million in the first quarter of 2025. - U.S. commercial partners began contributing sales leads and pipeline opportunities as the Company advanced execution of previously announced agreements.
- Increased scans utilization of deployed Nanox.ARC systems
- Initiated placing Nanox.ARC systems through the Nanox Imaging Network.
- A Nanox.ARC system has been operational for several months at a RadNet site. RadNet is the largest outpatient imaging center operator in the United States and has deployed a Nanox.ARC system at one of its facilities, where it is now in commercial use and integrated into routine clinical workflow.
- Continued advancement of the Cedars-Sinai collaboration supporting clinical validation and commercialization efforts for the Company’s AI-enabled cardiac solution.
“To date, we are beginning to see revenue and increased scan utilization from the Nanox.ARC. ” said Erez Meltzer, Chief Executive Officer and Acting Chairman. “We’ve altered our approach to emphasize partnerships, prioritize deployments at high-visibility reference sites like RadNet, and began taking efficiency steps to improve our cost structure. While changing the standard of care in medical imaging takes time, we believe these adjustments position us more effectively for sustainable growth and to capitalize on the potential of Nanox.ARC. That said, the pace of commercialization will continue to depend on a range of factors, including market adoption, customer demand, site readiness, construction timelines, regulatory approvals, and the performance of our partners.”
Detailed financial results for three months ended March 31, 2026
For the three months ended March 31, 2026 (the “Reported Period”), the Company reported revenue of
The Company’s gross loss during the Reported Period totaled
The Company’s revenue from teleradiology services for the Reported Period was
During the Reported Period, the Company generated revenue through the sales and deployment of its imaging systems and OEM services which amounted to
The Company’s revenue from its AI and software solutions for the Reported Period was
Research and development expenses, net, for the Reported Period were
Sales and marketing expenses for the Reported Period were
General and administrative expenses for the Reported Period were
The Company reported a net loss of
Non-GAAP net loss attributable to ordinary shares for the Reported Period was
Non-GAAP gross loss for the Reported Period was
The difference between the GAAP and non-GAAP financial measures above is mainly attributable to amortization of intangible assets, share-based compensation, change in contingent earnout liability, and expenses in connection with the settlement with a shareholder. A reconciliation between GAAP and non-GAAP financial measures for the three -month periods ended March 31, 2026, and 2025 is provided in the financial results that are part of this press release.
Update on South Korea Operations
As previously disclosed, the Company initiated a restructuring plan with respect to its South Korea operations. The Company has commenced implementation of the restructuring process and continues to evaluate opportunities to optimize its cost structure and maximize the value of the related assets. As part of this evaluation, the Company is assessing several alternatives, including:
- an expansion of the previously disclosed restructuring plan, which could involve a broader scope of operational consolidation and cost reduction initiatives;
- a potential sale of the Company’s South Korea operations and related assets; and
- an orderly wind-down or closure of all or part of the South Korea operations.
The evaluation remains ongoing and the Company has not determined whether it will pursue any alternative. There can be no assurance as to the outcome or timing of this process.
Revenue Outlook and Guidance Policy
Since providing its revenue target for 2026, the Company has continued to advance its commercialization efforts across its businesses and has made progress across a number of commercial, operational and strategic initiatives. At the same time, the Company has experienced longer-than-anticipated timelines between the execution of commercial agreements, system deployments, activations, commencement of services and the related recognition of revenue.
The timing of revenue generation and revenue recognition across the Company’s businesses is influenced by a number of factors, many of which are outside of the Company’s control, including site readiness, construction and infrastructure completion, customer implementation schedules, regulatory processes including local or state licenses, system activation timing, utilization ramp-up, integration timelines and activities performed by customers, business partners and other third parties.
While the Company remains encouraged by customer interest, commercial activity and market adoption, the variability associated with deployment timelines, service implementation and revenue recognition can significantly affect the timing at which revenue is recognized in any particular reporting period. As a result of these timing-related factors, the Company no longer expects to achieve the 2026 revenue target previously announced on April 20, 2026.
Based on the Company’s experience to date and the variability associated with deployment timelines, implementation schedules and revenue recognition, the Company has determined that annual revenue guidance is not currently an appropriate tool for evaluating the Company’s operating progress and, accordingly, the Company does not intend to provide annual revenue guidance going forward.
The Company remains focused on executing its commercial strategy across its businesses, including advancing Nanox.ARC deployments and activations, increasing utilization across operational sites, expanding its teleradiology, OEM and Health IT offerings, advancing the commercialization of its AI-enabled solutions, and implementing existing commercial agreements, including agreements that contemplate the deployment of hundreds of systems over the coming years.
The Company believes that progress at this stage is more appropriately reflected through operational, commercial and strategic milestones, including deployments, activations, utilization growth, service expansion, customer adoption and execution of commercial agreements, rather than solely by the timing of revenue recognition in any particular reporting period.
The Company continues to believe that the long-term opportunity for its imaging, teleradiology, AI, OEM and Health IT solutions remains significant. Management believes the Company has made meaningful progress across its commercial, operational and strategic initiatives and remains focused on building long-term shareholder value through disciplined execution and continued expansion of its platform.
Update on Systems Deployment
The Company has continued to make progress in advancing its deployment activities; however, the pace of deployment remains subject to a number of factors, some of which are outside the Company’s control, including import licensing requirements, construction timelines, and regulatory processes in certain markets. These factors have and may in the future continue to impact the timing of system installations and activation.
The Company expects that, over time, certain of these processes may become more streamlined as additional sites advance through the deployment pipeline; however, there can be no assurance as to the timing or extent of such improvements.
To date, the Company has approximately 40 systems in various stages of deployment, including clinical, demonstrations, commercial installations, and systems pending construction and/or regulatory approvals. Most of the deployed systems have not yet begun to generate revenues. Furthermore, approximately 21 systems are expected to be installed over the following months under the Nanox Imaging Network (“NIN”), a limited Proof-of-Concept initiative, in collaboration with Monarch Medical Management and Billing LLC. NIN is intended to evaluate a network-based imaging services operating model in the United States, focused on providing imaging services through selected sites serving workers’ compensation and other specialized healthcare segments.
In addition, as previously reported, as part of the commercial shift in focus, the Company has recently entered into distribution agreements for approximately 360 Capex systems in the United States over the next two to three years.
Such anticipated volumes, if executed as expected, reflect the Company’s current commercial arrangements and the expected activities of its distribution partners; however, the timing and extent of actual purchases are subject to a number of factors, including market adoption, customer demand, site readiness, construction timelines, regulatory approvals, and the performance of our partners.
While these agreements represent expected commercial activity over time, many have not yet resulted in revenue, and the timing and extent of revenue recognition will depend on the progression of deployments, system activations, and other factors, including the performance of the Company’s distribution partners.
The introduction of new medical technologies typically involves complex and multi-stage processes, including integration into clinical workflows, compliance with regulatory frameworks, and development of supporting operational infrastructure. These factors may extend deployment timelines, particularly in early stages, and may impact the timing of revenue generation.
Liquidity, Capital Resources and Going Concern
As of March 31, 2026, the Company had total cash, cash equivalents, short-term deposits and long-term restricted deposits of
Since incorporation through March 31, 2026, the Company has accumulated a deficit of
On a preliminary unaudited basis, the Company estimates that its cash and cash equivalents net of a short-term bank loan to be approximately
If we are unable to raise additional funds when needed, we may be required to delay, reduce or eliminate our product development or future commercialization efforts, or grant rights to develop and market products that we would otherwise prefer to develop and market ourselves.
This Periodic Report does not include any adjustments that may be necessary should the Company be unable to continue as a going concern.
Other Assets
As of March 31, 2026 the Company had property and equipment of
As of March 31, 2026, the Company had intangible assets of
Shareholders’ Equity
As of March 31, 2026 and December 31, 2025, the Company had approximately 69.6 million shares outstanding.
Legal Proceedings
On June 12, 2026, a class action complaint was filed in the United States District Court of New Jersey against the Company and certain of its officers, captioned Steele v. Nano-X Imaging Ltd. et al, Case No. 1:26-cv-07062. The complaint alleges violations of federal securities laws on behalf of all persons and entities that purchased or otherwise acquired the Company’s publicly traded securities between March 31, 2025 and April 17, 2026 in connection with certain disclosures concerning the Company’s business, operations, and prospects, including with respect to the Company’s manufacturing facility in Korea. The plaintiff is seeking money damages. Due to the early stage of the case, it is not possible to assess the probability of a loss or reasonably estimate the ultimate costs and damages. Consequently, no accrual has been made in the financial statements regarding this matter.
Conference Call and Webcast Details
Thursday, June 25, 2026 @ 8:30am ET
Individuals interested in listening to the conference call may do so by joining the live webcast on the Investors section of the Nanox website under Events and Presentations. Alternatively, individuals can register online to receive a dial-in number and personalized PIN to participate in the call. An archived webcast of the event will be available for replay following the event.
About Nanox:
Nanox (NASDAQ: NNOX) is focused on driving the world’s transition to preventive health care by delivering an integrated, end-to-end medical imaging and healthcare services platform.
Nanox combines affordable imaging hardware, advanced AI-based solutions, cloud-based software, access to remote radiology, health IT solutions, and a marketplace to enable earlier detection, improved clinical efficiency, and broader access to care.
Nanox’s vision is to expand the reach of medical imaging both within and beyond traditional hospital settings by providing a seamless solution from scan to interpretation and beyond. By leveraging proprietary digital X-ray technology, AI-driven analytics, and a clinically driven approach, Nanox aims to enhance the efficiency of routine imaging workflows, support early detection of disease, and improve patient outcomes.
The Nanox ecosystem includes Nanox.ARC, a cost-effective, 3D multi-source digital tomosynthesis imaging system designed for ease of use and scalability; Nanox.AI, a suite of AI-based algorithms that augment the interpretation of routine CT imaging to identify early signs often associated with chronic disease; Nanox.CLOUD, a cloud-based platform for secure data management, storage, and advanced imaging analytics; Nanox.MARKETPLACE and USARAD Holdings, which provides access to remote radiology and cardiology experts and comprehensive teleradiology services; and Nanox Health IT combines deep healthcare IT expertise with leading technology partners to deliver RIS, PACS, AI, dictation, and secure infrastructure solutions that streamline workflows and support safer, more efficient care delivery.
By integrating imaging technology, AI, cloud infrastructure, clinical expertise, a marketplace, and health information technology, Nanox seeks to lower barriers to adoption, improve utilization, and advance preventive care worldwide. For more information, please visit https://www.nanox.vision.
Forward-Looking Statements
This press release may contain forward-looking statements that are subject to risks and uncertainties. All statements that are not historical facts contained in this press release are forward-looking statements. Such statements include, but are not limited to, statements regarding: the Company’s expected commercialization efforts, business strategy and long-term growth opportunities; the expected timing, pace, extent and success of deployments, installations, activations and utilization of Nanox.ARC systems, including under the Nanox Imaging Network; the anticipated benefits, timing and extent of activity under existing commercial, distribution and strategic agreements, including contemplated deployments of hundreds of systems over the coming years; the potential outcome, scope and timing of the evaluation of strategic alternatives relating to the Company’s South Korea operations, including an expanded restructuring, a potential sale, wind-down or closure of all or part of such operations; the initiation, timing, progress and results of the Company’s research and development, manufacturing, and commercialization activities with respect to its X-ray source technology and the Nanox.ARC, the ability to realize the expected benefits of its recent acquisitions and the projected business prospects of the Company and the acquired companies. In some cases, you can identify forward-looking statements by terminology such as “can,” “might,” “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “should,” “could,” “expect,” “predict,” “potential,” or the negative of these terms or other similar expressions. Forward-looking statements are based on information the Company has when those statements are made or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Factors that could cause actual results to differ materially from those currently anticipated include: risks related to (i) Nanox’s ability to complete development of the Nanox System; (ii) Nanox’s ability to successfully demonstrate the feasibility of its technology for commercial applications; (iii) Nanox’s history of recurring losses and negative cash flows from operating activities, significant future commitments and the uncertainty regarding the adequacy of Nanox’s liquidity to pursue its complete business objectives, and substantial doubt regarding its ability to continue as a going concern; (iv) Nanox’s expectations regarding the necessity of, timing of filing for, and receipt and maintenance of, regulatory clearances or approvals regarding its technology, the Nanox.ARC and Nanox.CLOUD from regulatory agencies worldwide and its ongoing compliance with applicable quality standards and regulatory requirements; (v) Nanox’s ability to realize the anticipated benefits of the acquisitions, which may be affected by, among other things, competition, brand recognition, the ability of the acquired companies to grow and manage growth profitably and retain their key employees; (vi) Nanox’s ability to enter into and maintain commercially reasonable arrangements with third-party manufacturers and suppliers to manufacture the Nanox.ARC; (vii) the market acceptance of the Nanox System and the proposed pay-per-scan business model; (viii) Nanox’s expectations regarding collaborations with third-parties and their potential benefits; (ix) Nanox’s ability to conduct business globally; (x) changes in global, political, economic, business, competitive, market and regulatory forces; (xi) risks related to the current war between Israel and Hamas and any worsening of the situation in Israel; and (xii) risks related to litigation which may result in significant liability and damage to the Company’s reputation. For a discussion of other risks and uncertainties, and other important factors, any of which could cause Nanox’s actual results to differ from those contained in the Forward-Looking Statements, see the section titled “Risk Factors” in Nanox’s Annual Report on Form 20-F for the year ended December 31, 2025, and subsequent filings with the U.S. Securities and Exchange Commission. The reader should not place undue reliance on any forward-looking statements included in this press release. Except as required by law, Nanox undertakes no obligation to update publicly any forward-looking statements after the date of this press release to conform these statements to actual results or to changes in the Company’s expectations.
Non-GAAP Financial Measures
This press release includes information about certain financial measures that are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), including non-GAAP net loss attributable to ordinary shares, non-GAAP cost of revenue, non-GAAP gross loss, non-GAAP gross loss margin, non-GAAP research and development expenses, net, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other expenses and non-GAAP basic and diluted loss per share. These non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. These non-GAAP measures are adjusted for (as applicable) amortization of intangible assets, share-based compensation expenses, change in contingent earnout liability and expenses in connection with the settlement with a shareholder . The Company’s management and board of directors utilize these non-GAAP financial measures to evaluate the Company’s performance. The Company provides these non-GAAP measures of the Company’s performance to investors because management believes that these non-GAAP financial measures, when viewed with the Company’s results under GAAP and the accompanying reconciliations, are useful in identifying underlying trends in ongoing operations. However, these non-GAAP measures are not measures of financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance. Further, these non-GAAP measures should not be considered measures of the Company’s liquidity. A reconciliation of certain GAAP to non-GAAP financial measures has been provided in the tables included in this press release.
| NANO-X IMAGING LTD. CONSOLIDATED BALANCE SHEETS (U.S. dollars in thousands except share and per share data) | |||||||
| March 31, 2026 | December 31, 2025 | ||||||
| U.S. Dollars in thousands | |||||||
| Assets | |||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | 43,855 | 49,151 | |||||
| Short-term deposits | - | 10,459 | |||||
| Accounts receivables net of allowance for credit losses of | 2,209 | 2,013 | |||||
| Inventories | 3,274 | 3,070 | |||||
| Prepaid expenses | 1,380 | 1,255 | |||||
| Other current assets | 612 | 845 | |||||
| TOTAL CURRENT ASSETS | 51,330 | 66,793 | |||||
| NON-CURRENT ASSETS: | |||||||
| Restricted deposit | 368 | 361 | |||||
| Property and equipment, net | 30,551 | 29,677 | |||||
| Goodwill | 316 | 316 | |||||
| Operating lease right-of-use asset | 3,435 | 3,518 | |||||
| Intangible assets | 57,364 | 59,868 | |||||
| Other non-current assets | 2,407 | 1,632 | |||||
| TOTAL NON-CURRENT ASSETS | 94,441 | 95,372 | |||||
| TOTAL ASSETS | 145,771 | 162,165 | |||||
| Liabilities and Shareholders’ Equity | |||||||
| CURRENT LIABILITIES: | |||||||
| Short-term loan | 2,973 | 3,136 | |||||
| Accounts payable | 2,394 | 2,886 | |||||
| Accrued expenses | 3,309 | 4,224 | |||||
| Deferred revenue | 454 | 534 | |||||
| Contingent short-term earnout liability | 374 | 304 | |||||
| Current maturities of operating lease liabilities | 958 | 950 | |||||
| Other current liabilities | 3,656 | 4,854 | |||||
| TOTAL CURRENT LIABILITIES | 14,118 | 16,888 | |||||
| NON-CURRENT LIABILITIES: | |||||||
| Non-current operating lease liabilities | 3,706 | 3,765 | |||||
| Non-current deferred revenue | 12 | 17 | |||||
| Contingent long-term earnout liability | 131 | 173 | |||||
| Deferred tax liability | 505 | 600 | |||||
| Other long-term liabilities | 991 | 990 | |||||
| TOTAL NON-CURRENT LIABILITIES | 5,345 | 5,545 | |||||
| TOTAL LIABILITIES | 19,463 | 22,433 | |||||
| COMMITMENTS AND CONTINGENCIES | |||||||
| SHAREHOLDERS’ EQUITY: | |||||||
| Ordinary Shares, par value NIS 0.01 per share 100,000,000 authorized at March 31, 2026 and December 31, 2025, 69,600,783 and 69,590,228 issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 198 | 198 | |||||
| Additional paid-in capital | 589,142 | 588,301 | |||||
| Accumulated deficit | (463,032 | ) | (448,767 | ) | |||
| TOTAL SHAREHOLDERS’ EQUITY | 126,308 | 139,732 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 145,771 | 162,165 | |||||
| NANO-X IMAGING LTD. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (U.S. dollars in thousands except share and per share data) | |||||||
| Three Months Ended March 31, | |||||||
| 2026 | 2025 | ||||||
| REVENUE | 4,311 | 2,815 | |||||
| COST OF REVENUE | 6,899 | 5,864 | |||||
| GROSS LOSS | (2,588 | ) | (3,049 | ) | |||
| OPERATING EXPENSES: | |||||||
| Research and development, net | 4,798 | 4,978 | |||||
| Sales and marketing | 2,164 | 939 | |||||
| General and administrative | 5,240 | 5,138 | |||||
| Change in contingent earnout liability | 28 | - | |||||
| Other income, net | (260 | ) | (14 | ) | |||
| TOTAL OPERATING EXPENSES | 11,970 | 11,041 | |||||
| OPERATING LOSS | (14,558 | ) | (14,090 | ) | |||
| FINANCIAL INCOME, net | 369 | 765 | |||||
| OPERATING LOSS BEFORE INCOME TAXES | (14,189 | ) | (13,325 | ) | |||
| INCOME TAX (EXPENSE) BENEFIT | (76 | ) | 86 | ||||
| NET LOSS | (14,265 | ) | (13,239 | ) | |||
| BASIC AND DILUTED LOSS PER SHARE | (0.20 | ) | (0.21 | ) | |||
| Weighted average number of basic and diluted ordinary shares outstanding (in thousands) | 69,619 | 63,946 | |||||
| Net loss | (14,265 | ) | (13,239 | ) | |||
| Other comprehensive loss: | |||||||
| Unrealized loss from marketable securities | - | (2 | ) | ||||
| Total other comprehensive loss: | - | (2 | ) | ||||
| Total comprehensive loss | (14,265 | ) | (13,241 | ) | |||
| NANO-X IMAGING LTD. UNAUDITED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (U.S. dollars in thousands, except share and per share data) | ||||||||||||||
| Ordinary shares | Additional | Accumulated other | ||||||||||||
| Number of shares | Amount | paid-in capital | comprehensive loss | Accumulated deficit | Total | |||||||||
| U.S. Dollars in thousands | ||||||||||||||
| BALANCE AT JANUARY 1, 2026 | 69,590,228 | 198 | 588,301 | - | (448,767 | ) | 139,732 | |||||||
| Changes during the period: | ||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | 10,555 | * | - | - | - | - | ||||||||
| Share-based compensation | - | - | 841 | - | - | 841 | ||||||||
| Net loss for the period | - | - | - | - | (14,265 | ) | (14,265 | ) | ||||||
| BALANCE AT March 31, 2026 | 69,600,783 | 198 | 589,142 | - | (463,032 | ) | 126,308 | |||||||
| Ordinary shares | Additional | Accumulated other | ||||||||||||
| Number of shares | Amount | paid-in capital | comprehensive loss | Accumulated deficit | Total | |||||||||
| BALANCE AT JANUARY 1, 2025 | 63,762,001 | 181 | 562,688 | (1 | ) | (373,749 | ) | 189,119 | ||||||
| Changes during the period: | ||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | 3,245 | * | - | - | - | - | ||||||||
| Issuance of ordinary shares upon exercise of options | 53,924 | * | 121 | - | - | 121 | ||||||||
| Share-based compensation | - | - | 1,166 | - | - | 1,166 | ||||||||
| Unrealized gain from marketable securities | - | - | - | (2 | ) | - | (2 | ) | ||||||
| Net loss for the period | - | - | - | - | (13,239 | ) | (13,239 | ) | ||||||
| BALANCE AT MARCH 31, 2025 | 63,819,170 | 181 | 563,975 | (3 | ) | (386,988 | ) | 177,165 | ||||||
* Less than
| NANO-X IMAGING LTD. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in thousands) | ||||||||
| Three Months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| U.S. Dollars in thousands | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss for the year | (14,265 | ) | (13,239 | ) | ||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | ||||||||
| Share-based compensation | 841 | 1,166 | ||||||
| Amortization of intangible assets | 2,504 | 2,653 | ||||||
| Change in contingent earnout liability | 28 | - | ||||||
| Depreciation | 315 | 290 | ||||||
| Deferred tax liability, net | (95 | ) | (94 | ) | ||||
| Exchange rate differentials | (145 | ) | 7 | |||||
| Amortization of premium, discount and accrued interest on marketable securities | - | 20 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Change in inventories | (252 | ) | 102 | |||||
| Accounts receivable, net | (196 | ) | 83 | |||||
| Prepaid expenses and other current assets | 108 | 134 | ||||||
| Other non-current assets | - | (2 | ) | |||||
| Accounts payable | (632 | ) | (373 | ) | ||||
| Accrued expenses and other liabilities | (2,113 | ) | (919 | ) | ||||
| Operating lease assets and liabilities | 32 | (44 | ) | |||||
| Interest on long-term deposits | - | (132 | ) | |||||
| Deferred revenue | (85 | ) | (28 | ) | ||||
| Other long-term liabilities | 1 | 49 | ||||||
| Net cash used in operating activities | (13,954 | ) | (10,327 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Proceeds from maturity of marketable securities | - | 11,794 | ||||||
| Short-term deposits | 10,459 | |||||||
| Purchase of property and equipment | (1,777 | ) | (527 | ) | ||||
| Net cash provided by investing activities | 8,682 | 11,267 | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from issuance of ordinary shares upon exercise of options | - | 121 | ||||||
| Net cash provided by financing activities | - | 121 | ||||||
| EFFECT OF CHANGES IN EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | (24 | ) | 8 | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (5,296 | ) | 1,069 | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | 49,151 | 39,304 | ||||||
| CASH AND CASH EQUIVALENTS AT END OF THE YEAR | 43,855 | 40,373 | ||||||
| SUPPLEMENTARY INFORMATION ON ACTIVITIES INVOLVING CASH FLOWS: | ||||||||
| Cash paid for income taxes | 170 | 8 | ||||||
| Cash paid for interest | 30 | 33 | ||||||
| SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS: | ||||||||
| Non-cash purchase of property and equipment | 139 | - | ||||||
| Operating lease liabilities arising from obtaining operating right-of use assets | 38 | 93 | ||||||
* Less than 1 thousand US dollars.
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(U.S. dollars in thousands (except per share data))
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with GAAP. The Company uses information about certain financial measures that are not prepared in accordance with GAAP, including non-GAAP net loss attributable to ordinary shares, non-GAAP cost of revenue, non-GAAP gross loss, non-GAAP gross loss margin, non-GAAP research and development expenses, net, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other expenses and non-GAAP basic and diluted loss per share. These non-GAAP measures are adjusted for (as applicable) amortization of intangible assets, share-based compensation expenses, change in contingent earnout liability, and expenses in connection with the settlement with a shareholder. The Company believes that separate analysis and exclusion of the one-off or non-cash impact of the above reconciling items (as applicable) adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting, and measuring results against the forecast. The Company believes that the non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance. However, these non-GAAP measures are not measures of financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance.
Reconciliation of GAAP net loss attributable to ordinary shares to Non-GAAP net loss attributable to ordinary shares and Non-GAAP basic and diluted loss per share (U.S. dollars in thousands)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2026 | 2025 | |||||||
| GAAP net loss attributable to ordinary shares | 14,265 | 13,239 | ||||||
| Non-GAAP adjustments: | ||||||||
| Add: Change in accrual in connection with the estimated settlement with a shareholder | (239 | ) | - | |||||
| Less: Amortization of intangible assets | 2,504 | 2,653 | ||||||
| Less: Change in the fair value of earn out liabilities’ obligation | 28 | |||||||
| Less: Share-based compensation | 841 | 1,166 | ||||||
| Non-GAAP net loss attributable to ordinary shares | 11,131 | 9,420 | ||||||
| Non-GAAP BASIC AND DILUTED LOSS PER SHARE | 0.16 | 0.15 | ||||||
| WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (in thousands) | 69,619 | 63,946 | ||||||
Reconciliation of GAAP cost of revenue to Non-GAAP cost of revenue (U.S. dollars in thousands)
| GAAP cost of revenue | 6,899 | 5,864 | ||||||
| Non-GAAP adjustments: | ||||||||
| Amortization of intangible assets | 2,394 | 2,556 | ||||||
| Share-based compensation | 38 | 58 | ||||||
| Non-GAAP cost of revenue | 4,467 | 3,250 |
Reconciliation of GAAP gross loss to Non-GAAP gross profit (U.S. dollars in thousands)
| GAAP gross loss | (2,588 | ) | (3,049 | ) | ||||
| Non-GAAP adjustments: | ||||||||
| Amortization of intangible assets | 2,394 | 2,556 | ||||||
| Share-based compensation | 38 | 58 | ||||||
| Non-GAAP gross loss | (156 | ) | (435 | ) |
Reconciliation of GAAP gross loss margin to Non-GAAP gross profit margin (in percentage of revenue)
| GAAP gross loss margin | (60 | )% | (108 | )% | ||||
| Non-GAAP adjustments: | ||||||||
| Amortization of intangible assets | 56 | % | 91 | % | ||||
| Share-based compensation | 0 | % | 2 | % | ||||
| Non-GAAP gross loss margin | (4 | )% | (15 | )% |
Reconciliation of GAAP research and development, net, expenses to Non-GAAP research and development expenses (U.S. dollars in thousands)
| GAAP research and development expenses, net | 4,798 | 4,978 | ||||||
| Non-GAAP adjustments: | ||||||||
| Share-based compensation | 208 | 355 | ||||||
| Non-GAAP research and development expenses, net | 4,590 | 4,623 |
Reconciliation of GAAP sales and marketing expenses to Non-GAAP sales and marketing expenses (U.S. dollars in thousands)
| GAAP sales and marketing expenses | 2,164 | 939 | ||||||
| Non-GAAP adjustments: | ||||||||
| Amortization of intangible assets | 110 | 97 | ||||||
| Share-based compensation | 116 | 84 | ||||||
| Non-GAAP sales and marketing expenses | 1,938 | 758 |
Reconciliation of GAAP general and administrative expenses to Non-GAAP general and administrative expenses (U.S. dollars in thousands)
| GAAP general and administrative expenses | 5,240 | 5,138 | ||||||
| Non-GAAP adjustments: | ||||||||
| Share-based compensation | 479 | 669 | ||||||
| Non-GAAP general and administrative expenses | 4,761 | 4,469 |
Reconciliation of GAAP other income to Non-GAAP other income (U.S. dollars in thousands)
| GAAP other income | (260 | ) | (14 | ) | ||||
| Non-GAAP adjustments: | ||||||||
| Change in accrual in connection with the estimated settlement with a shareholder | (239 | ) | - | |||||
| Non-GAAP other income | (21 | ) | (14 | ) |
Contacts:
Investors
Mike Cavanaugh, ICR Healthcare
mike.cavanaugh@icrhealthcare.com
Media
nanox@icrinc.com
