STOCK TITAN

Olin Announces Fourth Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Olin (NYSE: OLN) reported a fourth quarter 2025 net loss of $85.7 million (loss of $0.75 per diluted share) and adjusted EBITDA of $67.7 million. Full-year 2025 net loss was $42.8 million and operating cash flow in Q4 was $321.2 million. Net debt was approximately $2.7 billion with a net debt/adjusted EBITDA of 4.1x.

The company realized $44 million of structural cost reductions from its Beyond250 program in 2025, announced the planned closure of its Guarujá, Brazil epoxy site (expected ~$10 million annual savings), and repurchased ~2.2 million shares for $50.5 million in 2025.

Loading...
Loading translation...

Positive

  • Operating cash flow of $321.2 million in Q4 2025
  • Beyond250 structural cost reductions of $44 million in 2025
  • Epoxy sales increased to $359.3 million in Q4 2025
  • Share repurchases of $50.5 million during 2025
  • Planned Guarujá closure expected to save ~$10 million annually

Negative

  • Reported Q4 2025 net loss of $85.7 million (Q4 2024 net income $10.7 million)
  • Adjusted EBITDA declined to $67.7 million in Q4 2025 from $193.4 million in Q4 2024
  • Net debt about $2.7 billion with net debt/adjusted EBITDA of 4.1x
  • Chlor Alkali Products and Vinyls segment loss of $14.7 million in Q4 2025
  • Winchester segment earnings plunged to $0.6 million from $42.0 million year-over-year

News Market Reaction – OLN

-6.85% 1.8x vol
23 alerts
-6.85% News Effect
-16.7% Trough in 41 hr 7 min
-$191M Valuation Impact
$2.60B Market Cap
1.8x Rel. Volume

On the day this news was published, OLN declined 6.85%, reflecting a notable negative market reaction. Argus tracked a trough of -16.7% from its starting point during tracking. Our momentum scanner triggered 23 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $191M from the company's valuation, bringing the market cap to $2.60B at that time. Trading volume was above average at 1.8x the daily average, suggesting increased trading activity.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 net loss: ($85.7) million Q4 2025 EPS: ($0.75) per diluted share Q4 2025 adjusted EBITDA: $67.7 million +5 more
8 metrics
Q4 2025 net loss ($85.7) million Fourth quarter 2025 reported net loss
Q4 2025 EPS ($0.75) per diluted share Fourth quarter 2025 reported EPS
Q4 2025 adjusted EBITDA $67.7 million Fourth quarter 2025 adjusted EBITDA
Q4 2024 adjusted EBITDA $193.4 million Fourth quarter 2024 adjusted EBITDA
Q4 2025 sales $1,665.1 million Fourth quarter 2025 sales versus $1,671.3M in Q4 2024
Full year 2025 net loss ($42.8) million Full year 2025 reported net loss
Q4 2025 operating cash flow $321.2 million Fourth quarter 2025 operating cash flow
Net debt / adjusted EBITDA 4.1 times Net debt to adjusted EBITDA ratio at year-end 2025

Market Reality Check

Price: $26.31 Vol: Volume 4,070,159 is eleva...
normal vol
$26.31 Last Close
Volume Volume 4,070,159 is elevated with volume_relative at 1.41x the 20-day average 2,887,945 ahead of results. normal
Technical Price $22.74 is trading above the 200-day MA of $21.67, but sits 32.48% below the 52-week high of $33.68.

Peers on Argus

OLN was down 0.57% pre-release with mixed peers: MEOH up 2.4%, while CE, BAK and...

OLN was down 0.57% pre-release with mixed peers: MEOH up 2.4%, while CE, BAK and TROX were down and HUN flat. This points to stock-specific dynamics rather than a unified sector move.

Common Catalyst Only one key peer, MEOH, had same-day dividend news, suggesting no broad chemicals-wide earnings catalyst.

Previous Earnings Reports

5 past events · Latest: Oct 27 (Positive)
Same Type Pattern 5 events
Date Event Sentiment Move Catalyst
Oct 27 Q3 2025 earnings Positive -0.2% Return to profitability with higher sales and strong adjusted EBITDA aided by tax credit.
Jul 28 Q2 2025 earnings Negative +5.1% Net loss and sharp adjusted EBITDA decline amid weak demand and operational issues.
May 01 Q1 2025 earnings Negative +2.5% Minimal net income and lower adjusted EBITDA despite slightly higher sales year over year.
Jan 30 Q4 2024 earnings Negative -8.9% Lower net income and adjusted EBITDA versus 2023 alongside softer full-year results.
Oct 24 Q3 2024 earnings Negative -8.0% Quarterly loss and reduced EBITDA driven by hurricane impact and weaker ammunition demand.
Pattern Detected

Earnings headlines often highlight weaker profitability, yet price reactions have been mixed, with 3 divergences and 2 aligned moves versus the news tone.

Recent Company History

Across the last five earnings releases from Oct 2024 through Oct 2025, Olin moved from sizeable losses to modest profitability before returning to softness. Q1–Q2 2025 showed minimal profit and then a small loss with declining adjusted EBITDA, while Q3 2025 rebounded to $42.8M net income and $222.4M adjusted EBITDA aided by a $32.0M tax credit. Today’s Q4 2025 quarter and full-year 2025 loss continue this pressured earnings trajectory.

Historical Comparison

+4.9% avg move · In the past year, OLN’s earnings releases led to average moves of about 4.94%, with frequent diverge...
earnings
+4.9%
Average Historical Move earnings

In the past year, OLN’s earnings releases led to average moves of about 4.94%, with frequent divergences between weak fundamentals and share-price reaction.

Earnings through 2025 showed volatility: small profit in Q1, a slight loss in Q2, stronger profitability in Q3 aided by a tax credit, and now a Q4 net loss and full-year loss, underscoring ongoing cyclical and operational pressure.

Market Pulse Summary

The stock moved -6.8% in the session following this news. The decline reflects concern over the shif...
Analysis

The stock moved -6.8% in the session following this news. The decline reflects concern over the shift from prior quarterly profits to a Q4 2025 net loss of ($85.7M) and a full-year loss of ($42.8M), alongside a net debt to adjusted EBITDA ratio of 4.1x. Historical earnings reactions averaged about 4.94%, with several past instances of negative news already prompting selloffs, so a steep drop would fit the pattern of sensitivity to weaker profitability.

Key Terms

adjusted ebitda, segment earnings, restructuring charges, electrochemical unit (ecu), +4 more
8 terms
adjusted ebitda financial
"Fourth quarter 2025 adjusted EBITDA of $67.7 million excludes depreciation..."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
segment earnings financial
"Fourth quarter 2025 segment loss was ($14.7) million, compared to segment earnings..."
Segment earnings are the profit or loss reported for one specific part of a business—such as a product line, geographic region, or division—separated from the company’s overall results. Investors use them like slices of a pie to see which parts are making money, which are dragging performance down, and where management should invest or cut back, helping assess growth prospects and risk more precisely than looking at the company as a whole.
restructuring charges financial
"Fourth quarter 2025 adjusted EBITDA of $67.7 million excludes... and restructuring charges of $19.1 million."
Restructuring charges are costs that a company pays when it changes how it operates, like closing factories or laying off employees. These expenses are often one-time and happen to help the company become more efficient in the long run. They matter because they can affect the company's profits and how investors see its future prospects.
electrochemical unit (ecu) technical
"preserving our Electrochemical Unit (ECU) values in the current trough environment."
An electrochemical unit (ECU) is a single cell or module that converts between chemical and electrical energy — for example a battery cell, fuel cell or electrolyzer cell. Think of it as a single brick in a larger energy device: performance, lifespan and cost per ECU scale up to determine the capabilities and economics of the full system. Investors watch ECUs because their efficiency, durability and manufacturing cost directly affect product competitiveness and margins.
operating cash flow financial
"we generated $321.2 million of operating cash flow in fourth quarter 2025..."
Operating cash flow is the amount of money a company earns from its main business activities, like selling products or services. It shows how well the company can generate cash to pay bills, invest in growth, or return money to shareholders. This figure helps investors understand if the company’s core operations are healthy and sustainable.
asset impairment financial
"including a $4.1 million non-cash asset impairment charge, for the planned closure..."
Asset impairment occurs when the value of a company’s asset drops below its recorded value on the books, indicating the asset is worth less than previously thought. This often happens due to changes in the market or the asset’s usefulness, similar to realizing a stored item is damaged or less valuable than expected. It matters to investors because it can signal potential losses and affect the company's overall financial health.
net debt financial
"Olin ended the fourth quarter 2025 with net debt of approximately $2.7 billion..."
Net debt is the total amount a company owes after subtracting the cash and assets it has that can be used to pay off that debt. It shows how much debt is truly a burden, helping investors understand if a company is financially healthy or heavily borrowed. Think of it like calculating how much money you owe after using your savings to pay part of it.
liquidity financial
"On December 31, 2025, Olin had available liquidity of approximately $1.0 billion."
Liquidity is how easily and quickly an asset or investment can be converted into cash without losing value. It matters to investors because higher liquidity means they can access their money quickly if needed, while lower liquidity can make it harder to sell assets promptly or at a fair price, potentially creating financial challenges. Think of it like trying to sell a common item versus a rare collectible—it's much easier to sell the common item fast.

AI-generated analysis. Not financial advice.

Highlights

  • Fourth quarter 2025 net loss of ($85.7) million, or ($0.75) per diluted share
  • Quarterly adjusted EBITDA of $67.7 million
  • Year-end 2025 net debt comparable to year-end 2024

CLAYTON, Mo., Jan. 29, 2026 /PRNewswire/ -- Olin Corporation (NYSE: OLN) announced financial results for the fourth quarter ended December 31, 2025. Fourth quarter 2025 reported net loss was ($85.7) million, or ($0.75) per diluted share, which compares to fourth quarter 2024 reported net income of $10.7 million, or $0.09 per diluted share. Fourth quarter 2025 adjusted EBITDA of $67.7 million excludes depreciation and amortization expense of $125.7 million and restructuring charges of $19.1 million. Fourth quarter 2024 adjusted EBITDA was $193.4 million. Sales in the fourth quarter 2025 were $1,665.1 million, compared to $1,671.3 million in the fourth quarter 2024. Full year 2025 reported net loss was ($42.8) million, or ($0.37) per diluted share, which compares to full year 2024 reported net income of $108.6 million, or $0.91 per diluted share.

Ken Lane, President and Chief Executive Officer, said, "During the fourth quarter, we experienced continued headwinds related to the trough market environment exacerbated by customer destocking as well as planned maintenance turnarounds and unplanned operating events. Despite that, we remain committed to executing our value-first commercial approach and are focused on our Optimize the Core strategic priorities: operating safely and reliably, delivering our Beyond250 structural cost reductions and maximizing cash generation. We have begun to see benefits from our Beyond250 initiative, realizing a $44 million reduction in structural costs in 2025. As a result of proactive actions taken, we generated $321.2 million of operating cash flow in fourth quarter 2025 and ended the year with net debt comparable to year-end 2024.

"Operational challenges and weaker than expected chlorine demand impacted our Chlor Alkali Products and Vinyls segment fourth quarter 2025 performance. Our Chlor Alkali Products and Vinyls business remains committed to maintaining our operating discipline and preserving our Electrochemical Unit (ECU) values in the current trough environment."

Lane continued, "Although global epoxy demand remains challenged, as one of the last integrated and lowest cost epoxy producers, we have grown our participation in the United States and European epoxy markets, despite continued market saturation from subsidized Asian competitors. We also continue to grow sales of our formulated solutions products. Given these results, in combination with the benefits from our new Stade, Germany supply agreement and our on-going Beyond250 initiative to reduce structural costs, including the recent decision to close our Guarujá, Brazil Epoxy production site, we anticipate our Epoxy business will return to profitability in 2026.

"Winchester's fourth quarter 2025 efforts to right-size inventories in the value chain have accelerated channel destocking. Winchester continues to experience rising raw material costs, including copper, brass, and propellant. To help mitigate these significant cost pressures, Winchester is implementing increased commercial ammunition pricing for the first quarter 2026. Our military business continues to deliver strong growth."  

Commenting on Olin's outlook for first quarter 2026, Lane continued, "As a result of upcoming sequentially higher planned maintenance turnaround costs and higher raw material costs, including increased electrical power costs, we expect first quarter 2026 results from our Chemicals businesses to be lower than fourth quarter 2025. In our Winchester business, as commercial customer inventories become more normalized, we expect our first quarter 2026 results to modestly increase from fourth quarter 2025. Overall, we expect Olin's first quarter 2026 adjusted EBITDA to be lower than fourth quarter 2025 levels."

SEGMENT REPORTING

Olin defines segment earnings as income (loss) before interest expense, interest income, other operating income (expense), non-operating pension income, other income, and income taxes, and includes the results of non-consolidated affiliates in segment results consistent with management's monitoring of the operating segments.

CHLOR ALKALI PRODUCTS AND VINYLS

Chlor Alkali Products and Vinyls sales for the fourth quarter 2025 were $856.4 million, compared to $953.7 million in the fourth quarter 2024. The decrease in sales was primarily due to lower pricing, partially offset by higher volumes. Fourth quarter 2025 segment loss was ($14.7) million, compared to segment earnings of $75.2 million in the fourth quarter 2024. The $89.9 million decrease in segment earnings was primarily due to lower pricing and higher operating costs, primarily from unabsorbed fixed costs incurred from production disruptions and planned maintenance turnarounds, partially offset by higher volumes and decreased costs associated with products purchased from other parties. Chlor Alkali Products and Vinyls fourth quarter 2025 results included depreciation and amortization expense of $101.1 million compared to $105.5 million in the fourth quarter 2024.

EPOXY

Epoxy sales for the fourth quarter 2025 were $359.3 million, compared to $282.2 million in the fourth quarter 2024. The increase in sales was primarily due to higher volumes. Fourth quarter 2025 segment loss was ($19.2) million, compared to segment loss of ($27.4) million in the fourth quarter 2024. The $8.2 million increase in segment results was due to higher volumes and a favorable product mix, partially offset by higher operating costs, primarily from planned maintenance turnarounds. Product margins were comparable year over year. Epoxy fourth quarter 2025 results included depreciation and amortization expense of $12.6 million compared to $13.1 million in the fourth quarter 2024.

WINCHESTER

Winchester sales for the fourth quarter 2025 were $449.4 million, compared to $435.4 million in the fourth quarter 2024. Sales were comparable as higher military sales and military project revenue were offset by lower commercial ammunition sales. Fourth quarter 2025 segment earnings were $0.6 million, compared to $42.0 million in the fourth quarter 2024. The $41.4 million decrease in segment earnings was primarily due to lower commercial ammunition pricing and shipments and higher operating and raw material costs, including propellant and commodity metal costs. Winchester fourth quarter 2025 results included depreciation and amortization expense of $9.0 million compared to $9.1 million in the fourth quarter 2024.

CORPORATE AND OTHER COSTS

Other corporate and unallocated costs in the fourth quarter 2025 were $1.5 million lower than the fourth quarter 2024 as lower legal and legal-related settlement costs, were partially offset by higher incentive costs, including mark-to-market adjustments on stock-based compensation.

RESTRUCTURING CHARGES

Restructuring charges in the fourth quarter of 2025 included a charge of $9.6 million, including a $4.1 million non-cash asset impairment charge, for the planned closure of our epoxy resin manufacturing facility in Guarujá, Brazil in the first quarter 2026. Olin expects to realize structural cost savings of approximately $10 million annually, while continuing to serve our Brazilian epoxy customers. 

LIQUIDITY AND SHARE REPURCHASES

The cash balance on December 31, 2025, was $167.6 million. Olin ended the fourth quarter 2025 with net debt of approximately $2.7 billion and a net debt to adjusted EBITDA ratio of 4.1 times. On December 31, 2025, Olin had available liquidity of approximately $1.0 billion.

During fourth quarter 2025, approximately 0.5 million shares of common stock were repurchased at a cost of $10.1 million. During 2025, approximately 2.2 million shares of common stock were repurchased at a cost of $50.5 million. On December 31, 2025, Olin had approximately $1.9 billion available under its share repurchase authorizations.

CONFERENCE CALL INFORMATION

Olin senior management will host a conference call to discuss fourth quarter 2025 financial results at 9:00 a.m. Eastern Time on Friday, January 30, 2026. Remarks will be followed by a question-and-answer session. Associated slides, which will be available the evening before the call, and the conference call webcast will be accessible via Olin's website, www.olin.com, under the fourth quarter conference call icon. An archived replay of the webcast will also be available in the Investor Relations section of Olin's website beginning at 12:00 p.m. Eastern Time. A final transcript of the call will be posted the next business day.

COMPANY DESCRIPTION

Olin Corporation is a leading vertically integrated global manufacturer and distributor of chemical products and a leading U.S. manufacturer of ammunition. The chemical products produced include chlorine and caustic soda, vinyls, epoxies, chlorinated organics, bleach, hydrogen, and hydrochloric acid. Winchester's principal manufacturing facilities produce and distribute sporting ammunition, law enforcement ammunition, reloading components, small caliber military ammunition and components, industrial cartridges, and clay targets.

Visit www.olin.com for more information on Olin Corporation.

FORWARD-LOOKING STATEMENTS

This communication includes forward-looking statements. These statements relate to analyses and other information that are based on management's beliefs, certain assumptions made by management, forecasts of future results, and current expectations, estimates and projections about the markets and economy in which we and our various segments operate. The statements contained in this communication that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties.

We have used the words "anticipate," "intend," "may," "expect," "believe," "should," "plan," "outlook," "project," "estimate," "forecast," "optimistic," "target," and variations of such words and similar expressions in this communication to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise. The payment of cash dividends is subject to the discretion of our Board of Directors and will be determined in light of then-current conditions, including our earnings, our operations, our financial conditions, our capital requirements and other factors deemed relevant by our Board of Directors. In the future, our Board of Directors may change our dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.

The risks, uncertainties and assumptions involved in our forward-looking statements, many of which are discussed in more detail in our filings with the SEC, including without limitation the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Reports on Form 10-Q and other reports furnished or filed with the SEC, include, but are not limited to, the following:

Business, Industry and Operational Risks

  • sensitivity to economic, business and market conditions in the United States and overseas, including economic instability or a downturn in the sectors served by us;
  • declines in average selling prices for our products and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
  • unsuccessful execution of our operating model, which prioritizes Electrochemical Unit (ECU) margins over sales volumes;
  • failure to control costs and inflation impacts or failure to achieve targeted cost reductions;
  • our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
  • availability of and/or higher-than-expected costs of raw material, energy, transportation, and/or logistics;
  • the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
  • exposure to physical risks associated with climate-related events or increased severity and frequency of severe weather events;
  • the failure or an interruption, including cyber-attacks, of our information technology systems;
  • risks associated with our international sales and operations, including economic, political or regulatory changes;
  • failure to identify, attract, develop, retain and motivate qualified employees throughout the organization and ability to manage executive officer and other key senior management transitions;
  • our inability to complete future acquisitions or joint venture transactions or successfully integrate them into our business;
  • adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
  • weak industry conditions affecting our ability to comply with the financial maintenance covenants in our senior credit facility;
  • our indebtedness and debt service obligations;
  • the effects of any declines in global equity markets on asset values and any declines in interest rates or other significant assumptions used to value the liabilities in, and funding of, our pension plans;
  • our long-range plan assumptions not being realized, causing a non-cash impairment charge of long-lived assets;

Legal, Environmental and Regulatory Risks

  • changes in, or failure to comply with, legislation or government regulations or policies, including changes regarding our ability to manufacture or use certain products and changes within the international markets in which we operate;
  • new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
  • unexpected outcomes from legal or regulatory claims and proceedings;
  • costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings;
  • various risks associated with our Lake City U.S. Army Ammunition Plant contract and performance under other governmental contracts; and
  • failure to effectively manage environmental, social and governance issues and related regulations, including climate change and sustainability.

All of our forward-looking statements should be considered in light of these factors. In addition, other risks and uncertainties not presently known to us or that we consider immaterial could affect the accuracy of our forward-looking statements.

2026-03

 

Olin Corporation






Consolidated Statements of Operations (a)







Three Months Ended
December 31,


Years Ended
December 31,

($ in millions, except per share amounts)

2025

2024


2025

2024

Sales

$   1,665.1

$   1,671.3


$   6,780.8

$   6,540.1

Operating Expenses:






Cost of Goods Sold

1,633.8

1,513.4


6,279.3

5,802.6

Selling and Administrative

94.0

100.3


388.3

408.5

Restructuring Charges

19.1

10.3


33.4

33.3

Other Operating Income

0.3


0.5

0.8

Operating (Loss) Income

(81.5)

47.3


80.3

296.5

Losses of Non-consolidated Affiliates

(0.7)


(3.1)

Interest Expense

(46.2)

(44.9)


(188.3)

(184.5)

Interest Income

0.4

1.0


4.4

3.7

Non-operating Pension Income

5.1

6.6


20.6

26.0

Income (Loss) before Taxes

(122.9)

10.0


(86.1)

141.7

Income Tax (Benefit) Provision

(37.4)

(0.1)


(42.7)

36.7

Net (Loss) Income

(85.5)

10.1


(43.4)

105.0

Net Income (Loss) Attributable to Noncontrolling Interests

0.2

(0.6)


(0.6)

(3.6)

Net (Loss) Income Attributable to Olin Corporation

$      (85.7)

$        10.7


$      (42.8)

$      108.6

Net (Loss) Income Attributable to Olin Corporation per Common Share:






Basic

$      (0.75)

$        0.09


$      (0.37)

$        0.92

Diluted

$      (0.75)

$        0.09


$      (0.37)

$        0.91

Dividends per Common Share

$        0.20

$        0.20


$        0.80

$        0.80

Average Common Shares Outstanding - Basic

113.9

116.1


114.6

117.8

Average Common Shares Outstanding - Diluted

113.9

117.3


114.6

119.5







(a)     Unaudited.

 

Olin Corporation






Segment Information (a)







Three Months Ended
December 31,


Years Ended
December 31,

($ in millions)

2025

2024


2025

2024

Sales:






Chlor Alkali Products and Vinyls

$      856.4

$      953.7


$   3,684.4

$   3,630.2

Epoxy

359.3

282.2


1,371.8

1,226.3

Winchester

449.4

435.4


1,724.6

1,683.6

Total Sales

$   1,665.1

$   1,671.3


$   6,780.8

$   6,540.1

Income (Loss) before Taxes:






Chlor Alkali Products and Vinyls

$      (14.7)

$        75.2


$      256.1

$      296.4

Epoxy

(19.2)

(27.4)


(103.5)

(85.0)

Winchester

0.6

42.0


67.7

237.9

Corporate/Other:






     Environmental Expense

(10.2)

(10.8)


(24.5)

(30.2)

     Other Corporate and Unallocated Costs

(19.9)

(21.4)


(85.7)

(90.1)

     Restructuring Charges

(19.1)

(10.3)


(33.4)

(33.3)

Other Operating Income

0.3


0.5

0.8

Interest Expense

(46.2)

(44.9)


(188.3)

(184.5)

Interest Income

0.4

1.0


4.4

3.7

Non-operating Pension Income

5.1

6.6


20.6

26.0

Income (Loss) before Taxes

$    (122.9)

$        10.0


$      (86.1)

$      141.7







(a)     Unaudited.

 

Olin Corporation




Consolidated Balance Sheets (a)





December 31,


December 31,

($ in millions, except per share data)

2025


2024

Assets:




  Cash and Cash Equivalents

$            167.6


$            175.6

  Accounts Receivable, Net

844.5


1,007.8

  Income Taxes Receivable

66.6


11.5

  Inventories, Net

784.5


823.5

  Other Current Assets

107.9


61.4

    Total Current Assets

1,971.1


2,079.8

Property, Plant and Equipment (Less Accumulated Depreciation of $5,508.7 and $5,189.2)

2,196.9


2,328.4

  Operating Lease Assets, Net

298.6


302.2

  Deferred Income Taxes

47.2


53.4

  Other Assets

1,210.0


1,185.1

  Intangibles, Net

174.4


206.6

  Goodwill

1,427.6


1,423.6

Total Assets

$         7,325.8


$         7,579.1

Liabilities and Shareholders' Equity:




  Current Installments of Long-term Debt

$              16.3


$            129.0

  Accounts Payable

806.1


861.6

  Income Taxes Payable

23.9


141.3

  Current Operating Lease Liabilities

59.7


64.8

  Accrued Liabilities

555.1


435.5

    Total Current Liabilities

1,461.1


1,632.2

  Long-term Debt

2,811.0


2,713.2

  Operating Lease Liabilities

252.5


243.2

  Accrued Pension Liability

200.9


197.7

  Deferred Income Taxes

334.9


430.5

  Other Liabilities

337.1


306.9

Total Liabilities

5,397.5


5,523.7

Commitments and Contingencies




Shareholders' Equity:




Common Stock, $1.00 Par Value Per Share; Authorized 240.0 Shares; Issued and
Outstanding 113.6 and 115.7 Shares

113.6


115.7

Accumulated Other Comprehensive Loss

(414.5)


(450.1)

Retained Earnings

2,197.5


2,357.5

Olin Corporation's Shareholders' Equity

1,896.6


2,023.1

Noncontrolling Interests

31.7


32.3

Total Equity

1,928.3


2,055.4

Total Liabilities and Equity

$         7,325.8


$         7,579.1





(a)     Unaudited.




 

Olin Corporation

Consolidated Statements of Cash Flows (a)



Years Ended December 31,

($ in millions)

2025


2024

Operating Activities:




Net (Loss) Income

$      (43.4)


$      105.0

Depreciation and Amortization

521.6


518.1

Losses of Non-consolidated Affiliates

3.1


Stock-based Compensation

20.7


17.1

Write-off of Equipment and Facility Included in Restructuring Charges

4.1


Deferred Income Taxes

(96.0)


(33.7)

Qualified Pension Plan Contributions

(0.7)


(1.3)

Qualified Pension Plan Income

(18.1)


(23.3)

Changes in Assets and Liabilities:




Receivables

123.7


(119.4)

Income Taxes Receivable/Payable

(179.8)


(1.6)

Inventories

80.0


25.9

Other Current Assets

(8.8)


2.4

Accounts Payable and Accrued Liabilities

53.0


72.8

Other Assets

(7.3)


(28.4)

Other Noncurrent Liabilities

22.3


(35.1)

Other Operating Activities

(0.2)


4.7

Net Operating Activities

474.2


503.2

Investing Activities:




Capital Expenditures

(226.3)


(195.1)

Business Acquired in Purchase Transaction, Net of Cash Acquired

(55.8)


Payments under Other Long-term Supply Contracts

(31.0)


(58.6)

Investments in Non-consolidated Affiliates

(1.8)


(23.0)

Other Investing Activities

(4.7)


(7.0)

Net Investing Activities

(319.6)


(283.7)

Financing Activities:




Long-term Debt (Repayments) Borrowings, Net

(11.2)


169.7

Common Stock Repurchased and Retired

(50.5)


(300.3)

Stock Options Exercised

2.3


23.9

Employee Taxes Paid for Share-based Payment Arrangements


(10.5)

Dividends Paid

(91.6)


(94.2)

Debt Issuance Costs

(12.0)


(1.2)

Net Financing Activities

(163.0)


(212.6)

Effect of Exchange Rate Changes on Cash and Cash Equivalents

0.4


(1.6)

Net (Decrease) Increase in Cash and Cash Equivalents

(8.0)


5.3

Cash and Cash Equivalents, Beginning of Year

175.6


170.3

Cash and Cash Equivalents, End of Year

$      167.6


$      175.6






(a)     Unaudited. 




 

Olin Corporation

Non-GAAP Financial Measures - Adjusted EBITDA (a)

Olin's definition of Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is net income (loss) plus
an add-back for depreciation and amortization, interest expense (income), income tax provision (benefit), other expense
(income), restructuring charges (income) and certain other non-recurring items. Adjusted EBITDA is a non-GAAP financial
measure. Management believes that this measure is meaningful to investors as a supplemental financial measure to assess the
financial performance without regard to financing methods, capital structures, taxes or historical cost basis. The use of non-
GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP and
Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. Reconciliation of forward-
looking non-GAAP financial measures to the most directly comparable GAAP financial measures are omitted from this release
because Olin is unable to provide such reconciliations without the use of unreasonable efforts. This inability results from the
inherent difficulty in forecasting generally and quantifying certain projected amounts that are necessary for such reconciliations.
In particular, sufficient information is not available to calculate certain adjustments required for such reconciliations, including
interest expense (income), income tax provision (benefit), other expense (income) and restructuring charges (income). Because
of our inability to calculate such adjustments, forward-looking net income guidance is also omitted from this release. We expect
these adjustments to have a potentially significant impact on our future GAAP financial results.


Three Months Ended
December 31,


Years Ended
December 31,

($ in millions)

2025

2024


2025

2024

Reconciliation of Net (Loss) Income to Adjusted EBITDA:






Net (Loss) Income

$      (85.5)

$        10.1


$      (43.4)

$      105.0

Add Back:






Interest Expense

46.2

44.9


188.3

184.5

Interest Income

(0.4)

(1.0)


(4.4)

(3.7)

Income Tax (Benefit) Provision

(37.4)

(0.1)


(42.7)

36.7

Depreciation and Amortization

125.7

129.2


521.6

518.1

EBITDA

48.6

183.1


619.4

840.6

Add Back:






Restructuring Charges

19.1

10.3


33.4

33.3

Environmental Recoveries


(1.0)

Adjusted EBITDA

$        67.7

$      193.4


$      651.8

$      873.9








(a)     Unaudited.

 

Olin Corporation

Non-GAAP Financial Measures - Net Debt to Adjusted EBITDA (a)

Olin's definition of Net Debt to Adjusted EBITDA is Net Debt divided by Adjusted EBITDA. Net Debt at the end of any
reporting period is defined as the sum of our current installments of long-term debt and long-term debt, less cash and cash
equivalents. Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is net income (loss) plus an add-
back for depreciation and amortization, interest expense (income), income tax provision (benefit), other expense (income),
restructuring charges (income) and certain other non-recurring items. Net Debt to Adjusted EBITDA is a non-GAAP financial
measure. Management believes that this measure is meaningful to investors as a measure of our ability to manage our
indebtedness. The use of non-GAAP financial measures is not intended to replace any measures of indebtedness or liquidity
determined in accordance with GAAP and Net Debt or Net Debt to Adjusted EBITDA presented may not be comparable to
similarly titled measures of other companies.


December 31,


December 31,

($ in millions)

2025


2024

Current Installments of Long-term Debt                                                       

$                       16.3


$                      129.0

Long-term Debt

2,811.0


2,713.2

Total Debt

2,827.3


2,842.2

Less: Cash and Cash Equivalents

(167.6)


(175.6)

Net Debt

$                  2,659.7


$                   2,666.6





Adjusted EBITDA

$                     651.8


$                      873.9





Net Debt to Adjusted EBITDA

4.1


3.1





(a)     Unaudited.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/olin-announces-fourth-quarter-2025-results-302674435.html

SOURCE Olin Corporation

FAQ

What drove Olin (OLN) to a Q4 2025 net loss of $85.7 million?

The loss was mainly from lower pricing, production disruptions, and higher operating costs. According to the company, customer destocking, planned maintenance and unplanned operating events reduced margins and drove segment earnings declines across chemicals and Winchester.

How did Olin's adjusted EBITDA for Q4 2025 compare to Q4 2024 for OLN?

Adjusted EBITDA fell to $67.7 million in Q4 2025 versus $193.4 million in Q4 2024. According to the company, the decline reflected weaker pricing, higher operating costs and production disruptions across key segments.

What is Olin's (OLN) liquidity and net debt position at year-end 2025?

Olin had cash of $167.6 million, available liquidity of about $1.0 billion, and net debt of approximately $2.7 billion. According to the company, net debt to adjusted EBITDA was 4.1 times at December 31, 2025.

Will Olin's (OLN) Epoxy business return to profitability in 2026?

Management expects Epoxy to return to profitability in 2026 given cost reductions and a new supply agreement. According to the company, Stade supply terms and Beyond250 savings plus the Guarujá closure support an anticipated rebound.

How much did Olin (OLN) repurchase in shares during 2025 and Q4 2025?

Olin repurchased approximately 2.2 million shares for $50.5 million in 2025 and about 0.5 million shares for $10.1 million in Q4. According to the company, $1.9 billion remained available under repurchase authorizations at year-end.

What is Olin's (OLN) near-term outlook for Q1 2026 adjusted EBITDA?

Olin expects Q1 2026 adjusted EBITDA to be lower than Q4 2025 levels due to higher planned maintenance and rising raw material and power costs. According to the company, Winchester results may modestly improve as inventories normalize.
Olin

NYSE:OLN

View OLN Stock Overview

OLN Rankings

OLN Latest News

OLN Latest SEC Filings

OLN Stock Data

2.76B
113.02M
Chemicals
Chemicals & Allied Products
Link
United States
CLAYTON