STOCK TITAN

Omnicom Reports Third Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Omnicom (NYSE: OMC) reported Q3 2025 revenue of $4,037.1 million, a 4.0% increase versus Q3 2024, with organic growth of 2.6%. GAAP net income declined to $341.3 million and diluted EPS to $1.75, while Non-GAAP adjusted diluted EPS rose to $2.24. Adjusted EBITA increased to $651.0 million with a 16.1% margin. Operating income fell to $530.1 million, reflecting acquisition- and repositioning-related costs. The company expects to close the pending acquisition of Interpublic (IPG) next month and cited early new-business momentum across both firms.

Omnicom (NYSE: OMC) ha riportato il fatturato del Q3 2025 di 4.037,1 milioni di dollari, in aumento del 4,0% rispetto al Q3 2024, con crescita organica del 2,6%. Il reddito netto GAAP è diminuito a 341,3 milioni di dollari e l’EPS diluito a 1,75 dollari, mentre l’EPS diluito rettificato non-GAAP è salito a 2,24. Adjusted EBITA è aumentato a 651,0 milioni con un margine del 16,1%. Il reddito operativo è sceso a 530,1 milioni, riflettendo costi legati ad acquisizioni e al repositioning. L’azienda si aspetta di chiudere l’acquisizione pendente di Interpublic (IPG) il prossimo mese e ha citato un momentum iniziale per nuovi affari in entrambe le aziende.

Omnicom (NYSE: OMC) reportó los ingresos del 3T 2025 de 4.037,1 millones de dólares, un incremento del 4,0% frente al 3T 2024, con crecimiento orgánico del 2,6%. El beneficio neto GAAP cayó a 341,3 millones de dólares y las ganancias por acción diluida a 1,75 dólares, mientras que las ganancias por acción diluidas ajustadas no GAAP subieron a 2,24. El EBITA ajustado aumentó a 651,0 millones con un margen del 16,1%. El ingreso operativo cayó a 530,1 millones, debido a costos relacionados con adquisiciones y recolocación. La empresa espera cerrar la adquisición pendiente de Interpublic (IPG) el próximo mes y citó impulso inicial en nuevos negocios entre ambas firmas.

옴nicom (NYSE: OMC)2025년 3분기 매출 40억 3710만 달러를 보고했고, 이는 전년 동기 대비 4.0% 상승이며 유기적 성장 2.6%을 기록했습니다. GAAP 순이익은 3.413억 달러로 감소했고 희석된 주당순이익(EPS)은 1.75달러였습니다. 반면 Non-GAAP 조정 희석 EPS는 2.24달러로 상승했습니다. 조정된 EBITA6.510억 달러로 증가했고 마진은 16.1%였습니다. 영업이익은 5.301억 달러로 떨어졌으며, 이는 인수 및 재배치 관련 비용 때문입니다. 회사는 내년 IPG(Intenal Public Group) 인수 합병을 다음 달에 마무리할 것으로 예상했고 양사 모두에서 초기 신규 사업 모멘텀을 언급했습니다.

Omnicom (NYSE: OMC) annonce un chiffre d’affaires du T3 2025 de 4 037,1 millions de dollars, en hausse de 4,0 % par rapport au T3 2024, avec une croissance organique de 2,6 %. Le résultat net GAAP a diminué à 341,3 millions de dollars et le BPA dilué à 1,75 $, tandis que le BPA dilué ajusté non-GAAP a augmenté à 2,24 $. L’EBITA ajusté a augmenté à 651,0 millions avec une marge de 16,1 %. Le résultat opérationnel a reculé à 530,1 millions $, reflétant des coûts liés à des acquisitions et à un repositionnement. L’entreprise s’attend à finaliser l’acquisition en cours d’Interpublic (IPG) le mois prochain et a évoqué un élan précoce dans les affaires nouvelles des deux groupes.

Omnicom (NYSE: OMC) meldete im Q3 2025 einen Umsatz von 4.037,1 Mio. USD, ein Anstieg um 4,0 % gegenüber Q3 2024, mit organischem Wachstum von 2,6 %. Das GAAP-Nettoeinkommen sank auf 341,3 Mio. USD und das dilutierte EPS auf 1,75 USD, während das Non-GAAP bereinigte dilutierte EPS auf 2,24 USD anstieg. Das bereinigte EBITA stieg auf 651,0 Mio. USD bei einer Marge von 16,1 %. Das Betriebsergebnis fiel auf 530,1 Mio. USD, bedingt durch Kosten im Zusammenhang mit Akquisitionen und Repositionierungen. Das Unternehmen rechnet damit, die ausstehende Übernahme von Interpublic (IPG) im nächsten Monat abzuschließen und verwies auf frühes Momentum bei Neugeschäften beider Firmen.

Omnicom (NYSE: OMC) أعلنت عن إيرادات الربع الثالث من عام 2025 بلغت 4,037.1 مليون دولار، بزيادة قدرها 4,0% مقارنة بالربع الثالث من عام 2024، مع نمو عضوي 2,6%. تراجع صافي الدخل وفق معايير GAAP إلى 341.3 مليون دولار وهامش الربح المخفض للسهم إلى 1.75 دولار، بينما ارتفع EPS المخفّض المعدل وفق Non-GAAP إلى 2.24 دولار. ارتفع EBITA المعدل إلى 651.0 مليون دولار مع هامش قدره 16.1%. تراجع الدخل التشغيلي إلى 530.1 مليون دولار، نتيجة تكاليف مرتبطة بالاستحواذ وإعادة التموضع. تتوقع الشركة إتمام الاستحواذ المعلق على Interpublic (IPG) في الشهر المقبل وأشارت إلى زخْم مبكّر في الأعمال الجديدة لدى كلا الشركتين.

Omnicom (NYSE: OMC) 公布 2025 年第三季度收入为 40.371 亿美元,较 2024 年 Q3 增长 4.0%,实现 2.6% 的 Organic 增长。按 GAAP 口径净利润下降至 3.413 亿美元,摊薄后每股收益 (EPS) 为 1.75 美元,而非 GAAP 调整后的摊薄 EPS 为 2.24 美元。调整后的 EBITA 增至 6.510 亿美元,利润率为 16.1%。经营利润下降至 5.301 亿美元,原因是并购与重组相关成本。公司预计将在下月完成对 Interpublic (IPG) 的待执行收购,并指出两家公司在新业务方面有初步势头。

Positive
  • Revenue up 4.0% to $4,037.1 million
  • Organic revenue growth of 2.6%
  • Adjusted EBITA +4.6% to $651.0 million
  • Non-GAAP adjusted EPS +10.3% to $2.24
  • Pending IPG acquisition expected to close next month
Negative
  • Operating income down 11.7% to $530.1 million
  • Net income down 11.6% to $341.3 million
  • Operating margin declined to 13.1% (from 15.5%)
  • Acquisition and repositioning costs of $99.4 million

Insights

Revenue rose modestly while GAAP profits fell due to acquisition and integration costs; adjusted metrics improved.

Revenue of $4,037.1 million increased 4.0% year-over-year with organic growth of 2.6%, while GAAP operating income fell to $530.1 million and operating margin declined to 13.1%. Non-GAAP Adjusted EBITA rose to $651.0 million with a 16.1% margin and Non-GAAP adjusted diluted EPS increased to $2.24, indicating underlying operating strength once acquisition- and repositioning-related costs are excluded.

Key drivers and risks include sizeable acquisition-related charges ($60.8 million) and repositioning costs ($38.6 million) that reduced reported profitability by about 2.4% of margin this quarter. Monitor the stated plan to close the Interpublic acquisition next month, integration execution, and quarterly trends in organic growth by discipline (notably Media & Advertising at 9.1% and declines in Branding & Retail Commerce at 16.9%) over the next two to four quarters for evidence that adjusted results translate into sustainable GAAP improvement.

2025 Third Quarter:

NEW YORK, Oct. 21, 2025 /PRNewswire/ -- Omnicom (NYSE: OMC) today announced results for the quarter ended September 30, 2025.

"We expect to close the Interpublic acquisition next month, creating the world's leading marketing and sales company. Together, we will emerge with the industry's most talented team and a powerful platform designed to accelerate growth through strategic advantages in data, media, creativity, production, and technology," said John Wren, Chairman and Chief Executive Officer of Omnicom. "We're already seeing strong momentum with significant new business wins across both companies, underscoring the compelling opportunities this acquisition creates. Our enhanced ability to deliver revenue growth, operate with greater efficiency, and generate healthy free cash flow only strengthens our confidence in the future - for our clients, our people and for long-term shareholder value."

Third Quarter 2025 Results

$ in millions, except per share amounts

Three Months Ended
September 30,


2025



2024



Revenue

$         4,037.1



$         3,882.6



Operating Income

530.1



600.1



Operating Income Margin

13.1 %



15.5 %



Net Income1

341.3



385.9



Net Income per Share - Diluted1

$               1.75



$               1.95



Non-GAAP Measures:1







EBITA

551.6



622.3



EBITA Margin

13.7 %



16.0 %



Adjusted EBITA

651.0



622.3



Adjusted EBITA Margin

16.1 %



16.0 %



Non-GAAP Adjusted Net Income per Share - Diluted

$               2.24



$               2.03










1) See notes on page 10

Revenue
Revenue in the third quarter of 2025 increased $154.5 million, or 4.0%, to $4,037.1 million as compared to the third quarter of 2024. Worldwide revenue growth in the third quarter of 2025 compared to the third quarter of 2024 was led by an increase in organic revenue of $102.4 million, or 2.6%. Acquisition revenue, net of disposition revenue, was not significant. The impact of foreign currency translation increased revenue by $52.4 million, or 1.4%.

Organic growth by discipline in the third quarter of 2025 compared to the third quarter of 2024 was as follows: 9.1% for Media & Advertising, 2.0% for Execution & Support, and 0.8% for Precision Marketing, partially offset by declines of 1.9% for Healthcare, 7.5% for Public Relations, 17.7% for Experiential and 16.9% for Branding & Retail Commerce.

Organic growth by region in the third quarter of 2025 compared to the third quarter of 2024 was as follows: 4.6% for the United States, 27.3% for Latin America, 3.7% for the United Kingdom, and 5.9% for the Middle East & Africa, partially offset by declines of 0.2% for Other North America, 3.7% for Asia Pacific, and 3.1% for Euro Markets & Other Europe.

Expenses
Operating expenses increased $224.5 million, or 6.8%, to $3,507.0 million in the third quarter of 2025 compared to the third quarter of 2024. Included in operating expenses in the third quarter of 2025 are $60.8 million of acquisition related costs for the pending acquisition of The Interpublic Group of Companies, Inc. ("IPG") and $38.6 million of repositioning costs, primarily related to severance as we prepare to integrate the pending acquisition of IPG.

Salary and service costs increased $125.5 million, or 4.5%, to $2,921.5 million. These costs tend to fluctuate with changes in revenue and are comprised of salary and related costs, which include employee compensation and benefits costs and freelance labor, third-party service costs, and third-party incidental costs. Salary and related costs decreased $68.4 million, or 3.7%, to $1,778.5 million, primarily due to our prior repositioning actions and changes in our global employee mix. As a percentage of revenue, salary and related costs decreased as compared to the prior period. Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients. Third-party incidental costs that are required to be included in revenue primarily consist of client-related travel and incidental out-of-pocket costs, which are billed back to the client directly at our cost. Third-party service costs increased $171.1 million, or 21.8%, to $955.6 million, primarily as a result of organic growth in our Media & Advertising and Execution & Support disciplines. Third-party incidental costs increased $22.8 million, or 13.9%, to $187.4 million, primarily as a result of organic growth.

Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, decreased $2.9 million, or 0.9%, to $322.7 million. In the third quarter of 2025, as a percentage of revenue, occupancy and other costs decreased as compared to the prior period.

SG&A expenses increased $64.0 million, or 64.3%, to $163.5 million. Included in SG&A expenses in the third quarter of 2025 are $60.8 million of cost related to the pending acquisition of IPG.

Operating Income
Operating income decreased $70.0 million, or 11.7%, to $530.1 million in the third quarter of 2025 compared to the third quarter of 2024, and the related margin decreased to 13.1% from 15.5%. Acquisition related costs and repositioning costs related to the pending acquisition of IPG decreased operating margin by 2.4 percentage points in the third quarter of 2025.

Interest Expense, net
Net interest expense in the third quarter of 2025 increased $2.8 million to $43.2 million compared to the third quarter of 2024. Interest expense decreased $6.0 million to $60.4 million. Interest income decreased $8.8 million to $17.2 million, primarily due to lower average cash balances and lower interest rates.

Income Taxes
Our effective tax rate for the third quarter of 2025 increased to 27.2% compared to 26.8% for the third quarter of 2024. The effective tax rate for 2025 increased primarily due to the non-deductibility of certain acquisition related costs in 2025.

Net Income – Omnicom Group Inc. and Diluted Net Income per Share
Net income - Omnicom Group Inc. for the third quarter of 2025 decreased $44.6 million, or 11.6%, to $341.3 million compared to the third quarter of 2024. Diluted shares outstanding for the third quarter of 2025 decreased 1.7% to 194.9 million from 198.2 million as a result of net share repurchases. Diluted net income per share of $1.75 decreased $0.20, or 10.3%, from $1.95.  Non-GAAP Adjusted Net Income per Share - Diluted for the third quarter of 2025 increased $0.21, or 10.3%, to $2.24 from $2.03. Non-GAAP Adjusted Net Income per Share - Diluted for the third quarters of 2025 and 2024 excluded $15.9 million and $16.4 million, respectively, of after-tax amortization of acquired intangible assets and internally developed strategic platform assets. Non-GAAP Adjusted Net Income per Share - Diluted for the third quarter of 2025 also excluded $50.8 million of after-tax acquisition related costs and $28.4 million of after-tax repositioning costs. We present Non-GAAP Adjusted Net Income per Share - Diluted to allow for comparability with the prior year period.

EBITA
EBITA decreased $70.7 million, or 11.4%, to $551.6 million in the third quarter of 2025 compared to the third quarter of 2024, and the related margin decreased to 13.7% from 16.0%. Adjusted EBITA increased $28.7 million, or 4.6%, to $651.0 million in the third quarter of 2025 compared to the third quarter of 2024, and the related margin increased to 16.1% from 16.0%. EBITA and Adjusted EBITA excluded amortization of acquired intangible assets and internally developed strategic platform assets of $21.5 million and $22.2 million in the third quarters of 2025 and 2024, respectively. Adjusted EBITA also excluded $60.8 million of costs related to the pending acquisition of IPG and repositioning costs of $38.6 million in the third quarter of 2025.

Risks and Uncertainties
Global economic conditions and disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients' products, or a disruption in the credit markets could cause economic uncertainty and volatility. The impact of these issues on our business will vary by geographic market and discipline. We monitor economic conditions and disruptions closely, as well as client revenue levels and other factors. In response to reductions in revenue, we can take actions to align our cost structure with changes in client demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions and disruptions, reductions in client revenue, changes in client creditworthiness and other developments.

Definitions - Components of Revenue Change
We use certain terms in describing the components of the change in revenue above. 

Foreign exchange rate impact: calculated by translating the current period's local currency revenue using the prior period average exchange rates to derive current period constant currency revenue. The foreign exchange rate impact is the difference between the current period revenue in U.S. Dollars and the current period constant currency revenue.

Acquisition revenue, net of disposition revenue: Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date. As a result, acquisition revenue excludes the positive or negative difference between our current period revenue subsequent to the acquisition date, and the comparable prior period revenue and the positive or negative growth after the acquisition date is attributed to organic growth. Disposition revenue is calculated as if the disposition occurred twelve months prior to the disposition date by aggregating the comparable prior period revenue of disposals through such date. The acquisition revenue and disposition revenue amounts are netted in the description above.

Organic growth: calculated by subtracting the foreign exchange rate impact component and the acquisition revenue, net of disposition revenue component from total revenue growth.

Conference Call
Omnicom will host a conference call to review its financial results on Tuesday, October 21, 2025, starting at 4:30 p.m. Eastern Time.  A live webcast of the call, along with the related slide presentation, will be available at Omnicom's investor relations website, investor.omnicomgroup.com, and a webcast replay will be made available after the call concludes.

Corporate Responsibility
At Omnicom, we are committed to promoting responsible practices and making positive contributions to society around the globe. Please explore our website (omnicomgroup.com/corporate-responsibility) for highlights of our progress across the areas on which we focus: Empower People, Protect Our Planet, Lead Responsibly.

About Omnicom
Omnicom (NYSE: OMC) is a leading provider of data-inspired, creative marketing and sales solutions. Omnicom's iconic agency brands are home to the industry's most innovative communications specialists who are focused on driving intelligent business outcomes for their clients. The company offers a wide range of services in advertising, strategic media planning and buying, precision marketing, retail and digital commerce, branding, experiential, public relations, healthcare marketing and other specialty marketing services to over 5,000 clients in more than 70 countries. For more information, visit www.omnicomgroup.com.

Non-GAAP Financial Measures
We present financial measures determined in accordance with generally accepted accounting principles in the United States ("GAAP") and adjustments to the GAAP presentation ("Non-GAAP"), which we believe are meaningful for understanding our performance. We believe these measures are useful in evaluating the impact of certain items on operating performance and allow for comparability between reporting periods. We define EBITA as earnings before interest, taxes, and amortization of acquired intangible assets and internally developed strategic platform assets, and EBITA margin is defined as EBITA divided by revenue. We use EBITA and EBITA margin as additional operating performance measures, which exclude the non-cash amortization expense of acquired intangible assets and internally developed strategic platform assets. We also use Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITA, Adjusted EBITA Margin, Adjusted Income Tax Expense, Adjusted Net Income – Omnicom Group Inc. and Adjusted Net Income per share – Omnicom Group Inc. - Diluted as additional operating performance measures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in accordance with GAAP. Non-GAAP financial measures as reported by us may not be comparable to similarly titled amounts reported by other companies.

Forward-Looking Statements 
Certain statements in this document contain forward-looking statements, including statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, from time to time, the Company or its representatives have made, or may make, forward-looking statements, orally or in writing. These statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial condition, or otherwise, based on current beliefs of the Company's management as well as assumptions made by, and information currently available to, the Company's management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "should," "would," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "possible," "potential," "predict," "project" or similar words, phrases or expressions. These forward-looking statements are subject to various risks and uncertainties, many of which are outside the Company's control. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include:

  • risks relating to the pending merger (the "merger") with IPG, including: that the merger may not be completed in a timely manner or at all; delays, unanticipated costs or restrictions resulting from regulatory review of the merger, including the risk that Omnicom or IPG may be unable to obtain governmental and regulatory approvals required for the merger, or that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the merger; uncertainties associated with the merger may cause a loss of both companies' management personnel and other key employees, and cause disruptions to both companies' business relationships; the merger agreement subjects the Company and IPG to restrictions on business activities prior to the effective time of the merger; the Company and IPG are expected to incur significant costs in connection with the merger and integration; litigation risks relating to the merger; the business and operations of both companies may not be integrated successfully in the expected time frame; the merger may result in a loss of both companies' clients, service providers, vendors, joint venture participants and other business counterparties; and the combined company may fail to realize all of the anticipated benefits of the merger or fail to effectively manage its expanded operations;
  • adverse economic conditions and disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients' products, or a disruption in the credit markets;
  • international, national or local economic conditions that could adversely affect the Company or its clients;
  • losses on media purchases and production costs incurred on behalf of clients;
  • reductions in client spending, a slowdown in client payments or a deterioration or disruption in the credit markets;
  • the ability to attract new clients and retain existing clients in the manner anticipated;
  • changes in client marketing and communications services requirements;
  • failure to manage potential conflicts of interest between or among clients;
  • unanticipated changes related to competitive factors in the marketing and communications services industries;
  • unanticipated changes to, or the ability to hire and retain, key personnel;
  • currency exchange rate fluctuations;
  • reliance on information technology systems and risks related to cybersecurity incidents;
  • effective management of the risks, challenges and efficiencies presented by utilizing Artificial Intelligence (AI) technologies and related partnerships in our business;
  • changes in legislation or governmental regulations affecting the Company or its clients;
  • risks associated with assumptions the Company makes in connection with its acquisitions, critical accounting estimates and legal proceedings;
  • the Company's international operations, which are subject to the risks of currency repatriation restrictions, social or political conditions and an evolving regulatory environment in high-growth markets and developing countries; and
  • risks related to environmental, social and governance goals and initiatives, including impacts from regulators and other stakeholders, and the impact of factors outside of our control on such goals and initiatives.

The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that may affect the Company's business, including those described in Item 1A, "Risk Factors" and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K and in other documents filed from time to time with the Securities and Exchange Commission. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements.

OMNICOM GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In millions, except per share amounts)

 



Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024

Revenue


$     4,037.1


$     3,882.6


$  11,743.1


$  11,366.9

Operating Expenses:









Salary and service costs


2,921.5


2,796.0


8,600.4


8,288.7

Occupancy and other costs


322.7


325.6


963.2


953.9

Repositioning costs1


38.6



127.4


57.8

Cost of services


3,282.8


3,121.6


9,691.0


9,300.4

Selling, general and administrative expenses1


163.5


99.5


451.8


295.8

Depreciation and amortization


60.7


61.4


178.4


181.4

Total Operating Expenses 1


3,507.0


3,282.5


10,321.2


9,777.6

Operating Income


530.1


600.1


1,421.9


1,589.3

Interest Expense


60.4


66.4


182.1


182.9

Interest Income


17.2


26.0


68.8


74.0

Income Before Income Taxes and Income From Equity Method Investments


486.9


559.7


1,308.6


1,480.4

Income Tax Expense1


132.3


150.2


373.5


389.9

Income From Equity Method Investments


5.8


0.4


6.5


4.6

Net Income 1


360.4


409.9


941.6


1,095.1

Net Income Attributed To Noncontrolling Interests


19.1


24.0


55.0


62.5

Net Income - Omnicom Group Inc. 1


$        341.3


$        385.9


$        886.6


$    1,032.6

Net Income Per Share - Omnicom Group Inc.:1









Basic


$          1.76


$          1.97


$          4.54


$          5.25

Diluted


$          1.75


$          1.95


$          4.51


$          5.19










Dividends Declared Per Common Share


$          0.70


$          0.70


$          2.10


$          2.10



















Operating income margin


13.1 %


15.5 %


12.1 %


14.0 %










Non-GAAP Measures: 4









EBITA2


$        551.6


$        622.3


$    1,485.0


$    1,654.5

EBITA Margin2


13.7 %


16.0 %


12.6 %


14.6 %

EBITA - Adjusted1,2


$        651.0


$        622.3


$    1,773.0


$    1,712.3

EBITA Margin - Adjusted1,2


16.1 %


16.0 %


15.1 %


15.1 %

Non-GAAP Adjusted Net Income Per Share - Omnicom Group Inc. - Diluted1,3


$          2.24


$          2.03


$          5.98


$          5.65



1)

See Note 3 on page 10.

2)

See Note 4 on page 10 for the definition of EBITA.

3)

Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2025 excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets, after-tax repositioning costs, and after-tax acquisition related costs. Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2024, excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets and, for the nine months ended September 30, 2024, also excludes after-tax repositioning costs. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods.

4)

See Non-GAAP reconciliations starting on page 8.

 

OMNICOM GROUP INC. AND SUBSIDIARIES

DETAIL OF OPERATING EXPENSES

(Unaudited)

(In millions)

 


Three Months Ended September 30,


Nine Months Ended September 30,


2025


2024


2025


2024

Revenue

$           4,037.1


$       3,882.6


$        11,743.1


$        11,366.9

Operating Expenses:








Salary and service costs:








Salary and related costs

1,778.5


1,846.9


5,386.8


5,531.1

Third-party service costs1

955.6


784.5


2,670.8


2,293.8

Third-party incidental costs2

187.4


164.6


542.8


463.8

Total salary and service costs

2,921.5


2,796.0


8,600.4


8,288.7

Occupancy and other costs

322.7


325.6


963.2


953.9

Repositioning costs3

38.6



127.4


57.8

    Cost of services

3,282.8


3,121.6


9,691.0


9,300.4

Selling, general and administrative expenses3

163.5


99.5


451.8


295.8

Depreciation and amortization

60.7


61.4


178.4


181.4

Total operating expenses 3

3,507.0


3,282.5


10,321.2


9,777.6

Operating Income

$              530.1


$          600.1


$           1,421.9


$           1,589.3



1)

Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients.

2)

Third-party incidental costs primarily consist of client-related travel and incidental out-of-pocket costs, which we bill back to the client directly at our cost and which we are required to include in revenue.

3)

See Note 3 on page 10.

 

OMNICOM GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In millions)

 


Three Months Ended September 30,


Nine Months Ended September 30,


2025


2024


2025


2024

Net Income  - Omnicom Group Inc.

$        341.3


$        385.9


$       886.6


$    1,032.6

Net Income Attributed To Noncontrolling Interests

19.1


24.0


55.0


62.5

Net Income

360.4


409.9


941.6


1,095.1

Income From Equity Method Investments

5.8


0.4


6.5


4.6

Income Tax Expense

132.3


150.2


373.5


389.9

Income Before Income Taxes and Income From Equity Method Investments

486.9


559.7


1,308.6


1,480.4

Interest Expense

60.4


66.4


182.1


182.9

Interest Income

17.2


26.0


68.8


74.0

Operating Income

530.1


600.1


1,421.9


1,589.3

Add back: amortization of acquired intangible assets and internally developed strategic platform assets1

21.5


22.2


63.1


65.2

Earnings before interest, taxes and amortization of intangible assets ("EBITA") 1

$        551.6


$        622.3


$    1,485.0


$    1,654.5









Amortization of other purchased and internally developed software

3.9


4.3


11.9


13.4

Depreciation

35.3


34.9


103.4


102.8

EBITDA

$        590.8


$        661.5


$    1,600.3


$    1,770.7









EBITA 1

$        551.6


$        622.3


$    1,485.0


$    1,654.5

Repositioning costs2

38.6



127.4


57.8

Acquisition related costs2

60.8



160.6


EBITA - Adjusted 1,2

$        651.0


$        622.3


$    1,773.0


$    1,712.3









Revenue

$     4,037.1


$     3,882.6


$  11,743.1


$  11,366.9









Non-GAAP Measures:








EBITA1

$        551.6


$        622.3


$    1,485.0


$    1,654.5

EBITA Margin1

13.7 %


16.0 %


12.6 %


14.6 %

EBITA - Adjusted1,2

$        651.0


$        622.3


$    1,773.0


$    1,712.3

EBITA Margin  - Adjusted1,2

16.1 %


16.0 %


15.1 %


15.1 %



1)

See Note 4 on page 10 for the definition of EBITA.

2)

See Note 3 on page 10.

The above table reconciles the Non-GAAP financial measures of EBITDA, EBITA, EBITA - Adjusted, EBITA Margin and EBITA Margin- Adjusted to the GAAP financial measure of Net Income- Omnicom Group Inc. We use EBITA and EBITA Margin as additional operating performance measures, which exclude the non-cash amortization expense of acquired intangible assets and internally developed strategic platform assets. Accordingly, we believe EBITA, EBITA Margin, EBITA - Adjusted, and EBITA Margin - Adjusted are useful measures for investors to evaluate the comparability of the performance of our business year to year.

 

OMNICOM GROUP INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In millions)

 


Three Months Ended September 30,


Reported
2025


Non-GAAP
Adj.
(1)


Non-GAAP
2025 Adj.



Reported 
2024


Non-GAAP
Adj.
(1)


Non-GAAP
2024 Adj.

Revenue

$ 4,037.1


$             —


$ 4,037.1



$ 3,882.6


$             —


$ 3,882.6














Operating Expenses1

3,507.0


(99.4)


3,407.6



3,282.5



3,282.5

Operating Income

530.1


99.4


629.5



600.1



600.1

Operating Income Margin

13.1 %




15.6 %



15.5 %




15.5 %



Nine Months Ended September 30,


Reported
2025


Non-GAAP
Adj.
(1)


Non-GAAP
2025 Adj.



Reported
2024


Non-GAAP
Adj.
(1)


Non-GAAP
2024 Adj.

Revenue

$11,743.1


$             —


$  11,743.1



$  11,366.9


$             —


$  11,366.9














Operating Expenses1

10,321.2


(288.0)


10,033.2



9,777.6


(57.8)


9,719.8

Operating Income

1,421.9


288.0


1,709.9



1,589.3


57.8


1,647.1

Operating Income Margin

12.1 %




14.6 %



14.0 %




14.5 %

 


Three Months Ended September 30,


Nine Months Ended September 30,


2025


2024


2025


2024


Net
Income

Net Income
per Share-
Diluted


Net
Income

Net Income
per Share-
Diluted


Net
Income

Net Income
per Share-
Diluted


Net
Income

Net Income
per Share-
Diluted

Net Income - Omnicom Group Inc. - Reported

$   341.3

$           1.75


$   385.9

$           1.95


$   886.6

$           4.51


$  1,032.6

$           5.19

Repositioning costs (after-tax)2

28.4

0.15



95.7

0.49


42.9

0.22

Acquisition related costs (after-tax)1,2

50.8

0.26



145.0

0.74


Amortization of acquired intangible assets and internally developed
strategic platform assets (after-tax)2

15.9

0.08


16.4

0.08


46.7

0.24


48.2

0.24

Non-GAAP Net Income - Omnicom Group Inc. - Adjusted 2,3

$   436.4

$           2.24


$   402.3

$           2.03


$  1,174.0

$           5.98


$  1,123.7

$           5.65



1)

See Note 3 on page 10.

2)

Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2025 excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets, after-tax repositioning costs, and after-tax acquisition related costs. Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2024, excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets and, for the nine months ended September 30, 2024, also excludes after-tax repositioning costs. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods.

3)

Weighted-average diluted shares for the three months ended September 30, 2025 and 2024 were 194.9 million and 198.2 million, respectively. Weighted-average diluted shares for the nine months ended September 30, 2025 and 2024 were 196.4 million and 198.9 million, respectively. The above tables reconcile the Non-GAAP financial measures of Non-GAAP Operating Income - Adjusted, Non-GAAP Net Income-Omnicom Group Inc. - Adjusted and Non-GAAP Adjusted Net Income per Share - Diluted to the GAAP financial measures of Operating Income, Net Income - Omnicom Group Inc. and Net Income per Share - Diluted. Management believes these Non-GAAP measures are useful for investors to evaluate the comparability of the performance of our business year to year.

 

NOTES:


1)

Net Income and Net Income per Share for Omnicom Group Inc.



2)

See non-GAAP reconciliations starting on page 8.



3)

For the three months ended September 30, 2025, operating expenses included $38.6 million ($28.4 million after-tax) of repositioning costs, primarily related to severance actions as we prepare to integrate the pending acquisition of IPG. For the nine months ended September 30, 2025, operating expenses include $127.4 million ($95.7 million after-tax) of repositioning costs, related to severance actions as we prepare to integrate the pending acquisition of IPG, as well as efficiency initiatives in the second quarter of 2025, primarily within the Omnicom Advertising Group and the Omnicom Production Group. In addition, included in selling, general and administrative expenses for the three and nine months ended September 30, 2025, are acquisition related costs of $60.8 million ($50.8 million after-tax) and $160.6 million ($145.0 million after-tax), respectively, related to the pending acquisition of IPG. The net impact of these items reduced operating income for the three and nine months ended September 30, 2025, by $99.4 million ($79.2 million after-tax) and $288.0 million ($240.7 million after-tax), respectively, which reduced diluted net income per share - Omnicom Group Inc. by $0.41 and $1.23, respectively. There were no acquisition related costs or repositioning costs for the three months ended September 30, 2024. For the nine months ended September 30, 2024, operating expenses included $57.8 million ($42.9 million after-tax) of repositioning costs recorded in the second quarter of 2024, primarily related to severance, which reduced diluted net income per share - Omnicom Group Inc. by $0.22. There were no acquisition related costs for the three and nine months ended September 30, 2024.



4)

We define EBITA as earnings before interest, taxes and amortization of acquired intangible assets and internally developed strategic platform assets.

 

Cision View original content:https://www.prnewswire.com/news-releases/omnicom-reports-third-quarter-2025-results-302590566.html

SOURCE Omnicom Group Inc.

FAQ

What were Omnicom (OMC) Q3 2025 revenue and organic growth?

Q3 2025 revenue was $4,037.1 million with organic growth of 2.6%.

How did Omnicom (OMC) Q3 2025 earnings compare to Q3 2024?

GAAP net income fell to $341.3 million and diluted EPS to $1.75; Non-GAAP EPS rose to $2.24.

What drove Omnicom's (OMC) lower operating income in Q3 2025?

Operating income fell largely due to $60.8M acquisition and $38.6M repositioning costs tied to the pending IPG deal.

What is the status of Omnicom's (OMC) acquisition of Interpublic (IPG)?

Omnicom said it expects to close the Interpublic acquisition next month and reported early combined new-business momentum.

Did Omnicom (OMC) report margin improvement in Q3 2025?

Adjusted EBITA margin slightly improved to 16.1%, while GAAP operating margin declined to 13.1%.
Omnicom Gp Inc

NYSE:OMC

OMC Rankings

OMC Latest News

OMC Latest SEC Filings

OMC Stock Data

15.15B
191.40M
1.24%
114.45%
14.58%
Advertising Agencies
Services-advertising Agencies
Link
United States
NEW YORK