ONAR Reports Approximately 97% Pro Forma Q3 2025 Revenue Growth Including JUICE
ONAR (OTCQB: ONAR) reported pro forma consolidated revenue of ~$1.67 million for Q3 2025 assuming ownership of JUICE for the full quarter, versus an estimated $0.85 million without JUICE, representing an approximate 97% pro forma increase. The figures are management-prepared, non-GAAP and unaudited, for illustrative purposes and do not include purchase accounting, integration costs, or policy harmonization.
ONAR said a quantitative reconciliation to GAAP is not practicable at this time and expects to report GAAP Q3 2025 results separately in due course.
ONAR (OTCQB: ONAR) ha riportato un fatturato consolidato pro forma di ~1,67 milioni di dollari per il terzo trimestre 2025 assumendo la proprietà di JUICE per l'intero trimestre, rispetto a una stima di 0,85 milioni di dollari senza JUICE, rappresentando un aumento pro forma di ~97%. Le cifre sono redatte dal management, non-GAAP e non auditate, a scopo illustrativo e non includono la contabilità d'acquisto, costi di integrazione o armonizzazione delle politiche.
ONAR ha dichiarato che una riconciliazione quantitativa verso GAAP non è praticabile al momento e prevede di riportare i risultati GAAP del Q3 2025 separatamente in seguito.
ONAR (OTCQB: ONAR) reportó ingresos consolidados pro forma de ~$1.67 millones para el 3T 2025 asumiendo la propiedad de JUICE durante todo el trimestre, frente a un estimado $0.85 millones sin JUICE, lo que representa un incremento pro forma aproximado de 97%. Las cifras fueron elaboradas por la dirección, no-GAAP y no auditadas, con fines ilustrativos y no incluyen contabilidad de adquisición, costos de integración ni armonización de políticas.
ONAR dijo que una conciliación cuantitativa con GAAP no es practicable en este momento y espera reportar los resultados GAAP del 3T 2025 por separado en su momento.
ONAR (OTCQB: ONAR) 는 JUICE를 분기 전체에 소유하는 것을 가정한 2025년 3분기(Q3 2025) 통합 pro forma 매출액 약 167만 달러를 보고했으며, JUICE 없이 추정된 85만 달러와 비교하여 약 97%의 pro forma 증가를 나타냅니다. 수치는 경영진이 작성한 비-GAAP 및 무감사 자료이며, 설명을 위한 것이고 구매 회계, 통합 비용 또는 정책 조화는 포함되지 않습니다.
ONAR는 GAAP으로의 정량적 조정은 현재 실용적이지 않다고 밝혔으며 필요 시 GAAP 2025년 3분기 실적을 별도로 보고할 예정입니다.
ONAR (OTCQB: ONAR) a enregistré un chiffre d'affaires consolidé pro forma d'environ 1,67 million de dollars pour le T3 2025 en supposant la propriété de JUICE sur l'ensemble du trimestre, contre une estimation de 0,85 million de dollars sans JUICE, ce qui représente une augmentation pro forma d'environ 97%. Les chiffres sont préparés par la direction, non-GAAP et non audités, à titre illustratif et n'incluent pas la comptabilisation d'achat, les coûts d'intégration ou l'harmonisation des politiques.
ONAR a déclaré qu'un rapprochement quantitatif vers les GAAP n'était pas praticable pour le moment et prévoit de communiquer les résultats GAAP du T3 2025 séparément en temps voulu.
ONAR (OTCQB: ONAR) meldete pro-forma konsolidierte Umsätze von ca. 1,67 Mio. USD für Q3 2025, unter der Annahme des Eigentums an JUICE im gesamten Quartal, gegenüber einer geschätzten 0,85 Mio. USD ohne JUICE, was einer etwaigen 97%-igen pro-forma Steigerung entspricht. Die Zahlen wurden vom Management erstellt, non-GAAP und ungeprüft, zu illustrativen Zwecken und enthalten weder Anschaffungskosten, noch Integrationskosten oder Harmonisierung von Richtlinien.
ONAR sagte, dass eine quantitative Gegenrechnung auf GAAP derzeit nicht praktikabel sei und erwartet, die GAAP-Ergebnisse für Q3 2025 zu einem späteren Zeitpunkt gesondert zu berichten.
ONAR (OTCQB: ONAR) أبلغت عن إيرادات موحّدة بشكل pro forma تبلغ نحو 1.67 مليون دولار للربع الثالث من 2025 مع افتراض امتلاك JUICE طوال الربع، مقارنة بتقدير قدره 0.85 مليون دولار بدون JUICE، مما يمثل زيادة تقريبية بنسبة 97% على أساس pro forma. الأرقام مُعدة من قِبل الإدارة، لا-GAAP وغير مدققة، لأغراض توضيحية ولا تشمل محاسبة الشراء أو تكاليف الاندماج أو توحيد السياسات.
قالت ONAR إن إجراء التسوية الكمية وفق GAAP غير عملي في الوقت الحالي وتتوقع الإبلاغ عن نتائج GAAP للربع الثالث من 2025 بشكل منفصل في الوقت المناسب.
- Pro forma revenue of ~$1.67 million for Q3 2025
- Pro forma growth of ~97% versus standalone ~$0.85 million
- Figures are unaudited, non-GAAP and illustrative
- No quantitative reconciliation to GAAP is currently available
Miami, FL, Oct. 30, 2025 (GLOBE NEWSWIRE) -- ONAR Holding Corporation (OTCQB: ONAR) (“ONAR”), a technology-enabled marketing holding company, today reported that pro forma consolidated revenue for the third quarter of 2025, assuming ownership of JUICE for the full quarter, was approximately
“JUICE’s integration is advancing in line with our plan,” said Claude Zdanow, CEO of ONAR. “While these figures are non-GAAP and unaudited, they illustrate how our acquisition strategy is designed to scale revenue across ONAR’s operating network.”
Use of Non-GAAP Financial Measures and Illustrative Pro Forma Information
- Pro Forma Revenue (Non-GAAP): The figure of ~
$1.67 million reflects ONAR’s internally prepared estimate of consolidated revenue as if JUICE had been owned for the entire Q3 2025 (“Pro Forma” meaning management-prepared, non-GAAP, illustrative data assuming JUICE was owned for the entire quarter).
- Standalone (Without JUICE): The figure of ~
$0.85 million reflects ONAR’s internally prepared estimate of revenue excluding JUICE for Q3 2025.
- Status: These figures are unaudited, non-GAAP, and based on management estimates and internal data available as of the date of this release, prepared for illustrative purposes only. They do not reflect purchase accounting, integration costs, policy harmonization, or other adjustments that would be required under U.S. GAAP for pro forma presentations under Article 11 of Regulation S-X.
- Comparability: These figures may differ materially from GAAP results and should not be considered a substitute for GAAP information, nor do they reflect what ONAR’s results would have been had the JUICE acquisition occurred at the beginning of the period.
- Reconciliation: A quantitative reconciliation to the most directly comparable GAAP measure is not available without unreasonable effort, as it would require, among other items, purchase accounting adjustments, policy alignment, and integration cost estimates that are not currently practicable to produce with sufficient accuracy. ONAR expects to report GAAP results for Q3 2025 separately in due course. ONAR’s GAAP-based financial statements, once filed, should be considered the authoritative source of its financial results.
About ONAR
ONAR (OTCQB: ONAR) is a technology-enabled marketing holding company. The company buys and builds specialist marketing agencies at fair, private-market prices and integrates them into a single AI-enabled operating system so they run better together. The goal is simple: stronger margins and more dependable earnings. ONAR is currently focused on two areas: performance marketing with its agency JUICE and healthcare marketing with its agency Of Kos. The company earns revenue from subscription fees and pay-as-you-go technology fees. A veteran, independent board oversees the company. ONAR is pursuing additional agency and marketing-technology acquisitions that fit its playbook. Additionally, the company’s technology incubator, ONAR Labs, focuses on identifying, developing, and commercializing innovative marketing technology. For more information, visit www.onar.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding integration progress, expected benefits of acquisitions, strategy, and future financial or operating results. Forward-looking statements are based on current expectations, estimates, projections, and assumptions and are subject to risks and uncertainties that could cause actual results to differ materially. Important factors that could cause such differences include, but are not limited to, integration risks, client retention, market conditions, access to capital, and other risks described in ONAR’s filings with the U.S. Securities and Exchange Commission (the “SEC”). Forward-looking statements are not guarantees of future performance. ONAR undertakes no obligation to update any forward-looking statements, except as required by law.
This release also includes non-GAAP financial information and pro forma figures prepared for illustrative purposes only. These measures should not be considered in isolation or as a substitute for GAAP information. As noted above, reconciliation to the most directly comparable GAAP measure is not available without unreasonable effort given the illustrative nature of the information and the variability of the necessary adjustments. Investors are cautioned not to place undue reliance on these statements, which speak only as of the date of this release.
No Offer or Solicitation. This press release does not constitute an offer to sell or a solicitation of an offer to buy any securities.
Media Contact:
Sara Scully
Marketing Manager
ONAR
213-437-3081
IR@onar.com
FAQ
What did ONAR (OTCQB: ONAR) report for pro forma Q3 2025 revenue with JUICE?
How much higher was ONAR's pro forma Q3 2025 revenue compared with standalone revenue without JUICE?
Are ONAR's Q3 2025 pro forma figures audited or GAAP?
Will ONAR provide a GAAP reconciliation for the Q3 2025 pro forma numbers?
What adjustments did ONAR say are excluded from the pro forma Q3 2025 revenue?
When did ONAR announce the pro forma Q3 2025 revenue including JUICE?
