OppFi Generates Record Quarterly Revenue, Exceeds Quarterly Guidance by more than 40%, and Raises Full-Year Adjusted Net Income and EPS Guidance
Net income increased
Adjusted net income1 increased
Total revenue increased
Average yield, annualized, increased by 630 basis points year over year to
Net charge-off rate as a percentage of total revenue decreased 1,330 basis points year over year to
Adjusted net income1 guidance for the full year 2025 increased to
“We’re incredibly proud to report a record-breaking first quarter, with all-time highs in quarterly revenue and adjusted net income,” said Todd Schwartz, CEO and Executive Chairman of OppFi. “Our disciplined approach to growth, continued refinement in credit modeling, improved operational efficiency, and a strong balance sheet position us to deliver sustained, profitable growth in 2025—and we’re pleased to increase our full-year adjusted net income guidance as a result.”
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures. |
||||
Financial Summary
The following table presents a summary of OppFi’s results for the three months ended March 31, 2025 and 2024 (in thousands, except per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
|
|
Three Months Ended March 31, |
|
Change |
||||||
(unaudited) |
|
2025 |
|
2024 |
|
% |
||||
Total revenue |
|
$ |
140,268 |
|
|
$ |
127,343 |
|
10.1 |
% |
Net income |
|
$ |
20,390 |
|
|
$ |
10,131 |
|
101.3 |
% |
Net (loss) income attributable to OppFi Inc. |
|
$ |
(11,372 |
) |
|
$ |
5,537 |
|
(305.4 |
)% |
Adjusted net income(1) |
|
$ |
33,817 |
|
|
$ |
8,781 |
|
285.1 |
% |
Basic EPS |
|
$ |
(0.48 |
) |
|
$ |
0.29 |
|
(265.5 |
)% |
Diluted EPS(2) |
|
$ |
(0.48 |
) |
|
$ |
0.10 |
|
(580.0 |
)% |
Adjusted EPS(1,2) |
|
$ |
0.38 |
|
|
$ |
0.10 |
|
277.5 |
% |
|
|
|
|
|
|
|
||||
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
||||||||||
(2) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
||||||||||
Key Performance Metrics
The following table represents key quarterly metrics (in thousands, except percentage metrics).
|
|
As of and for the Three Months Ended, |
||||||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
||||||
(unaudited) |
|
|
2025 |
|
|
|
2024 |
|
|
|
2024 |
|
Total net originations(a) |
|
$ |
189,168 |
|
|
$ |
213,668 |
|
|
$ |
163,496 |
|
Total retained net originations(a) |
|
$ |
168,963 |
|
|
$ |
192,503 |
|
|
$ |
152,512 |
|
Ending receivables(b) |
|
$ |
406,579 |
|
|
$ |
425,240 |
|
|
$ |
371,386 |
|
Net charge-offs as % of total revenue(c) |
|
|
35 |
% |
|
|
42 |
% |
|
|
48 |
% |
Net charge-offs as % of average receivables, annualized(c) |
|
|
47 |
% |
|
|
54 |
% |
|
|
62 |
% |
Average yield, annualized(d) |
|
|
136 |
% |
|
|
130 |
% |
|
|
130 |
% |
Auto-approval rate(e) |
|
|
79 |
% |
|
|
79 |
% |
|
|
73 |
% |
|
||||||||||||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. |
||||||||||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
||||||||||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. |
||||||||||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
||||||||||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
||||||||||||
Full Year 2025 Guidance Update
-
Affirm total revenue
-
to$563 million $594 million
-
-
Raise adjusted net income
-
to$106 , from a previous range of$113 million to$95 ; and$97 million
-
-
Increase adjusted earnings per share
-
to$1.18 from a previous range of$1.26 to$1.06 , based on approximate weighted average diluted share count of 90 million$1.07
-
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi’s financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 274-8461
- International: (203) 518-9814
- Conference ID: OPPFI
An archived version of the webcast will be available on OppFi's website.
About OppFi
OppFi (NYSE: OPFI) is a leading tech-enabled digital finance platform that works with banks to provide financial products and services for everyday Americans. Through a transparent and responsible platform, which includes financial inclusion and excellent customer experience, the Company supports consumers who are turned away by mainstream options to build better financial health. OppLoans by OppFi maintains a 4.5/5.0 star rating on Trustpilot with more than 4,900 reviews, making the Company one of the top consumer-rated financial platforms online. OppFi also holds a
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “possible,” “continue,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi’s expectations with respect to its full year 2025 guidance, the future performance of OppFi’s platform, and expectations for OppFi’s growth and future financial performance. These forward-looking statements are based on OppFi’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tarrifs, and tightening of credit markets on OppFi’s business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
First Quarter Results of Operations |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
The following table present consolidated results of operations for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts. |
|||||||||||||||
Comparison of the three months ended March 31, 2025 and 2024 |
|||||||||||||||
|
|
Three Months Ended March 31, |
|
Change |
|||||||||||
(Unaudited) |
|
|
2025 |
|
|
|
2024 |
|
|
$ |
|
% |
|||
Interest and loan related income |
|
$ |
139,118 |
|
|
$ |
126,279 |
|
|
$ |
12,839 |
|
|
10.2 |
% |
Other revenue |
|
|
1,150 |
|
|
|
1,064 |
|
|
|
86 |
|
|
8.1 |
|
Total revenue |
|
|
140,268 |
|
|
|
127,343 |
|
|
|
12,925 |
|
|
10.1 |
|
Change in fair value of finance receivables |
|
|
(49,458 |
) |
|
|
(64,102 |
) |
|
|
14,644 |
|
|
(22.8 |
) |
Provision for credit losses on finance receivables |
|
|
— |
|
|
|
(27 |
) |
|
|
27 |
|
|
(100.0 |
) |
Net revenue |
|
|
90,810 |
|
|
|
63,214 |
|
|
|
27,596 |
|
|
43.7 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||||||
Sales and marketing |
|
|
8,479 |
|
|
|
8,177 |
|
|
|
302 |
|
|
3.7 |
|
Customer operations |
|
|
11,409 |
|
|
|
11,363 |
|
|
|
46 |
|
|
0.4 |
|
Technology, products, and analytics |
|
|
7,444 |
|
|
|
9,779 |
|
|
|
(2,335 |
) |
|
(23.9 |
) |
General, administrative, and other |
|
|
10,739 |
|
|
|
17,181 |
|
|
|
(6,442 |
) |
|
(37.5 |
) |
Total expenses before interest expense |
|
|
38,071 |
|
|
|
46,500 |
|
|
|
(8,429 |
) |
|
(18.1 |
) |
Interest expense |
|
|
10,247 |
|
|
|
11,430 |
|
|
|
(1,183 |
) |
|
(10.4 |
) |
Total expenses |
|
|
48,318 |
|
|
|
57,930 |
|
|
|
(9,612 |
) |
|
(16.6 |
) |
Income from operations |
|
|
42,492 |
|
|
|
5,284 |
|
|
|
37,208 |
|
|
704.1 |
|
Change in fair value of warrant liabilities |
|
|
(21,607 |
) |
|
|
5,171 |
|
|
|
(26,778 |
) |
|
(517.8 |
) |
Income from equity method investment |
|
|
1,076 |
|
|
|
— |
|
|
|
1,076 |
|
|
— |
|
Other income |
|
|
80 |
|
|
|
80 |
|
|
|
— |
|
|
— |
|
Income before income taxes |
|
|
22,041 |
|
|
|
10,535 |
|
|
|
11,506 |
|
|
109.2 |
|
Income tax expense |
|
|
1,651 |
|
|
|
404 |
|
|
|
1,247 |
|
|
308.5 |
|
Net income |
|
|
20,390 |
|
|
|
10,131 |
|
|
|
10,259 |
|
|
101.3 |
|
Less: net income attributable to noncontrolling interest |
|
|
31,762 |
|
|
|
4,594 |
|
|
|
27,168 |
|
|
591.3 |
|
Net (loss) income attributable to OppFi Inc. |
|
$ |
(11,372 |
) |
|
$ |
5,537 |
|
|
$ |
(16,909 |
) |
|
(305.4 |
)% |
|
|
|
|
|
|
|
|
|
|||||||
(Loss) earnings per share attributable to OppFi Inc.: |
|
|
|
|
|
|
|||||||||
(Loss) earnings per common share: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
(0.48 |
) |
|
$ |
0.29 |
|
|
|
|
|
|||
Diluted |
|
$ |
(0.48 |
) |
|
$ |
0.10 |
|
|
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
23,691,769 |
|
|
|
19,205,427 |
|
|
|
|
|
|||
Diluted |
|
|
23,691,769 |
|
|
|
86,243,498 |
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|||||||||||||
Comparison as of March 31, 2025 and December 31, 2024 (in thousands): |
|||||||||||||
|
|
(unaudited) |
|
|
|
|
|
|
|||||
|
|
March 31, |
|
December 31, |
|
Change |
|||||||
|
|
2025 |
|
2024 |
|
$ |
|
% |
|||||
Assets |
|
|
|
|
|
|
|
|
|||||
Cash and restricted cash |
|
$ |
90,768 |
|
$ |
88,288 |
|
$ |
2,480 |
|
|
2.8 |
% |
Finance receivables at fair value |
|
|
454,683 |
|
|
473,696 |
|
|
(19,013 |
) |
|
(4.0 |
) |
Equity method investment |
|
|
18,503 |
|
|
19,194 |
|
|
(691 |
) |
|
(3.6 |
) |
Other assets |
|
|
76,118 |
|
|
59,993 |
|
|
16,125 |
|
|
26.9 |
|
Total assets |
|
$ |
640,072 |
|
$ |
641,171 |
|
$ |
(1,099 |
) |
|
(0.2 |
)% |
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|||||
Accounts payable and accrued expenses |
|
$ |
32,924 |
|
$ |
33,290 |
|
$ |
(366 |
) |
|
(1.1 |
)% |
Other liabilities |
|
|
45,671 |
|
|
39,802 |
|
|
5,869 |
|
|
14.7 |
|
Total debt |
|
|
287,998 |
|
|
318,758 |
|
|
(30,760 |
) |
|
(9.7 |
) |
Warrant liabilities |
|
|
36,715 |
|
|
15,108 |
|
|
21,607 |
|
|
143.0 |
|
Total liabilities |
|
|
403,308 |
|
|
406,958 |
|
|
(3,650 |
) |
|
(0.9 |
) |
Total stockholders’ equity |
|
|
236,764 |
|
|
234,213 |
|
|
2,551 |
|
|
1.1 |
|
Total liabilities and stockholders’ equity |
|
$ |
640,072 |
|
$ |
641,171 |
|
$ |
(1,099 |
) |
|
(0.2 |
)% |
Financial Capacity and Capital Resources |
|||||||||||||
As of March 31, 2025, OppFi had |
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||
The following tables present reconciliations of non-GAAP financial measures for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts. |
|||||||||||||||
Adjusted EBT and Adjusted Net Income |
|||||||||||||||
Comparison of the three months ended March 31, 2025 and 2024 |
|||||||||||||||
|
|
Three Months Ended March 31, |
|
Change |
|||||||||||
(Unaudited) |
|
|
2025 |
|
|
|
2024 |
|
|
$ |
|
% |
|||
Net income |
|
$ |
20,390 |
|
|
$ |
10,131 |
|
|
$ |
10,259 |
|
|
101.3 |
% |
Income tax expense |
|
|
1,651 |
|
|
|
404 |
|
|
|
1,247 |
|
|
308.5 |
|
Other income |
|
|
(80 |
) |
|
|
(80 |
) |
|
|
— |
|
|
— |
|
Change in fair value of warrant liabilities |
|
|
21,607 |
|
|
|
(5,171 |
) |
|
|
26,778 |
|
|
517.8 |
|
Other adjustments, net(a) |
|
|
609 |
|
|
|
6,203 |
|
|
|
(5,594 |
) |
|
(90.2 |
) |
Adjusted EBT |
|
|
44,177 |
|
|
|
11,487 |
|
|
|
32,690 |
|
|
284.6 |
|
Less: pro forma taxes(b) |
|
|
10,360 |
|
|
|
2,706 |
|
|
|
7,654 |
|
|
282.9 |
|
Adjusted net income |
|
$ |
33,817 |
|
|
$ |
8,781 |
|
|
$ |
25,036 |
|
|
285.1 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Adjusted earnings per share |
|
$ |
0.38 |
|
|
$ |
0.10 |
|
|
|
|
|
|||
Weighted average diluted shares outstanding |
|
|
87,991,698 |
|
|
|
86,243,498 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
(a) For the three months ended March 31, 2025, other adjustments, net of |
|||||||||||||||
(b) Assumes a tax rate of |
Adjusted Earnings Per Share |
||||
Comparison of the three months ended March 31, 2025 and 2024 |
||||
|
Three Months Ended March 31, |
|||
(Unaudited) |
2025 |
|
2024 |
|
Weighted average Class A common stock outstanding |
23,691,769 |
|
19,205,427 |
|
Weighted average Class V voting stock outstanding |
62,698,935 |
|
91,898,193 |
|
Elimination of earnouts at period end |
— |
|
(25,500,000 |
) |
Dilutive impact of restricted stock units |
1,341,739 |
|
562,950 |
|
Dilutive impact of performance stock units |
62,377 |
|
76,928 |
|
Dilutive impact of stock options |
196,878 |
|
— |
|
Weighted average diluted shares outstanding |
87,991,698 |
|
86,243,498 |
|
|
Three Months Ended |
|
Three Months Ended |
|||||||||||
(In thousands, except share and per share data) |
March 31, 2025 |
|
March 31, 2024 |
|||||||||||
(Unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
|||||||
Weighted average diluted shares outstanding |
|
|
|
87,991,698 |
|
|
|
|
86,243,498 |
|
||||
Net income |
$ |
20,390 |
|
|
$ |
0.23 |
|
$ |
10,131 |
|
|
$ |
0.12 |
|
Income tax expense |
|
1,651 |
|
|
|
0.02 |
|
|
404 |
|
|
|
— |
|
Other income |
|
(80 |
) |
|
|
— |
|
|
(80 |
) |
|
|
— |
|
Change in fair value of warrant liabilities |
|
21,607 |
|
|
|
0.25 |
|
|
(5,171 |
) |
|
|
(0.06 |
) |
Other adjustments, net(a) |
|
609 |
|
|
|
0.01 |
|
|
6,203 |
|
|
|
0.07 |
|
Adjusted EBT |
|
44,177 |
|
|
|
0.50 |
|
|
11,487 |
|
|
|
0.13 |
|
Less: pro forma taxes(b) |
|
10,360 |
|
|
|
0.12 |
|
|
2,706 |
|
|
|
0.03 |
|
Adjusted net income |
|
33,817 |
|
|
|
0.38 |
|
|
8,781 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|||||||
(a) For the three months ended March 31, 2025, other adjustments, net of |
||||||||||||||
(b) Assumes a tax rate of |
||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250507668346/en/
Investor Relations:
Mike Gallentine
Head of Investor Relations
mgallentine@oppfi.com
Media Relations:
media@oppfi.com
Source: OppFi