OppFi Reports Record Annual Revenue, Net Income, and Adjusted Net Income
Rhea-AI Summary
OppFi (NYSE: OPFI) reported record 2025 results with total revenue $597.1M (up 13.5% YoY) and net income $146.2M (up 74.4% YoY). Adjusted net income rose to $139.8M (up 69.1%), adjusted EPS was $1.59, and ending receivables reached $493.1M. Management guided 2026: $650M–$675M revenue and adjusted net income $153M–$160M, with adjusted EPS of $1.76–$1.84.
Positive
- Total revenue increased to $597.1M, up 13.5% year-over-year
- Net income of $146.2M, up 74.4% year-over-year (record)
- Adjusted net income $139.8M, up 69.1% year-over-year (record)
- Ending receivables balance reached $493.1M, providing growth runway
- Share repurchases: 1.54M shares bought for $15.5M in 2025
Negative
- Net charge-offs remain high: 49% of average receivables for year 2025
- Net charge-offs as % of total revenue remained elevated at 37% in 2025
- Guidance implies modest revenue growth only (9%–13% for 2026)
News Market Reaction – OPFI
On the day this news was published, OPFI declined 5.87%, reflecting a notable negative market reaction. Argus tracked a trough of -16.6% from its starting point during tracking. Our momentum scanner triggered 12 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $50M from the company's valuation, bringing the market cap to $794.54M at that time. Trading volume was above average at 1.8x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
OPFI was up 0.77% with modestly elevated volume, while sector peers like LX and XYF also appeared in momentum scanners, both moving up (median move about 1.4%). This points to a broader move in credit/fintech names rather than a purely isolated reaction.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 26 | Earnings call notice | Neutral | +0.3% | Announcement of date and access details for 4Q25 earnings call. |
| Nov 06 | Investor conference | Neutral | +5.2% | Disclosure of participation in Stephens investment conference with webcast access. |
| Oct 30 | Analyst report update | Positive | -7.2% | Stonegate 3Q25 report citing record revenue, higher margins, raised FY25 guidance. |
| Oct 29 | Earnings and guidance | Positive | +3.8% | Record 3Q25 revenue and earnings with an increase to full-year 2025 guidance. |
| Oct 07 | Earnings call notice | Neutral | -3.6% | Scheduling announcement for 3Q25 earnings release and conference call. |
OPFI has generally traded higher on clearly positive earnings/guidance, but there was at least one instance where a positive third-party update coincided with a notable sell-off.
Recent OPFI news has centered on earnings communications and investor outreach. On Oct 29, 2025, the company reported record 3Q25 results and raised full-year guidance, with shares rising 3.8%. A Stonegate 3Q25 update on Oct 30, 2025 highlighted strong metrics yet saw a -7.23% move. Conference and earnings-call announcements on Oct 7, 2025 and Feb 26, 2026 produced modest price changes. Against this backdrop, today’s record 2025 results and 2026 guidance extend the narrative of sustained growth and profitability.
Market Pulse Summary
The stock moved -5.9% in the session following this news. A negative reaction despite record 2025 metrics and higher 2026 guidance would fit prior instances where positive commentary, like the Oct 30, 2025 Stonegate update, coincided with a -7.23% move. The stock traded below its 200-day MA and far under its 52-week high before this report, and recent insider net selling may add to caution, leaving room for profit-taking even on strong fundamental news.
Key Terms
non-gaap financial measures financial
adjusted net income financial
adjusted eps financial
diluted eps financial
finance receivables financial
net charge-offs financial
average receivables financial
auto-approval rate technical
AI-generated analysis. Not financial advice.
Net income increased
Adjusted net income1 increased
Basic and diluted earnings per share ("EPS") increased
Adjusted EPS1 increased
"Our record-breaking results in 2025 capped off an extraordinary year for the company, as OppFi achieved record total originations, revenue, net income, and adjusted net income. Additionally, OppFi finished 2025 with a record-end receivables balance, providing strong momentum going into 2026, to grow revenue and profitability as reflected in our guidance," said Todd Schwartz, Chief Executive Officer and Executive Chairman of OppFi.
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such non-GAAP financial measures to their most directly comparable GAAP financial measures. |
Financial Summary
The following tables present a summary of OppFi's results for the three months and years ended December 31, 2025 and 2024 (in thousands, except per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Three Months Ended December 31, | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue(1) | $ 159,250 | $ 135,723 | 17.3 % | |||
Net income | $ 38,444 | $ 13,973 | 175.1 % | |||
Net income (loss) attributable to OppFi Inc. | $ 16,846 | $ (5,609) | 400.3 % | |||
Adjusted net income(2) | $ 25,815 | $ 20,295 | 27.2 % | |||
Basic EPS | $ 0.61 | $ (0.26) | 334.0 % | |||
Diluted EPS(3) | $ 0.38 | $ (0.26) | 245.3 % | |||
Adjusted EPS(2,3) | $ 0.30 | $ 0.23 | 27.7 % | |||
(1) Total revenue is calculated as the sum of interest on finance receivables and other revenue. | ||||||
(2) Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below | ||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance | ||||||
Year Ended December 31, | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue(1) | $ 597,050 | $ 525,963 | 13.5 % | |||
Net income | $ 146,247 | $ 83,837 | 74.4 % | |||
Net income attributable to OppFi Inc. | $ 26,329 | $ 7,258 | 262.8 % | |||
Adjusted net income(2) | $ 139,759 | $ 82,665 | 69.1 % | |||
Basic EPS | $ 0.99 | $ 0.36 | 175.7 % | |||
Diluted EPS(3) | $ 0.99 | $ 0.36 | 175.7 % | |||
Adjusted EPS(2,3) | $ 1.59 | $ 0.95 | 66.6 % | |||
(1) Total revenue is calculated as the sum of interest on finance receivables and other revenue. | ||||||
(2) Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below | ||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance | ||||||
Key Performance Metrics
The following tables represent key performance metrics as of and for the three months and years ended December 31, 2025 and 2024 (in thousands, except percentage metrics).
As of and for the Three Months Ended | ||||
(Unaudited) | December 31, 2025 | December 31, 2024 | ||
Total net originations(a) | $ 230,120 | $ 213,668 | ||
Total retained net originations(a) | $ 201,219 | $ 192,503 | ||
Ending receivables(b) | $ 493,118 | $ 425,240 | ||
Net charge-offs as % of total revenue(c) | 45 % | 42 % | ||
Net charge-offs as % of average receivables, annualized(c) | 59 % | 54 % | ||
Average yield, annualized(d) | 130 % | 130 % | ||
Auto-approval rate(e) | 79 % | 79 % | ||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are | ||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from | ||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. | ||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto- | ||||
As of and for the Years Ended | ||||
(Unaudited) | December 31, 2025 | December 31, 2024 | ||
Total net originations(a) | $ 899,270 | $ 801,514 | ||
Total retained net originations(a) | $ 791,124 | $ 732,799 | ||
Ending receivables(b) | $ 493,118 | $ 425,240 | ||
Net charge-offs as % of total revenue(c) | 37 % | 39 % | ||
Net charge-offs as % of average receivables(c) | 49 % | 51 % | ||
Average yield(d) | 133 % | 131 % | ||
Auto-approval rate(e) | 79 % | 76 % | ||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are | ||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from | ||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables. | ||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto- | ||||
Share Repurchase Program Update
During the year ended December 31, 2025, OppFi repurchased 1,541,949 shares of Class A Common Stock, which were held as treasury stock as of December 31, 2025, for an aggregate purchase price of
Full-Year 2026 Guidance
- Total revenue of
to$650 million , up$675 million 9% to13% year over year - Adjusted net income of
to$153 million , up$160 million 9% to14% year over year - Adjusted EPS of
to$1.76 , up$1.84 11% to16% year over year, based on an approximate weighted average diluted share count of 87 million
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi's financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website. An archived version of the webcast will be available on OppFi's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 445-7795
- International: (785) 424-1699
- Conference ID: OPPFI
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled digital finance platform that partners with banks to offer financial products and services to everyday Americans. Through this transparent and responsible platform, which emphasizes financial inclusion and exceptional customer experience, the Company assists consumers who are underserved by traditional financing options in building improved financial health. OppLoans by OppFi maintains a 4.4/5.0 star rating on Trustpilot based on over 5,400 reviews, positioning the Company among the top consumer-rated financial platforms online. OppFi also holds a
Contacts:
Investor Relations:
Mike Gallentine
Head of Investor Relations
mgallentine@opploans.com
Media Relations:
media@oppfi.com
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "possible," "continue," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi's expectations with respect to its full year 2026 guidance, the future performance of OppFi's platform and underwriting models, and expectations for OppFi's growth and future financial performance. These forward-looking statements are based on OppFi's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi's control and are difficult to predict. Factors that may cause such differences include, but are not limited to, the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tariffs, and tightening of credit markets on OppFi's business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
Consolidated Statements of Operations
The following tables present consolidated statements of operations for the three months and years ended December 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Comparison of the three months ended December 31, 2025 and 2024
| ||||||||
Three Months Ended December 31, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Revenue: | ||||||||
Interest on finance receivables | $ 157,801 | $ 134,337 | $ 23,464 | 17.5 % | ||||
Other revenue | 1,449 | 1,386 | 63 | 4.5 | ||||
159,250 | 135,723 | 23,527 | 17.3 | |||||
Change in fair value of finance receivables | (73,681) | (54,897) | (18,784) | 34.2 | ||||
Provision for credit losses on finance receivables | — | (8) | 8 | (100.0) | ||||
Net revenue | 85,569 | 80,818 | 4,751 | 5.9 | ||||
Expenses:(a) | ||||||||
Salaries and employee benefits | 14,650 | 14,447 | 203 | 1.4 | ||||
Direct marketing costs | 14,198 | 13,318 | 880 | 6.6 | ||||
Interest expense and amortized debt issuance costs | 9,402 | 11,029 | (1,627) | (14.8) | ||||
Professional fees | 5,012 | 5,581 | (569) | (10.2) | ||||
Technology costs | 2,959 | 3,110 | (151) | (4.9) | ||||
Payment processing fees | 1,720 | 1,632 | 88 | 5.4 | ||||
Occupancy | 1,028 | 1,041 | (13) | (1.2) | ||||
Depreciation and amortization | 764 | 2,126 | (1,362) | (64.1) | ||||
Exit costs, net | — | 37 | (37) | (100.0) | ||||
General, administrative and other | 4,903 | 3,825 | 1,078 | 28.2 | ||||
Total expenses | 54,636 | 56,145 | (1,509) | (2.7) | ||||
Income from operations | 30,933 | 24,673 | 6,260 | 25.4 | ||||
Other (expense) income: | ||||||||
Change in fair value of warrant liabilities | 11,876 | (10,994) | 22,870 | 208.0 | ||||
Income from equity method investment | 1,412 | 815 | 597 | 73.2 | ||||
Other (expense) income, net | (4,414) | 79 | (4,493) | (5721.2) | ||||
Income before income taxes | 39,807 | 14,573 | 25,234 | 173.2 | ||||
Income tax expense | 1,363 | 600 | 763 | 127.2 | ||||
Net income | 38,444 | 13,973 | 24,471 | 175.1 | ||||
Less: net income attributable to noncontrolling interest | 21,599 | 19,582 | 2,017 | 10.3 | ||||
Net income (loss) attributable to OppFi Inc: | $ 16,846 | $ (5,609) | $ 22,455 | 400.3 % | ||||
Earnings (loss) per common share attributable to OppFi Inc.: | ||||||||
Earnings (loss) per common share: | ||||||||
Basic | $ 0.61 | $ (0.26) | ||||||
Diluted | $ 0.38 | $ (0.26) | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 27,517,762 | 20,248,004 | ||||||
Diluted | 87,141,594 | 20,248,004 | ||||||
(a) Beginning with the quarter ended September 30, 2025, for all periods presented, we aligned our expense classifications as presented in the Consolidated Statements of Operations. | ||||||||
Comparison of the years ended December 31, 2025 and 2024
| ||||||||
Year Ended December 31, | Change | |||||||
2025 | 2024 | $ Change | % Change | |||||
(Unaudited) | ||||||||
Revenue: | ||||||||
Interest on finance receivables | $ 591,769 | $ 521,227 | $ 70,542 | 13.5 % | ||||
Other revenue | 5,281 | 4,736 | 545 | 11.5 | ||||
597,050 | 525,963 | 71,087 | 13.5 | |||||
Change in fair value of finance receivables | (215,868) | (204,443) | (11,425) | 5.6 | ||||
Provision for credit losses on finance receivables | — | (42) | 42 | (100.0) | ||||
Net revenue | 381,182 | 321,478 | 59,704 | 18.6 | ||||
Expenses:(a) | ||||||||
Salaries and employee benefits | 60,695 | 60,475 | 220 | 0.4 | ||||
Direct marketing costs | 50,890 | 49,208 | 1,682 | 3.4 | ||||
Interest expense and amortized debt issuance costs | 39,367 | 44,708 | (5,341) | (11.9) | ||||
Professional fees | 20,103 | 21,574 | (1,471) | (6.8) | ||||
Technology costs | 12,433 | 12,171 | 262 | 2.2 | ||||
Payment processing fees | 6,589 | 7,119 | (530) | (7.4) | ||||
Depreciation and amortization | 5,159 | 9,621 | (4,462) | (46.4) | ||||
Occupancy | 4,127 | 4,030 | 97 | 2.4 | ||||
Exit costs, net | (1,449) | 2,983 | (4,432) | (148.6) | ||||
General, administrative and other | 16,590 | 15,053 | 1,537 | 10.2 | ||||
Total expenses | 214,504 | 226,942 | (12,438) | (5.5) | ||||
Income from operations | 166,678 | 94,536 | 72,142 | 76.3 | ||||
Other (expense) income: | ||||||||
Change in fair value of warrant liabilities | (11,347) | (8,244) | (3,103) | 37.6 | ||||
Income from equity method investment | 4,974 | 1,442 | 3,532 | 244.9 | ||||
Other (expense) income, net | (4,173) | 318 | (4,491) | (1411.7) | ||||
Income before income taxes | 156,132 | 88,052 | 68,080 | 77.3 | ||||
Income tax expense | 9,885 | 4,215 | 5,670 | 134.5 | ||||
Net income | 146,247 | 83,837 | 62,410 | 74.4 | ||||
Less: net income attributable to noncontrolling interest | 119,918 | 76,579 | 43,339 | 56.6 | ||||
Net income attributable to OppFi Inc. | $ 26,329 | $ 7,258 | $ 19,071 | 262.8 % | ||||
Earnings per common share attributable to OppFi Inc.: | ||||||||
Earnings per common share: | ||||||||
Basic | $ 0.99 | $ 0.36 | ||||||
Diluted | $ 0.99 | $ 0.36 | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 26,506,458 | 20,145,606 | ||||||
Diluted | 26,506,458 | 20,145,606 | ||||||
(a) Beginning with the quarter ended September 30, 2025, for all periods presented, we aligned our expense classifications as presented in the Consolidated Statements of Operations. | ||||||||
Condensed Consolidated Balance Sheets
The following table presents consolidated balance sheets as of December 31, 2025 and 2024 (in thousands). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
(Unaudited) | ||||||||
December 31, | December 31, | Change | ||||||
2025 | 2024 | $ | % | |||||
Assets | ||||||||
Cash and restricted cash | $ 93,263 | $ 88,288 | $ 4,975 | 5.6 % | ||||
Finance receivables at fair value | 546,236 | 473,696 | 72,540 | 15.3 | ||||
Equity method investment | 19,076 | 19,194 | (118) | (0.6) | ||||
Other assets | 95,515 | 59,993 | 35,522 | 59.2 | ||||
Total assets | $ 754,090 | $ 641,171 | $ 112,919 | 17.6 % | ||||
Liabilities and stockholders' equity | ||||||||
Accounts payable and accrued expenses | $ 46,171 | $ 33,290 | $ 12,881 | 38.7 % | ||||
Other liabilities | 51,235 | 39,802 | 11,433 | 28.7 | ||||
Total debt | 321,353 | 318,758 | 2,595 | 0.8 | ||||
Warrant liabilities | 26,455 | 15,108 | 11,347 | 75.1 | ||||
Total liabilities | 445,214 | 406,958 | 38,256 | 9.4 | ||||
Total stockholders' equity | 308,876 | 234,213 | 74,663 | 31.9 | ||||
Total liabilities and stockholders' equity | $ 754,090 | $ 641,171 | $ 112,919 | 17.6 % | ||||
Condensed Consolidated Statement of Cash Flows
The following table presents the consolidated statement of cash flows for the years ended December 31, 2025 and 2024 (in thousands). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Year Ended December 31, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net cash provided by operating activities | $ 401,305 | $ 323,806 | $ 77,499 | 23.9 % | ||||
Net cash used in investing activities | $ (307,804) | $ (243,442) | $ (64,362) | 26.4 | ||||
Net cash used in financing activities | $ (88,526) | $ (66,019) | $ (22,507) | 34.1 | ||||
Net increase in cash and restricted cash | $ 4,975 | $ 14,345 | $ (9,370) | (65.3) % | ||||
Financial Capacity and Capital Resources
As of December 31, 2025, OppFi had
Reconciliation of Non-GAAP Financial Measures
The following tables present reconciliations of non-GAAP financial measures for the three months and years ended December 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Adjusted EBT and Adjusted Net Income
Comparison of the three months ended December 31, 2025 and 2024
| ||||||||
Three Months Ended December 31, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 38,444 | $ 13,973 | $ 24,471 | 175.1 % | ||||
Income tax expense | 1,363 | 600 | 763 | 127.2 | ||||
Other expense (income), net | 4,414 | (79) | 4,493 | 5720.9 | ||||
Change in fair value of warrant liabilities | (11,876) | 10,994 | (22,870) | (208.0) | ||||
Other adjustments, net(a) | 2,675 | 921 | 1,754 | 190.4 | ||||
Adjusted EBT | 35,020 | 26,409 | 8,611 | 32.6 | ||||
Less: pro forma taxes(b) | 9,205 | 6,114 | 3,091 | 50.6 | ||||
Adjusted net income | 25,815 | 20,295 | 5,520 | 27.2 % | ||||
Adjusted earnings per share | $ 0.30 | $ 0.23 | ||||||
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | ||||||
(a) For the three months ended December 31, 2025, other adjustments, net of | ||||||||
(b) Assumes a tax rate of | ||||||||
Comparison of the years ended December 31, 2025 and 2024
| ||||||||
Year Ended December 31, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 146,247 | $ 83,837 | $ 62,410 | 74.4 % | ||||
Income tax expense | 9,885 | 4,215 | 5,670 | 134.5 | ||||
Other expense (income), net | 4,173 | (318) | 4,491 | 1411.7 | ||||
Change in fair value of warrant liabilities | 11,347 | 8,244 | 3,103 | 37.6 | ||||
Other adjustments, net(a) | 12,218 | 12,024 | 194 | 1.6 | ||||
Adjusted EBT | 183,870 | 108,002 | 75,868 | 70.2 | ||||
Less: pro forma taxes(b) | 44,111 | 25,337 | 18,774 | 74.1 | ||||
Adjusted net income | 139,759 | 82,665 | 57,094 | 69.1 % | ||||
Adjusted earnings per share | $ 1.59 | $ 0.95 | ||||||
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | ||||||
(a) For the year ended December 31, 2025, other adjustments, net of | ||||||||
(b) Assumes a tax rate of | ||||||||
Adjusted Earnings Per Share
Comparison of the three months ended December 31, 2025 and 2024
| |||
Three Months Ended December 31, | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 27,517,762 | 21,442,460 | |
Weighted average Class V voting stock outstanding | 58,698,241 | 64,758,117 | |
Dilutive impact of restricted stock units | 745,043 | 1,141,932 | |
Dilutive impact of performance stock units | 22,052 | 71,234 | |
Dilutive impact of stock options | 158,496 | 89,953 | |
Dilutive impact of employee stock purchase plan | — | 797 | |
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | |
Three Months Ended December 31, | |||||||
(In thousands, except share and per share data) | 2025 | 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | |||||
Net income | $ 38,444 | $ 0.44 | $ 13,973 | $ 0.16 | |||
Income tax expense | 1,363 | 0.02 | 600 | 0.01 | |||
Other expense (income), net | 4,414 | 0.05 | (79) | — | |||
Change in fair value of warrant liabilities | (11,876) | (0.14) | 10,994 | 0.13 | |||
Other adjustments, net(a) | 2,675 | 0.03 | 921 | 0.01 | |||
Adjusted EBT | 35,020 | 0.40 | 26,409 | 0.30 | |||
Less: pro forma taxes(b) | 9,205 | 0.11 | 6,114 | 0.07 | |||
Adjusted net income | 25,815 | $ 0.30 | 20,295 | $ 0.23 | |||
(a) For the three months ended December 31, 2025, other adjustments, net of | |||||||
(b) Assumes a tax rate of | |||||||
Comparison of the years ended December 31, 2025 and 2024
| |||
Year Ended December 31, | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 26,506,458 | 20,145,606 | |
Weighted average Class V voting stock outstanding | 60,114,665 | 65,619,358 | |
Dilutive impact of restricted stock units | 1,090,206 | 789,783 | |
Dilutive impact of performance stock units | 39,440 | 72,802 | |
Dilutive impact of stock options | 196,595 | 24,679 | |
Dilutive impact of employee stock purchase plan | — | 199 | |
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | |
Year Ended December 31, | |||||||
(In thousands, except share and per share data) | 2025 | 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | |||||
Net income | $ 146,247 | $ 1.66 | $ 83,837 | $ 0.97 | |||
Income tax expense | 9,885 | 0.11 | 4,215 | 0.05 | |||
Other expense (income), net | 4,173 | 0.05 | (318) | — | |||
Change in fair value of warrant liabilities | 11,347 | 0.13 | 8,244 | 0.10 | |||
Other adjustments, net(a) | 12,218 | 0.14 | 12,024 | 0.14 | |||
Adjusted EBT | 183,870 | 2.09 | 108,002 | 1.25 | |||
Less: pro forma taxes(b) | 44,111 | 0.50 | 25,337 | 0.29 | |||
Adjusted net income | 139,759 | $ 1.59 | 82,665 | $ 0.95 | |||
(a) For the year ended December 31, 2025, other adjustments, net of | |||||||
(b) Assumes a tax rate of | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/oppfi-reports-record-annual-revenue-net-income-and-adjusted-net-income-302709951.html
SOURCE OppFi