Provident Financial Services, Inc. Reports Second Quarter Earnings
Provident Financial Services (NYSE:PFS) reported strong Q2 2025 financial results with net income of $72.0 million, or $0.55 per share, compared to $64.0 million in Q1 2025 and a net loss of $11.5 million in Q2 2024.
The company achieved record revenue of $214.2 million, including record net interest income of $187.1 million. The net interest margin increased to 3.36%, while the C&I loan portfolio grew by 16.26% annualized to $4.69 billion. Asset quality remained strong with non-performing assets at 0.44% and minimal net charge-offs of 0.03%.
Notable improvements include a $2.7 million benefit to credit loss provisions, increased efficiency with a 53.52% ratio, and tangible book value growth of 3.2% to $14.60 per share.
Provident Financial Services (NYSE:PFS) ha riportato risultati finanziari solidi nel secondo trimestre del 2025 con un utile netto di 72,0 milioni di dollari, pari a 0,55 dollari per azione, rispetto a 64,0 milioni di dollari nel primo trimestre del 2025 e a una perdita netta di 11,5 milioni di dollari nel secondo trimestre del 2024.
L'azienda ha raggiunto un fatturato record di 214,2 milioni di dollari, inclusi ricavi netti da interessi record di 187,1 milioni di dollari. Il margine di interesse netto è salito al 3,36%, mentre il portafoglio prestiti C&I è cresciuto del 16,26% su base annua, raggiungendo 4,69 miliardi di dollari. La qualità degli attivi è rimasta solida con attività non performanti allo 0,44% e perdite nette da svalutazioni minime allo 0,03%.
Tra i miglioramenti degni di nota vi è un beneficio di 2,7 milioni di dollari nelle accantonamenti per perdite su crediti, un aumento dell'efficienza con un rapporto del 53,52% e una crescita del valore contabile tangibile del 3,2%, arrivando a 14,60 dollari per azione.
Provident Financial Services (NYSE:PFS) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso neto de 72,0 millones de dólares, o 0,55 dólares por acción, en comparación con 64,0 millones en el primer trimestre de 2025 y una pérdida neta de 11,5 millones en el segundo trimestre de 2024.
La compañía logró un ingreso récord de 214,2 millones de dólares, incluyendo un ingreso neto por intereses récord de 187,1 millones. El margen neto de interés aumentó a 3,36%, mientras que la cartera de préstamos comerciales e industriales creció un 16,26% anualizado hasta 4,69 mil millones de dólares. La calidad de los activos se mantuvo sólida con activos no productivos en 0,44% y pérdidas netas por castigos mínimas del 0,03%.
Entre las mejoras destacadas se incluye un beneficio de 2,7 millones de dólares en provisiones para pérdidas crediticias, mayor eficiencia con una ratio del 53,52% y un crecimiento del valor contable tangible del 3,2% hasta 14,60 dólares por acción.
Provident Financial Services (NYSE:PFS)는 2025년 2분기에 순이익 7,200만 달러, 주당 0.55달러를 기록하며 강력한 실적을 발표했습니다. 이는 2025년 1분기 6,400만 달러와 2024년 2분기 순손실 1,150만 달러와 비교됩니다.
회사는 2억 1,420만 달러의 최고 매출을 달성했으며, 순이자수익도 사상 최대인 1억 8,710만 달러를 기록했습니다. 순이자마진은 3.36%로 상승했으며, 기업 및 산업 대출 포트폴리오는 연율 기준 16.26% 성장하여 46억 9천만 달러에 달했습니다. 자산 품질은 비수익성 자산이 0.44%, 순 대손충당금은 0.03%로 견고하게 유지되었습니다.
주목할 만한 개선 사항으로는 270만 달러의 신용손실충당금 환입, 53.52%의 효율성 비율 상승, 그리고 주당 14.60달러로 3.2% 증가한 유형 장부가치 성장이 포함됩니다.
Provident Financial Services (NYSE:PFS) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un bénéfice net de 72,0 millions de dollars, soit 0,55 dollar par action, contre 64,0 millions au premier trimestre 2025 et une perte nette de 11,5 millions au deuxième trimestre 2024.
La société a réalisé un chiffre d'affaires record de 214,2 millions de dollars, incluant un revenu net d'intérêts record de 187,1 millions. La marge nette d'intérêt a augmenté à 3,36%, tandis que le portefeuille de prêts C&I a progressé de 16,26% en rythme annuel pour atteindre 4,69 milliards de dollars. La qualité des actifs est restée solide avec des actifs non performants à 0,44% et des pertes nettes minimales de 0,03%.
Parmi les améliorations notables figurent un gain de 2,7 millions de dollars sur les provisions pour pertes de crédit, une efficacité accrue avec un ratio de 53,52% et une croissance de la valeur comptable tangible de 3,2% à 14,60 dollars par action.
Provident Financial Services (NYSE:PFS) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 72,0 Millionen US-Dollar bzw. 0,55 US-Dollar je Aktie, im Vergleich zu 64,0 Millionen US-Dollar im ersten Quartal 2025 und einem Nettoverlust von 11,5 Millionen US-Dollar im zweiten Quartal 2024.
Das Unternehmen erzielte einen Rekordumsatz von 214,2 Millionen US-Dollar, einschließlich eines Rekordnettozinsertrags von 187,1 Millionen US-Dollar. Die Nettozinsmarge stieg auf 3,36%, während das C&I-Kreditportfolio annualisiert um 16,26% auf 4,69 Milliarden US-Dollar wuchs. Die Vermögensqualität blieb stark mit notleidenden Aktiva von 0,44% und minimalen Nettoabschreibungen von 0,03%.
Bemerkenswerte Verbesserungen umfassen einen Vorteil von 2,7 Millionen US-Dollar bei Kreditverlustrückstellungen, eine gesteigerte Effizienz mit einer Quote von 53,52% und ein Wachstum des materiellen Buchwerts um 3,2% auf 14,60 US-Dollar je Aktie.
- Record quarterly revenue of $214.2 million with record net interest income of $187.1 million
- Strong C&I loan portfolio growth of 16.26% annualized to $4.69 billion
- Net interest margin improved to 3.36%, up 2 basis points from previous quarter
- Asset quality strengthened with non-performing assets at 0.44% and minimal charge-offs
- Tangible book value per share increased 3.2% to $14.60
- $2.7 million benefit to credit loss provisions indicating improved credit outlook
- Average cost of borrowed funds increased to 3.94% from 3.76% in previous quarter
- Wealth management income decreased $380,000 to $6.9 million due to lower assets under management
- Insurance agency income declined $709,000 to $4.9 million quarter-over-quarter
Insights
Provident posts impressive Q2 results with record revenue, improved efficiency, and strong loan growth after successful Lakeland integration.
Provident Financial Services delivered record quarterly revenue of
The bank's performance reflects successful integration of its Lakeland acquisition, with annualized ROA reaching
Net interest income increased to
Commercial lending showed robust growth with C&I loans increasing
Asset quality metrics improved significantly, with the bank recording a
Tangible book value per share increased
The year-over-year comparison highlights the transformative impact of the Lakeland merger, with Q2 2025 net interest income
ISELIN, N.J., July 24, 2025 (GLOBE NEWSWIRE) -- Provident Financial Services, Inc. (NYSE:PFS) (the “Company”) reported net income of
Anthony J. Labozzetta, President and Chief Executive Officer commented, “Provident's performance this quarter was impressive and I am very proud of the team's continued hard work and dedication to excellence. We achieved record revenues by growing earning assets and expanding margins, while improving operational efficiency and maintaining strong asset quality. We look forward to sustaining our positive momentum and continuing to grow our business.”
Performance Highlights for the Second Quarter of 2025
- Adjusted for a one-time write-down on a foreclosed property in the prior quarter, the Company's annualized adjusted returns on average assets, average equity and average tangible equity(1) were
1.19% ,10.76% and16.79% for the quarter ended June 30, 2025, compared to1.11% ,10.13% and16.15% for the quarter ended March 31, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 12 of the earnings release. - The Company's annualized adjusted pre-tax, pre-provision returns on average assets, average equity and average tangible equity(2) were
1.64% ,14.88% and21.26% for the quarter ended June 30, 2025, compared to1.61% ,14.63% and21.18% for the quarter ended March 31, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 12 of the earnings release. - The Company reported record revenue of
$214.2 million for the quarter ended June 30, 2025, comprised of record net interest income of$187.1 million and non-interest income of$27.1 million . - Average interest-earning assets increased
$383.8 million , or an annualized7.0% , for the quarter ended June 30, 2025, versus the trailing quarter. - The Company’s commercial and industrial ("C&I") loan portfolio, excluding mortgage warehouse lines, increased
$182.7 million , or16.26% annualized, to$4.69 billion as of June 30, 2025, from$4.51 billion as of March 31, 2025. Additionally, the Company's total commercial loan portfolio, including mortgage warehouse lines, commercial mortgage, multi-family and construction loans, increased$319.3 million , or7.98% annualized, to$16.51 billion as of June 30, 2025, from$16.19 billion as of March 31, 2025. - As of June 30, 2025, the Company's loan pipeline, consisting of work-in-process and loans approved pending closing, totaled
$2.59 billion , with a weighted average interest rate of6.30% , compared to$2.77 billion , with a weighted average interest rate of6.31% , as of March 31, 2025. - The net interest margin increased two basis points to
3.36% for the quarter ended June 30, 2025, from3.34% for the trailing quarter, while the core net interest margin, which excludes the impact of purchase accounting accretion and amortization, decreased one basis point from the trailing quarter to2.93% . The weighted average yield on interest-earning assets for the quarter ended June 30, 2025 increased five basis points to5.68% , compared to the trailing quarter, while the weighted average cost of interest-bearing liabilities for the quarter ended June 30, 2025 increased four basis points to2.94% , compared to the trailing quarter. - The Company recorded a
$2.7 million benefit to the provision for credit losses on loans for the quarter ended June 30, 2025, compared to a$325,000 provision for the trailing quarter. Non-performing assets to total assets improved to0.44% as of June 30, 2025, and annualized net charge-offs were0.03% of loans for the quarter. The allowance for credit losses as a percentage of loans decreased to0.98% as of June 30, 2025, from1.02% as of March 31, 2025. - Tangible book value per share (3) increased
3.2% to$14.60 and our tangible common equity ratio increased 13 basis points to8.03% as of June 30, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 13 of the earnings release.
Results of Operations
Three months ended June 30, 2025 compared to the three months ended March 31, 2025
For the three months ended June 30, 2025, the Company reported net income of
Net Interest Income and Net Interest Margin
Net interest income increased
The Company’s net interest margin increased two basis points to
Provision for Credit Losses on Loans
For the quarter ended June 30, 2025, the Company recorded a
Non-Interest Income and Expense
For the three months ended June 30, 2025, non-interest income totaled
Non-interest expense totaled
The Company’s annualized adjusted non-interest expense as a percentage of average assets(5) totaled
Income Tax Expense
For the three months ended June 30, 2025, the Company's income tax expense was
Three months ended June 30, 2025 compared to the three months ended June 30, 2024
For the three months ended June 30, 2025, the Company reported net income of
Net Interest Income and Net Interest Margin
Net interest income increased
The Company’s net interest margin increased 15 basis points to
Provision for Credit Losses on Loans
For the quarter ended June 30, 2025, the Company recorded a
Non-Interest Income and Expense
Non-interest income totaled
For the three months ended June 30, 2025, non-interest expense totaled
The Company’s annualized adjusted non-interest expense as a percentage of average assets(5) was
Income Tax Expense
For the three months ended June 30, 2025, the Company's income tax expense was
Six months ended June 30, 2025 compared to the six months ended June 30, 2024
For the six months ended June 30, 2025, net income totaled
Net Interest Income and Net Interest Margin
Net interest income increased
For the six months ended June 30, 2025, the net interest margin increased 27 basis points to
Provision for Credit Losses on Loans
For the six months ended June 30, 2025, the Company recorded a
Non-Interest Income and Expense
For the six months ended June 30, 2025, non-interest income totaled
Non-interest expense totaled
Income Tax Expense
For the six months ended June 30, 2025, the Company's income tax expense was
Asset Quality
The Company’s total non-performing loans as of June 30, 2025 were
As of June 30, 2025, the Company’s allowance for credit losses related to the loan portfolio was
The following table sets forth accruing past due loans and non-accrual loans held for investment on the dates indicated, as well as delinquency statistics and certain asset quality ratios.
June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||||||||||||
Number of Loans | Principal Balance of Loans | Number of Loans | Principal Balance of Loans | Number of Loans | Principal Balance of Loans | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Accruing past due loans: | ||||||||||||||||||
30 to 59 days past due: | ||||||||||||||||||
Commercial mortgage loans | 1 | $ | 129 | 8 | $ | 13,696 | 7 | $ | 8,538 | |||||||||
Multi-family mortgage loans | — | — | 1 | 7,433 | — | — | ||||||||||||
Construction loans | — | — | — | — | — | — | ||||||||||||
Residential mortgage loans | 20 | 5,541 | 27 | 6,905 | 22 | 6,388 | ||||||||||||
Total mortgage loans | 21 | 5,670 | 36 | 28,034 | 29 | 14,926 | ||||||||||||
Commercial loans | 4 | 997 | 23 | 11,372 | 9 | 3,026 | ||||||||||||
Consumer loans | 30 | 1,592 | 22 | 1,604 | 47 | 3,152 | ||||||||||||
Total 30 to 59 days past due | 55 | $ | 8,259 | 95 | $ | 42,060 | 85 | $ | 21,104 | |||||||||
60 to 89 days past due: | ||||||||||||||||||
Commercial mortgage loans | 1 | $ | 347 | 2 | $ | 196 | 4 | $ | 3,954 | |||||||||
Multi-family mortgage loans | 1 | 431 | — | — | — | — | ||||||||||||
Construction loans | — | — | — | — | — | — | ||||||||||||
Residential mortgage loans | 16 | 3,816 | 18 | 5,009 | 17 | 5,049 | ||||||||||||
Total mortgage loans | 18 | 4,594 | 20 | 5,205 | 21 | 9,003 | ||||||||||||
Commercial loans | 13 | 4,389 | 8 | 1,955 | 3 | 1,117 | ||||||||||||
Consumer loans | 9 | 699 | 12 | 854 | 15 | 856 | ||||||||||||
Total 60 to 89 days past due | 40 | 9,682 | 47 | 8,908 | 39 | 10,976 | ||||||||||||
Total accruing past due loans | 95 | $ | 17,941 | 142 | $ | 50,968 | 124 | $ | 32,080 | |||||||||
Non-accrual: | ||||||||||||||||||
Commercial mortgage loans | 15 | $ | 42,828 | 18 | $ | 42,931 | 17 | $ | 20,883 | |||||||||
Multi-family mortgage loans | 3 | 6,143 | 5 | 7,294 | 6 | 7,498 | ||||||||||||
Construction loans | 3 | 18,901 | 3 | 18,929 | 2 | 13,246 | ||||||||||||
Residential mortgage loans | 25 | 7,209 | 22 | 5,246 | 23 | 4,535 | ||||||||||||
Total mortgage loans | 46 | 75,081 | 48 | 74,400 | 48 | 46,162 | ||||||||||||
Commercial loans | 34 | 30,531 | 32 | 23,580 | 32 | 21,892 | ||||||||||||
Consumer loans | 21 | 1,547 | 19 | 1,352 | 23 | 1,656 | ||||||||||||
Total non-accrual loans | 101 | $ | 107,159 | 99 | $ | 99,332 | 103 | $ | 69,710 | |||||||||
Non-performing loans to total loans held for investment | 0.56 | % | 0.53 | % | 0.37 | % | ||||||||||||
Allowance for loan losses to total non-performing loans | 175.32 | % | 185.78 | % | 268.43 | % | ||||||||||||
Allowance for loan losses to total loans held for investment | 0.98 | % | 1.02 | % | 1.04 | % | ||||||||||||
There were no non-accrual or past due loans held for sale as of June 30. 2025. As of March 31, 2025 and December 31, 2024, total non-accrual loans held for sale, which are not in the tables above, totaled
As of June 30, 2025 and December 31, 2024, the Company held foreclosed assets of
Balance Sheet Summary
Total assets as of June 30, 2025 were
The Company’s loans held for investment portfolio totaled
June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||
(Dollars in thousands) | |||||||||||
Mortgage loans: | |||||||||||
Commercial | $ | 7,313,904 | $ | 7,295,651 | $ | 7,228,078 | |||||
Multi-family | 3,517,509 | 3,458,190 | 3,382,933 | ||||||||
Construction | 751,914 | 756,356 | 823,503 | ||||||||
Residential | 1,985,355 | 1,994,404 | 2,010,637 | ||||||||
Total mortgage loans | 13,568,682 | 13,504,601 | 13,445,151 | ||||||||
Commercial loans | 4,688,888 | 4,506,215 | 4,447,672 | ||||||||
Mortgage warehouse lines | 240,134 | 176,687 | 160,928 | ||||||||
Consumer loans | 617,190 | 613,453 | 613,819 | ||||||||
Total gross loans | 19,114,894 | 18,800,956 | 18,667,570 | ||||||||
Premiums on purchased loans | 1,308 | 1,337 | 1,338 | ||||||||
Net deferred fees and unearned discounts | (11,372 | ) | (10,922 | ) | (9,538 | ) | |||||
Total loans | $ | 19,104,830 | $ | 18,791,371 | $ | 18,659,370 | |||||
During the three months ended June 30, 2025, the loans held for investment portfolio had net increases of
For the six months ended June 30, 2025, loan funding, including advances on lines of credit, totaled
As of June 30, 2025, the Company’s unfunded loan commitments totaled
The loan pipeline, consisting of work-in-process and loans approved pending closing, totaled
Total investment securities were
Total deposits increased
Borrowed funds increased
Stockholders’ equity increased
About the Company
Provident Financial Services, Inc. is the holding company for Provident Bank, a community-oriented bank offering "Commitment you can count on" since 1839. Provident Bank provides a comprehensive array of financial products and services through its network of branches throughout New Jersey, Bucks, Lehigh and Northampton counties in Pennsylvania, as well as Orange, Queens and Nassau Counties in New York. The Bank also provides fiduciary and wealth management services through its wholly owned subsidiary, Beacon Trust Company and insurance services through its wholly owned subsidiary, Provident Protection Plus, Inc.
Post Earnings Conference Call
Representatives of the Company will hold a conference call for investors on Thursday, July 24, 2025 at 2:00 p.m. Eastern Time to discuss the Company’s financial results for the quarter ended June 30, 2025. The call may be accessed by dialing 1-888-412-4131 (United States Toll Free) and 1-646-960-0134 (United States Local). Speakers will need to enter conference ID code (3610756) before being met by a live operator. Internet access to the call is also available (listen only) at provident.bank by going to Investor Relations and clicking on "Webcast."
A supplemental 2nd Quarter results investor presentation is also available on our investor relations website under “Presentations.”
Forward Looking Statements
Certain statements contained herein are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K, as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, inflation and unemployment, competitive products and pricing, real estate values, fiscal and monetary policies of the U.S. Government, tariffs, the effects of the recent turmoil in the banking industry, changes in accounting policies and practices that may be adopted by the regulatory agencies and the accounting standards setters, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, potential goodwill impairment, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets, the availability of and costs associated with sources of liquidity, and the impact of a potential shutdown of the federal government.
The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date they are made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not assume any duty, and does not undertake, to update any forward-looking statements to reflect events or circumstances after the date of this statement.
Footnotes
(1) Annualized adjusted pre-tax, pre-provision return on average assets, annualized return on average tangible equity, tangible common equity capital ratio, tangible book value per share, annualized adjusted non-interest expense as a percentage of average assets and the efficiency ratio are non-GAAP financial measures. Please refer to the Notes following the Consolidated Financial Highlights which contain the reconciliation of GAAP to non-GAAP financial measures and the associated calculations.
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY | |||||||||||||||||||
Consolidated Financial Highlights | |||||||||||||||||||
(Dollars in Thousands, except share data) (Unaudited) | |||||||||||||||||||
At or for the Three Months Ended | At or for the Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
Statement of Income | |||||||||||||||||||
Net interest income | $ | 187,094 | $ | 181,728 | $ | 141,506 | $ | 368,822 | $ | 235,176 | |||||||||
Provision (benefit) charge for credit losses | (2,888 | ) | 638 | 69,705 | (2,250 | ) | 69,385 | ||||||||||||
Non-interest income | 27,075 | 27,030 | 22,275 | 54,105 | 43,081 | ||||||||||||||
Non-interest expense | 114,614 | 116,267 | 115,394 | 230,881 | 187,221 | ||||||||||||||
Income (loss) before income tax expense | 102,443 | 91,853 | (21,318 | ) | 194,296 | 21,651 | |||||||||||||
Net income (loss) | 71,981 | 64,028 | (11,485 | ) | 136,009 | 20,596 | |||||||||||||
Diluted earnings per share | $ | 0.55 | $ | 0.49 | $ | (0.11 | ) | $ | 1.04 | $ | 0.23 | ||||||||
Interest rate spread | 2.74 | % | 2.73 | % | 2.58 | % | 2.73 | % | 2.46 | % | |||||||||
Net interest margin | 3.36 | % | 3.34 | % | 3.21 | % | 3.35 | % | 3.08 | % | |||||||||
Profitability | |||||||||||||||||||
Annualized return on average assets | 1.19 | % | 1.08 | % | (0.24) | % | 1.13 | % | 0.25 | % | |||||||||
Annualized adjusted return on average assets (1) | 1.19 | % | 1.11 | % | 0.06 | % | 1.15 | % | 0.49 | % | |||||||||
Annualized return on average equity | 10.76 | % | 9.84 | % | (2.17) | % | 10.31 | % | 2.17 | % | |||||||||
Annualized adjusted return on average equity (1) | 10.76 | % | 10.13 | % | 0.53 | % | 10.45 | % | 4.28 | % | |||||||||
Annualized return on average tangible equity (4) | 16.79 | % | 15.73 | % | (3.15) | % | 16.27 | % | 3.06 | % | |||||||||
Annualized adjusted return on average tangible equity (1) | 16.79 | % | 16.15 | % | 0.001 | % | 16.48 | % | 6.27 | % | |||||||||
Annualized adjusted non-interest expense to average assets (4) | 1.89 | % | 1.92 | % | 2.02 | % | 1.92 | % | 2.01 | % | |||||||||
Efficiency ratio (6) | 53.52 | % | 54.43 | % | 57.86 | % | 54.60 | % | 59.06 | % | |||||||||
Asset Quality | |||||||||||||||||||
Non-accrual loans | $ | 103,224 | $ | 107,159 | $ | 67,868 | |||||||||||||
90+ and still accruing | — | — | — | ||||||||||||||||
Non-performing loans | 103,224 | 107,159 | 67,868 | ||||||||||||||||
Foreclosed assets | 6,755 | 963 | 11,119 | ||||||||||||||||
Non-performing assets | 109,979 | 108,122 | 78,987 | ||||||||||||||||
Non-performing loans to total loans held for investment | 0.53 | % | 0.56 | % | 0.36 | % | |||||||||||||
Non-performing assets to total assets | 0.45 | % | 0.44 | % | 0.33 | % | |||||||||||||
Allowance for loan losses | $ | 191,770 | $ | 187,871 | $ | 188,331 | |||||||||||||
Allowance for loan losses to total non-performing loans | 185.78 | % | 175.32 | % | 277.50 | % | |||||||||||||
Allowance for loan losses to total loans held for investment | 1.02 | % | 0.98 | % | 1.00 | % | |||||||||||||
Net loan charge-offs | $ | 1,249 | $ | 1,987 | $ | 2,680 | $ | 3,236 | $ | 4,622 | |||||||||
Annualized net loan charge-offs to average total loans | 0.03 | % | 0.04 | % | 0.07 | % | 0.03 | % | 0.07 | % | |||||||||
Average Balance Sheet Data | |||||||||||||||||||
Assets | $ | 24,349,808 | $ | 24,049,318 | $ | 19,197,041 | $ | 24,200,393 | $ | 16,645,404 | |||||||||
Loans, net | 18,827,305 | 18,590,877 | 14,649,413 | 18,709,743 | 12,659,202 | ||||||||||||||
Earning assets | 22,329,230 | 21,946,053 | 17,385,819 | 22,138,700 | 15,093,217 | ||||||||||||||
Core deposits | 15,222,027 | 15,497,343 | 12,257,244 | 15,358,925 | 10,693,244 | ||||||||||||||
Borrowings | 2,490,379 | 1,918,069 | 2,158,193 | 2,205,805 | 2,049,587 | ||||||||||||||
Interest-bearing liabilities | 17,612,934 | 17,297,892 | 13,856,039 | 17,456,284 | 11,965,072 | ||||||||||||||
Stockholders' equity | 2,684,342 | 2,638,361 | 2,127,469 | 2,661,478 | 1,912,820 | ||||||||||||||
Average yield on interest-earning assets | 5.68 | % | 5.63 | % | 5.67 | % | 5.65 | % | 5.43 | % | |||||||||
Average cost of interest-bearing liabilities | 2.94 | % | 2.90 | % | 3.09 | % | 2.92 | % | 2.97 | % | |||||||||
Notes and Reconciliation of GAAP and Non-GAAP Financial Measures
(Dollars in Thousands, except share data)
The Company has presented the following non-GAAP (U.S. Generally Accepted Accounting Principles) financial measures because it believes that these measures provide useful and comparative information to assess trends in the Company’s results of operations and financial condition. Presentation of these non-GAAP financial measures is consistent with how the Company evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Company’s industry. Investors should recognize that the Company’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and the Company strongly encourages a review of its condensed consolidated financial statements in their entirety.
(1) Annualized Adjusted Return on Average Assets, Equity and Tangible Equity | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net Income | $ | 71,981 | $ | 64,028 | $ | (11,485 | ) | $ | 136,009 | $ | 20,596 | |||||||||
Write-down on ORE property | — | 2,690 | — | 2,690 | — | |||||||||||||||
Merger-related transaction costs | — | — | 18,915 | — | 21,117 | |||||||||||||||
Less: income tax expense | — | (809 | ) | (4,625 | ) | (809 | ) | (4,649 | ) | |||||||||||
Annualized adjusted net income | $ | 71,981 | 65,909 | $ | 2,805 | $ | 137,890 | $ | 37,064 | |||||||||||
Less: Amortization of Intangibles (net of tax) | 6,639 | 6,642 | 4,532 | $ | 13,281.5018 | $ | 5,025.1308 | |||||||||||||
Annualized adjusted net income for annualized adjusted return on average tangible equity | $ | 78,620 | $ | 72,551 | $ | 7,337 | $ | 151,171 | $ | 42,089 | ||||||||||
Annualized Adjusted Return on Average Assets | 1.19 | % | 1.11 | % | 0.06 | % | 1.15 | % | 0.45 | % | ||||||||||
Annualized Adjusted Return on Average Equity | 10.76 | % | 10.13 | % | 0.53 | % | 10.45 | % | 3.90 | % | ||||||||||
Annualized Adjusted Return on Average Tangible Equity | 16.79 | % | 16.15 | % | 2.01 | % | 16.48 | % | 6.25 | % | ||||||||||
(2) Annualized adjusted pre-tax, pre-provision ("PTPP") returns on average assets, average equity and average tangible equity | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net income (loss) | $ | 71,981 | $ | 64,028 | $ | (11,485 | ) | $ | 136,009 | $ | 20,596 | |||||||||
Adjustments to net income (loss): | ||||||||||||||||||||
Provision (benefit) charge for credit losses | (2,888 | ) | 638 | 69,705 | (2,250 | ) | 69,385 | |||||||||||||
Write-down on ORE property | 2,690 | |||||||||||||||||||
Net loss on Lakeland bond sale | — | — | 2,839 | — | 2,839 | |||||||||||||||
Merger-related transaction costs | — | — | 18,915 | — | 21,117 | |||||||||||||||
Income tax expense (benefit) | 30,462 | 27,825 | (9,833 | ) | 58,287 | 1,055 | ||||||||||||||
PTPP income | $ | 99,555 | $ | 95,181 | $ | 70,141 | $ | 194,736 | $ | 114,992 | ||||||||||
Annualized PTPP income | $ | 399,314 | $ | 386,012 | $ | 282,106 | $ | 392,700 | $ | 231,248 | ||||||||||
Average assets | $ | 24,349,808 | $ | 24,049,318 | $ | 19,197,041 | $ | 24,200,393 | $ | 16,645,404 | ||||||||||
Average equity | $ | 2,684,342 | $ | 2,638,361 | $ | 2,127,469 | $ | 2,661,478 | $ | 1,912,820 | ||||||||||
Average tangible equity | $ | 1,877,923 | $ | 1,822,407 | $ | 1,468,630 | $ | 1,850,318 | $ | 1,354,553 | ||||||||||
Annualized PTPP return on average assets | 1.64 | % | 1.61 | % | 1.47 | % | 1.62 | % | 1.39 | % | ||||||||||
Annualized PTPP return on average equity | 14.88 | % | 14.63 | % | 13.26 | % | 14.75 | % | 12.09 | % | ||||||||||
Annualized PTPP return on average tangible equity | 21.26 | % | 21.18 | % | 19.21 | % | 21.22 | % | 17.07 | % | ||||||||||
(3) Tangible Common Equity Ratio, Book and Tangible Book Value per Share | ||||||||||||||||||||
June 30, | March 31, | December 31, | ||||||||||||||||||
2025 | 2025 | 2024 | ||||||||||||||||||
Total assets | $ | 24,547,286 | $ | 24,224,759 | $ | 24,051,825 | ||||||||||||||
Less: total intangible assets | 800,232 | 809,725 | 819,230 | |||||||||||||||||
Total tangible assets | $ | 24,547,286 | $ | 24,224,759 | $ | 24,051,825 | ||||||||||||||
Total stockholders' equity | $ | 2,707,555 | $ | 2,658,794 | $ | 2,601,207 | ||||||||||||||
Less: total intangible assets | 800,232 | 809,725 | 819,230 | |||||||||||||||||
Total tangible stockholders' equity | $ | 1,907,323 | $ | 1,849,069 | $ | 1,781,977 | ||||||||||||||
Tangible common equity ratio | 8.03 | % | 7.90 | % | 7.67 | % | ||||||||||||||
Shares outstanding | 130,624,243 | 130,661,195 | 130,489,493 | |||||||||||||||||
Book value per share (total stockholders' equity/shares outstanding) | $ | 20.73 | $ | 20.35 | $ | 19.93 | ||||||||||||||
Tangible book value per share (total tangible stockholders' equity/shares outstanding) | $ | 14.60 | $ | 14.15 | $ | 13.66 | ||||||||||||||
(4) Annualized Return on Average Tangible Equity | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Total average stockholders' equity | $ | 2,684,342 | $ | 2,638,361 | $ | 2,127,469 | $ | 2,661,478 | $ | 1,912,820 | ||||||||||
Less: total average intangible assets | 806,419 | 815,954 | 658,839 | 811,160 | 558,267 | |||||||||||||||
Total average tangible stockholders' equity | $ | 1,877,923 | $ | 1,822,407 | $ | 1,468,630 | $ | 1,850,318 | $ | 1,354,553 | ||||||||||
Net income (loss) | $ | 71,981 | $ | 64,028 | $ | (11,485 | ) | $ | 136,009 | $ | 20,596 | |||||||||
Less: Amortization of Intangibles, net of tax | 6,639 | 6,642,149 | 4,532 | 13,282 | 5,025 | |||||||||||||||
Total net income (loss) | $ | 78,620 | $ | 70,670 | $ | (6,953 | ) | $ | 149,291 | $ | 25,621 | |||||||||
Annualized return on average tangible equity (net income/total average tangible stockholders' equity) | 16.79 | % | 15.73 | % | (1.90) | % | 16.27 | % | 3.80 | % | ||||||||||
(5) Annualized Adjusted Non-Interest Expense to Average Assets | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Reported non-interest expense | $ | 114,614 | $ | 116,267 | $ | 115,394 | $ | 230,881 | $ | 187,221 | ||||||||||
Adjustments to non-interest expense: | ||||||||||||||||||||
Write-down on ORE property | — | 2,690 | — | — | — | |||||||||||||||
Merger-related transaction costs | — | — | 18,915 | — | 21,117 | |||||||||||||||
Adjusted non-interest expense | $ | 114,614 | $ | 113,577 | $ | 96,479 | $ | 230,881 | $ | 166,104 | ||||||||||
Annualized adjusted non-interest expense | $ | 459,715 | $ | 388,036 | $ | 388,036 | $ | 465,589 | $ | 334,033 | ||||||||||
Average assets | $ | 24,349,808 | $ | 24,049,318 | $ | 19,197,041 | $ | 24,200,393 | $ | 16,645,404 | ||||||||||
Annualized adjusted non-interest expense/average assets | 1.89 | % | 1.92 | % | 2.02 | % | 1.92 | % | 2.01 | % | ||||||||||
(6) Efficiency Ratio Calculation | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net interest income | $ | 187,094 | $ | 181,728 | $ | 141,506 | $ | 368,822 | $ | 235,176 | ||||||||||
Reported non-interest income | 27,075 | 27,030 | 22,275 | 54,105 | 43,081 | |||||||||||||||
Adjustments to non-interest income: | ||||||||||||||||||||
Net (gain) loss on securities transactions | — | (87 | ) | (2,973 | ) | (87 | ) | 2,974 | ||||||||||||
Adjusted non-interest income | 27,075 | 26,943 | 25,248 | 54,018 | 46,055 | |||||||||||||||
Total income | $ | 214,169 | $ | 208,671 | $ | 166,754 | $ | 422,840 | $ | 281,231 | ||||||||||
Adjusted non-interest expense | $ | 114,614 | $ | 113,577 | $ | 96,479 | $ | 230,881 | $ | 166,104 | ||||||||||
Efficiency ratio (adjusted non-interest expense/income) | 53.52 | % | 54.43 | % | 57.86 | % | 54.60 | % | 59.06 | % | ||||||||||
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY | |||||||
Consolidated Statements of Financial Condition | |||||||
June 30, 2025 (Unaudited) and December 31, 2024 | |||||||
(Dollars in Thousands) | |||||||
Assets | June 30, 2025 | December 31, 2024 | |||||
Cash and cash equivalents | $ | 258,925 | $ | 205,939 | |||
Available for sale debt securities, at fair value | 3,019,796 | 2,768,915 | |||||
Held to maturity debt securities, net of allowance (fair value of | 308,704 | 327,623 | |||||
Equity securities, at fair value | 19,410 | 19,110 | |||||
Federal Home Loan Bank stock | 127,021 | 112,767 | |||||
Loans held for sale | 6,922 | 162,453 | |||||
Loans held for investment | 19,104,830 | 18,659,370 | |||||
Less allowance for credit losses | 187,871 | 193,432 | |||||
Net loans | 18,923,881 | 18,628,391 | |||||
Foreclosed assets, net | 963 | 9,473 | |||||
Banking premises and equipment, net | 115,709 | 119,622 | |||||
Accrued interest receivable | 92,714 | 91,160 | |||||
Intangible assets | 800,232 | 819,230 | |||||
Bank-owned life insurance | 409,949 | 405,893 | |||||
Other assets | 469,982 | 543,702 | |||||
Total assets | $ | 24,547,286 | $ | 24,051,825 | |||
Liabilities and Stockholders' Equity | |||||||
Deposits: | |||||||
Demand deposits | $ | 13,812,120 | $ | 13,775,991 | |||
Savings deposits | 1,628,971 | 1,679,667 | |||||
Certificates of deposit of | 842,389 | 789,342 | |||||
Other time deposits | 2,425,044 | 2,378,813 | |||||
Total deposits | 18,708,524 | 18,623,813 | |||||
Mortgage escrow deposits | 50,291 | 42,247 | |||||
Borrowed funds | 2,374,660 | 2,020,435 | |||||
Subordinated debentures | 404,098 | 401,608 | |||||
Other liabilities | 302,158 | 362,515 | |||||
Total liabilities | 21,839,731 | 21,450,618 | |||||
Stockholders' equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 1,376 | 1,376 | |||||
Additional paid-in capital | 1,839,314 | 1,834,495 | |||||
Retained earnings | 1,061,897 | 989,111 | |||||
Accumulated other comprehensive loss | (103,770 | ) | (135,355 | ) | |||
Treasury stock | (91,262 | ) | (88,420 | ) | |||
Total stockholders' equity | 2,707,555 | 2,601,207 | |||||
Total liabilities and stockholders' equity | $ | 24,547,286 | $ | 24,051,825 | |||
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY | ||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||
Three months ended June 30, 2025, March 31, 2025 and June 30, 2024, and six months ended June 30, 2025 and 2024 (Unaudited) | ||||||||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
Interest and dividend income: | ||||||||||||||||||
Real estate secured loans | $ | 192,792 | $ | 187,054 | $ | 156,318 | $ | 379,845 | $ | 263,774 | ||||||||
Commercial loans | 78,854 | 75,819 | 58,532 | 154,673 | 94,632 | |||||||||||||
Consumer loans | 10,464 | 10,158 | 8,351 | 20,623 | 12,874 | |||||||||||||
Available for sale debt securities, equity securities and Federal Home Loan Bank stock | 31,444 | 29,644 | 20,394 | 61,088 | 32,724 | |||||||||||||
Held to maturity debt securities | 1,966 | 1,996 | 2,357 | 3,962 | 4,625 | |||||||||||||
Deposits, federal funds sold and other short-term investments | 788 | 675 | 1,859 | 1,463 | 3,041 | |||||||||||||
Total interest income | 316,308 | 305,346 | 247,811 | 621,654 | 411,670 | |||||||||||||
Interest expense: | ||||||||||||||||||
Deposits | 96,257 | 97,420 | 81,058 | 193,678 | 133,592 | |||||||||||||
Borrowed funds | 24,470 | 17,778 | 20,566 | 42,247 | 37,949 | |||||||||||||
Subordinated debt | 8,487 | 8,420 | 4,681 | 16,907 | 4,953 | |||||||||||||
Total interest expense | 129,214 | 123,618 | 106,305 | 252,832 | 176,494 | |||||||||||||
Net interest income | 187,094 | 181,728 | 141,506 | 368,822 | 235,176 | |||||||||||||
Provision (benefit) charge for credit losses | (2,888 | ) | 638 | 69,705 | (2,250 | ) | 69,385 | |||||||||||
Net interest income after provision for credit losses | 189,982 | 181,090 | 71,801 | 371,072 | 165,791 | |||||||||||||
Non-interest income: | ||||||||||||||||||
Fees | 10,736 | 9,655 | 8,699 | 20,391 | 14,611 | |||||||||||||
Wealth management income | 6,948 | 7,328 | 7,769 | 14,275 | 15,257 | |||||||||||||
Insurance agency income | 4,942 | 5,651 | 4,488 | 10,593 | 9,281 | |||||||||||||
Bank-owned life insurance | 2,585 | 2,092 | 3,323 | 4,678 | 5,140 | |||||||||||||
Net gain (loss) on securities transactions | — | 87 | (2,973 | ) | 87 | (2,974 | ) | |||||||||||
Other income | 1,864 | 2,217 | 969 | 4,081 | 1,766 | |||||||||||||
Total non-interest income | 27,075 | 27,030 | 22,275 | 54,105 | 43,081 | |||||||||||||
Non-interest expense: | ||||||||||||||||||
Compensation and employee benefits | 63,249 | 62,366 | 54,888 | 125,615 | 94,936 | |||||||||||||
Net occupancy expense | 13,011 | 13,927 | 11,142 | 26,938 | 19,662 | |||||||||||||
Data processing expense | 9,599 | 9,605 | 8,433 | 19,203 | 15,217 | |||||||||||||
FDIC Insurance | 3,341 | 3,385 | 3,100 | 6,727 | 5,372 | |||||||||||||
Amortization of intangibles | 9,497 | 9,501 | 6,483 | 18,998 | 7,188 | |||||||||||||
Advertising and promotion expense | 1,429 | 1,060 | 1,171 | 2,489 | 2,137 | |||||||||||||
Merger-related expenses | — | — | 18,915 | — | 21,117 | |||||||||||||
Other operating expenses | 14,488 | 16,423 | 11,262 | 30,911 | 21,592 | |||||||||||||
Total non-interest expense | 114,614 | 116,267 | 115,394 | 230,881 | 187,221 | |||||||||||||
Income (loss) before income tax expense | 102,443 | 91,853 | (21,318 | ) | 194,296 | 21,651 | ||||||||||||
Income tax expense (benefit) | 30,462 | 27,825 | (9,833 | ) | 58,287 | 1,055 | ||||||||||||
Net income (loss) | $ | 71,981 | $ | 64,028 | $ | (11,485 | ) | $ | 136,009 | $ | 20,596 | |||||||
Basic earnings per share | $ | 0.55 | $ | 0.49 | $ | (0.11 | ) | $ | 1.04 | $ | 0.23 | |||||||
Average basic shares outstanding | 130,484,287 | 130,325,393 | 102,957,521 | 130,405,490 | 89,108,775 | |||||||||||||
Diluted earnings per share | $ | 0.55 | $ | 0.49 | $ | (0.11 | ) | $ | 1.04 | $ | 0.23 | |||||||
Average diluted shares outstanding | 130,500,143 | 130,380,475 | 102,957,521 | 130,440,958 | 89,116,590 | |||||||||||||
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||
Net Interest Margin Analysis | ||||||||||||||||||||||||||
Quarterly Average Balances | ||||||||||||||||||||||||||
(Dollars in Thousands) (Unaudited) | ||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||||||||||||||||||||
Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | ||||||||||||||||||
Interest-Earning Assets: | ||||||||||||||||||||||||||
Deposits | $ | 75,714 | $ | 788 | 4.21 | % | $ | 80,074 | $ | 675 | 4.21 | % | $ | 40,228 | $ | 1,859 | 5.38 | % | ||||||||
Available for sale debt securities | 2,958,325 | 29,306 | 3.96 | % | 2,827,699 | 27,621 | 3.89 | % | 2,244,725 | 17,646 | 3.14 | % | ||||||||||||||
Held to maturity debt securities, net (1) | 315,204 | 1,966 | 2.49 | % | 320,036 | 1,996 | 2.50 | % | 352,216 | 2,357 | 2.68 | % | ||||||||||||||
Equity securities, at fair value | 19,235 | — | — | % | 19,840 | — | — | % | 10,373 | — | — | % | ||||||||||||||
Total securities | 3,292,764 | 31,272 | 3.80 | % | 3,167,575 | 29,617 | 3.73 | % | 2,607,314 | 20,003 | 3.07 | % | ||||||||||||||
Federal Home Loan Bank stock | 133,447 | 2,138 | 6.44 | % | 107,527 | 2,023 | 7.53 | % | 88,864 | 2,747 | 12.36 | % | ||||||||||||||
Net loans: (2) | ||||||||||||||||||||||||||
Total mortgage loans | 13,398,650 | 192,792 | 5.77 | % | 13,297,168 | 187,054 | 5.70 | % | 10,674,109 | 156,318 | 5.81 | % | ||||||||||||||
Total commercial loans | 4,816,237 | 78,854 | 6.57 | % | 4,684,572 | 75,819 | 6.56 | % | 3,514,602 | 58,532 | 6.62 | % | ||||||||||||||
Total consumer loans | 612,418 | 10,464 | 6.85 | % | 609,137 | 10,158 | 6.76 | % | 460,702 | 8,351 | 7.29 | % | ||||||||||||||
Total net loans | 18,827,305 | 282,110 | 6.01 | % | 18,590,877 | 273,031 | 5.95 | % | 14,649,413 | 223,201 | 6.05 | % | ||||||||||||||
Total interest-earning assets | $ | 22,329,230 | $ | 316,308 | 5.68 | % | $ | 21,946,053 | $ | 305,346 | 5.63 | % | $ | 17,385,819 | $ | 247,810 | 5.67 | % | ||||||||
Non-Interest Earning Assets: | ||||||||||||||||||||||||||
Cash and due from banks | 150,464 | 134,205 | 37,621 | |||||||||||||||||||||||
Other assets | 1,870,114 | 1,969,060 | 1,773,601 | |||||||||||||||||||||||
Total assets | $ | 24,349,808 | $ | 24,049,318 | $ | 19,197,041 | ||||||||||||||||||||
Interest-Bearing Liabilities: | ||||||||||||||||||||||||||
Demand deposits | $ | 9,874,149 | $ | 64,803 | 2.63 | % | $ | 10,095,570 | $ | 65,433 | 2.63 | % | $ | 7,935,543 | $ | 58,179 | 2.95 | % | ||||||||
Savings deposits | 1,647,746 | 900 | 0.22 | % | 1,682,596 | 924 | 0.22 | % | 1,454,784 | 832 | 0.23 | % | ||||||||||||||
Time deposits | 3,197,374 | 30,555 | 3.83 | % | 3,199,620 | 31,063 | 3.94 | % | 2,086,433 | 22,047 | 4.25 | % | ||||||||||||||
Total deposits | 14,719,269 | 96,258 | 2.62 | % | 14,977,786 | 97,420 | 2.64 | % | 11,476,760 | 81,058 | 2.84 | % | ||||||||||||||
Borrowed funds | 2,490,379 | 24,470 | 3.94 | % | 1,918,069 | 17,778 | 3.76 | % | 2,158,193 | 20,565 | 3.83 | % | ||||||||||||||
Subordinated debentures | 403,286 | 8,487 | 8.44 | % | 402,037 | 8,420 | 8.49 | % | 221,086 | 4,681 | 8.52 | % | ||||||||||||||
Total interest-bearing liabilities | 17,612,934 | 129,215 | 2.94 | % | 17,297,892 | 123,618 | 2.90 | % | 13,856,039 | 106,304 | 3.09 | % | ||||||||||||||
Non-Interest Bearing Liabilities: | ||||||||||||||||||||||||||
Non-interest bearing deposits | 3,700,132 | 3,719,177 | 2,866,917 | |||||||||||||||||||||||
Other non-interest bearing liabilities | 352,400 | 393,888 | 346,616 | |||||||||||||||||||||||
Total non-interest bearing liabilities | 4,052,532 | 4,113,065 | 3,213,533 | |||||||||||||||||||||||
Total liabilities | 21,665,466 | 21,410,957 | 17,069,572 | |||||||||||||||||||||||
Stockholders' equity | 2,684,342 | 2,638,361 | 2,127,469 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 24,349,808 | $ | 24,049,318 | $ | 19,197,041 | ||||||||||||||||||||
Net interest income | $ | 187,093 | $ | 181,728 | $ | 141,506 | ||||||||||||||||||||
Net interest rate spread | 2.74 | % | 2.73 | % | 2.58 | % | ||||||||||||||||||||
Net interest-earning assets | $ | 4,716,296 | $ | 4,648,161 | $ | 3,529,780 | ||||||||||||||||||||
Net interest margin (3) | 3.36 | % | 3.34 | % | 3.21 | % | ||||||||||||||||||||
Ratio of interest-earning assets to total interest-bearing liabilities | 1.27x | 1.27x | 1.25x | |||||||||||||||||||||||
(1) | Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses. | |
(2) | Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. | |
(3) | Annualized net interest income divided by average interest-earning assets. |
The following table summarizes the quarterly net interest margin for the previous five quarters. | ||||||||||||||
6/30/25 | 3/31/25 | 12/31/24 | 9/30/24 | 6/30/24 | ||||||||||
2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | ||||||||||
Interest-Earning Assets: | ||||||||||||||
Securities | 3.80 | % | 3.73 | % | 3.55 | % | 3.56 | % | 3.07 | % | ||||
Net loans | 6.01 | % | 5.95 | % | 5.99 | % | 6.21 | % | 6.05 | % | ||||
Total interest-earning assets | 5.68 | % | 5.63 | % | 5.66 | % | 5.84 | % | 5.67 | % | ||||
Interest-Bearing Liabilities: | ||||||||||||||
Deposits | 2.62 | % | 2.64 | % | 2.81 | % | 2.96 | % | 2.84 | % | ||||
Borrowings | 3.94 | % | 3.76 | % | 3.64 | % | 3.73 | % | 3.83 | % | ||||
Total interest-bearing liabilities | 2.94 | % | 2.90 | % | 3.03 | % | 3.19 | % | 3.09 | % | ||||
Interest rate spread | 2.74 | % | 2.73 | % | 2.63 | % | 2.65 | % | 2.58 | % | ||||
Net interest margin | 3.36 | % | 3.34 | % | 3.28 | % | 3.31 | % | 3.21 | % | ||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.27x | 1.27x | 1.27x | 1.26x | 1.25x | |||||||||
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY | |||||||||||||||||
Net Interest Margin Analysis | |||||||||||||||||
Average Year to Date Balances | |||||||||||||||||
(Dollars in Thousands) (Unaudited) | |||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
Interest-Earning Assets: | |||||||||||||||||
Deposits | $ | 77,882 | $ | 1,463 | 4.21 | % | $ | 32,901 | $ | 3,041 | 5.38 | % | |||||
Available for sale debt securities | 2,893,373 | 56,927 | 3.91 | % | 1,959,549 | 27,669 | 2.82 | % | |||||||||
Held to maturity debt securities, net (1) | 317,607 | 3,962 | 2.50 | % | 354,731 | 4,625 | 2.61 | % | |||||||||
Equity securities, at fair value | 19,212 | — | — | % | 5,525 | — | — | % | |||||||||
Total securities | 3,230,192 | 60,889 | 3.75 | % | 2,319,805 | 32,294 | 2.78 | % | |||||||||
Federal Home Loan Bank stock | 120,883 | 4,161 | 6.92 | % | 81,309 | 5,055 | 12.43 | % | |||||||||
Net loans: (2) | |||||||||||||||||
Total mortgage loans | 13,351,451 | 379,845 | 5.73 | % | 9,326,838 | 263,774 | 5.61 | % | |||||||||
Total commercial loans | 4,747,564 | 154,673 | 6.57 | % | 2,953,842 | 94,632 | 6.39 | % | |||||||||
Total consumer loans | 610,728 | 20,623 | 6.81 | % | 378,522 | 12,874 | 6.84 | % | |||||||||
Total net loans | 18,709,743 | 555,141 | 5.98 | % | 12,659,202 | 371,280 | 5.83 | % | |||||||||
Total interest-earning assets | $ | 22,138,700 | $ | 621,654 | 5.65 | % | $ | 15,093,217 | $ | 411,670 | 5.43 | % | |||||
Non-Interest Earning Assets: | |||||||||||||||||
Cash and due from banks | 142,380 | 108,229 | |||||||||||||||
Other assets | 1,919,313 | 1,443,958 | |||||||||||||||
Total assets | $ | 24,200,393 | $ | 16,645,404 | |||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||
Demand deposits | $ | 9,984,248 | $ | 130,235 | 2.63 | % | $ | 6,914,802 | $ | 99,745 | 2.90 | % | |||||
Savings deposits | 1,665,075 | 1,824 | 0.22 | % | 1,308,983 | 1,469 | 0.23 | % | |||||||||
Time deposits | 3,198,491 | 61,618 | 3.88 | % | 1,575,801 | 32,378 | 4.13 | % | |||||||||
Total deposits | 14,847,814 | 193,677 | 2.63 | % | 9,799,586 | 133,592 | 2.74 | % | |||||||||
Borrowed funds | 2,205,805 | 42,247 | 3.86 | % | 2,049,587 | 37,949 | 3.75 | % | |||||||||
Subordinated debentures | 402,665 | 16,907 | 8.47 | % | 115,899 | 4,953 | 8.59 | % | |||||||||
Total interest-bearing liabilities | $ | 17,456,284 | $ | 252,831 | 2.92 | % | $ | 11,965,072 | $ | 176,494 | 2.97 | % | |||||
Non-Interest Bearing Liabilities: | |||||||||||||||||
Non-interest bearing deposits | 3,709,602 | 2,469,459 | |||||||||||||||
Other non-interest bearing liabilities | 373,029 | 298,053 | |||||||||||||||
Total non-interest bearing liabilities | 4,082,631 | 2,767,512 | |||||||||||||||
Total liabilities | 21,538,915 | 14,732,584 | |||||||||||||||
Stockholders' equity | 2,661,478 | 1,912,820 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 24,200,393 | $ | 16,645,404 | |||||||||||||
Net interest income | $ | 368,823 | $ | 235,176 | |||||||||||||
Net interest rate spread | 2.73 | % | 2.46 | % | |||||||||||||
Net interest-earning assets | $ | 4,682,416 | $ | 3,128,145 | |||||||||||||
Net interest margin (3) | 3.35 | % | 3.08 | % | |||||||||||||
Ratio of interest-earning assets to total interest-bearing liabilities | 1.27x | 1.26x | |||||||||||||||
(1) Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses. | |||||||||||||||||
(2) Average outstanding balance are net of the allowance for loan losses, deferred loan fees and expenses, loan premium and discounts and include non-accrual loans. | |||||||||||||||||
(3) Annualized net interest income divided by average interest-earning assets. |
The following table summarizes the year-to-date net interest margin for the previous three years. | ||||||||
Six Months Ended | ||||||||
June 30, 2025 | June 30, 2024 | June 30, 2023 | ||||||
Interest-Earning Assets: | ||||||||
Securities | 3.75 | % | 2.78 | % | 2.32 | % | ||
Net loans | 5.98 | % | 5.83 | % | 5.18 | % | ||
Total interest-earning assets | 5.65 | % | 5.43 | % | 4.68 | % | ||
Interest-Bearing Liabilities: | ||||||||
Deposits | 2.63 | % | 2.74 | % | 1.62 | % | ||
Borrowings | 3.86 | % | 3.75 | % | 3.01 | % | ||
Total interest-bearing liabilities | 2.92 | % | 2.97 | % | 1.84 | % | ||
Interest rate spread | 2.73 | % | 2.46 | % | 2.84 | % | ||
Net interest margin | 3.35 | % | 3.08 | % | 3.29 | % | ||
Ratio of interest-earning assets to interest-bearing liabilities | 1.27x | 1.26x | 1.33x | |||||
SOURCE: Provident Financial Services, Inc.
CONTACT: Investor Relations, 1-732-590-9300
Web Site: http://www.Provident.Bank
