STOCK TITAN

Pearson Interim Results for the six months to 30th June 2025 (Unaudited)

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Pearson (NYSE:PSO) reported its H1 2025 interim results with underlying group sales growth of 2% to £1,722m and adjusted operating profit up 2% to £242m. The company demonstrated strong free cash flow performance of £156m, up £129m year-over-year.

Key operational highlights include strategic AI partnerships with Microsoft, AWS, and Google Cloud, the acquisition of eDynamic Learning for $225m, and a 5% increase in interim dividend to 7.8p. The company's £350m share buyback program is 48% complete.

Performance varied across divisions with Higher Education up 4%, Enterprise Learning & Skills up 4%, Assessment & Qualifications up 2%, while Virtual Learning declined 1% and English Language Learning decreased 3%. Pearson maintains its 2025 guidance and expects stronger growth in H2, particularly in Q4.

[ "Free cash flow increased significantly by £129m to £156m", "Strategic AI partnerships secured with Microsoft, AWS, and Google Cloud", "Higher Education segment showed 4% growth with 21% increase in Inclusive Access", "Interim dividend increased by 5% to 7.8p", "Virtual Learning showed 5% enrollment growth in Spring semester", "Strong balance sheet with net debt decreased by £0.2bn to £1.0bn", "Strategic acquisition of eDynamic Learning completed for $225m" ]

Pearson (NYSE:PSO) ha comunicato i risultati semestrali del 2025 con una crescita delle vendite di gruppo sottostante del 2%, pari a £1.722 milioni, e un utile operativo rettificato in aumento del 2% a £242 milioni. L'azienda ha mostrato una solida performance di free cash flow di £156 milioni, in crescita di £129 milioni rispetto all'anno precedente.

I punti salienti operativi includono partnership strategiche sull'IA con Microsoft, AWS e Google Cloud, l'acquisizione di eDynamic Learning per 225 milioni di dollari e un aumento del dividendo intermedio del 5% a 7,8 pence. Il programma di riacquisto azionario da £350 milioni è completato al 48%.

La performance varia tra le divisioni: l'Istruzione Superiore cresce del 4%, Enterprise Learning & Skills del 4%, Assessment & Qualifications del 2%, mentre Virtual Learning cala dell'1% e English Language Learning del 3%. Pearson conferma le previsioni per il 2025 e prevede una crescita più robusta nella seconda metà dell'anno, soprattutto nel quarto trimestre.

  • Il free cash flow è aumentato significativamente di £129 milioni, raggiungendo £156 milioni
  • Partnership strategiche sull'IA siglate con Microsoft, AWS e Google Cloud
  • Il segmento Istruzione Superiore ha mostrato una crescita del 4% con un aumento del 21% nell'Inclusive Access
  • Il dividendo intermedio è aumentato del 5%, arrivando a 7,8 pence
  • Virtual Learning ha registrato una crescita delle iscrizioni del 5% nel semestre primaverile
  • Bilancio solido con un debito netto ridotto di £0,2 miliardi a £1,0 miliardi
  • Completata l'acquisizione strategica di eDynamic Learning per 225 milioni di dollari

Pearson (NYSE:PSO) informó sus resultados interinos del primer semestre de 2025 con un crecimiento subyacente de las ventas del grupo del 2% hasta £1,722 millones y un beneficio operativo ajustado que aumentó un 2% hasta £242 millones. La compañía mostró un sólido desempeño en flujo de caja libre de £156 millones, un aumento de £129 millones interanual.

Los aspectos operativos clave incluyen asociaciones estratégicas de IA con Microsoft, AWS y Google Cloud, la adquisición de eDynamic Learning por $225 millones y un aumento del 5% en el dividendo interino a 7,8 peniques. El programa de recompra de acciones de £350 millones está completado en un 48%.

El desempeño varió entre divisiones: Educación Superior creció un 4%, Enterprise Learning & Skills un 4%, Assessment & Qualifications un 2%, mientras que Virtual Learning disminuyó un 1% y English Language Learning un 3%. Pearson mantiene sus previsiones para 2025 y espera un crecimiento más fuerte en la segunda mitad del año, especialmente en el cuarto trimestre.

  • El flujo de caja libre aumentó significativamente en £129 millones, alcanzando £156 millones
  • Asociaciones estratégicas de IA aseguradas con Microsoft, AWS y Google Cloud
  • El segmento de Educación Superior mostró un crecimiento del 4% con un aumento del 21% en Inclusive Access
  • El dividendo interino aumentó un 5% a 7,8 peniques
  • Virtual Learning mostró un crecimiento del 5% en inscripciones en el semestre de primavera
  • Balance sólido con deuda neta reducida en £0,2 mil millones a £1,0 mil millones
  • Adquisición estratégica de eDynamic Learning completada por $225 millones

Pearson (NYSE:PSO)는 2025년 상반기 중간 실적을 발표하며 기초 그룹 매출이 2% 성장해 17억 2,200만 파운드를 기록했고, 조정 영업이익은 2% 증가해 2억 4,200만 파운드에 달했습니다. 회사는 전년 대비 1억 2,900만 파운드 증가한 1억 5,600만 파운드의 강력한 자유 현금 흐름을 보여주었습니다.

주요 운영 하이라이트로는 Microsoft, AWS, Google Cloud와의 전략적 AI 파트너십, 2억 2,500만 달러 규모의 eDynamic Learning 인수, 그리고 중간 배당금 5% 인상(7.8펜스)이 포함됩니다. 3억 5,000만 파운드 규모의 자사주 매입 프로그램은 48% 완료되었습니다.

부문별 실적은 고등교육 부문이 4%, 기업 학습 및 기술 부문이 4%, 평가 및 자격 부문이 2% 성장한 반면, 가상 학습은 1% 감소하고 영어 학습 부문은 3% 줄었습니다. Pearson은 2025년 가이던스를 유지하며 하반기, 특히 4분기에 더 강한 성장을 기대하고 있습니다.

  • 자유 현금 흐름이 1억 2,900만 파운드 크게 증가하여 1억 5,600만 파운드 달성
  • Microsoft, AWS, Google Cloud와 전략적 AI 파트너십 체결
  • 고등교육 부문은 4% 성장하며 Inclusive Access 21% 증가
  • 중간 배당금 5% 인상되어 7.8펜스
  • 가상 학습은 봄 학기에 등록률 5% 증가
  • 순부채가 2억 파운드 감소해 10억 파운드로 건전한 재무 상태 유지
  • 2억 2,500만 달러 규모의 eDynamic Learning 전략적 인수 완료

Pearson (NYSE:PSO) a publié ses résultats intermédiaires du premier semestre 2025 avec une croissance sous-jacente des ventes du groupe de 2% à 1 722 millions de livres sterling et un bénéfice d'exploitation ajusté en hausse de 2% à 242 millions de livres sterling. La société a démontré une solide performance de flux de trésorerie disponible de 156 millions de livres, en hausse de 129 millions par rapport à l'année précédente.

Les faits marquants opérationnels incluent des partenariats stratégiques en IA avec Microsoft, AWS et Google Cloud, l'acquisition d'eDynamic Learning pour 225 millions de dollars, ainsi qu'une augmentation de 5% du dividende intérimaire à 7,8 pence. Le programme de rachat d'actions de 350 millions de livres est achevé à 48%.

Les performances varient selon les divisions : l'enseignement supérieur progresse de 4%, Enterprise Learning & Skills de 4%, Assessment & Qualifications de 2%, tandis que Virtual Learning recule de 1% et English Language Learning de 3%. Pearson maintient ses prévisions pour 2025 et prévoit une croissance plus forte au second semestre, en particulier au quatrième trimestre.

  • Le flux de trésorerie disponible a augmenté significativement de 129 millions de livres pour atteindre 156 millions
  • Partenariats stratégiques en IA conclus avec Microsoft, AWS et Google Cloud
  • Le segment de l'enseignement supérieur a affiché une croissance de 4% avec une augmentation de 21% de l'Inclusive Access
  • Le dividende intérimaire a augmenté de 5% pour atteindre 7,8 pence
  • Virtual Learning a enregistré une croissance des inscriptions de 5% au semestre de printemps
  • Bilan solide avec une dette nette réduite de 0,2 milliard de livres à 1,0 milliard
  • Acquisition stratégique d'eDynamic Learning finalisée pour 225 millions de dollars

Pearson (NYSE:PSO) veröffentlichte seine Halbjahresergebnisse 2025 mit einem unterliegenden Gruppenumsatzwachstum von 2% auf £1,722 Mio. und einem bereinigten operativen Gewinnanstieg von 2% auf £242 Mio. Das Unternehmen zeigte eine starke Free-Cashflow-Performance von £156 Mio., was einem Anstieg von £129 Mio. gegenüber dem Vorjahr entspricht.

Wichtige operative Highlights umfassen strategische KI-Partnerschaften mit Microsoft, AWS und Google Cloud, den Erwerb von eDynamic Learning für 225 Mio. USD sowie eine Erhöhung der Zwischen-dividende um 5% auf 7,8 Pence. Das Aktienrückkaufprogramm über £350 Mio. ist zu 48% abgeschlossen.

Die Leistung variierte zwischen den Geschäftsbereichen: Higher Education wuchs um 4%, Enterprise Learning & Skills um 4%, Assessment & Qualifications um 2%, während Virtual Learning um 1% und English Language Learning um 3% zurückgingen. Pearson hält an seiner Prognose für 2025 fest und erwartet ein stärkeres Wachstum in der zweiten Jahreshälfte, insbesondere im vierten Quartal.

  • Der Free Cashflow stieg deutlich um £129 Mio. auf £156 Mio.
  • Strategische KI-Partnerschaften mit Microsoft, AWS und Google Cloud gesichert
  • Der Bereich Higher Education verzeichnete ein Wachstum von 4% mit einer 21%igen Steigerung bei Inclusive Access
  • Die Zwischen-dividende wurde um 5% auf 7,8 Pence erhöht
  • Virtual Learning verzeichnete im Frühjahrssemester ein Einschreibungswachstum von 5%
  • Starke Bilanz mit einer Nettoverschuldung, die um £0,2 Mrd. auf £1,0 Mrd. gesunken ist
  • Strategische Übernahme von eDynamic Learning für 225 Mio. USD abgeschlossen
Positive
  • None.
Negative
  • Virtual Learning sales declined 1% due to school losses
  • English Language Learning sales decreased 3%
  • Adjusted earnings per share declined to 24.5p from 25.6p
  • Pearson VUE declined due to contract pause and US federal government spending reductions
  • Higher effective tax rate at 24.5% compared to 23.6% in H1 2024

Insights

Pearson delivered modest 2% growth in H1 with stronger H2 expected; performance aligns with guidance despite mixed segment results.

Pearson's H1 2025 results demonstrate modest but steady performance with £1,722m in sales, representing 2% underlying growth. The £242m adjusted operating profit also increased by 2% on an underlying basis, maintaining a stable 14% margin. The standout metric is free cash flow, which surged to £156m from £27m in H1 2024, though this was significantly boosted by a one-time £114m tax recovery.

Looking at segment performance, Higher Education emerged as the strongest performer with 4% growth, driven by impressive 21% growth in Inclusive Access and 3% growth in US digital subscriptions. Enterprise Learning & Skills matched this with 4% growth, while Assessment & Qualifications grew 2%. However, Virtual Learning declined 1% due to previously announced school losses, and English Language Learning dropped 3%.

The 4% decline in adjusted EPS to 24.5p despite profit growth warrants attention, as it reflects currency headwinds and increased interest costs offsetting the positive impact of share count reduction from buybacks. This highlights Pearson's exposure to currency fluctuations in its global operations.

Management's confirmation that they're on track to meet 2025 guidance with stronger growth expected in H2 is reassuring, particularly given the 5% enrollment increase in Virtual Learning's Spring semester on a same-school basis. The ongoing £350m share buyback program (48% complete) and 5% dividend increase to 7.8p signal confidence in their financial position and commitment to shareholder returns.

The acquisition of eDynamic Learning for $225m represents a strategic expansion into the growing Career and Technical Education space, though it's not expected to materially impact 2025 results due to integration costs. Pearson's continued investments in AI capabilities across its product portfolio and strategic partnerships with major tech companies (Microsoft, AWS, Google Cloud) demonstrate its focus on technological transformation to drive future growth.

While Pearson maintains its medium-term outlook for mid-single-digit sales growth with margin improvement of approximately 40 basis points annually, investors should note the company's heavy reliance on Q4 performance to achieve 2025 targets, which introduces some execution risk.

Continued strategic and operational progress against medium term strategy. On track to deliver 2025 guidance with stronger growth expected in H2.

LONDON, Aug. 1, 2025 /PRNewswire/ --

Financial Highlights

£m

H1

2025

vs H1

2024


£m

H1

2025

H1

2024

Business performance

Statutory results

Sales

1,722

+2% 1

Sales

1,722

1,754

Adjusted operating profit

242

+2% 1

Operating profit

240

219

Operating cash flow

126

£(3)m

Profit for the period

166

158

Free cash flow

156

+£129m

Net cash generated from operations

188

185

Adjusted earnings per share

24.5p

(4)%2

Basic earnings per share

24.8p

23.1p

Highlights
  • Group sales1 up 2% underlying with each business unit performing broadly in line with our expectations.
  • Adjusted operating profit1 up 2% underlying to £242m.
  • Strong free cash performance up £129m to £156m, including the receipt of £114m State Aid tax recovery.
  • Interim dividend up 5% and £350m share buyback well underway, with ongoing balance sheet strength.
  • On track to deliver 2025 guidance with stronger growth expected in H2.
  • Continued strategic and operational progress, including:
    • Strategic partnerships with Microsoft, AWS, and most recently, Google Cloud, progressing AI transformation agenda (link here);
    • Enterprise business building momentum, with new partners such as HCLTech (link here);
    • Continuing to develop product suite and apply innovative technologies including new "Go Deeper" feature within our AI-powered study tools and launch of Pearson English Express Test (link here);
    • Accelerating access to adjacent markets, with a strategic collaboration with McGraw Hill in formative assessments (link here);
    • Completed the acquisition of eDynamic Learning, adding a core pillar to our Early Careers strategy (link here).

Omar Abbosh, Pearson's Chief Executive, said:
"We are on track to deliver the three priorities we set out for the year, with performance to date in line with our expectations, and are confident of stronger growth in the second half. We are making rapid progress with bringing AI-powered products to market and are scaling and enhancing our enterprise business with a range of new partnerships and deals. Our sharp focus on rigorous execution and continuous innovation is driving progress against our strategy, improving Pearson's agility, efficiency and resilience, and positioning us to deliver consistent mid-single digit sales growth over the medium term." 

Group sales1 up 2% underlying in H1 2025
  • Assessment & Qualifications sales were up 2% with strong growth in Clinical Assessments and UK & International Qualifications, partially offset by declines in Pearson VUE and US Student Assessment. Pearson VUE decline was driven by the pause in a contract delivered in 2024 which will recommence in H2 2025, and headwinds in PDRI, which has been impacted by US federal government hiring and spend reductions which we expect to continue in the second half.
  • Virtual Learning sales were down 1%, as expected, due to the final portion of the impact of previously announced school losses. 2024/25 academic year enrolments increased 5% in the Spring semester on a same school basis, with favourable retention trends, underpinning our confidence in returning to growth in H2.
  • Higher Education sales were up 4%, benefiting from growth in Inclusive Access of 21% and US digital subscriptions of 3%. We continued to see good monetisation of our Study Prep tool, formerly known as Channels, and ongoing engagement with our AI-powered study tools.
  • English Language Learning sales were down 3%, in line with expectations, with Institutional impacted by a strong comparator period in H1 2024. Pearson Test of English (PTE) was flat against the prior period, performing well against a tough market backdrop.
  • Enterprise Learning & Skills sales were up 4%, with another solid performance in Vocational Qualifications and Enterprise Solutions building momentum.
Adjusted operating profit1 up 2% on an underlying basis to £242m
  • Underlying performance driven by operating leverage on sales growth partially offset by inflation.
  • On a headline basis, profit was down 3% with positive underlying performance more than offset by translation currency headwinds. First half adjusted profit margin was flat against the prior period at 14% (H1 2024: 14%).
  • Adjusted net finance costs increased to £24m (H1 2024: £21m). The effective tax rate on adjusted profit before tax increased to 24.5% (H1 2024: 23.6%).
  • Adjusted earnings per share declined to 24.5p (H1 2024: 25.6p) with positive underlying trading performance, and a reduction in share count due to the share buyback programmes, more than offset by currency headwinds and increased interest.
Good cash performance
  • Operating cash flow was in line with the prior period at £126m (H1 2024: £129m) with continued good working capital management offsetting currency headwinds.
  • Free cash flow was again strong up £129m to £156m (H1 2024: £27m) given the operating cash performance and the receipt of £114m State Aid tax recovery, inclusive of interest, in the period.
Strong balance sheet supporting continued investment and shareholder returns
  • Net debt decreased £0.2bn to £1.0bn at 30th June 2025 (H1 2024: £1.2bn) as free cash flow was partially offset by dividends and the share buyback.
  • Proposed interim dividend of 7.8p (H1 2024: 7.4p), represents an increase of 5%.
  • Previously announced £350m share buyback programme well underway and is expected to complete in H2. As at 30th June 2025, £169m of shares had been repurchased representing 48% of the total programme.
  • Secured new three-year, $800m revolving credit facility, enhancing our liquidity and strategic flexibility.
Statutory results
  • Sales decreased 2% on a headline basis to £1,722m (H1 2024: £1,754m) with currency movements partially offset by positive underlying business performance.
  • Statutory operating profit increased 10% on a headline basis to £240m (H1 2024: £219m) driven by operating leverage on sales growth, gains on disposals and the reversal of impairments on property assets, partially offset by inflation and currency headwinds.
  • Net cash generated from operations of £188m (H1 2024: £185m).
  • Statutory earnings per share of 24.8p (H1 2024: 23.1p).
Continued operational and strategic progress
Driving performance in the core business
  • In Assessment & Qualifications, Pearson VUE won several new contracts with continued strong customer retention supporting future growth. US Student Assessment also successfully renewed and extended several key contracts in the period. In UK & International Qualifications we continued to scale internationally. In Clinical Assessments we expanded our customer set with our first statewide adoption of our digital offering. The application of AI across our products continued with the launch of an AI-powered GCSE Exam Practice Assistant, as part of our collaboration with AWS.
  • In Virtual Learning, we completed the rollout of our new enrolment portal which we expect to support sales growth in the second half of the year. We are also embedding our career academies across the network ahead of fall back to school and are on track to open two new schools in H2 taking our total number of schools up to 42. We also successfully secured all six of our long term school contracts being renewed in H1. We continue to apply innovative technologies through integrating AI into our study tools, driving higher course scores and end-of-semester pass rates.
  • In Higher Education, we continued to build upon the successful monetisation of our Study Prep tool which we expanded into international markets in the first half of this year. We continue to rollout our AI-powered study tools across disciplines – including our new "Go Deeper" feature, which further supports students with engagement, new cognitive skills and higher order learning outcomes.
  • In English Language Learning, we announced a partnership with BorderPass, expanding our PTE go-to-market reach for international students and skilled migrants in Canada. We are also launching our new Pearson English Express Test which expands our addressable market, responding to demand for a trusted, accessible test for US-bound learners. Within Institutional we continue to expand internationally with customer wins in LATAM. We continue to make progress on the application of innovative technologies with the recent launch of AI-powered Smart Lesson Generator and Digital Language Tutor.
  • In Enterprise Learning & Skills, Vocational Qualifications delivered a solid performance in the period with several new contract wins supporting pipeline growth, including apprenticeship courses with the UK Ministry of Defence, T Levels in Health and Science, and International BTEC expansion. Within Enterprise Solutions we announced strategic partnerships with Microsoft, AWS and Google Cloud and are building momentum in our Enterprise approach, with new partners such as HCLTech. We have made enhancements to our talent assessment platform, TalentLens, through combining capabilities with PDRI's secure and scalable Palladium offering. We have also enabled third party credential uploads onto the Credly platform, to advance our goal of Credly becoming the most complete source of verified learning and skills data globally.
Progress in unlocking faster growth adjacent market opportunities
  • Higher Education recently completed the acquisition of eDynamic Learning, a leading Career and Technical Education (CTE) curriculum solutions provider for an enterprise value of $225m, enabling us to broaden capabilities and scale our position in the fast-growing Early Careers space.
  • We have operationalised our dedicated K-12 sales team within Higher Education, enabling us to expand and strengthen customer relationships with US school administrators as the demand for college and career readiness programmes grows.
  • Pearson VUE successfully launched the Pearson Skilling Suite and continues to make progress building out its test prep business.
  • Within US Student Assessment we announced an exclusive partnership with McGraw Hill to integrate our leading interim assessment capabilities directly into McGraw Hill's K-12 curriculum solutions, unlocking go-to-market opportunities in formative assessment.
Outlook
Reaffirm 2025 guidance
  • We continue to expect sales growth and adjusted operating profit in line with market expectations4 for 2025 with stronger sales growth in H2, in particular in Q4. We outline our 2025 guidance later in this release.
  • The acquisition of eDynamic Learning is not expected to have a material impact to 2025 guidance given near term integration costs and the acquisition accounting for deferred revenue.
Medium term outlook
  • Beyond 2025, Pearson is positioned to deliver a mid-single digit underlying sales growth CAGR, sustained margin improvement that will equate to an average increase of 40 basis points per annum and strong free cash conversion5, in the region of 90% to 100%, on average, across the period.
Contacts

Investor Relations

Alex Shore

Steph Crinnegan

 +44 (0) 7720 947 853

 +44 (0) 7780 555 351


Gemma Terry

Brennan Matthews

 +44 (0) 7841 363 216

 +1 (332) 238-8785

Media

Teneo

Pearson

 

Ed Cropley

Laura Ewart

 

 +44 (0) 7492 949 346

 +44 (0) 7798 846 805

Results event

Pearson's Interim Results presentation will
be held today at 08:30 (BST).Register to join
session virtually (link here).


About Pearson
At Pearson, our purpose is simple: to help people realise the life they imagine through learning. We believe that every learning opportunity is a chance for a personal breakthrough. That's why our Pearson employees are committed to creating vibrant and enriching learning experiences designed for real-life impact. We are the world's lifelong learning company, serving customers with digital content, assessments, qualifications, and data. For us, learning isn't just what we do. It's who we are. Visit us at pearsonplc.com.

Notes

Forward looking statements: Except for the historical information contained herein, the matters discussed in this statement include forward-looking statements. In particular, all statements that express forecasts, expectations and projections with respect to future matters, including trends in results of operations, margins, growth rates, overall market trends, the impact of interest or exchange rates, the availability of financing, anticipated cost savings and synergies and the execution of Pearson's strategy, are forward-looking statements. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will occur in future. They are based on numerous assumptions regarding Pearson's present and future business strategies and the environment in which it will operate in the future. There are a number of factors which could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, including a number of factors outside Pearson's control. These include international, national and local conditions, as well as competition. They also include other risks detailed from time to time in Pearson's publicly-filed documents and you are advised to read, in particular, the risk factors set out in Pearson's latest annual report and accounts, which can be found on its website (www.pearsonplc.com). Any forward-looking statements speak only as of the date they are made, and Pearson gives no undertaking to update forward-looking statements to reflect any changes in its expectations with regard thereto or any changes to events, conditions or circumstances on which any such statement is based. Readers are cautioned not to place undue reliance on such forward-looking statements.

Operational review

 

£m

 

H1 2025

 

H1 20243

Headline

growth

Underlying

growth1

Sales

Assessment & Qualifications

802

811

(1) %

2 %

Virtual Learning

242

254

(5) %

(1) %

Higher Education

337

336

0 %

4 %

English Language Learning

171

188

(9) %

(3) %

Enterprise Learning & Skills

170

165

3 %

4 %

Total

1,722

1,754

(2) %

2 %






Adjusted operating profit/(loss)

Assessment & Qualifications

170

187

(9) %

(6) %

Virtual Learning

39

31

26 %

32 %

Higher Education

(3)

(7)

57 %

75 %

English Language Learning

(7)

4

(275) %

(200) %

Enterprise Learning & Skills

43

35

23 %

20 %

Total

242

250

(3) %

2 %


1Throughout this announcement: a) Growth rates are stated on an underlying basis unless otherwise stated. Underlying growth rates exclude currency movements, and portfolio changes. b) The 'business performance' measures are non-GAAP measures and reconciliations to the equivalent statutory heading under IFRS are included in notes to the attached condensed consolidated financial statements 2, 3, 4, 6 and 12.

2 Headline growth rate.

3In January 2025, the Group announced that Workforce Skills would evolve to become Enterprise Learning & Skills, incorporating our IT Pro business which was previously in Higher Education. Comparative figures have been restated to reflect the move between segments, resulting in £22m of sales and £6m of adjusted operating profit being transferred from Higher Education to Enterprise Learning & Skills for the six months ended 30 June 2024. The full year 2024 impact is £45m of sales and £12m of adjusted operating profit.

 

Assessment & Qualifications

In Assessment & Qualifications, sales increased 2% on an underlying basis and declined 1% on a headline basis due to currency movements offsetting trading. Adjusted operating profit decreased 6% in underlying terms due to operating leverage on sales growth more than offset by cost phasing, and 9% in headline terms due to this and currency movements.

Pearson VUE sales declined 3% on an underlying basis driven by the pause in a contract delivered in 2024 which will recommence in H2 2025, and headwinds in PDRI, which has been impacted by US federal government hiring and spend reductions which we expect to continue in the second half.

In US Student Assessment, sales decreased 1% in underlying terms due to changes in timing of delivery.

In Clinical Assessment, sales increased 11% in underlying terms due to the continued traction of our products in the market, pricing and digital product growth.

In UK and International Qualifications, sales increased 10% in underlying terms driven by volume, pricing and strong International growth.

Virtual Learning

Virtual Learning sales were down 1% on an underlying basis, as expected, due to the final portion of the impact of previously announced school losses. On a headline basis sales were down 5% due to this and currency movements. 2024/25 academic year enrolments increased 5% in the Spring semester on a same school basis and grew 7% including new school openings. We have also seen favorable retention trends in H1. Adjusted operating profit increased 32% in underlying terms driven by cost savings and phasing partially offset by trading, and increased 26% in headline terms due to this and currency movements.

Higher Education

In Higher Education, sales increased 4% on an underlying basis, benefitting from growth in Inclusive Access of 21% and US digital subscriptions of 3%. We continued to see good monetisation of our Study Prep tool and ongoing engagement with our AI study tools. Sales were flat on a headline basis as underlying growth was offset by currency movements. Adjusted operating profit increased in underlying terms driven by operating leverage on sales growth, with the headline result also reflecting currency movements.

English Language Learning

In English Language Learning, sales were down 3% on an underlying basis, in line with expectations, with our Institutional business performing well in Q2 but impacted by a strong comparator period in H1 last year. PTE sales were flat, performing well against a tough market backdrop, with volumes decreasing 10%. Sales were down 9% on a headline basis due to this and currency movements. Adjusted operating profit decreased due to the decline in trading and decreased in headline terms due to this and currency movements.

Enterprise Learning & Skills

In Enterprise Learning & Skills, sales were up 4% on an underlying basis and 3% on a headline basis. Adjusted operating profit increased by 20% in underlying terms due to operating leverage on sales and increased 23% in headline terms due to this and currency movements.

Vocational Qualifications delivered solid growth while Enterprise Solutions improved quarter on quarter as we build momentum in our Enterprise approach and related sales capability, including new wins such as HCLTech.

2025 guidance summary

Underlying Sales growth

 

Group

In line with market expectations4with stronger sales growth in H2, in particular in Q4.

Assessment & Qualifications

Sales to grow low to mid-single digit. Growth will be H2 weighed, in particular to Q4, due to new and renewed contracts and the new test prep business.

Virtual Learning

Return to growth in H2, and for the full year, driven by enrolment increases, partially from new school openings, for the 25/26 academic year.

Higher Education

Sales growth in 2025 will be higher than in 2024 as we build on the successful results of our sales team transformation and product innovations, particularly using AI.

English Language Learning

Sales growth will moderate given the impacts of elections on immigration rates in 2025 affecting our PTE business, which is expected to decline in the year. We expect growth to be H2 weighted, in particular to Q4. We remain confident in the medium term outlook given demographic projections.  

Enterprise Learning & Skills

Sales to grow high single digit with Vocational Qualifications seeing solid growth and the addition of several new contracts for Enterprise Solutions. Growth will increase quarter on quarter supported by recent customer annoucements and pipeline activity.

Group Profit

Adjusted Operating Profit

In line with market expectations4.

Interest

Adjusted net finance costs of c.£65m.

Tax rate

We expect the effective tax rate on adjusted profit before tax to be between 24% and 25%.

Cash flow

We expect a free cash flow conversion5 of 90-100% plus the £0.1bn State Aid repayment which was received in full during Q1 2025.

FX

Every 1c movement in GBP:USD rate equates to approximately £5m adjusted operating profit impact.


42025 consensus on the Pearson website dated 27th January 2025; underlying sales growth 4.4%, adjusted operating profit of £656m at £:$ 1.23.  Taking the average FX rate for H1 2025 (£:$1.31) and assuming the July 2025 month end rate of (£:$1.32) for the rest of the year, results in an implied FX rate for the full year of £:$1.32. This results in an updated adjusted operating profit of c.£611m.   

5Free cash flow conversion calculated as free cash flow divided by adjusted earnings.

 

Exchange rates

H1 2025

H1 2024

FY 2024

£:$




Average rate for profits

1.31

1.26

1.28

Period end rate

1.37

1.26

1.25

 

FINANCIAL REVIEW

Operating result

Sales for the six months to 30 June 2025 decreased on a headline basis by £32m or 2% from £1,754m for the six months to 30 June 2024 to £1,722m for the same period in 2025 and adjusted operating profit decreased by 3% on a headline basis to £242m in the first half of 2025 compared to £250m in the first half of 2024 (for a reconciliation of this measure see note 2 to the condensed consolidated financial statements).

The headline basis simply compares the reported results for the six months to 30 June 2025 with those for the equivalent period in the prior year. We also present sales and profits on an underlying basis which excludes the effects of exchange, the effect of portfolio changes arising from acquisitions and disposals and the impact of adopting new accounting standards that are not retrospectively applied, when relevant. Our portfolio change is calculated by excluding sales and profits made by businesses disposed in 2024 or 2025 and by ensuring the contribution from acquisitions is comparable year on year. For prior year acquisitions, the corresponding pre-acquisition period is excluded from the current year. Portfolio changes mainly relate to the disposal of Copp Clark in 2025.

On an underlying basis, sales increased by 2% in the first six months of 2025 compared to the equivalent period in 2024 and adjusted operating profit increased by 2%. Currency movements decreased sales by £58m and adjusted operating profit by £11m, and portfolio changes had no impact on sales and decreased adjusted operating profit by £1m. There were no new accounting standards adopted in the first half of 2025 that impacted sales or profits.

Adjusted operating profit includes the results from discontinued operations when relevant but excludes charges for acquired intangible amortisation and impairment, acquisition related costs, gains and losses arising from disposals, the cost of major reorganisation, when relevant, property charges and one off-costs related to the UK pension scheme. A summary of these adjustments is included below and in note 2 to the condensed consolidated financial statements.






all figures in £ millions


2025

2024

2024



half year

half year

full year






Operating profit


240

219

541

Add back: Cost of major reorganisation


-

-

(2)

Add back: Intangible charges


20

20

41

Add back: UK pension discretionary increase


-

5

13

Add back: Other net gains and losses


(7)

6

7

Add back: Property charges


(11)

-

-

Adjusted operating profit


242

250

600

Costs of major reorganisation – In the first half of 2025 and 2024, there were no costs of major reorganisation. In the second half of 2024, there was a release of £2m relating to amounts previously accrued.

Intangible amortisation charges to the end of June 2025 were £20m compared to a charge of £20m in the equivalent period in 2024.

UK pension discretionary increases in 2024 relate to one-off pension increases awarded to certain cohorts of pensioners in response to the cost of living crisis. There were no such amounts in 2025.

Other net gains and losses in 2025 relate to the gain on disposal of a business in our Higher Education division, a fair value gain relating to a previous disposal and costs relating to prior year acquisitions and disposals. Other net gains and losses in 2024 relate to costs related to prior year acquisitions and disposals, partially offset by a gain on the partial disposal of our investment in an associate.

Property charges in 2025 are a gain of £11m, relating to reversals of impairments of property assets that were previously impaired through property charges. There are no such amounts in 2024.

The reported operating profit of £240m in the first half of 2025 compares to a profit of £219m in the first half of 2024. The increase has been driven by operating leverage on sales growth, gains on disposals and the reversal of impairments on property assets, partially  offset by inflation and unfavourable foreign exchange movements.

Due to seasonal bias in some of the Group's businesses, Pearson typically makes a higher proportion of its profits and operating cash flows in the second half of the year.

Net finance costs

Net finance costs increased on a headline basis from a net cost of £7m in the first half of 2024 to a net cost of £22m in the same period in 2025. The increase is primarily due to increased borrowing costs as a result of the bond issued in September 2024 and losses on derivatives held at fair value through profit and loss (FVTPL) compared to gains in 2024, offset by reduced fees related to drawings on the revolving credit facility and an increase in returns on cash deposits.

Adjusted net finance costs reflected in adjusted earnings to 30 June 2025 was £24m, compared to a net cost of £21m in the first half of 2024. The increase is primarily due to increased borrowing costs as a result of the bond issued in September 2024, offset by reduced fees related to drawings on the revolving credit facility and an increase in returns on cash deposits.

In the period to 30 June 2025, the total of items excluded from adjusted earnings was net income of £2m compared to net income of £14m in the first half of 2024. For a reconciliation of the adjusted measure see note 3 to the condensed consolidated financial statements.

Taxation

The reported tax on statutory earnings for the six months to 30 June 2025 was a charge of £52m compared to a charge of £54m in the period to 30 June 2024. This equates to an effective tax rate of 23.9% (2024: 25.5%), with the reduction from prior year principally being due to an impairment reversal which is not taxable.

The total adjusted tax charge for the period was £54m (2024: £54m), corresponding to an effective tax rate on adjusted profit before tax of 24.5% (2024: 23.6%). For a reconciliation of the adjusted measure see note 4 to the condensed consolidated financial statements.

In the first half of 2025, there was a net tax receipt of £35m (2024: £69m net tax payment). This includes a £97m repayment from HMRC in respect of the State Aid matter, with an additional £17m of associated interest also received in the period, classified within interest received in the cash flow statement. This repayment is a result of the Court of Justice of the European Union ('CJEU') handing down its decision on 19 September 2024 determining that the United Kingdom controlled foreign company group financing partial exemption ('FCPE') did not constitute State Aid, thereby resulting in a refund of the £97m of tax paid (plus £17m of interest) under the Charging Notices issued by HMRC in 2021. The balance excluding the State Aid repayment, principally relates to tax payments in the US and the UK.

Other comprehensive income

Included in other comprehensive income are the net exchange differences on translation of foreign operations. The loss on translation of £263m at 30 June 2025 compares to a loss at 30 June 2024 of £9m. The loss in 2025 arises from an overall weakening of the majority of currencies to which the Group is exposed, in particular the US dollar. A significant proportion of the Group's operations are based in the US and the US dollar closing rate at 30 June 2025 was £1:$1.37 compared to the opening rate of £1:$1.25. At the end of June 2024, the US dollar rate was £1:$1.26 compared to the opening rate of £1:$1.27.

Also included in other comprehensive income at 30 June 2025 is an actuarial loss of £12m in relation to retirement benefit obligations. The loss arises largely from losses on assets and experience losses, offset by a decrease in liabilities driven by lower long-term inflation rates. The loss in 2025 compares to an actuarial gain at 30 June 2024 of £1m.

Fair value losses of £6m (2024: losses of £4m) have been recognised in other comprehensive income and relate to movements in the value of investments in unlisted securities held at fair value through other comprehensive income (FVOCI).

Cash flow and working capital

Our operating cash flow measure is used to align cash flows with our adjusted profit measures (see note 12 to the condensed consolidated financial statements). Operating cash flow decreased on a headline basis by £3m from an inflow of £129m in the first half of 2024 to an inflow of £126m in the first half of 2025. The decrease is largely explained by good working capital management offset by unfavourable FX movements. 

The equivalent statutory measure, net cash generated from operations, was an inflow of £188m in 2025 compared to an inflow of £185m in 2024. Compared to operating cash flow, this measure includes reorganisation costs but does not include regular dividends from associates. It also excludes capital expenditure on property, plant, equipment and software, and additions to right of use assets as well as disposal proceeds from the sale of property, plant, equipment and right of use assets (including the impacts of transfers to/from investment in finance lease receivable). In the first half of 2025, reorganisation cash outflow was £nil compared to £5m in the same period in 2024. 

Free cash flow increased on a headline basis by £129m from £27m in 2024 to £156m in 2025. When compared to operating cash flow, free cash flow includes tax paid/received, net finance costs paid and net costs paid for major reorganisation. The increase year on year is mainly due to the receipt of monies in respect of the State Aid tax matter.

In the first half of 2025, there was an overall decrease of £196m in cash and cash equivalents from £543m at the end of 2024 to £347m at 30 June 2025. The decrease in 2025 is primarily due to the cash inflow from operations of £188m, net tax received of £35m and net proceeds from borrowings of £46m, offset by dividends paid of £110m, share buyback programme payments of £158m, own share purchases of £72m, capital expenditure on property, plant, equipment and software of £62m and payments of lease liabilities of £38m.

Liquidity and capital resources

The Group's net debt increased from £853m at the end of 2024 to £1,027m at the end of June 2025. The increase is largely due to free cash flow of £156m including the State Aid repayment which are more than offset by the share buyback programme, other own share purchases and dividend payments. In May 2025, the Group repaid its €300m bond and closed out various related derivatives. In June 2025, the Group secured a new three-year, $800 million revolving credit facility (RCF). This facility can be utilised for general corporate purposes, enhancing our liquidity, and is in addition to the Group's existing RCF. At 30 June 2025, the Group had drawn £300m on its Revolving Credit Facilities.

At 30 June 2025, the Group had approximately £1.2bn in total liquidity immediately available from cash and its RCFs maturing February and June 2028. In assessing the Group's ability to continue as a going concern for the period until 31 December 2026, the Board analysed a variety of downside scenarios, including a severe but plausible scenario, where the Group is impacted by a combination of all principal risks from H2 2025, as well as reverse stress testing to identify what would be required to either breach covenants or run out of liquidity. The severe but plausible scenario modelled a severe reduction in revenue, profit and operating cash flow from risks continuing throughout 2026. In all scenarios, the Group would maintain comfortable liquidity headroom and sufficient headroom against covenant requirements during the period under assessment even before modelling the mitigating effect of actions that management would take in the event that these downside risks were to crystallise. The directors concluded that the likelihood of the reverse stress test scenario was remote.

Post-retirement benefits

Pearson operates a variety of pension and post-retirement plans. The UK Group pension plan has by far the largest defined benefit section. This plan has a strong funding position and a surplus with a very substantially de-risked investment portfolio including approximately 50% of the assets in buy-in contracts. We have some smaller defined benefit sections in the US and Canada but, outside the UK, most of the companies operate defined contribution plans.

The charge to profit in respect of worldwide pensions and retirement benefits amounted to £21m in the period to 30 June 2025 (30 June 2024: £30m) of which a charge of £33m (30 June 2024: £41m) was reported in operating profit and income of £12m (30 June 2024: £11m) was reported against other net finance costs. In the period to 30 June 2024, a charge of £5m related to one-off discretionary pension increases was excluded from adjusted operating profit, with no such amounts in 2025.

The overall surplus on UK Group pension plans of £484m at the end of 2024 has decreased to a surplus of £482m at the end of June 2025. The decrease has arisen principally due to asset returns being lower than expected  and inflation over the period being slightly higher than was expected at the beginning of the year. In total, our worldwide net position in respect of pensions and other post-retirement benefits increased from a net asset of £450m at the end of 2024 to a net asset of £453m at the end of June 2025.

Businesses acquired and disposed

The Group made no acquisitions of subsidiaries in the first half of 2025 or 2024. The cash outflow in the first half of 2025 relating to acquisition of subsidiaries was £4m arising from the payment of deferred consideration in respect of prior year acquisitions. The cash outflow in the first half of 2024 relating to acquisitions of subsidiaries was £38m, arising from the payment of deferred consideration in respect of prior year acquisitions, mainly Credly and Mondly, which were acquired in 2022. In addition, there was a cash outflow relating to investments of £5m (2024: £7m).

The Group disposed of Copp Clark in the first half of 2025 for consideration of £9m, resulting in a gain on disposal of £8m, which has been recorded within other net gains and losses. There were no disposals of subsidiaries in the first half of 2024. In 2025, the cash inflow relating to the disposal of businesses was £9m (2024: outflow of £6m).

On 24 July 2025, the Group completed the acquisition of 100% of eDynamic Holdings LP ('eDynamic Learning'), a leading Career and Technical Education (CTE) curriculum solutions provider, having obtained all necessary approvals. Since the acquisition closed subsequent to the half year date, it has not been reflected in the interim financial statements. For further details, see note 15 to the condensed consolidated financial statements.

Dividends

The dividend accounted for in the six months to 30 June 2025 is the final dividend in respect of 2024 of 16.6p. An interim dividend for 2025 of 7.8p was declared by the Board in July 2025 and will be accounted for in the second half of 2025. The interim dividend will be paid on 15 September 2025 to shareholders who are on the register of members at close of business on 15 August 2025 (the Record Date). Shareholders may elect to reinvest their dividend in the Dividend Reinvestment Plan (DRIP). The last date for receipt of DRIP elections and revocations will be 22 August 2025. A Dividend Reinvestment Plan (DRIP) is provided by our Registrar, Computershare Investor Services. The DRIP enables the Company's shareholders to elect to have their cash dividend payments used to purchase the Company's shares. More information can be found at www.computershare.com/Investor

Share buyback

On 27 February 2025, the Board approved a £350m share buyback programme in order to return capital to shareholders. In the first half of 2025, c15m shares have been bought back at a cash cost of £158m. A £18m liability for the remainder of the first tranche of the programme plus related costs has been accrued as at 30 June 2025. The nominal value of the cancelled shares of £3m has been transferred to the capital redemption reserve. In the period from 1 to 30 July 2025, an additional c4m of shares have been repurchased.

Principal risks and uncertainties

In the 2024 Annual Report and Accounts, we set out our assessment of the principal risk issues that face the business under the categories: accreditation risk, artificial intelligence, content and channel risks, capability risk, competitive marketplace, customer expectations, portfolio change, and reputation and responsibility. We also noted in our 2024 Annual Report and Accounts that the Group continues to closely monitor significant near-term and emerging risks which have been identified as climate transition, economic changes, tax, sanctions and geopolitics.

The principal risks and uncertainties are summarised below. The selection of principal risks will be reviewed in the second half of the year alongside the Group's long-term strategic planning process. However, these risks have not changed materially from those detailed in the 2024 Annual Report.

Accreditation Risk

Termination or modification of accreditation due to policy changes or failure to maintain the accreditation of our courses and assessments by states, countries, and professional associations, reducing their eligibility for funding or attractiveness to learners. Awarding bodies may also require modification of tests to continue to receive accreditation which may reduce the convenience to learners or increase the cost of delivery.

Artificial Intelligence, Content and Channel Risk

The risk that our intellectual property is harder to protect as a result of increased content generation through artificial intelligence and that our content and method of delivery (channel) is, or is perceived to be, insufficiently differentiated in terms of outcomes or learner experience. 

Capability Risk

Inability to meet our contractual obligations or to transform as required by our strategy, due to infrastructure, systems or organisational challenges.

Competitive Marketplace

Significant changes in our target markets could make those markets less attractive. This could be due to significant changes in demand or in supply, which impact the addressable market, market share and margins (e.g. changes in enrolments, in-sourcing of learning and assessment by customers, open educational resources, a shift from in-person to virtual learning or vice versa, or innovations in areas such as generative AI).

Customer Expectations

Rising end-user expectations increase the need to offer differentiated value propositions, risking margin pressure to meet these expectations and potential loss of sales if not successful.

Portfolio Change

Failure to effectively execute desired or required portfolio changes to promote scale or capability and increase focus on key business units and geographic markets, due to either execution failures or inability to secure transactions at appropriate valuations.

Reputation and Responsibility

Reputational and responsibility risks involve failing to meet obligations and demands of key stakeholders, including legal, regulatory, ethical and behavioural expectations. These risks extend beyond direct consequences to include broader societal and cultural perceptions.

CONDENSED CONSOLIDATED INCOME STATEMENT

for the period ended 30 June 2025







all figures in £ millions

note

2025

2024

2024



half year

half year

full year






Continuing operations










Sales

2

1,722

1,754

3,552

Cost of goods sold


(843)

(875)

(1,741)

Gross profit


879

879

1,811






Operating expenses


(645)

(654)

(1,265)

Other net gains and losses

2

7

(6)

(7)

Share of results of joint ventures and associates


(1)

-

2

Operating profit

2

240

219

541






Finance costs

3

(47)

(57)

(112)

Finance income

3

25

50

81

Profit before tax


218

212

510

Income tax

4

(52)

(54)

(75)

Profit for the period


166

158

435
















Attributable to:





Equity holders of the company


164

157

434

Non-controlling interest


2

1

1











Earnings per share from continuing operations (in pence per share)





   Basic

5

24.8p

23.1p

64.5p

   Diluted

5

24.5p

22.8p

63.5p







The accompanying notes to the condensed consolidated financial statements form an integral part of the financial information.

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the period ended 30 June 2025







all figures in £ millions


2025

2024

2024



half year

half year

full year






Profit for the period


166

158

435






Items that may be reclassified to the income statement





Net exchange differences on translation of foreign operations


(263)

(9)

(35)

Attributable tax


(1)

-

2






Items that are not reclassified to the income statement





Fair value loss on other financial assets


(6)

(4)

(2)

Attributable tax


-

-

-






Remeasurement of retirement benefit obligations


(12)

1

5

Attributable tax


3

-

(2)

Other comprehensive expense


(279)

(12)

(32)

Total comprehensive (expense) / income


(113)

146

403











Attributable to:





Equity holders of the company


(114)

145

402

Non-controlling interest


1

1

1

 

CONDENSED CONSOLIDATED BALANCE SHEET

as at 30 June 2025







all figures in £ millions

note

2025

2024

2024



half year

half year

full year






Property, plant and equipment


203

207

216

Investment property


74

75

77

Intangible assets

9

2,809

3,050

3,026

Investments in joint ventures and associates


11

11

12

Deferred income tax assets


48

34

52

Financial assets – derivative financial instruments


16

4

20

Retirement benefit assets


488

491

491

Other financial assets


126

141

141

Income tax assets


-

41

4

Trade and other receivables


108

134

125

Non-current assets


3,883

4,188

4,164






Intangible assets – product development


873

941

947

Inventories


71

89

74

Trade and other receivables


999

1,081

1,030

Financial assets – derivative financial instruments


38

55

31

Current income tax assets


14

23

103

Cash and cash equivalents (excluding overdrafts)


347

332

543

Current assets


2,342

2,521

2,728






Assets classified as held for sale


-

-

-

Total assets


6,225

6,709

6,892






Financial liabilities – borrowings

10

(1,426)

(1,300)

(1,157)

Financial liabilities – derivative financial instruments


(3)

(3)

(4)

Deferred income tax liabilities


(68)

(56)

(63)

Retirement benefit obligations


(35)

(42)

(41)

Provisions for other liabilities and charges


(11)

(14)

(13)

Other liabilities


(64)

(65)

(83)

Non-current liabilities


(1,607)

(1,480)

(1,361)






Trade and other liabilities


(902)

(1,036)

(1,054)

Financial liabilities – borrowings

10

(62)

(313)

(315)

Financial liabilities – derivative financial instruments


(11)

(44)

(54)

Current income tax liabilities


(13)

(15)

(32)

Provisions for other liabilities and charges


(25)

(10)

(23)

Current liabilities


(1,013)

(1,418)

(1,478)






Liabilities classified as held for sale


-

-

-

Total liabilities


(2,620)

(2,898)

(2,839)






Net assets


3,605

3,811

4,053






Share capital


163

167

166

Share premium


2,652

2,644

2,649

Treasury shares


(22)

(15)

(7)

Reserves


796

1,000

1,230

Total equity attributable to equity holders of the company


3,589

3,796

4,038

Non-controlling interest


16

15

15

Total equity


3,605

3,811

4,053


The condensed consolidated financial statements were approved by the Board on 31 July 2025.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 30 June 2025







Equity attributable to equity holders of the company



all figures in £ millions

Share
capital

Share
premium

Treasury
shares

Capital
redemption
reserve

Fair value
reserve

Translation
reserve

Retained
earnings

Total

Non-controlling
interest

Total
equity












2025 half year


At 1 January 2025

166

2,649

(7)

41

(14)

376

827

4,038

15

4,053

Profit for the period

-

-

-

-

-

-

164

164

2

166

Other comprehensive income / (expense)

-

-

-

-

(6)

(262)

(10)

(278)

(1)

(279)

Total comprehensive income / (expense)

-

-

-

-

(6)

(262)

154

(114)

1

(113)

Equity-settled transactions1

-

-

-

-

-

-

14

14

-

14

Issue of ordinary shares

-

3

-

-

-

-

-

3

-

3

Buyback of equity

(3)

-

-

3

-

-

(178)

(178)

-

(178)

Purchase of treasury shares

-

-

(64)

-

-

-

-

(64)

-

(64)

Release of treasury shares

-

-

49

-

-

-

(49)

-

-

-

Dividends

-

-

-

-

-

-

(110)

(110)

-

(110)

At 30 June 2025

163

2,652

(22)

44

(20)

114

658

3,589

16

3,605















1.

Equity-settled transactions are presented net of withholding taxes that the Group is obligated to pay on behalf of employees. The payments to the tax authorities are accounted for as a deduction from equity for the shares withheld.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 30 June 2025







Equity attributable to equity holders of the company



all figures in £ millions

Share
capital

Share
premium

Treasury
shares

Capital
redemption
reserve

Fair value
reserve

Translation
reserve

Retained
earnings

Total

Non-controlling
interest

Total
equity












2024 half year

At 1 January 2024

174

2,642

(19)

33

(12)

411

745

3,974

14

3,988

Profit for the period

-

-

-

-

-

-

157

157

1

158

Other comprehensive income / (expense)

-

-

-

-

(4)

(9)

1

(12)

-

(12)

Total comprehensive income / (expense)

-

-

-

-

(4)

(9)

158

145

1

146

Equity-settled transactions1

-

-

-

-

-

-

16

16

-

16

Issue of ordinary shares

-

2

-

-

-

-

-

2

-

2

Buyback of equity

(7)

-

-

7

-

-

(204)

(204)

-

(204)

Purchase of treasury shares

-

-

(30)

-

-

-

-

(30)

-

(30)

Release of treasury shares

-

-

34

-

-

-

(34)

-

-

-

Dividends

-

-

-

-

-

-

(107)

(107)

-

(107)

At 30 June 2024

167

2,644

(15)

40

(16)

402

574

3,796

15

3,811



1.

Equity-settled transactions are presented net of withholding taxes that the Group is obligated to pay on behalf of employees. The payments to the tax authorities are accounted for as a deduction from equity for the shares withheld.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 30 June 2025







Equity attributable to equity holders of the company



all figures in £ millions

Share
capital

Share
premium

Treasury
shares

Capital
redemption
reserve

Fair value
reserve

Translation
reserve

Retained
earnings

Total

Non-controlling
interest

Total
equity












2024 full year

At 1 January 2024

174

2,642

(19)

33

(12)

411

745

3,974

14

3,988

Profit for the period

-

-

-

-

-

-

434

434

1

435

Other comprehensive income / (expense)

-

-

-

-

(2)

(35)

5

(32)

-

(32)

Total comprehensive income / (expense)

-

-

-

-

(2)

(35)

439

402

1

403

Equity-settled transactions1

-

-

-

-

-

-

37

37

-

37

Tax on equity-settled transactions

-

-

-

-

-

-

11

11

-

11

Issue of ordinary shares

-

7

-

-

-

-

-

7

-

7

Buyback of equity

(8)

-

-

8

-

-

(204)

(204)

-

(204)

Purchase of treasury shares

-

-

(33)

-

-

-

-

(33)

-

(33)

Release of treasury shares

-

-

45

-

-

-

(45)

-

-

-

Dividends

-

-

-

-

-

-

(156)

(156)

-

(156)

At 31 December 2024

166

2,649

(7)

41

(14)

376

827

4,038

15

4,053



1.

Equity-settled transactions are presented net of withholding taxes that the Group is obligated to pay on behalf of employees. The payments to the tax authorities are accounted for as a deduction from equity for the shares withheld. 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

for the period ended 30 June 2025







all figures in £ millions


2025

2024

2024



half year

half year

full year






Cash flows from operating activities





Profit before tax


218

212

510

Net finance costs


22

7

31

Depreciation and impairment – PPE, investment property and assets held for sale


28

40

77

Amortisation and impairment – software


57

61

117

Amortisation and impairment – acquired intangible assets


20

20

41

Other net gains and losses


(7)

5

5

Product development capital expenditure


(125)

(130)

(284)

Product development amortisation


139

144

291

Share-based payment costs


22

23

44

Change in inventories


(1)

1

15

Change in trade and other receivables


(37)

(34)

32

Change in trade and other liabilities


(122)

(164)

(99)

Change in provisions for other liabilities and charges


2

(12)

(1)

Other movements


(28)

12

32

Net cash generated from operations


188

185

811

Interest paid


(31)

(41)

(65)

Tax received / (paid)


35

(69)

(119)

Net cash generated from operating activities


192

75

627

Cash flows from investing activities





Acquisition of subsidiaries, net of cash acquired


(4)

(38)

(39)

Purchase of investments


(5)

(7)

(7)

Purchase of property, plant and equipment


(14)

(18)

(33)

Purchase of intangible assets


(48)

(40)

(91)

Disposal of subsidiaries, net of cash disposed


9

(6)

(7)

Proceeds from sale of property, plant and equipment


3

6

6

Lease receivables repaid including disposals


9

9

18

Interest received


26

13

20

Dividends received


-

-

2

Net cash used in investing activities


(24)

(81)

(131)

Cash flows from financing activities





Proceeds from issue of ordinary shares


3

2

7

Buyback of equity


(158)

(278)

(318)

Settlement of share based payments


(72)

(37)

(40)

Repayment of borrowings


(304)

-

(921)

Proceeds from borrowings


350

495

1,265

Repayment of lease liabilities


(38)

(39)

(78)

Dividends paid to company's shareholders


(110)

(107)

(156)

Net cash (used in) / generated from financing activities


(329)

36

(241)

Effects of exchange rate changes on cash and cash equivalents


(35)

(7)

(21)

Net (decrease) /  increase in cash and cash equivalents


(196)

23

234

Cash and cash equivalents at beginning of period


543

309

309

Cash and cash equivalents at end of period


347

332

543

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

1.     Basis of preparation

The condensed consolidated financial statements have been prepared in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the UK's Financial Conduct Authority and in accordance with UK-adopted IAS 34 'Interim Financial Reporting'. The condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2024, which were prepared in accordance with UK-adopted International Accounting Standards and with the requirements of the Companies Act 2006 and in accordance with IFRS accounting standards as issued by the International Accounting Standards Board (IASB). In respect of accounting standards applicable to the Group, there is no difference between UK-adopted IASs and IFRS accounting standards as issued by the IASB.

The condensed consolidated financial statements have also been prepared in accordance with the accounting policies set out in the 2024 Annual Report and have been prepared under the historical cost convention as modified by the revaluation of certain financial assets and liabilities (including derivative financial instruments) at fair value. No new standards and interpretations that apply to annual reporting periods beginning on or after 1 January 2025 have had a material impact on the financial position of the Group.

In assessing the Group's ability to continue as a going concern for the period until 31 December 2026, the Board analysed a variety of downside scenarios, including a severe but plausible scenario, where the Group is impacted by a combination of all principal risks from H2 2024, as well as reverse stress testing to identify what would be required to either breach covenants or run out of liquidity. The severe but plausible scenario modelled a severe reduction in revenue, profit and operating cash flow from risks continuing throughout 2026. At 30 June 2025, the Group had available liquidity of c£1.2bn, comprising central cash balances and the undrawn element of its $1.8bn Revolving Credit Facilities (RCFs) maturing February and June 2028, but which have options to extend the maturities until 2030. Even under a severe downside case, the Group would maintain comfortable liquidity headroom and sufficient headroom against covenant requirements during the period under assessment even before modelling the mitigating effect of actions that management would take in the event that these downside risks were to crystallise. The directors concluded that the likelihood of the reverse stress test scenario was remote.

The directors have confirmed that they have a reasonable expectation that the Group has adequate resources to continue in operational existence and to meet its liabilities as they fall due for the assessment period to 31 December 2026. The condensed consolidated financial statements have therefore been prepared on a going concern basis.

The preparation of condensed consolidated financial statements requires the use of certain critical accounting assumptions. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas requiring a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the condensed consolidated financial statements, have been set out in the 2024 Annual Report.

The financial information for the year ended 31 December 2024 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The independent auditors' report on the full financial statements for the year ended 31 December 2024 was unqualified and did not contain an emphasis of matter paragraph or any statement under section 498 of the Companies Act 2006. The condensed consolidated financial statements and related notes for the six months to 30 June 2025 are unaudited but have been reviewed by the auditors and their independent review opinion is included at the end of these condensed consolidated financial statements.

Operating segments – In January 2025, the Group announced that Workforce Skills would evolve to become Enterprise Learning and Skills, incorporating our IT Pro business which was previously within Higher Education. Comparative figures for 2024 have been restated to reflect this move between segments.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

1.     Basis of preparation continued

Share buy back - On 27 February 2025, the Board approved a £350m share buyback programme in order to return capital to shareholders. Refer to the financial review for an update on the amounts bought back during the period.

2.     Segment information

The Group has five main global business units, which are each considered separate operating segments for management and reporting purposes. These five business units are Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education and Enterprise Learning and Skills. In January 2025, the Group announced that Workforce Skills would evolve to become Enterprise Learning and Skills, incorporating our IT Pro business which was previously within Higher Education. Comparative figures have been restated to reflect the move between segments, resulting in £22m of sales and £6m of adjusted operating profit being transferred from Higher Education to Enterprise Learning and Skills for the six months ended 30 June 2024 and £45m of sales and £12m of adjusted operating profit for the year ended 31 December 2024.






all figures in £ millions


2025

20241

20241



half year

half year

full year






Sales





Assessment & Qualifications


802

811

1,591

Virtual Learning


242

254

489

English Language Learning


171

188

420

Enterprise Learning and Skills


170

165

271

Higher Education


337

336

781

Total sales


1,722

1,754

3,552






Adjusted operating profit





Assessment & Qualifications


170

187

368

Virtual Learning


39

31

66

English Language Learning


(7)

4

50

Enterprise Learning and Skills


43

35

20

Higher Education


(3)

(7)

96

Total adjusted operating profit

242

250

600


1.         Comparative amounts have been restated to reflect the move between operating segments.

There were no material inter-segment sales.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
for the period ended 30 June 2025

2.     Segment information continued

The following table reconciles the Group's measure of segmental performance, adjusted operating profit, to statutory operating profit:






all figures in £ millions


2025

2024

2024



half year

half year

full year






Adjusted operating profit


242

250

600

Cost of major reorganisation


-

-

2

Intangible charges


(20)

(20)

(41)

UK pension discretionary increases


-

(5)

(13)

Other net gains and losses


7

(6)

(7)

Property charges


11

-

-

Operating profit

240

219

541

Adjusted operating profit is one of the Group's key business performance measures. The measure includes the operating profit from the total business but excludes charges for acquired intangibles amortisation and impairment, acquisition related costs, gains and losses arising from disposals, the cost of major reorganisation where relevant, property charges and one-off costs related to the UK pension scheme.

Cost of major reorganisation – In the first half of 2025 and 2024, there were no costs of major reorganisation. In the second half of 2024, there was a release of £2m relating to amounts previously accrued.

Intangible amortisation – These represent charges relating to intangibles acquired through business combinations. These charges are excluded as they reflect past acquisition activity and do not necessarily reflect the current year performance of the Group. Intangible amortisation charges in the first half of 2025 were £20m compared to a charge of £20m in the equivalent period in 2024.

UK pension discretionary increases – Charges in 2024 relate to one-off pension increases awarded to certain cohorts of pensioners in response to the cost of living crisis. There were no such amounts in 2025.

Other net gains and losses – These represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets and are excluded from adjusted operating profit in order to show the performance of the Group on a more comparable basis year on year. Other net gains and losses also includes costs related to business closures and acquisitions. Other net gains and losses in the first half of 2025 relate to the gain on disposal of a business in our Higher Education division, a fair value gain relating to a previous disposal and  costs relating to prior year acquisitions and disposals. Other net gains and losses in 2024 relate to costs related to prior year acquisitions and disposals, partially offset by a gain on the partial disposal of our investment in an associate.

Property charges – In 2025, a gain of £11m relates to reversals of impairments of property assets that were previously impaired through property charges. There are no such charges in the first half of 2024.

Adjusted operating profit should not be regarded as a complete picture of the Group's financial performance. For example, adjusted operating profit includes the benefits of major reorganisation programmes but excludes the significant associated costs, and adjusted operating profit excludes costs related to acquisitions, and the amortisation of intangibles acquired in business combinations, but does not exclude the associated revenues. The Group's definition of adjusted operating profit may not be comparable to other similarly titled measures reported by other companies.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
for the period ended 30 June 2025

2.     Segment information continued

The Group derived revenue from the transfer of goods and services over time and at a point in time in the following major product lines:

all figures in £ millions


Assessment &
Qualifications

Virtual
Learning

English Language
Learning

Enterprise Learning
and Skills

Higher
Education

Total











2025 half year

Courseware








Products transferred at a point in time


24

-

55

18

75

172

Products and services transferred over time


12

-

4

-

262

278



36

-

59

18

337

450

Assessments








Products transferred at a point in time


86

-

4

2

-

92

Products and services transferred over time


680

-

91

129

-

900



766

-

95

131

-

992

Services








Products transferred at a point in time


-

-

8

-

-

8

Products and services transferred over time


-

242

9

21

-

272



-

242

17

21

-

280









Total sales


802

242

171

170

337

1,722











2024 half year1

Courseware








Products transferred at a point in time


28

-

60

22

69

179

Products and services transferred over time


9

-

6

-

267

282



37

-

66

22

336

461

Assessments








Products transferred at a point in time


93

-

3

3

-

99

Products and services transferred over time


681

-

97

120

-

898



774

-

100

123

-

997

Services








Products transferred at a point in time


-

-

12

-

-

12

Products and services transferred over time


-

254

10

20

-

284



-

254

22

20

-

296









Total sales


811

254

188

165

336

1,754


















1.         Comparative amounts have been restated to reflect the move between operating segments.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

2.     Segment information continued

all figures in £ millions


Assessment &
Qualifications

Virtual
Learning

English Language
Learning

Enterprise Learning
and Skills

Higher
Education

Total











2024 full year1

Courseware








Products transferred at a point in time


56

-

142

46

185

429

Products and services transferred over time


17

-

13

-

596

626



73

-

155

46

781

1,055

Assessments








Products transferred at a point in time


184

-

11

5

-

200

Products and services transferred over time


1,334

-

198

179

-

1,711



1,518

-

209

184

-

1,911

Services








Products transferred at a point in time


-

-

35

-

-

35

Products and services transferred over time


-

489

21

41

-

551



-

489

56

41

-

586









Total sales


1,591

489

420

271

781

3,552












1.         Comparative amounts have been restated to reflect the move between operating segments.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
for the period ended 30 June 2025

3.     Net finance income / costs






all figures in £ millions


2025

2024

2024



half year

half year

full year






Net finance costs


(22)

(7)

(31)

Net finance income in respect of retirement benefits


(12)

(11)

(21)

Interest on deferred and contingent consideration


-

1

2

Fair value movements on investments held at FVTPL


4

8

11

Net foreign exchange gains


3

-

3

Fair value movements on derivatives


3

(12)

(7)

Interest on provisions for uncertain tax positions


-

-

(2)

Adjusted net finance costs


(24)

(21)

(45)






Analysed as:





Finance costs


(47)

(57)

(112)

Finance income


25

50

81

Net finance costs


(22)

(7)

(31)

Adjusted net finance costs is the finance cost measure used in calculating adjusted earnings. Adjusted net finance costs primarily consists of interest costs related to bonds, the RCF and lease liabilities, partially offset by interest income on cash deposits and lease receivables. 

The above table reconciles net finance income to adjusted net finance costs.

Net finance income relating to retirement benefits has been excluded from our adjusted earnings as we believe the income statement presentation does not reflect the economic substance of the underlying assets and liabilities. Also excluded are interest costs relating to acquisition or disposal transactions as it is considered part of the acquisition cost or disposal proceeds rather than being reflective of the underlying financing costs of the Group. Foreign exchange, fair value movements on investments classified as FVTPL and other gains and losses on derivatives are excluded from adjusted earnings as they represent short-term fluctuations in market value and are subject to significant volatility. Other gains and losses may not be realised in due course as it is normally the intention to hold the related instruments to maturity. Interest on certain tax provisions is excluded from our adjusted measure in order to mirror the treatment of the underlying tax item.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
for the period ended 30 June 2025

4.     Income tax






all figures in £ millions


2025

2024

2024



half year

half year

full year






Income tax charge


(52)

(54)

(75)

Tax on cost of major reorganisation


-

-

1

Tax on other net gains and losses


1

-

-

Tax on intangible charges


(5)

(5)

(10)

Tax on UK pension discretionary increases


-

(1)

(3)

Tax on other net finance income


1

4

5

Tax amortisation benefit on goodwill and intangibles


1

2

4

State Aid provision release


-

-

(63)

Movement in provision for tax uncertainties


-

-

6

Other tax items


-

-

(1)

Adjusted income tax charge


(54)

(54)

(136)






Adjusted profit before tax


218

229

555






Tax rate reflected in statutory earnings


23.9 %

25.5 %

14.7 %

Tax rate reflected in adjusted earnings


24.5 %

23.6 %

24.4 %

The adjusted income tax charge excludes the tax benefit or charge on items that are excluded from the profit or loss before tax (see note 2). The adjusted tax charged in the period ended 30 June 2025 has been calculated by applying management's best estimate of the weighted average annual effective rate of tax which is expected to apply to the Group for the year ended 31 December 2025 to the adjusted profit before tax for the period ended 30 June 2025. Adjusting items have been tax effected on an item by item basis based on the applicable statutory tax rate in the country to which the item relates.

The tax benefit from tax deductible goodwill and intangibles is added to the adjusted income tax charge as this benefit more accurately aligns the adjusted tax charge with the expected rate of cash tax payments.

The statutory tax charge in the period ended 30 June 2025 is lower than the period ended 30 June 2024 due to an impairment reversal which is not taxable.

The Group is within the scope of the UK legislation in relation to Pillar Two which was effective from 1 January 2024. Based on the most recent forecast financial information available for the constituent entities in the Group, the Pillar Two effective tax rates in most of the jurisdictions in which the Group operates are above 15%. However, there are a limited number of jurisdictions where the transitional safe harbour relief does not apply, including jurisdictions that may not meet the 16% effective tax rate threshold required to qualify for the effective tax rate safe harbour test in FY25. In these jurisdictions,  the Pillar Two effective tax rate is close to 15%. The Group does not expect a material exposure to Pillar Two income taxes in those jurisdictions. 

In the first half of 2025, a repayment of £97m was received from HMRC in respect of State Aid. This repayment is a result of the Court of Justice of the European Union ('CJEU') handing down its decision on 19 September 2024 determining that the United Kingdom controlled foreign company group financing partial exemption ('FCPE') did not constitute State Aid, thereby resulting in a refund of the £97m of tax paid (plus interest) under the Charging Notices issued by HMRC in 2021.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
for the period ended 30 June 2025

5.     Earnings per share

Basic earnings per share is calculated by dividing the profit or loss attributable to equity shareholders of the company (earnings) by the weighted average number of ordinary shares in issue during the period, excluding ordinary shares purchased by the company and held as treasury shares. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares to take account of all dilutive potential ordinary shares and adjusting the profit attributable, if applicable, to account for any tax consequences that might arise from conversion of those shares.






all figures in £ millions


2025

2024

2024



half year

half year

full year






Earnings for the period


166

158

435

Non-controlling interest


(2)

(1)

(1)

Earnings attributable to equity shareholders


164

157

434






Weighted average number of shares (millions)


661.5

680.5

673.0

Effect of dilutive share options (millions)


9.2

6.9

11.0

Weighted average number of shares (millions) for diluted earnings


670.7

687.4

684.0






Earnings per share (in pence per share)





Basic


24.8p

23.1p

64.5p

Diluted


24.5p

22.8p

63.5p

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

6.     Adjusted earnings per share

In order to show results from operating activities on a consistent basis, an adjusted earnings per share is presented which excludes certain items as set out below.

Adjusted earnings is a non-GAAP financial measure and is included as it is a key financial measure used by management to evaluate performance and allocate resources to business segments. The measure also enables users of the accounts to more easily, and consistently, track the underlying operational performance of the Group and its business segments over time by separating out those items of income and expenditure relating to acquisition and disposal transactions, major reorganisation programmes and certain other items that are also not representative of underlying performance (see notes 2, 3 and 4 for further information and reconciliation to equivalent statutory measures). The adjusted earnings per share includes both continuing and discontinued businesses on an undiluted basis when relevant. The company's definition of adjusted earnings per share may not be comparable to other similarly titled measures reported by other companies.

all figures in £ millions

note

2025

2024

2024



half year

half year

full year






Adjusted operating profit

2

242

250

600

Adjusted net finance costs

3

(24)

(21)

(45)

Adjusted income tax

4

(54)

(54)

(136)

Non-controlling interest


(2)

(1)

(1)

Adjusted earnings


162

174

418

Weighted average number of shares (millions)


661.5

680.5

673.0

Weighted average number of shares (millions) for diluted earnings


670.7

687.4

684.0

Adjusted earnings per share - basic


24.5p

25.6p

62.1p

Adjusted earnings per share - diluted


24.2p

25.3p

61.1p

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

7.     Dividends






all figures in £ millions


2025

2024

2024



half year

half year

full year






Amounts recognised as distributions to equity shareholders in the period


110

107

156

The directors are declaring an interim dividend of 7.8p per equity share, payable on 15 September 2025 to shareholders on the register at the close of business on 15 August 2025. This interim dividend, which will absorb an estimated £51m of shareholders' funds, has not been included as a liability as at 30 June 2025.

8.     Exchange rates

Pearson earns a significant proportion of its sales and profits in overseas currencies, the most important being the US dollar. The relevant rates are as follows:








2025

2024

2024



half year

half year

full year






Average rate for profits


1.31

1.26

1.28

Period end rate


1.37

1.26

1.25

9.     Non-current intangible assets






all figures in £ millions


2025

2024

2024



half year

half year

full year






Goodwill


2,285

2,436

2,437

Other intangibles


524

614

589

Non-current intangible assets


2,809

3,050

3,026

There were no significant acquisitions or disposals in the first half of 2025 or 2024.

Other movements in the goodwill balance relate to foreign exchange differences. Other movements in the intangibles balance relate to additions, amortisation and foreign exchange differences.

The Group has assessed its remaining goodwill and intangibles for impairment triggers and concluded that a full goodwill impairment review is not required at 30 June 2025.

The 2024 Annual Report sets out the key assumptions by segment. The discount rate, perpetuity growth rate and other assumptions used in the impairment review, and the sensitivity to changes in those assumptions remain broadly the same as the position outlined in the 2024 Annual Report. 

There were no impairments to acquisition related or other intangibles in the first half of 2025 or 2024. 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

10.     Net debt






all figures in £ millions


2025

2024

2024



half year

half year

full year






Non-current assets





Derivative financial instruments


16

4

20

Trade and other receivables – investment in finance lease


55

73

64

Current assets





Derivative financial instruments


38

55

31

Trade and other receivables – investment in finance lease


19

19

19

Cash and cash equivalents (excluding overdrafts)


347

332

543

Non-current liabilities





Borrowings


(1,426)

(1,300)

(1,157)

Derivative financial instruments


(3)

(3)

(4)

Current liabilities





Borrowings


(62)

(313)

(315)

Derivative financial instruments


(11)

(44)

(54)

Net debt


(1,027)

(1,177)

(853)

Included in borrowings at 30 June 2025 are lease liabilities of £481m (non-current £419m, current £62m). This compares to lease liabilities of £521m (non-current £458m, current £63m) at 30 June 2024 and £517m (non-current £452m, current £65m) at 31 December 2024. The net lease liability at 30 June 2025 after including the investment in finance leases noted above was £407m (2024 half year: £429m, 2024 full year: £434m). Net debt excluding net lease liabilities is £620m (2024 half year: £748m, 2024 full year: £419m).

In 2025, the movement on borrowings from 31 December 2024 primarily reflects the repayment of the €300m bond offset by the drawdown of £300m on the RCF.

For the purposes of the cash flow statement, cash and cash equivalents are presented net of overdrafts of £nil (at 30 June 2024: £nil; 31 December 2024: £nil) which are repayable on demand. These overdrafts are excluded from cash and cash equivalents disclosed on the balance sheet.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

11.     Classification of assets and liabilities measured at fair value


---Level 1---

Level 2

---Level 3---

Total fair value

all figures in £ millions

FVOCI

Investments

FVTPL – Cash and
cash equivalents

Derivatives

FVOCI

Investments

FVTPL– Investments
and Other









2025 half year









Investments in listed and unlisted securities

1

-

-

23

102

126

Cash and cash equivalents

-

37

-

-

-

37

Derivative financial instruments

-

-

54

-

-

54

Deferred and contingent consideration

-

-

-

-

12

12

Total financial assets held at fair value

1

37

54

23

114

229








Derivative financial instruments

-

-

(14)

-

-

(14)

Deferred and contingent consideration

-

-

-

-

(1)

(1)

Total financial liabilities held at fair value

-

-

(14)

-

(1)

(15)









2024 half year









Investments in listed and unlisted securities

-

-

-

26

115

141

Cash and cash equivalents

-

42

-

-

-

42

Derivative financial instruments

-

-

59

-

-

59

Deferred and contingent consideration

-

-

-

-

12

12

Total financial assets held at fair value

-

42

59

26

127

254








Derivative financial instruments

-

-

(47)

-

-

(47)

Deferred and contingent consideration

-

-

-

-

(21)

(21)

Total financial liabilities held at fair value


-

(47)

-

(21)

(68)









2024 full year









Investments in listed and unlisted securities

6

-

-

22

113

141

Cash and cash equivalents

-

62

-

-

-

62

Derivative financial instruments

-

-

51

-

-

51

Deferred and contingent consideration

-

-

-

-

12

12

Total financial assets held at fair value

6

62

51

22

125

266








Derivative financial instruments

-

-

(58)

-

-

(58)

Deferred and contingent consideration

-

-

-

-

(1)

(1)

Total financial liabilities held at fair value

-

-

(58)

-

(1)

(59)










Level 1 valuations are based on unadjusted quoted prices in active markets for identical financial instruments. Cash and cash equivalents include money market funds which are treated as FVTPL under IFRS 9 with the fair value movements recognised as finance income or cost.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

11.     Classification of assets and liabilities measured at fair value continued

The fair values of level 2 assets and liabilities are determined by reference to market data and established estimation techniques such as discounted cash flow and option valuation models. Within level 3 assets, the fair value of our investments in unlisted securities are determined by reference to the financial performance of the underlying asset and amounts realised on the sale of similar assets. Individually these assets are immaterial and therefore no sensitivities have been disclosed.

Level 3 assets also include the contingent consideration receivable in respect of the sale of the POLS business, which comprises a 27.5% share of positive adjusted EBITDA in each calendar year for 6 years from the disposal date and 27.5% of the proceeds received by the purchaser in relation to any future monetisation event. The valuation of the contingent consideration has been determined on the basis of a discounted cash flow model, and valued by a third-party specialist. The key inputs into the discounted cash flow model are the estimates of adjusted EBITDA for the 6 year period and the estimate of the valuation of the business thereafter. Reasonably possible changes in assumptions for the inputs into the model would not have a material impact on the carrying value of the contingent consideration, and therefore sensitivities have not been disclosed. The contingent consideration payable in respect of prior year acquisitions is measured as the net present value of the expected cashflows.

The movements in fair values of level 3 financial assets measured at fair value, being principally the investments in unlisted securities and contingent consideration receivable, are shown in the table below. There have been no transfers in classification during 2025. In the second half of 2024, one of the investments held was listed, and therefore the investment of £6m was reclassified out of level 3 and into level 1.






all figures in £ millions


2025

2024

2024



half year

half year

full year






At beginning of period


147

155

155

Exchange differences – OCI


(9)

1

2

Additions


5

9

9

Disposals and repayments


(1)

-

-

Reclassification out of level 3


-

-

(6)

Fair value movements – Finance costs


(4)

(8)

(11)

Fair value movements – Other net gain and losses


2

-

-

Fair value movements – OCI


(3)

(4)

(2)

At end of period


137

153

147

The movement in the total fair value of the total deferred and contingent consideration payable measured at fair value or amortised cost is shown in the table below. At 30 June 2025, this comprised £16m of consideration measured at amortised cost and £1m measured at fair value.






all figures in £ millions


2025

2024

2024



half year

half year

full year






At beginning of period


(22)

(57)

(57)

Exchange differences


1

(1)

-

Acquisitions


-

-

(1)

Fair value movements – Income Statement


-

(1)

(2)

Repayments


4

38

38

At end of period


(17)

(21)

(22)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

11.     Classification of assets and liabilities measured at fair value continued

The market value of the Group's bonds is £683m (30 June 2024: £570m; 31 December 2024: £918m) compared to their carrying value of £708m (30 June 2024: £597m; 31 December 2024: £955m). For all other financial assets and liabilities, fair value is not materially different to carrying value.

12.     Cash flows

Operating cash flow and free cash flow are non-GAAP measures and have been disclosed as they are part of the Group's corporate and operating measures. These measures are presented in order to align the cash flows with corresponding adjusted profit measures. The table below reconciles the statutory profit and cash flow measures to the corresponding adjusted measures. The table on the next page reconciles operating cash flow to free cash flow to net debt. 

all figures in £ millions

Statutory
measure

Cost of major
reorganisation

Property
charges

Other net gains
and losses

UK pension
discretionary
increases

Intangible
charges

Purchase/disposal of PPE
and software

Net addition of right
of use assets

Dividends from
joint ventures
and associates

Adjusted
measure























                  2025 half year


Operating
profit

240

-

(11)

(7)

-

20

-

-

-

242

Adjusted
operating profit


Net cash generated
from operations

188

-

-

9

-

-

(59)

(12)

-

126

Operating cash
flow





















                  2024 half year


Operating profit

219

-

-

6

5

20

-

-

-

250

Adjusted
operating profit


Net cash generated
from operations

185

5

-

3

-

-

(52)

(12)

-

129

Operating cash
flow





















                  2024 full year


Operating profit

541

(2)

-

7

13

41

-

-

-

600

Adjusted
operating profit


Net cash generated
from operations

811

8

-

5

-

-

(118)

(46)

2

662

Operating cash
flow
































NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

12.     Cash flows continued






all figures in £ millions

note

2025

2024

2024



half year

half year

full year






Reconciliation of operating cash flow to closing net debt









Operating cash flow


126

129

662

Tax received / (paid)


35

(69)

(119)

Net finance costs paid


(5)

(28)

(45)

Cost paid for major reorganisation


-

(5)

(8)

Free cash flow


156

27

490

Dividends paid (including to non-controlling interest)


(110)

(107)

(156)

Net movement of funds from operations


46

(80)

334

Acquisitions and disposals


(9)

(54)

(58)

Net equity transactions


(227)

(313)

(351)

Other movements on financial instruments


16

14

(34)

Movement in net debt


(174)

(433)

(109)

Opening net debt


(853)

(744)

(744)

Closing net debt

10

(1,027)

(1,177)

(853)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the period ended 30 June 2025

13.     Contingencies, tax uncertainties and other liabilities

There are Group contingent liabilities that arise in the normal course of business in respect of indemnities, warranties and guarantees in relation to former subsidiaries and in respect of guarantees in relation to subsidiaries, joint ventures and associates. In addition, there are contingent liabilities of the Group in respect of unsettled or disputed tax liabilities, legal claims, contract disputes, royalties, copyright fees, permissions and other rights. None of these claims are expected to result in a material gain or loss to the Group.

The Group is under assessment from the tax authorities in Brazil challenging the deduction for tax purposes of goodwill amortisation for the years 2012 to 2020. Similar assessments may be raised for other years. Potential total exposure (including possible interest and penalties) could be up to BRL 1,372m (£183m) for periods up to 30 June 2025, with additional potential exposure of BRL 46m (£6m) in relation to deductions expected to be taken in future periods. Such assessments are common in Brazil. The Group believes that the likelihood that the tax authorities will ultimately prevail is low and that the Group's position is strong. At present, the Group believes no provision is required.

14.     Related parties

Related party transactions in the six months ended 30 June 2025 were substantially the same in nature to those disclosed in note 36 of the Annual Report and Accounts for the year ended 31 December 2024. All related party transactions are on an arm's length basis. There were no other material related party transactions in the period that have materially affected the financial position or performance of the Group and no guarantees have been provided to related parties in the year.

15.     Events after the balance sheet date

On 24 July 2025, the Group completed the acquisition of 100% of eDynamic Holdings LP ('eDynamic Learning'), a leading Career and Technical Education (CTE) curriculum solutions provider, having obtained all necessary approvals. This acquisition is aligned to Pearson's strategy, enabling Pearson to scale its position in the fast-growing Early Careers space and broaden capabilities in career-readiness solutions. The total consideration paid is £167m ($225m), plus net working capital adjustments. The net assets acquired will mainly comprise goodwill and intangible assets, expected principally to be customer contracts and content and technology recognised on acquisition. Since the acquisition closed subsequent to the half year date, it has not been reflected in the interim financial statements. Given the proximity of the acquisition to the publication of the half year results, the full valuation exercise has not been completed, and therefore, the financial impact on the Group's balance sheet has not been disclosed, but a provisional purchase price allocation will be included in the financial statements for the year ending 31 December 2025.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors confirm that these condensed consolidated financial statements have been prepared in accordance with UK-adopted International Accounting Standard 34 'Interim Financial Reporting' and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely:

  • An indication of important events that have occurred during the first six months and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
  • Material related party transactions in the first six months and any material changes in related party transactions described in the 2024 Annual Report.

The directors of Pearson plc are listed in the 2024 Annual Report. There have been the following changes to the Board since the publication of the Annual Report.

Arden Hoffman – appointed 1 June 2025

A list of current directors is maintained on the Pearson plc website: www.pearsonplc.com

By order of the Board

Omar Abbosh
Chief Executive
31 July 2025

Sally Johnson
Chief Financial Officer
31 July 2025

INDEPENDENT REVIEW REPORT TO PEARSON PLC

Independent Review Report on the condensed consolidated interim financial statements

Conclusion

We have been engaged by Pearson plc (the Company) to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2025 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidate cash flow statement and the explanatory notes. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2025 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements 2410 (UK) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE) issued by the Financial Reporting Council. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with UK adopted international accounting standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".

Conclusions Relating to Going Concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for Conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting or that management have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with this ISRE, however future events or conditions may cause the entity to cease to continue as a going concern.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

Use of our report

This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

Ernst & Young LLP
London
31 July 2025

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/pearson-interim-results-for-the-six-months-to-30th-june-2025-unaudited-302519220.html

SOURCE Pearson

FAQ

What were Pearson's (PSO) key financial metrics for H1 2025?

Pearson reported group sales of £1,722m (up 2%), adjusted operating profit of £242m (up 2%), and free cash flow of £156m (up £129m) compared to H1 2024.

How much is Pearson's dividend for H1 2025?

Pearson announced an interim dividend of 7.8p, representing a 5% increase from H1 2024's 7.4p.

What is the status of Pearson's share buyback program?

As of June 30, 2025, Pearson has completed 48% of its £350m share buyback program, with £169m of shares repurchased. The program is expected to complete in H2 2025.

Which segments showed growth in Pearson's H1 2025 results?

Higher Education (up 4%), Enterprise Learning & Skills (up 4%), and Assessment & Qualifications (up 2%) showed growth, while Virtual Learning and English Language Learning declined.

What strategic partnerships did Pearson announce in H1 2025?

Pearson announced strategic AI partnerships with Microsoft, AWS, and Google Cloud, as well as partnerships with HCLTech and McGraw Hill for formative assessments.

What is Pearson's outlook for the remainder of 2025?

Pearson reaffirmed its 2025 guidance and expects stronger sales growth in H2, particularly in Q4. The company maintains its medium-term outlook of mid-single digit underlying sales growth.
Pearson

NYSE:PSO

PSO Rankings

PSO Latest News

PSO Latest SEC Filings

PSO Stock Data

9.20B
650.77M
0.12%
2.99%
0.14%
Publishing
Communication Services
Link
United Kingdom
London