Pixelworks Reports Third Quarter 2025 Financial Results
Pixelworks (NASDAQ: PXLW) reported third quarter 2025 results for the period ended September 30, 2025. Revenue was $8.8 million, up 6% sequentially. GAAP gross margin expanded 400 basis points sequentially to 49.8% (non-GAAP 49.9%). GAAP net loss was $4.4 million, or ($0.81) per share; non-GAAP net loss was $3.8 million, or ($0.69) per share. GAAP operating expenses were $10.0 million (non-GAAP $9.2 million), down year-over-year.
Corporate actions: completed sale of $3 million of patents and a registered direct offering that generated approximately $6.5 million net proceeds (combined ~ $10 million). Announced definitive agreement to sell Pixelworks Shanghai, subject to shareholder approval. Conference call: November 11, 2025 at 2:00 p.m. PT.
Pixelworks (NASDAQ: PXLW) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Entrate sono state di 8,8 milioni di dollari, in aumento del 6% rispetto al trimestre precedente. Margine lordo GAAP è salito di 400 punti base rispetto al trimestre precedente, al 49,8% (non-GAAP 49,9%). La perdita netta GAAP è stata di 4,4 milioni di dollari, o (0,81) dollari per azione; la perdita netta non GAAP è stata di 3,8 milioni, o (0,69) dollari per azione. Spese operative GAAP sono state di 10,0 milioni di dollari (non-GAAP 9,2 milioni), in calo anno su anno.
Azione societaria: completata la vendita di 3 milioni di dollari di brevetti e un'offerta diretta registrata che ha generato circa 6,5 milioni di dollari di proventi netti (combinati ~ 10 milioni di dollari). Comunicata l'intesa definitiva per vendere Pixelworks Shanghai, soggetta all'approvazione degli azionisti. Conference call: 11 novembre 2025 alle 14:00 PT.
Pixelworks (NASDAQ: PXLW) informó los resultados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025. Ingresos fueron de 8,8 millones de dólares, un 6% más secuencialmente. Margen bruto GAAP se expandió 400 puntos base secuencialmente a 49,8% (non-GAAP 49,9%). La pérdida neta GAAP fue de 4,4 millones de dólares, o (0,81) por acción; la pérdida neta no GAAP fue de 3,8 millones, o (0,69) por acción. Gasto operativo GAAP fue de 10,0 millones de dólares (no-GAAP 9,2 millones), año tras año.
Acciones corporativas: se completó la venta de patentes por 3 millones de dólares y una oferta directa registrada que generó aproximadamente 6,5 millones de dólares netos (conjuntos ~ 10 millones). Anunció acuerdo definitivo para vender Pixelworks Shanghai, sujeto a la aprobación de los accionistas. Llamada de conferencia: 11 de noviembre de 2025 a las 2:00 p.m. PT.
Pixelworks (NASDAQ: PXLW)는 2025년 9월 30일 종료된 기간에 대한 2025년 3분기 실적을 발표했습니다. 매출은 8.8백만 달러로 전분기 대비 6% 증가했습니다. GAAP 총이익률은 전분기 대비 400bp 확장되어 49.8%(비-GAAP 49.9%)입니다. GAAP 순손실은 4.4백만 달러, 주당 (0.81) 달러; 비-GAAP 순손실은 3.8백만 달러, 주당 (0.69) 달러입니다. GAAP 영업비용은 1,000만 달러(비-GAAP 920만 달러)로 전년 대비 감소했습니다.
기업 조치: 특허 300만 달러 판매 및 등록된 직접 공모를 완료하여 순수익 약 650만 달러를 창출했습니다(합계 약 1000만 달러). Pixelworks Shanghai 매각에 대한 결의안을 발표했고, 주주 승인을 조건으로 합니다. 컨퍼런스 콜: 2025년 11월 11일 오후 2시 PT.
Pixelworks (NASDAQ: PXLW) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Le chiffre d'affaires était de 8,8 millions de dollars, en hausse de 6% séquentiel. La marge brute GAAP s'est étendue de 400 points de base séquentiellement à 49,8% (non-GAAP 49,9%). La perte nette GAAP était de 4,4 millions de dollars, ou 0,81$ par action ; la perte nette non-GAAP était de 3,8 millions de dollars, ou 0,69$ par action. Les dépenses opérationnelles GAAP s'élevaient à 10,0 millions de dollars (non-GAAP 9,2 millions), en baisse d'une année sur l'autre.
Actions d'entreprise : vente complétée de brevets pour 3 millions de dollars et une offre directe enregistrée qui a généré environ 6,5 millions de dollars de produits nets (au total ~ 10 millions de dollars). Annonce d'un accord définitif pour la vente de Pixelworks Shanghai, sous réserve de l'approbation des actionnaires. Appel conférence : le 11 novembre 2025 à 14h00 PT.
Pixelworks (NASDAQ: PXLW) berichtete über die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025. Umsatz betrug 8,8 Mio. USD, sequentiell um 6% gestiegen. GAAP-Bruttomarge expandierte sequentiell um 400 Basispunkte auf 49,8% (Non-GAAP 49,9%). GAAP-Nettoverlust betrug 4,4 Mio. USD, bzw. (0,81) USD pro Aktie; Nicht-GAAP-Nettoverlust betrug 3,8 Mio. USD, bzw. (0,69) USD pro Aktie. GAAP-Betriebsaufwendungen beliefen sich auf 10,0 Mio. USD (Non-GAAP 9,2 Mio. USD), YoY rückläufig.
Unternehmensmaßnahmen: Abschluss des Verkaufs von Patenten im Wert von 3 Mio. USD und ein registriertes Direct Offering, das netto ca. 6,5 Mio. USD einbrachte (insgesamt ca. 10 Mio. USD). Ankündigung einer endgültigen Vereinbarung zum Verkauf von Pixelworks Shanghai, vorbehaltlich der Zustimmung der Aktionäre. Telefonkonferenz: 11. November 2025 um 14:00 PT.
Pixelworks (NASDAQ: PXLW) أبلغت عن نتائج الربع الثالث 2025 للفترة المنتهية في 30 سبتمبر 2025. الإيرادات بلغت 8.8 مليون دولار، بارتفاع 6% على أساس تسلسلي. هامش الربح الإجمالي GAAP توسع بمقدار 400 نقطة أساس بشكل تسلسلي ليصل إلى 49.8% (غير GAAP 49.9%). صافي الخسارة GAAP كان 4.4 مليون دولار، أو (0.81) دولار للسهم؛ صافي الخسارة غير GAAP كان 3.8 مليون دولار، أو (0.69) دولار للسهم. المصاريف التشغيلية GAAP كانت 10.0 ملايين دولار (غير-GAAP 9.2 ملايين دولار)، بانخفاض على أساس سنوي.
إجراءات الشركات: إكمال بيع براءات اختراع بقيمة 3 ملايين دولار وعرض مباشر مسجّل تولّد صافي عوائد يقارب 6.5 ملايين دولار (المجموع ~ 10 ملايين دولار). أعلن عن اتفاق نهائي لبيع Pixelworks Shanghai، رهناً بموافقة المساهمين. مؤتمر هاتفي: 11 نوفمبر 2025 الساعة 2:00 مساءً بتوقيت المحيط الهادئ.
- GAAP gross margin expanded by 400 bps sequentially to 49.8%
- Revenue increased 6% sequentially to $8.8M
- Operating expenses declined $3.1M year-over-year
- Raised cash via registered direct offering: $6.5M net proceeds
- Sold non-strategic patents for $3M, contributing to cash
- GAAP net loss of $4.4M in Q3 2025
- Adjusted EBITDA remained negative at $(3.6)M in Q3 2025
- Revenue declined year-over-year from $9.5M to $8.8M
- Proposed sale of Pixelworks Shanghai is subject to shareholder approval
Insights
Q3 2025 shows sequential operational improvement and incremental cash raising, but the company remains loss-making and dependent on pending transactions.
Revenue was
The company reported a GAAP net loss attributable to Pixelworks of
Near-term liquidity improved via a registered direct offering that generated net proceeds of approximately
Key dependencies and risks include completion of the Shanghai sale and shareholder vote, the actual receipt and netting effects of the stated proceeds, and whether margin levels and expense reductions sustain future quarters. Monitor the special meeting proxy materials and the company webcast on
Third Quarter and Recent Highlights
- Total revenue increased
6% sequentially, with sales into all end markets growing quarter-over-quarter - GAAP and non-GAAP gross margin expanded 400 basis points sequentially to
49.8% and49.9% , respectively - OPPO affiliate, realme, launched the realme P4 5G and P4 Pro 5G smartphones incorporating Pixelworks' X7 Gen 2 visual processor, featuring ultra-low latency MotionEngine® technology and AI-based super resolution
- Collaborated with realme on recently launched realme GT8 series smartphones, incorporating Pixelworks-enabled R1 gaming chip and advanced distributed rendering solutions
- Completed the sale of
of non-strategic patents$3 million - Subsequent to the end of third quarter, completed registered direct offering of the Company's common stock, generating net proceeds of approximately
$6.5 million - Announced definitive purchase agreement to sell all shares of the Company's Pixelworks Shanghai subsidiary to a special-purpose entity led by VeriSilicon
"Our third quarter top and bottom-line results improved sequentially, with all financial metrics being within or better than our guided ranges," stated Todd DeBonis, President and CEO of Pixelworks. "Gross margin expanded sequentially and was more favorable than expected, achieving approximately
"Subsequent to the end of the third quarter, we've capitalized on multiple opportunities to further strengthen the Company's financial position and flexibility. These included a successfully completed registered direct offering of common stock and sale of non-strategic patents. Combined, these two transactions contributed gross cash proceeds of approximately
Third Quarter 2025 Financial Results
Revenue in the third quarter of 2025 was
On a GAAP basis, gross profit margin in the third quarter of 2025 was
On a non-GAAP basis, third quarter 2025 gross profit margin was
For the third quarter of 2025, the Company recorded a GAAP net loss of
For the third quarter of 2025, the Company recorded a non-GAAP net loss of
On June 6, 2025, the Company effected a one-for-twelve reverse stock split of the Company's common stock (the "Reverse Stock Split"). All shares of the Company's common stock, per-share data and related information included in the accompanying condensed consolidated financial statements have been retroactively adjusted as though the Reverse Stock Split had been effected prior to all periods presented.
Adjusted EBITDA in the third quarter of 2025 was a negative
Conference Call Information
Pixelworks will host a conference call today, November 11, 2025, at 2:00 p.m. Pacific Time. Analysts and investors are invited to join the Company's conference call using the following information:
Third Quarter 2025 Conference Call
Date: Tuesday, November 11, 2025
Time: 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time)
Live Webcast Link: Click Here
Dial-in Participation Registration Link: Click Here
Advanced registration is required for dial-in participants. Please complete the linked registration form above to receive a dial-in number and dedicated PIN for accessing the conference call by phone. A live and archived audio webcast of the conference call will also be accessible via the investors section of Pixelworks' website: www.pixelworks.com.
Pix elworks, Inc.
Pixelworks provides industry-leading content creation, video delivery and display processing solutions and technology that enable highly authentic viewing experiences with superior visual quality, across all screens – from cinema to smartphone and beyond. The Company has a 20-year history of delivering image processing innovation to leading providers of consumer electronics, professional displays, and video streaming services. For more information, please visit the company's web site at www.pixelworks.com.
Note: Pixelworks, MotionEngine, TrueCut Motion and the Pixelworks logo are trademarks of Pixelworks, Inc.
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share, which exclude stock-based compensation expense and restructuring expense which are both required under GAAP as well as the tax effect of the non-GAAP adjustments. The press release also makes reference to and reconciles GAAP net loss and adjusted EBITDA, which Pixelworks defines as GAAP net loss attributable to Pixelworks before interest income and other, net, income tax provision, depreciation and amortization, as well as the specific items listed above.
Pixelworks management uses these non-GAAP financial measures internally to understand, manage and evaluate the business and establish its operational goals, review its operations on a period-to-period basis, for compensation evaluations, to measure performance, and for budgeting and resource allocation. Pixelworks management believes it is useful for management and investors to review, as applicable, both GAAP information and non-GAAP financial measures to help assess the performance of Pixelworks' continuing business and to evaluate Pixelworks' future prospects. These non-GAAP measures, when reviewed together with the GAAP financial information, provide additional transparency and information for comparison and analysis of operating performance and trends. These non-GAAP measures exclude certain items to facilitate management's review of the comparability of our core operating results on a period-to-period basis.
Because the Company's non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures and should be read only in conjunction with the Company's consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this earnings release which is available in the investor relations section of the Pixelworks website.
Safe Harbor Statement
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of terms such as "begin," "continue," "will," "expect", "believe," "anticipate" and similar terms or the negative of such terms, and include, without limitation, statements regarding the satisfaction of closing conditions with respect to the sale of the shares of Pixelworks Shanghai, including approval by the Company's shareholders; the expected amount of gross proceeds from the sale to the Company; and the Company's expectations regarding the use of net proceeds from the sale.. All statements other than statements of historical fact are forward-looking statements for purposes of this release, including any projections of revenue or other financial items or any statements regarding the plans and objectives of management for future operations. Such statements are based on management's current expectations, estimates and projections about the Company's business. These statements are not guarantees of future performance and involve numerous risks, uncertainties and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward looking statements due to many factors, including, without limitation,
market and other conditions and other factors described in our other filings with the Securities and Exchange Commission (the "SEC") from time to time.. More information regarding potential factors that could affect the Company's financial results and could cause actual results to differ materially from those discussed in the forward-looking statements is included from time to time in the Company's Securities and Exchange Commission filings, including its Annual Report on Form 10-K for the year ended December 31, 2024, as well as subsequent SEC filings.
The forward-looking statements contained in this release are as of the date of this release, and the Company does not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
Additional Information and Where to Find It
In connection with the proposed Sale, Pixelworks has filed a proxy statement on Schedule 14A with the SEC. INVESTORS AND SHAREHOLDERS ARE URGED TO READ CAREFULLY THE DEFINITIVE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN IMPORTANT INFORMATION.
Free copies of the definitive proxy statement, as well as other filings containing information about Pixelworks and the proposed Sale, may be obtained at the SEC's Internet site (http://www.sec.gov). You may also obtain the documents filed with the SEC, free of charge, in the "Investors" section of our website, www.pixelworks.com, under the heading "Investors—SEC Filings" or by requesting them in writing or by telephone at: Pixelworks, Inc., 16760 SW Upper Boones Ferry Rd., Suite 101,
Participants in the Solicitation
Pixelworks and certain of its directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Pixelworks in connection with the proposed Sale. Information about the Pixelworks directors and executive officers is set forth in the proxy statement for the Company's 2025 annual meeting of shareholders, as filed with the SEC on Schedule 14A on April 21, 2025. Additional information regarding the interests of those participants and other persons who may be deemed participants may be obtained by reading the Proxy Statement and other relevant documents regarding the proposed Sale. Copies of these documents may be obtained free of charge from the sources described above.
[Financial Tables Follow]
|
PIXELWORKS, INC.
|
||||||||||||||||
|
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|||||||||||
|
|
2025 |
2025 |
2024 |
2025 |
2024 |
|||||||||||
|
Revenue, net |
$ 8,771 |
$ 8,250 |
$ 9,527 |
$ 24,115 |
$ 34,116 |
|||||||||||
|
Cost of revenue (1) |
4,400 |
4,471 |
4,648 |
12,513 |
16,797 |
|||||||||||
|
Gross profit |
4,371 |
3,779 |
4,879 |
11,602 |
17,319 |
|||||||||||
|
Operating expenses: |
|
|
|
|
|
|||||||||||
|
Research and development (2) |
5,720 |
5,998 |
8,405 |
18,241 |
24,421 |
|||||||||||
|
Selling, general and administrative (3) |
4,273 |
4,442 |
5,016 |
13,347 |
16,272 |
|||||||||||
|
Restructuring |
— |
640 |
90 |
1,033 |
1,493 |
|||||||||||
|
Total operating expenses |
9,993 |
11,080 |
13,511 |
32,621 |
42,186 |
|||||||||||
|
Loss from operations |
(5,622) |
(7,301) |
(8,632) |
(21,019) |
(24,867) |
|||||||||||
|
Government subsidies received |
467 |
801 |
— |
1,281 |
— |
|||||||||||
|
Interest income and other, net |
51 |
66 |
296 |
214 |
1,057 |
|||||||||||
|
Total other income, net |
518 |
867 |
296 |
1,495 |
1,057 |
|||||||||||
|
Loss before income taxes |
(5,104) |
(6,434) |
(8,336) |
(19,524) |
(23,810) |
|||||||||||
|
Provision (benefit) for income taxes |
(511) |
491 |
125 |
14 |
262 |
|||||||||||
|
Net loss |
(4,593) |
(6,925) |
(8,461) |
(19,538) |
(24,072) |
|||||||||||
|
Less: Net loss attributable to non-controlling |
161 |
218 |
320 |
638 |
716 |
|||||||||||
|
Net loss attributable to Pixelworks Inc. |
$ (4,432) |
$ (6,707) |
$ (8,141) |
$ (18,900) |
$ (23,356) |
|||||||||||
|
Net loss attributable to Pixelworks Inc. per share - basic and diluted |
$ (0.81) |
$ (1.27) |
$ (1.66) |
$ (3.59) |
$ (4.82) |
|||||||||||
|
Weighted average shares outstanding - basic and diluted |
5,440 |
5,282 |
4,893 |
5,258 |
4,843 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|||||||||||
|
Stock-based compensation |
9 |
10 |
13 |
29 |
41 |
|||||||||||
|
Restructuring |
— |
3 |
— |
78 |
16 |
|||||||||||
|
(2) Includes stock-based compensation |
174 |
241 |
327 |
637 |
973 |
|||||||||||
|
(3) Includes stock-based compensation |
571 |
488 |
702 |
1,578 |
2,028 |
|||||||||||
|
PIXELWORKS, INC.
|
|||||
|
|
Three Months Ended |
Nine Months Ended |
|||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|
|
2025 |
2025 |
2024 |
2025 |
2024 |
|
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
GAAP gross profit |
$ 4,371 |
$ 3,779 |
$ 4,879 |
$ 11,602 |
$ 17,319 |
|
Stock-based compensation |
9 |
10 |
13 |
29 |
41 |
|
Restructuring |
— |
3 |
— |
78 |
16 |
|
Total reconciling items included in gross profit |
9 |
13 |
13 |
107 |
57 |
|
Non-GAAP gross profit |
$ 4,380 |
$ 3,792 |
$ 4,892 |
$ 11,709 |
$ 17,376 |
|
Non-GAAP gross profit margin |
49.9 % |
46.0 % |
51.3 % |
48.6 % |
50.9 % |
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
GAAP operating expenses |
$ 9,993 |
$ 11,080 |
$ 13,511 |
$ 32,621 |
$ 42,186 |
|
Reconciling item included in research and development: |
|
|
|
|
|
|
Stock-based compensation |
174 |
241 |
327 |
637 |
973 |
|
Reconciling items included in selling, general and administrative: |
|
|
|
|
|
|
Stock-based compensation |
571 |
488 |
702 |
1,578 |
2,028 |
|
Restructuring |
— |
640 |
90 |
1,033 |
1,493 |
|
Total reconciling items included in operating expenses |
745 |
1,369 |
1,119 |
3,248 |
4,494 |
|
Non-GAAP operating expenses |
$ 9,248 |
$ 9,711 |
$ 12,392 |
$ 29,373 |
$ 37,692 |
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
GAAP net loss attributable to Pixelworks Inc. |
$ (4,432) |
$ (6,707) |
$ (8,141) |
$ (18,900) |
$ (23,356) |
|
Reconciling items included in gross profit |
9 |
13 |
13 |
107 |
57 |
|
Reconciling items included in operating expenses |
745 |
1,369 |
1,119 |
3,248 |
4,494 |
|
Tax effect of non-GAAP adjustments |
(76) |
21 |
(74) |
(55) |
— |
|
Non-GAAP net loss attributable to Pixelworks Inc. |
$ (3,754) |
$ (5,304) |
$ (7,083) |
$ (15,600) |
$ (18,805) |
|
|
|
|
|
|
|
|
Non-GAAP net loss attributable to Pixelworks Inc. per share - |
$ (0.69) |
$ (1.00) |
$ (1.45) |
$ (2.97) |
$ (3.88) |
|
|
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding - basic and diluted |
5,440 |
5,282 |
4,893 |
5,258 |
4,843 |
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|||||
|
PIXELWORKS, INC.
|
|||||||||||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||
|
|
|
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||
|
|
|
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
||||||||||
|
|
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Reconciliation of GAAP and non-GAAP net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to Pixelworks Inc. |
|
|
$ (0.81) |
|
$ (0.81) |
|
$ (1.27) |
|
$ (1.27) |
|
$ (1.66) |
|
$ (1.66) |
|
$ (3.59) |
|
$ (3.59) |
|
$ (4.82) |
|
$ (4.82) |
|
Reconciling items included in gross profit |
|
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.02 |
|
0.02 |
|
0.01 |
|
0.01 |
|
Reconciling items included in operating expenses |
|
|
0.14 |
|
0.14 |
|
0.26 |
|
0.26 |
|
0.23 |
|
0.23 |
|
0.62 |
|
0.62 |
|
0.93 |
|
0.93 |
|
Tax effect of non-GAAP adjustments |
|
|
(0.01) |
|
(0.01) |
|
0.00 |
|
0.00 |
|
(0.02) |
|
(0.02) |
|
(0.01) |
|
(0.01) |
|
— |
|
— |
|
Non-GAAP net loss attributable to Pixelworks Inc. |
|
|
$ (0.69) |
|
$ (0.69) |
|
$ (1.00) |
|
$ (1.00) |
|
$ (1.45) |
|
$ (1.45) |
|
$ (2.97) |
|
$ (2.97) |
|
$ (3.88) |
|
$ (3.88) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|||||||||||||||||||||
|
PIXELWORKS, INC.
|
||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||
|
|
|
September 30, |
June 30, |
|
September 30, |
September 30, |
September 30, |
|||
|
|
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Reconciliation of GAAP and non-GAAP gross profit margin |
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit margin |
|
49.8 % |
|
45.8 % |
|
51.2 % |
|
48.1 % |
|
50.8 % |
|
Stock-based compensation |
|
0.1 % |
|
0.1 % |
|
0.1 % |
|
0.1 % |
|
0.1 % |
|
Restructuring |
|
— % |
|
0.0 % |
|
— % |
|
0.3 % |
|
0.0 % |
|
Total reconciling items included in gross profit |
|
0.1 % |
|
0.2 % |
|
0.1 % |
|
0.4 % |
|
0.2 % |
|
Non-GAAP gross profit margin |
|
49.9 % |
|
46.0 % |
|
51.3 % |
|
48.6 % |
|
50.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
||||||||||
|
PIXELWORKS, INC.
|
|||||
|
|
Three Months Ended |
Nine Months Ended |
|||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|
|
2025 |
2025 |
2024 |
2025 |
2024 |
|
Reconciliation of GAAP net loss attributable to Pixelworks Inc. and |
|
|
|
|
|
|
GAAP net loss attributable to Pixelworks Inc. |
$ (4,432) |
$ (6,707) |
$ (8,141) |
$ (18,900) |
$ (23,356) |
|
Stock-based compensation |
754 |
739 |
1,042 |
2,244 |
3,042 |
|
Tax effect of non-GAAP adjustments |
(76) |
21 |
(74) |
(55) |
— |
|
Restructuring |
— |
643 |
90 |
1,111 |
1,509 |
|
Non-GAAP net loss attributable to Pixelworks Inc. |
$ (3,754) |
$ (5,304) |
$ (7,083) |
$ (15,600) |
$ (18,805) |
|
EBITDA adjustments: |
|
|
|
|
|
|
Depreciation and amortization |
$ 646 |
$ 573 |
$ 920 |
$ 2,047 |
$ 3,088 |
|
Interest income and other, net |
(51) |
(66) |
(296) |
(214) |
(1,057) |
|
Non-GAAP provision (benefit) for income taxes |
(435) |
470 |
199 |
69 |
262 |
|
Adjusted EBITDA |
$ (3,594) |
$ (4,327) |
$ (6,260) |
$ (13,698) |
$ (16,512) |
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|||||
|
PIXELWORKS, INC.
|
||
|
|
September 30,
|
December 31,
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ 14,611 |
$ 23,647 |
|
Accounts receivable, net |
5,683 |
5,804 |
|
Inventories |
3,148 |
4,210 |
|
Prepaid expenses and other current assets |
1,889 |
1,191 |
|
Total current assets |
25,331 |
34,852 |
|
Property and equipment, net |
4,220 |
6,500 |
|
Operating lease right of use assets |
1,911 |
3,368 |
|
Other assets, net |
652 |
945 |
|
Goodwill |
18,407 |
18,407 |
|
Total assets |
$ 50,521 |
$ 64,072 |
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND SHAREHOLDERS' |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ 1,683 |
$ 1,400 |
|
Accrued liabilities and current portion of long-term liabilities |
6,600 |
6,581 |
|
Short-term line of credit |
1,404 |
— |
|
Current portion of income taxes payable |
81 |
365 |
|
Total current liabilities |
9,768 |
8,346 |
|
Long-term liabilities, net of current portion |
— |
375 |
|
Deposit liability |
12,325 |
13,109 |
|
Operating lease liabilities, net of current portion |
670 |
1,450 |
|
Income taxes payable, net of current portion |
833 |
914 |
|
Total liabilities |
23,596 |
24,194 |
|
Redeemable non-controlling interest |
28,077 |
27,396 |
|
Total Pixelworks, Inc. shareholders' equity (deficit) |
(23,932) |
(10,568) |
|
Non-controlling interest |
22,780 |
23,050 |
|
Total shareholders' equity (deficit) |
(1,152) |
12,482 |
|
Total liabilities, redeemable non-controlling interest and shareholders' equity |
$ 50,521 |
$ 64,072 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pixelworks-reports-third-quarter-2025-financial-results-302612093.html
SOURCE Pixelworks, Inc.