Q2 Holdings, Inc. Announces Third Quarter 2026 Financial Results; Appoints Jonathan Price as co-CEO
Subscription annualized recurring revenue grew 13.5 percent year over year, alongside seven Enterprise and Tier 1 contract signings.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
GAAP Results for the Third Quarter 2026
-
Revenues of
, up by 12 percent compared to the prior-year quarter and 3 percent from second quarter 2026.$225.8 million - GAAP gross margin of 59.7 percent, up from 54.0 percent in the prior-year quarter and 59.2 percent in second quarter 2026.
-
GAAP net income of
, up from$33.2 million for the prior-year quarter and$15.0 million for second quarter 2026.$29.9 million
Non-GAAP Results for the Third Quarter 2026
- Non-GAAP gross margin of 62.6 percent, up from 57.9 percent for the prior-year quarter and 62.3 percent in second quarter 2026.
-
Adjusted EBITDA of
, up from$67.8 million for the prior-year quarter and$48.8 million for second quarter 2026.$62.8 million
For a reconciliation of our GAAP to non-GAAP results, please see the tables below.
“We delivered another strong quarter, with solid bookings led by digital banking and continued momentum across the business,” said Matt Flake, Chairman, President and CEO, Q2. "Credit unions were a key contributor again this quarter, including multiple Tier 1 wins and some of our largest contracted deals in the period. Our AI progress was highlighted by our third annual Dev Days, and early demand for our new AI-driven fraud solution was particularly strong, with early-adopter sign-ups roughly twice what we initially expected. We feel good about our momentum as we move these offerings toward general availability, and with a healthy pipeline heading into year-end, we believe Q2 is well positioned to be the platform our customers build on as they put AI to work.”
“Our third quarter results exceeded the high end of our guidance on both revenue and adjusted EBITDA, with record gross margin and a record adjusted EBITDA margin of 30 percent reflecting the continued scalability of our model,” said Jonathan Price, CFO, Q2. “We also generated
Co-CEO Appointment
Concurrent with this release, Q2 announced that its Board of Directors has appointed Jonathan Price as Co-Chief Executive Officer, effective October 29, 2026. Mr. Price will serve as Co-CEO alongside Matt Flake, who continues as President and Chairman of the Board, and will also join Q2’s Board of Directors as part of his appointment. Mr. Price will continue to serve as Q2’s Chief Financial Officer while the Company conducts a search for his successor. Additional information is available in a separate press release issued today, which can be found on the investor relations section of Q2’s website at http://investors.Q2.com.
Third Quarter Highlights
-
Signed seven Enterprise and Tier 1 contracts in the quarter highlighted by:
- A net new agreement with a Tier 1 credit union for our commercial digital banking solutions.
- A net new agreement with a Tier 1 bank for our commercial digital banking solutions following the bank’s merger with another institution.
- An expansion agreement with an Enterprise bank to add multiple risk and fraud solutions, including our AI-driven User Activity Monitoring solution.
-
Subscription Annualized Recurring Revenue increased to
, up 13.5 percent year-over-year.$846.0 million -
Remaining Performance Obligations total, or Backlog, increased by
sequentially and$5 million year-over-year, resulting in a total committed Backlog of approximately$248 million at quarter-end, representing 10 percent year-over-year growth.$2.8 billion
Dev Days 2026: Q2 Shows How AI Is Moving into the Daily Work of Banking
- Third annual event: Q2 recently hosted its third annual Dev Days, bringing together hundreds of customers, partners and developers who build on the Q2 platform.
- From concept to working software: Q2 previewed an expanded Q2 Code that goes beyond code generation into planning, testing and deployment, and is built on Q2’s platform knowledge and best practices so small teams can spend more time on the experiences that differentiate their institutions.
- From answers to completed work: New Q2 Assistant capabilities were previewed that are being designed to help financial institution employees complete multi-step customer service and back-office tasks, not just retrieve information.
- Fraud protection gaining traction: Q2’s early adopter program for User Activity Monitoring signed nearly 20 financial institutions, roughly twice what the Company originally expected.
- Path to general availability: Q2 remains on track to bring these offerings to general availability in the coming months.
- Q2 believes AI innovation in financial services will flow through its platform, where the data, workflows and customer trust already sit, not around it.
Share Repurchase Program
In the third quarter ended September 30, 2026, Q2 repurchased approximately 0.6 million shares of the Company’s outstanding common stock at an average price of approximately
Financial Outlook
As of October 28, 2026, Q2 Holdings is providing guidance for its fourth quarter of 2026 and updated guidance for its full year 2026, which represents Q2 Holdings’ current estimates on Q2 Holdings’ operations and financial results. The financial information below includes adjusted EBITDA, which represents forward-looking, non-GAAP financial information. GAAP net income is the most comparable GAAP measure to adjusted EBITDA. Adjusted EBITDA differs from GAAP net income in that it excludes items such as depreciation and amortization, stock-based compensation, transaction-related costs, interest and other (income) expense, income taxes, lease and other restructuring charges, and non-recurring legal settlements not in our ordinary course of business. Q2 Holdings is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Q2 Holdings has not provided guidance for GAAP net income or a reconciliation of the foregoing forward-looking adjusted EBITDA guidance to GAAP net income. However, it is important to note that these excluded items could be material to Q2's results computed in accordance with GAAP in future periods.
Q2 Holdings is providing guidance for the fourth quarter of 2026 as follows:
-
Total revenue of
to$226.0 million , which would represent year-over-year growth of 9 to 10 percent.$230.0 million -
Adjusted EBITDA of
to$62.4 million , representing 28 percent of revenue for the quarter.$65.4 million
Q2 Holdings is providing updated guidance for the full-year 2026 as follows:
-
Total revenue of
to$888.0 million , which would represent year-over-year growth of 12 percent.$892.0 million -
Adjusted EBITDA of
to$253.0 million , representing 28 to 29 percent to of revenue for the year.$256.0 million
Conference Call Details
Date: |
Wednesday, October 28, 2026 |
|
Time: |
5:00 p.m. EDT |
|
Hosts: |
Matt Flake, Chairman, President & CEO / Jonathan Price, CFO |
|
Webcast Registration: |
|
All participants must register using the above link. The webcast of the conference call and financial results will be accessible from the investor relations section of the Q2 website at http://investors.Q2.com/. An archived replay of the webcast will be available on this website for a limited time after the call. Q2 has used, and intends to continue to use, its investor relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Q2 Holdings, Inc.
Q2 is a leading provider of digital transformation solutions for financial services, serving banks, credit unions, alternative finance companies, and fintechs in the
Use of Non-GAAP Measures
Q2 uses the following non-GAAP financial measures: adjusted EBITDA; adjusted EBITDA margin; non-GAAP gross margin; non-GAAP gross profit; non-GAAP sales and marketing expense; non-GAAP research and development expense; non-GAAP general and administrative expense; non-GAAP operating expense; non-GAAP operating income; non-GAAP net income; non-GAAP net income per common share, diluted; and free cash flow. Management believes that these non-GAAP financial measures are useful measures of operating performance because they exclude items that Q2 does not consider indicative of its core performance.
In the case of adjusted EBITDA, Q2 adjusts net income for such items as interest and other (income) expense, taxes, depreciation and amortization, stock-based compensation, transaction-related costs, lease and other restructuring charges, and non-recurring legal settlements not in our ordinary course of business. In the case of adjusted EBITDA margin, Q2 calculates adjusted EBITDA margin by dividing adjusted EBITDA by revenue. In the case of non-GAAP gross margin and non-GAAP gross profit, Q2 adjusts gross profit and gross margin for stock-based compensation, amortization of acquired technology, transaction-related costs and lease and other restructuring charges. In the case of non-GAAP sales and marketing expense and non-GAAP research and development expense, Q2 adjusts the corresponding GAAP expense to exclude stock-based compensation. Non-GAAP general and administrative expense excludes stock-based compensation and non-recurring legal settlements not in our ordinary course of business. Non-GAAP operating expense is calculated by taking the sum of non-GAAP sales and marketing expenses, non-GAAP research and development expense and non-GAAP general and administrative expense. In the case of non-GAAP operating income and non-GAAP net income, Q2 adjusts operating income, for stock-based compensation, transaction-related costs, amortization of acquired technology, amortization of acquired intangibles, lease and other restructuring charges and non-recurring legal settlements not in our ordinary course of business, and with respect to non-GAAP net income, Q2 additionally adjusts for amortization of debt issuance costs and the related tax effects of the adjustments above. The tax effect of non-GAAP adjustments is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment and considers the current and deferred tax impact of those adjustments. The Company is in a cumulative income position on a non-GAAP basis and has not recorded a valuation allowance against deferred tax assets in the non-GAAP tax provision. As a result, the non-GAAP tax expense may differ significantly from the GAAP tax expense. In the case of non-GAAP net income per common share, diluted, Q2 divides non-GAAP net income by the diluted weighted average common shares outstanding. In the case of free cash flow, Q2 adjusts net cash provided by operating activities for purchases of property and equipment and capitalized software development costs. A reconciliation of prior quarter non-GAAP financial measures to the nearest comparable GAAP measures may be found in Exhibit 99.1 of Q2's Form 8-K filed on July 29, 2026.
There are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies. Certain items that are excluded from these non-GAAP financial measures can have a material impact on operating and net income. As a result, these non-GAAP financial measures have limitations and should be considered in addition to, not as a substitute for or superior to, the closest GAAP measures, or other financial measures prepared in accordance with GAAP. A reconciliation to the closest GAAP measures of these non-GAAP measures is contained in tabular form on the attached unaudited condensed consolidated financial statements.
Q2’s management uses these non-GAAP measures as measures of operating performance; to prepare Q2’s annual operating budget; to allocate resources to enhance the financial performance of Q2’s business; to evaluate the effectiveness of Q2’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of Q2’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communication with our board of directors concerning Q2’s financial performance.
Forward-looking Statements
This press release contains forward-looking statements and forward-looking information. These statements can be identified by expressions of belief, expectation or intention, as well as statements that are not historical fact, including statements about: Q2’s AI momentum; demand for Q2’s new AI-driven solutions and their expected general availability; the health of our sales pipeline; the importance of Q2’s platform to customer development and AI initiatives; the continued scalability of Q2’s model; the flexibility provided by Q2’s durable growth, expanding margins, and a strong balance sheet; confidence in Q2’s future financial performance; the capabilities and demand for Q2 Code, Q2 Assistant and User Activity Monitoring; expectations regarding AI innovation in financial services and the related value offered by Q2’s solutions .; and our quarterly and annual financial guidance.
The forward-looking statements contained in this press release are based upon Q2’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include risks related to: (a) the risks associated with cyberattacks, financial transaction fraud, data and privacy breaches and breaches of security measures within our products, systems and infrastructure or the products, systems and infrastructure of third parties upon which we rely and the resultant disruption, costs and liabilities and harm to our business and reputation and our ability to sell our solutions; (b) the risks associated with rapidly evolving technologies, such as quantum computing, and advances in artificial intelligence, or AI, including the increasing availability of more capable AI models to the public that may further enhance the ability of threat actors or autonomous AI agent systems to identify, develop and exploit vulnerabilities, automate certain aspects of cyberattacks and conduct more targeted or scalable social engineering, fraud schemes or end-to-end intrusions; (c) the risks associated with the pace of AI development and resulting cybersecurity threats, including as presented by autonomous AI agent systems, and the limitations of traditional cybersecurity defenses, which may not be fully effective against these novel threat vectors now or as they quickly evolve, the security community’s rapidly evolving understanding of agentic-specific attack services, and the resource commitments and investments required to stay informed and evolve our cybersecurity defenses, vulnerability management and solutions to secure them;(d) the impact of and our ability to respond to global economic uncertainties and challenges or changes in the financial services industry and credit markets, including as a result of mergers and acquisitions within the banking sector, inflationary pressures, fluctuating interest rates, instability in the financial services industry, any changes to, or new, financial regulations and their potential impacts on our prospects' and customers' operations, increased acceptance and use of emerging financial products, such as cryptocurrencies or stablecoins, including any impact on the timing of prospect and customer implementations and purchasing decisions, our business sales cycles and on account holder or end user, or End User, usage of our solutions; (e) the risks associated with continued market volatility, including in the financial services sector, inflationary pressures and the impact of any monetary policy changes that may be implemented as a result, such as the recent increase in interest rates by the Federal Reserve, the impact of existing and future
Additional information relating to the uncertainty affecting the Q2 business is contained in Q2’s filings with the Securities and Exchange Commission. These documents are available on the SEC Filings section of the Investor Relations section of Q2’s website at http://investors.Q2.com/. These forward-looking statements represent Q2’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and except as required by law, Q2 disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.
Q2 Holdings, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
September 30, 2026 |
|
December 31, 2025 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
116,312 |
|
|
$ |
367,631 |
|
Restricted cash |
|
|
1,746 |
|
|
|
1,672 |
|
Investments |
|
|
6,679 |
|
|
|
65,064 |
|
Accounts receivable, net |
|
|
94,041 |
|
|
|
51,716 |
|
Contract assets, current portion, net |
|
|
8,868 |
|
|
|
8,596 |
|
Prepaid expenses and other current assets |
|
|
20,611 |
|
|
|
28,234 |
|
Deferred solution and other costs, current portion |
|
|
22,562 |
|
|
|
22,631 |
|
Deferred implementation costs, current portion |
|
|
11,873 |
|
|
|
10,508 |
|
Total current assets |
|
|
282,692 |
|
|
|
556,052 |
|
Property and equipment, net |
|
|
27,855 |
|
|
|
27,783 |
|
Right of use assets |
|
|
25,282 |
|
|
|
27,188 |
|
Deferred solution and other costs, net of current portion |
|
|
29,342 |
|
|
|
27,827 |
|
Deferred implementation costs, net of current portion |
|
|
34,080 |
|
|
|
28,929 |
|
Intangible assets, net |
|
|
71,456 |
|
|
|
78,377 |
|
Goodwill |
|
|
512,869 |
|
|
|
512,869 |
|
Contract assets, net of current portion and allowance |
|
|
15,948 |
|
|
|
14,103 |
|
Other long-term assets |
|
|
4,530 |
|
|
|
3,149 |
|
Total assets |
|
$ |
1,004,054 |
|
|
$ |
1,276,277 |
|
|
|
|
|
|
||||
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
72,872 |
|
|
$ |
76,799 |
|
Convertible notes, current portion |
|
|
— |
|
|
|
303,368 |
|
Deferred revenues, current portion |
|
|
197,693 |
|
|
|
155,003 |
|
Lease liabilities, current portion |
|
|
8,411 |
|
|
|
8,915 |
|
Total current liabilities |
|
|
278,976 |
|
|
|
544,085 |
|
Deferred revenues, net of current portion |
|
|
27,467 |
|
|
|
26,826 |
|
Lease liabilities, net of current portion |
|
|
30,482 |
|
|
|
33,832 |
|
Other long-term liabilities |
|
|
9,344 |
|
|
|
9,723 |
|
Total liabilities |
|
|
346,269 |
|
|
|
614,466 |
|
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock |
|
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
|
1,183,238 |
|
|
|
1,275,980 |
|
Accumulated other comprehensive loss |
|
|
(2,954 |
) |
|
|
(1,953 |
) |
Accumulated deficit |
|
|
(522,505 |
) |
|
|
(612,222 |
) |
Total stockholders' equity |
|
|
657,785 |
|
|
|
661,811 |
|
Total liabilities and stockholders' equity |
|
$ |
1,004,054 |
|
|
$ |
1,276,277 |
|
Q2 Holdings, Inc. |
||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues (1) |
|
$ |
225,771 |
|
|
$ |
201,704 |
|
|
$ |
662,042 |
|
|
$ |
586,587 |
|
Cost of revenues (2) |
|
|
90,928 |
|
|
|
92,859 |
|
|
|
269,085 |
|
|
|
272,188 |
|
Gross profit |
|
|
134,843 |
|
|
|
108,845 |
|
|
|
392,957 |
|
|
|
314,399 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
24,536 |
|
|
|
26,401 |
|
|
|
76,200 |
|
|
|
79,965 |
|
Research and development |
|
|
41,356 |
|
|
|
38,932 |
|
|
|
124,351 |
|
|
|
113,699 |
|
General and administrative |
|
|
33,641 |
|
|
|
31,705 |
|
|
|
98,896 |
|
|
|
95,061 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
Amortization of acquired intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
Lease and other restructuring charges |
|
|
1,352 |
|
|
|
803 |
|
|
|
2,252 |
|
|
|
2,548 |
|
Total operating expenses |
|
|
100,885 |
|
|
|
97,841 |
|
|
|
301,969 |
|
|
|
291,366 |
|
Income from operations |
|
|
33,958 |
|
|
|
11,004 |
|
|
|
90,988 |
|
|
|
23,033 |
|
Total other income, net |
|
|
373 |
|
|
|
4,204 |
|
|
|
4,813 |
|
|
|
10,912 |
|
Income before income taxes |
|
|
34,331 |
|
|
|
15,208 |
|
|
|
95,801 |
|
|
|
33,945 |
|
Provision for income taxes |
|
|
(1,111 |
) |
|
|
(160 |
) |
|
|
(6,084 |
) |
|
|
(2,380 |
) |
Net income |
|
$ |
33,220 |
|
|
$ |
15,048 |
|
|
$ |
89,717 |
|
|
$ |
31,565 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on available-for-sale investments |
|
|
— |
|
|
|
65 |
|
|
|
(61 |
) |
|
|
(12 |
) |
Foreign currency translation adjustment |
|
|
(274 |
) |
|
|
(483 |
) |
|
|
(940 |
) |
|
|
29 |
|
Comprehensive income |
|
$ |
32,946 |
|
|
$ |
14,630 |
|
|
$ |
88,716 |
|
|
$ |
31,582 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.53 |
|
|
$ |
0.24 |
|
|
$ |
1.44 |
|
|
$ |
0.51 |
|
Diluted |
|
$ |
0.52 |
|
|
$ |
0.23 |
|
|
$ |
1.38 |
|
|
$ |
0.49 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
62,153 |
|
|
|
62,458 |
|
|
|
62,325 |
|
|
|
62,015 |
|
Diluted |
|
|
63,529 |
|
|
|
69,858 |
|
|
|
65,690 |
|
|
|
65,076 |
|
(1) |
The following table disaggregates the Company's revenue by major source: |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
||||||||
Subscription |
|
$ |
188,156 |
|
$ |
165,218 |
|
$ |
550,815 |
|
$ |
477,929 |
||||
Transactional |
|
|
18,060 |
|
|
17,886 |
|
|
53,792 |
|
|
53,237 |
||||
Services and Other |
|
|
19,555 |
|
|
18,600 |
|
|
57,435 |
|
|
55,421 |
||||
Total Revenues |
|
$ |
225,771 |
|
$ |
201,704 |
|
$ |
662,042 |
|
$ |
586,587 |
||||
(2) |
Includes amortization of acquired technology of |
Q2 Holdings, Inc. |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
Nine Months Ended September 30, |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
89,717 |
|
|
$ |
31,565 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
||||
Amortization of deferred implementation, solution and other costs |
|
|
22,548 |
|
|
|
21,983 |
|
Depreciation and amortization |
|
|
36,274 |
|
|
|
40,888 |
|
Amortization of debt issuance costs |
|
|
768 |
|
|
|
1,628 |
|
Amortization of premiums and discounts on investments |
|
|
(20 |
) |
|
|
(934 |
) |
Stock-based compensation expense |
|
|
60,806 |
|
|
|
66,767 |
|
Deferred income taxes |
|
|
(1,284 |
) |
|
|
(897 |
) |
Other non-cash items |
|
|
(180 |
) |
|
|
639 |
|
Changes in operating assets and liabilities: |
|
|
(26,973 |
) |
|
|
(23,874 |
) |
Net cash provided by operating activities |
|
|
181,656 |
|
|
|
137,765 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Net maturities (purchases) of investments |
|
|
58,517 |
|
|
|
(7,353 |
) |
Purchases of property and equipment |
|
|
(10,366 |
) |
|
|
(4,812 |
) |
Capitalized software development costs |
|
|
(21,119 |
) |
|
|
(16,175 |
) |
Net cash provided by (used in) investing activities |
|
|
27,032 |
|
|
|
(28,340 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Repurchases of common shares |
|
|
(158,881 |
) |
|
|
— |
|
Payment for maturity of convertible notes |
|
|
(303,995 |
) |
|
|
— |
|
Proceeds from exercise of stock options and ESPP |
|
|
3,617 |
|
|
|
4,218 |
|
Net cash provided by (used in) financing activities |
|
|
(459,259 |
) |
|
|
4,218 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(674 |
) |
|
|
96 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(251,245 |
) |
|
|
113,739 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
369,303 |
|
|
|
360,793 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
118,058 |
|
|
$ |
474,532 |
|
Q2 Holdings, Inc. |
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
GAAP gross profit |
|
$ |
134,843 |
|
|
$ |
108,845 |
|
|
$ |
392,957 |
|
|
$ |
314,399 |
|
Stock-based compensation |
|
|
2,140 |
|
|
|
2,323 |
|
|
|
6,442 |
|
|
|
7,603 |
|
Amortization of acquired technology |
|
|
4,347 |
|
|
|
5,503 |
|
|
|
13,043 |
|
|
|
16,512 |
|
Lease and other restructuring charges |
|
|
— |
|
|
|
143 |
|
|
|
333 |
|
|
|
460 |
|
Non-GAAP gross profit |
|
$ |
141,330 |
|
|
$ |
116,814 |
|
|
$ |
412,775 |
|
|
$ |
338,974 |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
$ |
225,771 |
|
|
$ |
201,704 |
|
|
$ |
662,042 |
|
|
$ |
586,587 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross margin |
|
|
59.7 |
% |
|
|
54.0 |
% |
|
|
59.4 |
% |
|
|
53.6 |
% |
Non-GAAP gross margin |
|
|
62.6 |
% |
|
|
57.9 |
% |
|
|
62.3 |
% |
|
|
57.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expense |
|
$ |
24,536 |
|
|
$ |
26,401 |
|
|
$ |
76,200 |
|
|
$ |
79,965 |
|
Stock-based compensation |
|
|
(1,918 |
) |
|
|
(3,945 |
) |
|
|
(6,741 |
) |
|
|
(11,386 |
) |
Non-GAAP sales and marketing expense |
|
$ |
22,618 |
|
|
$ |
22,456 |
|
|
$ |
69,459 |
|
|
$ |
68,579 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development expense |
|
$ |
41,356 |
|
|
$ |
38,932 |
|
|
$ |
124,351 |
|
|
$ |
113,699 |
|
Stock-based compensation |
|
|
(3,746 |
) |
|
|
(4,349 |
) |
|
|
(12,044 |
) |
|
|
(12,552 |
) |
Non-GAAP research and development expense |
|
$ |
37,610 |
|
|
$ |
34,583 |
|
|
$ |
112,307 |
|
|
$ |
101,147 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expense |
|
$ |
33,641 |
|
|
$ |
31,705 |
|
|
$ |
98,896 |
|
|
$ |
95,061 |
|
Stock-based compensation |
|
|
(12,179 |
) |
|
|
(12,640 |
) |
|
|
(35,579 |
) |
|
|
(35,226 |
) |
Non-recurring legal settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,750 |
) |
Non-GAAP general and administrative expense |
|
$ |
21,462 |
|
|
$ |
19,065 |
|
|
$ |
63,317 |
|
|
$ |
58,085 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating income |
|
$ |
33,958 |
|
|
$ |
11,004 |
|
|
$ |
90,988 |
|
|
$ |
23,033 |
|
Stock-based compensation |
|
|
19,983 |
|
|
|
23,257 |
|
|
|
60,806 |
|
|
|
66,767 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
Amortization of acquired technology |
|
|
4,347 |
|
|
|
5,503 |
|
|
|
13,043 |
|
|
|
16,512 |
|
Amortization of acquired intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
Lease and other restructuring charges |
|
|
1,352 |
|
|
|
946 |
|
|
|
2,585 |
|
|
|
3,008 |
|
Non-recurring legal settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,750 |
|
Non-GAAP operating income |
|
$ |
59,640 |
|
|
$ |
40,710 |
|
|
$ |
167,692 |
|
|
$ |
111,163 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
33,220 |
|
|
$ |
15,048 |
|
|
$ |
89,717 |
|
|
$ |
31,565 |
|
Stock-based compensation |
|
|
19,983 |
|
|
|
23,257 |
|
|
|
60,806 |
|
|
|
66,767 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
Amortization of acquired technology |
|
|
4,347 |
|
|
|
5,503 |
|
|
|
13,043 |
|
|
|
16,512 |
|
Amortization of acquired intangibles |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
Lease and other restructuring charges |
|
|
1,352 |
|
|
|
946 |
|
|
|
2,585 |
|
|
|
3,008 |
|
Non-recurring legal settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,750 |
|
Amortization of debt issuance costs |
|
|
47 |
|
|
|
558 |
|
|
|
767 |
|
|
|
1,791 |
|
Tax adjustment |
|
|
(12,070 |
) |
|
|
(11,199 |
) |
|
|
(33,638 |
) |
|
|
(28,060 |
) |
Non-GAAP net income |
|
$ |
46,879 |
|
|
$ |
34,113 |
|
|
$ |
133,550 |
|
|
$ |
93,426 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding, diluted |
|
|
63,529 |
|
|
|
69,858 |
|
|
|
65,690 |
|
|
|
65,076 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income per common share, diluted |
|
$ |
0.52 |
|
|
$ |
0.23 |
|
|
$ |
1.38 |
|
|
$ |
0.49 |
|
Non-GAAP net income per common share, diluted |
|
$ |
0.74 |
|
|
$ |
0.50 |
|
|
$ |
2.05 |
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
33,220 |
|
|
$ |
15,048 |
|
|
$ |
89,717 |
|
|
$ |
31,565 |
|
Stock-based compensation |
|
|
19,983 |
|
|
|
23,257 |
|
|
|
60,806 |
|
|
|
66,767 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
Depreciation and amortization |
|
|
12,472 |
|
|
|
13,613 |
|
|
|
36,274 |
|
|
|
40,888 |
|
Lease and other restructuring charges |
|
|
1,352 |
|
|
|
946 |
|
|
|
2,585 |
|
|
|
3,008 |
|
Non-recurring legal settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,750 |
|
Provision for income taxes |
|
|
1,111 |
|
|
|
160 |
|
|
|
6,084 |
|
|
|
2,380 |
|
Interest and other income, net |
|
|
(375 |
) |
|
|
(4,206 |
) |
|
|
(5,153 |
) |
|
|
(11,032 |
) |
Adjusted EBITDA |
|
$ |
67,763 |
|
|
$ |
48,818 |
|
|
$ |
190,583 |
|
|
$ |
135,326 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin |
|
|
30.0 |
% |
|
|
24.2 |
% |
|
|
28.8 |
% |
|
|
23.1 |
% |
Q2 Holdings, Inc. |
||||||||
Reconciliation of Free Cash Flow |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
|
|
Nine Months Ended September 30, |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
Net cash provided by operating activities |
|
$ |
181,656 |
|
|
$ |
137,765 |
|
Purchases of property and equipment |
|
|
(10,366 |
) |
|
|
(4,812 |
) |
Capitalized software development costs |
|
|
(21,119 |
) |
|
|
(16,175 |
) |
Free cash flow |
|
$ |
150,171 |
|
|
$ |
116,778 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20261028349128/en/
MEDIA CONTACT:
Jack McBee
Q2 Holdings, Inc.
M: +1-210-854-7974
jack.mcbee@Q2.com
INVESTOR CONTACT:
Josh Yankovich
Q2 Holdings, Inc.
O: +1-512-682-4463
josh.yankovich@Q2.com
Source: Q2 Holdings, Inc.