STOCK TITAN

FreightCar America, Inc. Reports Fourth Quarter and Full Year 2025 Results

(Neutral)
Tags

FreightCar America (NASDAQ: RAIL) reported Q4 2025 and full-year results on March 9, 2026. Fiscal 2025 revenue was $501.0M with gross profit of $73.2M and gross margin of 14.6%. Full-year net income was $38.1M ($1.09/sh), adjusted net income $18.1M ($0.50/sh). Operating cash flow was $34.8M and adjusted free cash flow $31.4M (up 44.8% YoY). Q4 revenue was $125.6M, gross margin 13.4%, adjusted EBITDA $10.4M. Backlog ended at 1,926 units valued at $137.5M. Company completed acquisition of Carly Railcar Components and issued 2026 outlook: 4,000–4,500 railcars, revenue $500–$550M, adjusted EBITDA $41–$50M.

Loading...
Loading translation...

Positive

  • Gross margin expanded by 260+ basis points in 2025
  • Adjusted free cash flow of $31.4M, up 44.8% YoY
  • Backlog of 1,926 units valued at $137.5M
  • Acquisition of Carly Railcar Components to expand aftermarket

Negative

  • Fiscal 2025 revenue declined to $501.0M from $559.4M
  • Q4 2025 net loss of $16.6M due to $19.9M non-cash adjustments
  • Q4 adjusted EBITDA margin fell to 8.3% from 10.1% prior year

News Market Reaction – RAIL

-21.06% 2.0x vol
10 alerts
-21.06% Session close to close
-20.7% Trough in 24 hr 38 min
$241.92M Market Cap
2.0x Rel. Volume

In the Mar 10 session, RAIL declined 21.06%, reflecting a significant negative market reaction. Argus tracked a trough of -20.7% from its starting point during tracking. Our momentum scanner triggered 10 alerts that day, indicating notable trading interest and price volatility. Trading volume was elevated at 2.0x the daily average, suggesting increased selling activity.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock dropped -21.1% in the session following this news. A negative reaction despite profitabili...
Analysis

The stock dropped -21.1% in the session following this news. A negative reaction despite profitability and cash flow gains fits a pattern where complex non-cash items and softer top-line trends weigh on sentiment. Past earnings usually prompted gains, but revenue declines or margin compression have triggered sharp selloffs. Investors may reassess if backlog conversion, 2026 guidance ranges, or accounting adjustments around warrants and taxes raise concerns about the durability of recent free cash flow strength.

Key Figures

FY 2025 Revenue: $501.0 million FY 2025 Gross Margin: 14.6% FY 2025 Net Income: $38.1 million ($1.09 per share) +5 more
8 metrics
FY 2025 Revenue $501.0 million Fiscal year 2025 vs $559.4 million in 2024
FY 2025 Gross Margin 14.6% Up from 12.0% with gross profit of $73.2 million
FY 2025 Net Income $38.1 million ($1.09 per share) Full year 2025 GAAP net income
FY 2025 Adjusted EBITDA $44.8 million (8.9% margin) Compared to $43.0 million and 7.7% in 2024
Operating & Free Cash Flow $34.8M OCF, $31.4M adjusted FCF 2025, adjusted free cash flow up 44.8% year-over-year
Q4 2025 Revenue $125.6 million Fourth quarter 2025 vs $137.7 million in Q4 2024
Q4 2025 Gross Margin 13.4% ($16.8M gross profit) Versus 15.3% and $21.0M in Q4 2024
FY 2026 Revenue Outlook $500 - $550 million Fiscal 2026 guidance, midpoint implies 4.8% YoY growth

Previous Earnings Reports

5 past events · Latest: Nov 10 (Positive)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Nov 10 Q3 2025 earnings Positive +11.8% Stronger production, higher revenues, improved margins and backlog growth.
Aug 04 Q2 2025 earnings Positive +4.8% Revenue growth, 250 bps margin expansion and sizable new railcar orders.
May 05 Q1 2025 earnings Positive +9.0% Margin expansion and higher gross profit despite lower deliveries.
Mar 12 FY/Q4 2024 earnings Positive +17.5% Full-year revenue and deliveries growth with solid gross profit.
Nov 12 Q3 2024 earnings Negative -35.3% Strong operations but large non-cash warrant loss driving net loss.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Earnings releases have typically produced positive price reactions, with all recent earnings events showing aligned moves despite occasional GAAP losses from non-cash items.

Recent Company History

Over the last five earnings cycles, FreightCar America has emphasized growth in revenues, unit deliveries, and margin expansion. Events from Nov 2024 through Nov 2025 show rising gross margins, growing Adjusted EBITDA, and expanding backlogs, even when GAAP results were pressured by warrant-liability adjustments. Price reactions were mostly positive after these updates, suggesting investors have historically rewarded operational improvement and backlog strength when financial results were released.

Key Terms

basis points, gross margin, adjusted free cash flow, adjusted net income, +4 more
8 terms
basis points financial
"over 260 basis points of gross margin expansion despite challenging industry"
Basis points are a way to measure small changes in interest rates or percentages, where one basis point equals 0.01%. For example, if a loan's interest rate increases by 50 basis points, it's gone up by 0.50%. They help people understand tiny differences in rates that can add up over time, making financial comparisons clearer.
gross margin financial
"Gross margin of 13.4% with gross profit of $16.8 million"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
View in glossary
adjusted free cash flow financial
"Operating cash flow of $35 million and Adjusted Free Cash Flow of $31 million"
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
adjusted net income financial
"resulting in a net loss of $16.6 million, or $0.52 per share, and adjusted net income of $4.9 million"
Adjusted net income is a company's reported profit after removing unusual, one-time, or non-operational items so the number reflects the business’s regular earning power. Investors use it like a cleaned-up scorecard — similar to judging a player’s season performance without a few fluke games — to compare companies or assess trends without being misled by rare gains or losses that won’t affect future cash flow.
adjusted ebitda financial
"Adjusted EBITDA was $10.4 million, representing a margin of 8.3%"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
valuation allowance financial
"including a $51.9 million release of valuation allowance on deferred taxes"
A valuation allowance is a reserve set aside to reduce the value of certain assets on a company's financial records when there is uncertainty about whether they will generate the expected benefits. It acts like a caution sign, indicating that some assets might not be fully recoverable or worth their recorded amount. This matters to investors because it provides a more realistic picture of a company's financial health and potential risks.
deferred taxes financial
"release of valuation allowance on deferred taxes, offset by a $32.2 million"
Deferred taxes are tax obligations or tax benefits a company records now because accounting books and tax rules recognize income and expenses at different times; the cash actually paid to or recovered from tax authorities will happen later. Think of it like receiving an invoice for taxes in the future: it changes reported profits today but may mean a real cash outflow or cash saving later, so investors watch deferred taxes to understand future tax burdens, cash flow and the true health of earnings.
warrant liability financial
"offset by a $32.2 million non-cash adjustment warrant liability due to share price"
Warrant liability is the financial obligation a company records when it grants warrants—special options giving the holder the right to buy company shares at a set price in the future. It matters to investors because changes in this liability can affect a company's reported earnings and overall financial health, similar to how a pending contract can influence a company's future value.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Strong full year gross profit growth and over 260 basis points of gross margin expansion despite challenging industry environment

Operating cash flow of $35 million and Adjusted Free Cash Flow of $31 million, up 45% year over year

Projecting growth in 2026

CHICAGO, March 09, 2026 (GLOBE NEWSWIRE) -- FreightCar America, Inc. (NASDAQ: RAIL) (“FreightCar America” or the “Company”), a diversified manufacturer and supplier of railroad freight cars, railcar parts and components, today reported results for the fourth quarter and fiscal year ended December 31, 2025.

Fourth Quarter 2025 Highlights

  • Revenues of $125.6 million, compared to $137.7 million in the fourth quarter of 2024, with railcar deliveries of 1,172 units compared to 1,019 units in the prior year period
  • Gross margin of 13.4% with gross profit of $16.8 million, compared to gross margin of 15.3% with gross profit of $21.0 million in the fourth quarter of 2024
  • Recorded $19.9 million of non-cash adjustments related to share price appreciation accounting, partially offset by a $2.1 million non-cash acquisition-related gain, resulting in a net loss of $16.6 million, or $0.52 per share, and adjusted net income of $4.9 million, or $0.16 per share
  • Adjusted EBITDA was $10.4 million, representing a margin of 8.3%, compared to $13.9 million and a margin of 10.1% in the fourth quarter of 2024
  • Ended the quarter with a backlog of 1,926 units valued at $137.5 million, reflecting a diversified mix of railcar conversion programs and new railcar builds
  • Completed the acquisition of Carly Railcar Components, LLC, a leading distributor of railcar components, to strengthen aftermarket footprint

Fiscal Year 2025 Highlights

  • Revenues of $501.0 million, compared to $559.4 in fiscal year 2024, with railcar deliveries of 4,125 units compared to 4,362 units in the prior year
  • Gross margin of 14.6% with gross profit of $73.2 million, compared to gross margin of 12.0% with gross profit of $67.0 million in fiscal year 2024
  • Net income of $38.1 million, or $1.09 per share, and Adjusted net income of $18.1 million, or $0.50 per share, after adjusting primarily for non-cash items including a $51.9 million release of valuation allowance on deferred taxes, offset by a $32.2 million non-cash adjustment warrant liability due to share price appreciation
  • Adjusted EBITDA of $44.8 million, representing a margin of 8.9%, compared to Adjusted EBITDA of $43.0 million and a margin of 7.7% in fiscal year 2024
  • Delivered operating cash flow of $34.8 million and $31.4 million in adjusted free cash flow, up 44.8% year-over-year, and optimized balance sheet through lower cost refinancing

“In 2025, FreightCar America executed with discipline amid a challenging industry environment, delivering revenue in line with our expectations while producing exceptional profitability,” said Nick Randall, President and Chief Executive Officer of FreightCar America. “During the year, we capitalized on demand by leveraging our customer-centric approach of tailored solutions, including conversions and customized offerings, while also growing market share in new car deliveries. This execution, combined with our manufacturing flexibility and ongoing implementation of operational initiatives such as our TruTrack program, contributed to improved Adjusted EBITDA margins and strong free cash flow generation, further strengthening our financial position.”

Randall continued, “As we enter 2026, we remain focused on converting backlog into profitable deliveries while continuing to invest for growth. We are deploying capital effectively to diversify our revenue base, expand our aftermarket business and presence in the tank car market to further strengthen our offerings and capture demand, while continuing to evaluate strategic opportunities that fuel future growth. Overall, with a strong commercial strategy, a lean and flexible operating model, and an efficient manufacturing footprint, we are well positioned to perform in the current environment and to accelerate as industry fundamentals improve.

Fiscal Year 2026 Outlook

The Company has issued outlook for fiscal year 2026 as follows:

  Fiscal 2026 OutlookYear-over-Year
Change at Midpoint
of Range
 
 Railcar Deliveries4,000 – 4,500 Railcars3.0% 
 Revenue$500 - $550 million4.8% 
 Adjusted EBITDA1$41 - $50 million10.4% 
     
 1. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA guidance due to the inherent difficulty in forecasting and quantifying adjustments necessary to calculate such non-GAAP measure without unreasonable effort. Material changes to such adjustments, including warrant liability and non-core operating items, could affect future GAAP results. Adjusted EBITDA guidance for 2026 is compared, year-over-year, to Lease-Adjusted EBITDA for 2025. 
     

Mike Riordan, Chief Financial Officer of FreightCar America, added, “2025 demonstrated the durability of our operating model. We made continued progress strengthening the quality and consistency of our cash flows while maintaining a disciplined approach to capital allocation. During the year, we also advanced our aftermarket strategy, including the addition of Carly Railcar Components, which enhances this growing part of our business and supports more stable, recurring revenue across market cycles. Looking ahead to 2026, our guidance reflects ongoing industry uncertainty while reinforcing our confidence in the underlying strength and resilience of the business.”

Fourth Quarter and Full Year 2025 Conference Call & Webcast Information

The Company will host a conference call and live webcast on Tuesday, March 10, at 11:00 a.m. (Eastern Time) to discuss its fourth quarter and full year 2025 financial results. FreightCar America invites shareholders and other interested parties to listen to its financial results conference call. Teleconference details are as follows:

An audio replay of the conference call will be available beginning at 3:00 p.m. An audio replay of the conference call will be available beginning at 3:00 p.m. (Eastern Time) on Tuesday, March 10, 2026, until 11:59 p.m. (Eastern Time) on Monday, March 24, 2026. To access the replay, please dial (844) 512-2921 or (412) 317-6671. The replay passcode is 13758379. An archived version of the webcast will also be available on the FreightCar America Investor Relations website.

About FreightCar America

FreightCar America, headquartered in Chicago, Illinois, is a leading designer, producer and supplier of railroad freight cars, railcar parts and components. We also specialize in railcar repairs, complete railcar rebody services and railcar conversions that repurpose idled rail assets back into revenue service. Since 1901, our customers have trusted us to build quality railcars that are critical to economic growth and instrumental to the North American supply chain. To learn more about FreightCar America, visit www.freightcaramerica.com.

Forward-Looking Statements

This press release contains statements relating to our expected financial performance, financial condition, and/or future business prospects, events and/or plans that are “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent our estimates and assumptions only as of the date of this press release. Our actual results may differ materially from the results described in or anticipated by our forward-looking statements due to certain risks and uncertainties. These risks and uncertainties relate to, among other things, the cyclical nature of our business; adverse geopolitical, economic and market conditions, including inflation; material disruption in the movement of rail traffic for deliveries; fluctuating costs of raw materials, including steel and aluminum; delays in the delivery of raw materials; our ability to maintain relationships with our suppliers of railcar components; our reliance upon a small number of customers that represent a large percentage of our sales; the variable purchase patterns of our customers and the timing of completion; delivery and customer acceptance of orders; the highly competitive nature of our industry; the risk of lack of acceptance of our new railcar offerings; potential unexpected changes in laws, rules, and regulatory requirements, including tariffs and trade barriers (including recent United States tariffs imposed or threatened to be imposed on China, Canada, Mexico and other countries and any retaliatory actions taken by such countries); the scope and duration of the government shutdown; and other competitive factors. The factors listed above are not exhaustive. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. We expressly disclaim any duty to provide updates to any forward-looking statements made in this press release, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

This press release includes measures not derived in accordance with generally accepted accounting principles (“GAAP”), such as EBITDA, Adjusted EBITDA, Adjusted net income (loss), Adjusted EPS, Free cash flow and Adjusted free cash flow. These non-GAAP measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP and may also be inconsistent with similar measures presented by other companies. Reconciliations of these measures to the applicable most closely comparable GAAP measures, and reasons for the Company’s use of these measures, are presented in the attached pages.

Investor Contact:RAILIR@Riveron.com
  


 
FreightCar America, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except for share data)
(Unaudited)
 
  December 31,
2025
  December 31,
2024
 
Assets   
Current assets      
Cash, cash equivalents and restricted cash equivalents $64,295  $44,450 
Accounts receivable, net of allowance for credit losses  12,443   12,506 
VAT receivable  6,097   3,851 
Inventories, net  68,295   75,281 
Assets held for sale     629 
Prepaid expenses and other current assets  8,875   8,314 
Total current assets  160,005   145,031 
Property, plant and equipment, net  30,969   30,107 
Right of use asset operating lease  40,281   2,423 
Right of use asset finance lease     45,081 
Intangibles, net  4,877   300 
Deferred income taxes  52,970   1,024 
Other long-term assets  947   250 
Total assets $290,049  $224,216 
Liabilities and Stockholders’ Deficit      
Current liabilities      
Accounts and contractual payables $55,671  $49,574 
Accrued payroll and other employee costs  7,120   6,286 
Accrued warranty  2,050   2,389 
Deferred revenue  539   8,556 
Current portion of long-term debt  9,728   2,875 
Lease liability operating lease, current  1,888   519 
Lease liability finance lease, current     1,256 
Other current liabilities  8,601   9,370 
Total current liabilities  85,597   80,825 
Long-term debt, net of current portion  97,514   105,540 
Warrant liability  168,529   136,319 
Accrued pension costs  1,256   1,073 
Lease liability operating lease, long-term  43,233   2,645 
Lease liability finance lease, long-term     46,678 
Other long-term liabilities  1,333   1,409 
Total liabilities  397,462   374,489 
Stockholders’ deficit      
Preferred stock      
Common stock  221   221 
Additional paid-in capital  72,557   69,404 
Accumulated other comprehensive income  2,324   721 
Accumulated deficit  (182,515)  (220,619)
Total stockholders’ deficit  (107,413)  (150,273)
Total liabilities and stockholders’ deficit $290,049  $224,216 
         


 
FreightCar America, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except for share and per share data)
(Unaudited)
 
   Three Months Ended  Year Ended 
   December 31,  December 31, 
   2025  2024  2025  2024 
     
Revenues  $125,567  $137,696  $500,991  $559,425 
Cost of sales   108,794   116,683   427,798   492,383 
Gross profit   16,773   21,013   73,193   67,042 
Selling, general and administrative expenses   8,989   9,374   39,273   32,915 
Litigation settlement            (3,214)
Operating income   7,784   11,639   33,920   37,341 
Interest expense   (4,204)  (1,035)  (17,560)  (6,850)
Loss on change in fair market value of Warrant liability   (19,879)  26,063   (32,210)  (99,518)
Other income (expense)   1,743   467   4,978   (952)
Loss before income taxes   (14,556)  37,134   (10,872)  (69,979)
Income tax (benefit) provision   2,022   2,511   (48,976)  5,838 
Net income (loss)  $(16,578) $34,623  $38,104  $(75,817)
Net earnings (loss) per common share - basic  $(0.52) $0.86  $1.16  $(3.12)
Net earnings (loss) per common share - diluted  $(0.52) $1.01  $1.09  $(3.12)
Weighted average common shares outstanding – basic   31,882,670   31,380,084   31,806,004   30,726,916 
Weighted average common shares outstanding – diluted   31,882,670   33,016,397   33,788,463   30,726,916 
                  


 
FreightCar America, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
  Year Ended December 31, 
  2025  2024 
Cash flows from operating activities   
Net income (loss) $38,104  $(75,817)
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:      
Depreciation and amortization  6,209   5,763 
Non-cash lease expense on right of use assets  3,487   3,013 
Loss on change in fair market value for Warrant liability  32,210   99,518 
Stock-based compensation recognized  3,630   3,110 
Bargain purchase gain  (2,087)   
Deferred income taxes  (51,946)   
Other non-cash items, net  3,729   548 
Changes in operating assets and liabilities:      
Accounts receivable  1,367   (6,098)
VAT receivable  (2,397)  (784)
Inventories  2,799   54,962 
Accounts and contractual payables  10,838   (38,365)
Income taxes payable, net  (4,623)  (359)
Lease liability  (1,148)  (3,517)
Other assets and liabilities  (5,396)  2,959 
Net cash flows provided by operating activities  34,776   44,933 
Cash flows from investing activities      
Acquisitions, net of cash acquired  (6,349)   
Purchase of property, plant and equipment  (3,376)  (5,019)
Proceeds from sale of assets held for sale, net of selling costs  585    
Net cash flows used in investing activities  (9,140)  (5,019)
Cash flows from financing activities      
Redemption of preferred shares     (85,412)
Dividends paid     (27,863)
Proceeds from issuance of long-term debt     115,000 
Deferred financing costs  (1,336)  (6,149)
Borrowings on revolving line of credit  15,000   26,972 
Repayments on revolving line of credit  (15,000)  (56,387)
Repayments on term loan  (2,875)   
Employee stock settlement  (487)  (40)
Financing lease payments  (1,093)  (2,145)
Net cash flows used in financing activities  (5,791)  (36,024)
Net increase in cash and cash equivalents  19,845   3,890 
Cash, cash equivalents and restricted cash equivalents at beginning of period  44,450   40,560 
Cash, cash equivalents and restricted cash equivalents at end of period $64,295  $44,450 
Supplemental cash flow information      
Interest paid $13,850  $4,584 
Income taxes paid $7,634  $5,990 
Change in unpaid construction in process $13  $(264)
Contingent consideration recognized in connection with acquisition $2,020  $ 
         


 
FreightCar America, Inc.
Reconciliation of (Loss) Income before taxes to EBITDA(1) and Adjusted EBITDA(2)
(In thousands)
(Unaudited)
 
   Three Months Ended
December 31,
  Year Ended
December 31,
 
   2025  2024  2025  2024 
              
(Loss) income before income taxes  $(14,556) $37,134  $(10,872) $(69,979)
Depreciation & Amortization   1,611   1,511   6,209   5,763 
Interest Expense, net   4,204   1,035   17,560   6,850 
EBITDA   (8,741)  39,680   12,897   (57,366)
              
Change in Fair Value of Warrant(a)   19,879   (26,063) $32,210   99,518 
Litigation Settlement(b)   -   -   -   (3,214)
Professional Services(c)   551   -   1,028   - 
Stock Based Compensation   496   780   3,630   3,110 
Other, net(d)   (1,743)  (467)  (4,978)  952 
Adjusted EBITDA  $10,442  $13,930  $44,787  $43,000 
                  

(1)        EBITDA represents earnings before interest, taxes, depreciation and amortization. We believe EBITDA is useful to investors in evaluating our operating performance compared to that of other companies in our industry. In addition, our management uses EBITDA to evaluate our operating performance. The calculation of EBITDA eliminates the effects of financing, income taxes and the accounting effects of capital spending. These items may vary for different companies for reasons unrelated to the overall performance of the company’s business. EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider EBITDA in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of EBITDA is not necessarily comparable to that of other similar titled measures reported by other companies.

(2)        Adjusted EBITDA represents EBITDA before the following charges:

  1. This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
  2. During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
  3. During the third and fourth quarters of 2025, the Company incurred certain professional services expenses associated with governance items.
  4. During the second and third quarter of 2025, the Company recognized other income related to a tax credit received. Additionally, during the fourth quarter of 2025, the Company recognized a bargain purchase gain in connection with the acquisition.

We believe that Adjusted EBITDA is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EBITDA in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EBITDA is not necessarily comparable to that of other similarly titled measures reported by other companies.


FreightCar America, Inc.
Reconciliation of Net (loss) income and Adjusted net income(1)
(Unaudited)
 
   Three Months Ended
December 31,
  Year Ended
December 31,
 
   2025  2024  2025  2024 
              
Net (loss) income  $(16,578) $34,623  $38,104  $(75,817)
              
Change in Fair Value of Warrant(a)   19,879   (26,063)  32,210   99,518 
Litigation Settlement(b)   -   -   -   (3,214)
Professional Services(c)   551   -   1,028   - 
Stock Based Compensation   496   780   3,630   3,110 
Release of Valuation Allowance(d)   -   -   (51,872)  - 
Other, net(e)   (1,743)  (467)  (4,978)  952 
Total non-GAAP adjustments   19,183   (25,750)  (19,982)  100,366 
Income tax impact on non-GAAP adjustments(f)   2,279   (906)  -   - 
Adjusted net income  $4,884  $7,967  $18,122  $24,549 
                  

(1)        Adjusted net income represents net income (loss) before the following charges:

  1. This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
  2. During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
  3. During the third and fourth quarters of 2025, the Company incurred certain professional services expenses associated with governance items.
  4. During the second quarter of 2025, the Company released the majority of the valuation allowance in the United States on federal and state deferred tax assets.
  5. During the second and third quarter of 2025, the Company recognized other income related to a tax credit received. Additionally, during the fourth quarter of 2025, the Company recognized a bargain purchase gain in connection with the acquisition.
  6. Income tax impact on non-GAAP adjustments per share represents the tax impact of the presented adjustments on the Company’s income tax provision calculation.

We believe that Adjusted net income is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted net income is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted net income in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted net income is not necessarily comparable to that of other similarly titled measures reported by other companies.


FreightCar America, Inc.
Reconciliation of diluted EPS and Adjusted EPS(1)
(Unaudited)
 
   Three Months Ended
December 31,
  Year Ended
December 31,
 
   2025  2024  2025  2024 
              
Diluted EPS  $(0.52) $1.01  $1.09  $(3.12)
              
Change in Fair Value of Warrant(a)  $0.62  $(0.79) $0.96  $3.24 
Litigation Settlement(b)   -   -   -   (0.10)
Professional Services(c)   0.02   -   0.03   - 
Stock Based Compensation   0.02   0.02   0.11   0.10 
Release of Valuation Allowance(d)   -   -   (1.54)  - 
Other, net(e)   (0.05)  (0.01)  (0.15)  0.03 
Total non-GAAP adjustments pre-tax per-share   0.61   (0.78)  (0.59)  3.27 
Income tax impact on non-GAAP adjustments per share(f)   0.07   (0.02)  -   - 
Adjusted EPS  $0.16  $0.21  $0.50  $0.15 
                  

(1)        Adjusted EPS represents diluted EPS before the following charges:

  1. This adjustment removes the non-cash (income) expense associated with the change in fair market value of the Company’s warrant liability.
  2. During the second quarter of 2024, the Company recorded a litigation settlement related to a dispute with a former lessee of our railcars.
  3. During the third and fourth quarters of 2025, the Company incurred certain professional services expenses associated with governance items.
  4. During the second quarter of 2025, the Company released the majority of the valuation allowance in the United States on federal and state deferred tax assets.
  5. During the second and third quarter of 2025, the Company recognized other income related to a tax credit received. Additionally, during the fourth quarter of 2025, the Company recognized a bargain purchase gain in connection with the acquisition.
  6. Income tax impact on non-GAAP adjustments per share represents the tax impact of the presented adjustments on the Company’s income tax provision calculation.

We believe that Adjusted EPS is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EPS is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EPS in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EPS is not necessarily comparable to that of other similarly titled measures reported by other companies.


FreightCarAmerica,Inc.
Reconciliationof Cash flows provided by operating activities, Free cash flow(1) and Adjusted free cash flow(2)
(Unaudited)
 
 Three Months Ended
December 31,
 Year Ended
December 31,
  2025  2024   2025  2024 
      
Cash flows provided by operating activities$10,044 $5,886  $34,776 $44,933 
Purchase of property, plant and equipment (1,274) (1,288)  (3,376) (5,019)
Free cash flow 8,770  4,598   31,400  39,914 
Accrued dividends on Series C Preferred stock(a) -  (4,887)  -  (18,227)
Adjusted free cash flow$8,770 $(289) $31,400 $21,687 
      

(1)        Free cash flow represents the amount by which Cash flows provided by operating activities exceeds capital expenditures.
(2)        Adjusted free cash flow represents the amount by which Free cash flow exceeds the following items:

  1. Represents Series C Preferred stock dividends accrued during the period. All accrued preferred share dividends were paid concurrent with redemption of the preferred shares outstanding on December 31, 2024.

We believe that Free cash flow and Adjusted free cash flow are useful to investors evaluating our operating performance compared to that of other companies in our industry because these metrics provide key insights into the potential for growth and ability to generate returns for investors. Free cash flow and Adjusted free cash flow are not financial measures presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Free cash flow or Adjusted free cash flow in isolation or as a substitute for Cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Free cash flow and Adjusted free cash flow is not necessarily comparable to that of other similarly titled measures reported by other companies.


FreightCarAmerica,Inc.
Reconciliationof Adjusted EBITDA and Lease-AdjustedEBITDA(1)
(Unaudited)
 
 Three Months Ended
December 31,
 Year Ended
December 31,
  2025  2024   2025  2024 
      
Adjusted EBITDA$10,442 $13,930  $44,787 $43,000 
Lease payments in Interest expense(a) (764) (596)  (3,552) (3,061)
Lease-Adjusted EBITDA$9,678 $13,334  $41,235 $39,939 
      

(1)        Lease-Adjusted EBITDA represents the amount by which Adjusted EBITDA exceeds the following items:

  1. Represents lease payments recorded within Interest expense due to certain leases previously classified as financing prior to December 2025.

We believe that Lease-Adjusted EBITDA is useful to investors evaluating our operating performance across periods because this metric provides comparability as if the accounting classification of financing leases were consistent across operating periods. Lease-Adjusted EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Lease-Adjusted EBITDA in isolation or as a substitute for net income or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Lease-Adjusted EBITDA is not necessarily comparable to that of other similarly titled measures reported by other companies.


FAQ

What were FreightCar America (RAIL) full-year 2025 revenues and net income?

Full-year 2025 revenue was $501.0 million and net income was $38.1 million. According to the company, adjusted net income was $18.1 million after primarily non-cash adjustments, including a $51.9 million deferred tax valuation allowance release and warrant-related adjustments.

How did FreightCar America (RAIL) perform in Q4 2025 on adjusted EBITDA and margins?

Q4 2025 adjusted EBITDA was $10.4 million with an 8.3% margin. According to the company, this compared with $13.9 million and a 10.1% margin in Q4 2024, reflecting non-cash adjustments and mix effects on profitability.

What is FreightCar America (RAIL) guidance for fiscal 2026 railcar deliveries and revenue?

The company forecasts 4,000–4,500 railcar deliveries and revenue of $500–$550 million for 2026. According to the company, the midpoint implies modest year-over-year growth while reflecting continued industry uncertainty.

How did FreightCar America (RAIL) generate cash in 2025 and what was free cash flow?

Operating cash flow for 2025 was $34.8 million and adjusted free cash flow was $31.4 million. According to the company, adjusted free cash flow rose about 44.8% year-over-year and strengthened the balance sheet via lower-cost refinancing.

What strategic actions did FreightCar America (RAIL) announce to expand aftermarket business?

The company completed the acquisition of Carly Railcar Components to strengthen its aftermarket footprint. According to the company, this acquisition supports recurring revenue and expands presence in the tank car and parts distribution markets.