Reliance Global Group Reports Third Quarter 2025 Financial Results and Provides Business Update; Strengthens Core Platform and Financial Position
Reliance Global Group (Nasdaq: RELI) reported Q3 2025 results and strategic updates on Nov 6, 2025. The company completed a $5.0M sale of Fortman Insurance Services, recognizing an approximate $3.0M gain and used proceeds to reduce long-term debt by ~50%. Unrestricted cash rose ~590% (+$2.2M) to $2.6M; working capital improved ~284% to $1.6M; equity increased ~125% to $6.8M.
Q3 operating highlights: commission income $2.5M (Q3 2024: $3.4M); salaries and wages $3.9M (Q3 2024: $1.7M) including ~$2.7M non-cash stock-based compensation; net loss $1.2M (Q3 2024: $0.8M); AEBITDA loss $0.7M (Q3 2024: gain $0.04M).
The board approved a special cash dividend of $0.03 per share, payable on or about Dec 2, 2025 to shareholders of record as of Oct 30, 2025. The company also disclosed a Digital Asset Treasury initiative with holdings in Bitcoin, Ethereum, Cardano, XRP, and Solana.
Reliance Global Group (Nasdaq: RELI) ha riportato i risultati del terzo trimestre 2025 e aggiornamenti strategici il 6 novembre 2025. L'azienda ha completato una vendita di Fortman Insurance Services per 5,0 milioni di dollari, registrando un utile stimato di circa 3,0 milioni di dollari e ha impiegato i proventi per ridurre il debito a lungo termine di circa 50%. La cassa non vincolata è aumentata di circa 590% (+2,2 milioni di dollari) a 2,6 milioni; il capitale circolante è migliorato di circa 284% a 1,6 milioni; il patrimonio netto è aumentato di circa 125% a 6,8 milioni.
Sui principali indicatori operativi del terzo trimestre: entrate da commissioni 2,5 milioni di dollari (Q3 2024: 3,4 milioni); stipendi e salari 3,9 milioni (Q3 2024: 1,7 milioni) inclusi circa 2,7 milioni di compensazione azionaria non monetaria; perdita netta 1,2 milioni (Q3 2024: 0,8 milioni); perdita AEBITDA 0,7 milioni (Q3 2024: guadagno 0,04 milioni).
Il consiglio ha approvato un dividendo in contanti speciale di 0,03 dollari per azione, pagabile indicativamente il 2 dicembre 2025 agli azionisti registrati al 30 ottobre 2025. L'azienda ha anche rivelato un'iniziativa di Tesoreria di Asset Digitali con partecipazioni in Bitcoin, Ethereum, Cardano, XRP e Solana.
Reliance Global Group (Nasdaq: RELI) informó resultados del tercer trimestre de 2025 y actualizaciones estratégicas el 6 de noviembre de 2025. La empresa completó la venta de Fortman Insurance Services por 5,0 millones de dólares, registrando una ganancia aproximada de 3,0 millones de dólares y utilizó los ingresos para reducir la deuda a largo plazo en aproximadamente un 50%. La liquidez no restringida aumentó aproximadamente un 590% (+2,2 millones de dólares) a 2,6 millones; el capital de trabajo mejoró aproximadamente un 284% a 1,6 millones; el patrimonio aumentó aproximadamente un 125% a 6,8 millones.
Principales indicadores de operación del 3T: ingresos por comisiones 2,5 millones de dólares (3T 2024: 3,4 millones); salarios y sueldos 3,9 millones (3T 2024: 1,7 millones) incluyendo aproximadamente 2,7 millones de compensación en acciones no monetaria; pérdida neta 1,2 millones (3T 2024: 0,8 millones); pérdida de AEBITDA 0,7 millones (3T 2024: ganancia 0,04 millones).
La junta aprobó un dividendo en efectivo especial de 0,03 dólares por acción, pagadero aproximadamente el 2 de diciembre de 2025 a los accionistas registrados al 30 de octubre de 2025. La empresa también anunció una iniciativa de Tesorería de Activos Digitales con participaciones en Bitcoin, Ethereum, Cardano, XRP y Solana.
Reliance Global Group (Nasdaq: RELI)은 2025년 11월 6일 2025년 3분기 실적 및 전략 업데이트를 발표했다. Fortman Insurance Services를 500만 달러에 매각했으며 약 300만 달러의 이익을 인식했고 조달금을 사용해 장기부채를 약 50%% 감소시켰다. 무제한 현금은 약 590% 증가하여 260만 달러가 되었고(2.2백만 달러 증가), 운전자본은 약 284% 개선되어 160만 달러가 되었다. 자본은 약 125% 증가하여 680만 달러에 달했다.
3분기 영업 하이라이트: 커미션 수입 250만 달러(Q3 2024: 340만 달러); 급여 및 임금 390만 달러 (Q3 2024: 170만 달러) 중 약 270만 달러의 비현금 주식 보상 포함; 순손실 120만 달러 (Q3 2024: 80만 달러); AEBITDA 손실 70만 달러 (Q3 2024: 이익 4만 달러).
이사회는 주당 0.03달러의 특별 현금 배당을 2025년 12월 2일경 지급하기로 승인했으며 2025년 10월 30일 기준으로 등록된 주주에게 지급한다. 또한 비트코인, 이더리움, 카르다노, XRP, 솔라나를 보유하는 디지털 자산 금고 이니셔티브를 발표했다.
Reliance Global Group (Nasdaq : RELI) a publié les résultats du T3 2025 et des mises à jour stratégiques le 6 novembre 2025. La société a finalisé une vente de Fortman Insurance Services pour 5,0 millions de dollars, enregistrant un gain d’environ 3,0 millions de dollars et a utilisé les proceeds pour réduire la dette à long terme d’environ 50%. La trésorerie non affectée a augmenté d’environ 590% (+2,2 millions de dollars) pour atteindre 2,6 millions; le fonds de roulement s’est amélioré d’environ 284% à 1,6 millions; les capitaux propres ont augmenté d’environ 125% pour s’établir à 6,8 millions.
Points saillants opérationnels du T3: revenus de commissions de 2,5 millions de dollars (T3 2024: 3,4 millions); salaires et traitements 3,9 millions (T3 2024: 1,7 millions) incluant environ 2,7 millions de compensation en actions non monétaire; perte nette 1,2 million (T3 2024: 0,8 million); perte AEBITDA 0,7 million (T3 2024: gain de 0,04 million).
Le conseil d’administration a approuvé un dividende spécial en espèces de 0,03 $ par action, payable vers le 2 décembre 2025 environ, aux actionnaires inscrits au 30 octobre 2025. La société a également dévoilé une initiative de trésorerie d’actifs numériques avec des participations en Bitcoin, Ethereum, Cardano, XRP et Solana.
Reliance Global Group (Nasdaq: RELI) berichtete am 6. November 2025 über die Ergebnisse des dritten Quartals 2025 und strategische Updates. Das Unternehmen schloss einen Verkauf von Fortman Insurance Services für 5,0 Mio. USD ab und verzeichnete einen ungefähren Gewinn von 3,0 Mio. USD; die Erlöse wurden verwendet, um die langfristigen Verbindlichkeiten um ca. 50% zu senken. Unrestricted cash stieg um ca. 590% (+2,2 Mio. USD) auf 2,6 Mio. USD; das Working Capital verbesserte sich um ca. 284% auf 1,6 Mio. USD; das Eigenkapital stieg um ca. 125% auf 6,8 Mio. USD.
Q3-Betriebshöhepunkte: Provisionsumsatz 2,5 Mio. USD (Q3 2024: 3,4 Mio. USD); Gehälter 3,9 Mio. USD (Q3 2024: 1,7 Mio. USD) einschließlich ca. 2,7 Mio. USD nicht barer aktienbasierter Vergütung; Nettoverlust 1,2 Mio. USD (Q3 2024: 0,8 Mio. USD); AEBITDA-Verlust 0,7 Mio. USD (Q3 2024: Gewinn 0,04 Mio. USD).
Der Vorstand hat eine 0,03 USD pro Aktie besondere Bardividende genehmigt, zahlbar voraussichtlich am 2. Dezember 2025 an die zum Stichtag 30. Oktober 2025 eingetragenen Aktionäre. Das Unternehmen gab zudem eine Initiative zum Digital Asset Treasury mit Beständen in Bitcoin, Ethereum, Cardano, XRP und Solana bekannt.
Reliance Global Group (ناسداك: RELI) أعلنت عن نتائج الربع الثالث من 2025 وتحديثات استراتيجية في 6 نوفمبر 2025. أكملت الشركة بيع Fortman Insurance Services بمبلغ 5.0 ملايين دولار، مع الاعتراف بـربح نحو 3.0 ملايين دولار واستخدمت العائدات لتخفيض الدين طويل الأجل بنحو 50%. ارتفع النقد غير المقيد بنحو 590% (+2.2 ملايين دولار) ليصل إلى 2.6 ملايين دولار؛ تحسن رأس المال العامل بنحو 284% ليصل إلى 1.6 مليون دولار؛ ارتفع حقوق المساهمين بنحو 125% ليصل إلى 6.8 ملايين دولار.
أبرز مؤشرات الربع الثالث: دخل العمولات 2.5 ملايين دولار (الربع الثالث 2024: 3.4 ملايين دولار)؛ الرواتب والأجور 3.9 ملايين دولار (الربع الثالث 2024: 1.7 مليون دولار)، بما في ذلك نحو 2.7 ملايين دولار كتعويض أسهم غير نقدي؛ الخسارة الصافية 1.2 مليون دولار (الربع الثالث 2024: 0.8 مليون دولار)؛ خسارة AEBITDA 0.7 مليون دولار (الربع الثالث 2024: ربح 0.04 مليون دولار).
وافق المجلس على توزيع نقدي خاص قدره 0.03 دولار للسهم، قابل للدفع في أو نحو 2 ديسمبر 2025 للمساهمين المسجلين حتى 30 أكتوبر 2025. كما كشفت الشركة عن مبادرة خزينة الأصول الرقمية مع حصص في بيتكوين وتركشين و Etc وغيرها؟ (نظرا لخطأ في النص الأصلي، تم الحفاظ على المعنى: بيتكوين وإيثريوم وكاردانو وXRP وسولانا).
- Fortman sale realized $3.0M gain
- Long-term debt reduced by ~50%
- Unrestricted cash up ~590% to $2.6M
- Board approved $0.03 special dividend payable Dec 2, 2025
- Commission income declined from $3.4M to $2.5M
- Salaries and wages rose to $3.9M (incl. $2.7M non-cash comp)
- Net loss widened to $1.2M in Q3 2025
- AEBITDA swung to a $0.7M loss (Q3 2024: $0.04M gain)
Insights
Balance sheet strengthened via asset sale, large debt reduction, and a special dividend; operating loss persists.
Reliance executed a $5 million divestiture of Fortman Insurance Services producing an approximate
The company still reported a quarterly net loss of
Concrete items to watch over the next 3–12 months include execution and monetization of the RELI Exchange Client Service Center, stabilization of commission income after the FIS sale, trends in commission expense that affected margins, and the payable special cash dividend of
Fortman Sale Nets a
Company Progresses Digital Asset Treasury Initiative to Support Capital Appreciation Model
Company on Track to Issue First Dividend in Its History —
Company to Host Conference Call Today at 4:30 PM Eastern Time
LAKEWOOD, N.J., Nov. 06, 2025 (GLOBE NEWSWIRE) -- Reliance Global Group, Inc. (Nasdaq: RELI) (“Reliance”, “we” or the “Company”) today reported its financial results for the third quarter ended September 30, 2025, and provided a strategic and operational update.
“The third quarter marked another important step in Reliance’s transformation and execution of our long-term growth strategy,” commented Ezra Beyman, Chairman and CEO of Reliance Global Group. “We completed the
“As expected, the sale of Fortman Insurance Services (FIS) reduced short-term commission income, reflecting the divestiture of the asset; however, the transaction also eliminated related salary expenses and contributed to a leaner, more efficient operating model. In addition, we continued to advance our RELI Exchange platform with the addition of our Client Service Center, which enhances scalability by allowing agency partners to focus on growth while Reliance’s centralized service team manages client requests and policy administration. This initiative is improving client satisfaction, partner productivity, and operational efficiency.”
“Our OneFirm initiative continues to drive cost alignment and strengthen operational efficiency across the organization. These efforts, combined with our technology investments and focus on property, casualty, and health insurance growth, position Reliance for sustainable, technology-driven profitability. We are building a more focused business with stronger financial flexibility and a clear path toward long-term shareholder value. Notably, total operating expenses for the quarter included approximately
“Beyond operational execution, we continue to look toward the future with our Digital Asset Treasury Initiative (DAT) — a disciplined, forward-thinking program that integrates blockchain technology into our long-term capital appreciation model,” stated Moshe Fishman, member of the Reliance Global Group Crypto Advisory Board and Director of InsurTech at Reliance. “Supported by our Crypto Advisory Board, the DAT positions Reliance at the forefront of the convergence between InsurTech and decentralized finance. To date, the Company has strategically acquired positions across several leading digital assets — including Bitcoin, Ethereum, Cardano, XRP, and Solana — reflecting a diversified approach designed to balance long-term potential with prudent risk management. This carefully structured allocation underscores our commitment to innovation and financial discipline. We see this as an important step toward diversifying our treasury, enhancing technological expertise, and preparing the business for new opportunities that blockchain innovation can bring to insurance and financial services.”
2025 Third Quarter Financial Highlights
(approximate figures)
- Liquidity was strengthened through prudent financial management, as unrestricted cash increased approximately
590% , or$2.2 million , to$2.6 million , compared with the prior fiscal year-end. - Working capital improved by approximately
$1.2 million , or284% , to$1.6 million , and Equity improved by approximately$3.7 million , or125% , to$6.8 million , compared to the 2024 fiscal year-end, reflecting the Company’s continued focus on strengthening its balance sheet and maintaining financial flexibility to support growth initiatives. - Commission income totaled
$2.5 million in Q3 2025, compared to$3.4 million in Q3 2024. The change was primarily driven by the loss of revenue following the sale of Fortman Insurance Services (FIS) and lower medical commission revenues. - Commission expense was
$1.0 million in Q3 2025, compared to$0.9 million in Q3 2024. The slight increase was primarily influenced by market-driven conditions in commission rates across the insurance sector. - Salaries and wages were
$3.9 million in Q3 2025, compared to$1.7 million in Q3 2024. The increase was primarily due to non-cash share-based compensation, partially offset by the elimination of salaries related to Fortman Insurance Services following its sale. - General and administrative expenses were
$1.1 million in Q3 2025, compared to$0.8 million in Q3 2024. The increase was substantially driven by director non-cash equity awards, partially offset by OneFirm efficiencies and overall leaner operations. - Net loss for the quarter was
$1.2 million , compared to$0.8 million in Q3 2024 with the increase primarily being driven by the FIS sale, non-cash equity compensation but offset the gain recognized on the sale of FIS. - Adjusted EBITDA (“AEBITDA”) (Non-GAAP measure) loss for the quarter was
$0.7 million , compared to a gain of$0.04 million in Q3 2024. The decrease was primarily due to the revenue decline and related fluctuations in commission expense, as discussed above (see reconciliation to AEBITDA below).
In keeping with its ongoing commitment to disciplined financial stewardship, the Board of Directors approved a special cash dividend of
“The declaration of this special dividend reflects our conviction in the strength of Reliance’s operations and the resilience of our strategy. We are executing with discipline — investing in technology and innovation while maintaining the financial flexibility to reward our shareholders. Our objective is to continue building value in a way that aligns long-term strategic growth with meaningful, near-term returns,” added Mr. Beyman.
“Looking ahead, we are confident in our strategic direction and the long-term opportunities that lie before us. Our foundation is stronger, our operations are more efficient, and our innovation pipeline continues to expand. We are building Reliance for the future — one defined by disciplined execution, sustainable growth, and enduring value creation for our shareholders,” concluded Mr. Beyman.
Conference Call
Reliance Global Group will host a conference call today at 4:30 PM Eastern Time to discuss the Company’s financial results for the quarter ended September 30, 2025, as well as the Company’s corporate progress and other developments.
The conference call will be available via telephone by dialing toll-free +1 800-715-9871 for U.S. callers or +1 646-307-1963 for international callers and entering access code Reliance Global Group Inc. A webcast of the call may be accessed at https://www.webcaster4.com/Webcast/Page/2381/53204 or on the investor relations section of the Company’s website, https://relianceglobalgroup.com/events-and-presentations/.
A webcast replay will be available on the investor relations section of the Company’s website at https://relianceglobalgroup.com/events-and-presentations/ through November 6, 2026. A telephone replay of the call will be available approximately one hour following the call, through November 20, 2025, and can be accessed by dialing +1 877-481-4010 for U.S. callers or +1 919-882-2331 for international callers and entering access code 53204.
About Reliance Global Group, Inc.
Reliance Global Group, Inc. (NASDAQ: RELI) is an InsurTech pioneer, leveraging artificial intelligence (AI), and cloud-based technologies, to transform and improve efficiencies in the insurance agency/brokerage industry. The Company’s business-to-business InsurTech platform, RELI Exchange, provides independent insurance agencies an entire suite of business development tools, enabling them to effectively compete with large-scale national insurance agencies, whilst reducing back-office cost and burden. The Company’s business-to-consumer platform, 5minuteinsure.com, utilizes AI and data mining, to provide competitive online insurance quotes within minutes to everyday consumers seeking to purchase auto, home, and life insurance. In addition, the Company operates its own portfolio of select retail “brick and mortar” insurance agencies which are leaders and pioneers in their respective regions throughout the United States, offering a wide variety of insurance products. Further information about the Company can be found at https://www.relianceglobalgroup.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by terminology such as “may,” “should,” “could,” “would,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “continue,” “potential,” and similar expressions. Forward-looking statements in this press release include, without limitation, statements regarding: the expected financial and operational benefits of our recent actions to streamline and deleverage the business; our OneFirm strategy and its impact on efficiency, scalability and margins; our plans to realign around high-growth, tech-enabled assets, including continued expansion of the RELI Exchange platform and the new Client Service Center; the anticipated gain recognized from the sale of Fortman Insurance Services and related uses of proceeds; our Digital Asset Treasury initiative, including our exposure to, and strategy for, cryptocurrencies; our non-GAAP measures and financial outlook; our capital allocation plans, including the declaration and payment of dividends; and our potential use of our at-the-market (“ATM”) facility.
These forward-looking statements are based on current expectations and assumptions that involve risks and uncertainties, including, among others, that our OneFirm initiatives and technology investments will drive the anticipated efficiencies; that RELI Exchange and the Client Service Center will achieve expected adoption and scalability; that our anticipated gain on the Fortman sale and related balance-sheet improvements will be realized as expected; that market, economic, and regulatory conditions will remain favorable; and that our capital allocation plans (including the announced special dividend) will proceed as planned. There can be no assurance that these assumptions will prove accurate.
Actual results could differ materially from those anticipated due to a variety of risks and uncertainties, including, without limitation: our ability to execute operating initiatives and achieve expected cost savings and cash-flow improvements; successful scaling of RELI Exchange and the Client Service Center; the performance and volatility of digital assets and the execution of our Digital Asset Treasury initiative; competitive pressures within InsurTech and insurance brokerage; our ability to maintain adequate liquidity and access to capital (including any issuance under our ATM facility); regulatory developments; and other risks described under “Risk Factors” in our Annual Report on Form 10-K, our Quarterly Report on Form 10-Q, and in other filings with the Securities and Exchange Commission.
You are encouraged to carefully review our Annual Report on Form 10-K for the year ended December 31, 2024, as amended, as well as other SEC filings, for a more complete discussion of these and other risks and uncertainties. Except as required by law, Reliance Global Group, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Contact:
Crescendo Communications, LLC
Tel: +1 (212) 671-1020
Email: RELI@crescendo-ir.com
INFORMATION REGARDING A NON-GAAP FINANCIAL MEASURE
The Company believes certain financial measures which meet the definition of non-GAAP financial measures, as defined in Regulation G of the SEC rules, provide important supplemental information. Namely our key financial performance metric Adjusted EBITDA (“AEBITDA”) is a non-GAAP financial measure that is not in accordance with, or an alternative to, measures prepared in accordance with GAAP. “AEBITDA” is defined as earnings before interest, taxes, depreciation, and amortization (EBITDA) with additional adjustments as further outlined below, to result in Adjusted EBITDA (“AEBITDA”). The Company considers AEBITDA an important financial metric because it provides a meaningful financial measure of the quality of the Company’s operational, cash impacted and recurring earnings and operating performance across reporting periods. Other companies may calculate Adjusted EBITDA differently than we do, which might limit its usefulness as a comparative measure to other companies in the industry. AEBITDA is used by management in addition to and in conjunction (and not as a substitute) with the results presented in accordance with GAAP. Management uses AEBITDA to evaluate the Company’s operational performance, including earnings across reporting periods and the merits for implementing cost-cutting measures. We have presented AEBITDA solely as supplemental disclosure because we believe it allows for a more complete analysis of results of operations and assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Consistent with Regulation G, a description of such information is provided below herein and tabular reconciliations of this supplemental non-GAAP financial information to our most comparable GAAP information are contained below.
We exclude the following items when calculating AEBITDA, and the following items define our non-GAAP financial measure AEBITDA:
- Interest and related party interest expense: Unrelated to core Company operations and excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Depreciation and amortization: Non-cash charge, excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Goodwill and/or asset impairments: Non-cash charge, excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Equity-based compensation: Non-cash compensation provided to employees and service providers, excluded to provide more meaningful supplemental information regarding the Company’s core cash impacted operational performance.
- Change in estimated acquisition earn-out payables: An earn-out liability is a liability to the seller upon an acquisition which is contingent on future earnings. These liabilities are valued at each reporting period and the changes are reported as either a gain or loss in the change in estimated acquisition earn-out payables account in the consolidated statements of operations. The gain or loss is non-cash, can be highly volatile and overall is not deemed relevant to ongoing operations, thus, it’s excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Recognition and change in fair value of warrant liabilities: This account includes changes to derivative warrant liabilities which are valued at each reporting period and could result in either a gain or loss. The period changes do not impact cash, can be highly volatile, and are unrelated to ongoing operations, and thus are excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Other income (expense), net: Includes certain non-routine income or expenses and other individually de minimis items and is thus excluded as unrelated to core operations of the company.
- Gain on sale of business: Includes certain gains on sale of business and is thus excluded as unrelated to core operations of the company.
- Unrealized gains (losses) on digital assets, net: This account includes unrealized gains and losses from digital assets and is thus excluded as unrelated to core operations of the company.
- Transactional costs: This includes expenses related to mergers, acquisitions, financings and refinancings, and amendments or modification to indebtedness. These costs are unrelated to primary Company operations and are excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
- Non-standard costs: This account includes non-recurring non-operational items, related to costs incurred for a legal suit the Company has filed against one of the third parties involved in previously discontinued operations and was excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
The following table provides a reconciliation from net income (loss) to AEBITDA for the period three and nine months ended September 30, 2025 and September 30, 2024
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net income (loss) | (1,156,583 | ) | (837,314 | ) | (5,604,367 | ) | (7,673,373 | ) | ||||||||
| Adjustments: | ||||||||||||||||
| Interest and related party interest expense | 251,426 | 391,122 | 895,657 | 1,204,902 | ||||||||||||
| Depreciation and amortization | 313,694 | 421,759 | 1,020,440 | 1,425,700 | ||||||||||||
| Asset impairment | - | - | - | 3,922,110 | ||||||||||||
| Share based compensation employees directors and third parties | 2,808,446 | 62,790 | 5,312,988 | 551,598 | ||||||||||||
| Change in estimated acquisition earn-out payables | - | - | 47,761 | |||||||||||||
| Other (income) expense, net | 16,470 | (65,785 | ) | 41,068 | (65,807 | ) | ||||||||||
| Transactional costs | 61,450 | 21,813 | 452,686 | 394,909 | ||||||||||||
| Non-standard costs | 23,072 | 48,124 | (12,182 | ) | 139,087 | |||||||||||
| Recognition and change in fair value of warrant liabilities | - | - | - | (156,000 | ) | |||||||||||
| Gain on sale of business | (3,033,554 | ) | (3,033,554 | ) | ||||||||||||
| Unrealized gains (losses) on digital assets, net | 8,558 | 8,558 | ||||||||||||||
| Total adjustments | 449,562 | 879,822 | 4,685,661 | 7,464,259 | ||||||||||||
| AEBITDA | (707,021 | ) | 42,508 | (918,706 | ) | (209,114 | ) | |||||||||