Ryerson Reports Second Quarter 2024 Results
Rhea-AI Summary
Ryerson Holding (NYSE: RYI) reported Q2 2024 results with net income of $9.9 million and Adjusted EBITDA of $42.6 million. Key highlights include:
- Revenue of $1.23 billion from 508,000 tons shipped
- Diluted EPS of $0.29
- Reduced operating expenses by $17.8 million
- Returned $20.4 million to shareholders through share repurchases and dividends
- Increased share repurchase authorization by $50 million
- Announced Q3 2024 dividend of $0.1875 per share
The company faced challenges from a compressed pricing environment and declining industry demand but saw improvements in tons sold, reduced expenses, and inventory levels. Ryerson updated its annualized cost reduction expectations to $60 million from $40 million previously announced.
Positive
- Net income of $9.9 million, compared to a net loss in Q1 2024
- Adjusted EBITDA, excluding LIFO, increased to $42.6 million from $40.2 million in Q1 2024
- Reduced operating expenses by $17.8 million compared to Q1 2024
- Increased share repurchase authorization by $50 million
- Updated annualized cost reduction expectations to $60 million from $40 million
- Returned $20.4 million to shareholders through share repurchases and dividends
Negative
- Revenue decreased 1.1% compared to Q1 2024
- Average selling price decreased 3.2% compared to Q1 2024
- Net debt increased to $497.4 million from $455.4 million in Q1 2024
- Net leverage ratio increased to 3.2x, above the company's target range of 0.5x - 2.0x
- Global liquidity decreased to $585 million from $684 million in Q1 2024
Insights
Ryerson's Q2 2024 results present a mixed picture. While the company managed to return to profitability with
Positively, Ryerson has made progress on cost reduction, reducing operating expenses by
However, the company's net debt increased to
Looking ahead, Ryerson's Q3 2024 outlook suggests continued challenges, with expected decreases in customer shipments and average selling prices. The projected earnings per diluted share range of
Overall, while Ryerson is making efforts to optimize operations and reduce costs, the company faces headwinds from a compressed pricing environment and declining industry demand, particularly in industrial manufacturing and consumer end-markets.
Ryerson's Q2 2024 results reflect broader trends in the industrial metals sector. The company's performance is indicative of a challenging macroeconomic environment, with notable declines in aluminum, nickel and carbon steel commodity indexes.
The 2.2% increase in tons shipped suggests some resilience in demand, but this was offset by a
Interestingly, Ryerson's product mix shows varying performance:
- Carbon steel sales increased by
1.7% quarter-over-quarter - Aluminum sales decreased by
1.1% - Stainless steel sales saw a more significant decline of
6.7%
The company's focus on cost reduction and operational efficiency, including the ramp-up of its University Park, IL service center and the modernization of its Shelbyville, KY facility, demonstrates a strategic response to market pressures. However, the projected decrease in customer shipments for Q3 2024 suggests that demand challenges may persist in the near term.
Overall, Ryerson's results and outlook provide valuable insights into the current state and near-term prospects of the industrial metals market, indicating a period of adjustment to economic headwinds.
Quarterly business highlights include ramp-up of operations at
Highlights:
- Delivered Net Income attributable to Ryerson Holding Corporation of
and Adjusted EBITDA1, excluding LIFO of$9.9 million $42.6 million - Earned diluted EPS2 of
on$0.29 of revenue from 508,000 tons shipped and average selling price of$1.23 billion per ton$2,412 - Reduced operating expenses3 by
, compared to the first quarter of 2024, as part of previously announced cost reductions. Annualized cost reduction expectations updated to savings of approximately$17.8 million from previously announced$60 million $40 million - Reduced inventory by
on a FIFO cost basis4, compared to the first quarter of 2024$107.1 million - Returned
to shareholders during the quarter, comprised of$20.4 million in share repurchases and$14.0 million in dividends$6.4 million - Ended the quarter with debt of
and net debt5 of$525 million as of June 30, 2024, compared to$497 million and$497 million , respectively, on March 31, 2024$455 million - Increased share repurchase authorization by
and extended maturity of authorization to April 2026$50 million - Announced third quarter 2024 dividend of
per share$0.18 75
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
$ in millions, except tons (in thousands), average selling prices, and earnings per share | ||||||||||||||||
Financial Highlights: | Q2 2024 | Q1 2024 | Q2 2023 | YoY | QoQ | 1H 2024 | 1H 2023 | YoY | ||||||||
Revenue | (1.1) % | (8.8) % | (10.4) % | |||||||||||||
Tons shipped | 508 | 497 | 496 | 2.2 % | 2.4 % | 1,005 | 1,015 | (1.0) % | ||||||||
Average selling price/ton | (3.2) % | (11.0) % | (9.5) % | |||||||||||||
Gross margin | 18.2 % | 17.6 % | 19.4 % | 60 bps | -120 bps | 17.9 % | 19.1 % | -120 bps | ||||||||
Gross margin, excl. LIFO | 17.4 % | 17.6 % | 18.7 % | -20 bps | -130 bps | 17.5 % | 18.9 % | -140 bps | ||||||||
Warehousing, delivery, selling, general, and administrative expenses | (8.2) % | (1.8) % | 4.8 % | |||||||||||||
As a percentage of revenue | 16.2 % | 17.5 % | 15.1 % | -130 bps | 110 bps | 16.9 % | 14.4 % | 250 bps | ||||||||
Net income (loss) attributable to Ryerson Holding | 230.3 % | (73.7) % | (97.3) % | |||||||||||||
Diluted earnings (loss) per share | ||||||||||||||||
Adjusted diluted earnings (loss) per share | ||||||||||||||||
Adj. EBITDA, excl. LIFO | 6.0 % | (39.2) % | (48.3) % | |||||||||||||
Adj. EBITDA, excl. LIFO margin | 3.5 % | 3.2 % | 5.2 % | 30 bps | -170 bps | 3.4 % | 5.8 % | -240 bps | ||||||||
Balance Sheet and Cash Flow Highlights: | ||||||||||||||||
Total debt | 5.7 % | 32.6 % | 32.6 % | |||||||||||||
Cash and cash equivalents | (33.2) % | (6.7) % | (6.7) % | |||||||||||||
Net debt | 9.2 % | 35.9 % | 35.9 % | |||||||||||||
Net debt / LTM Adj. EBITDA, excl. LIFO | 3.2x | 2.5x | 1.4x | 0.7x | 1.8x | 3.2x | 1.4x | 1.8x | ||||||||
Cash conversion cycle (days) | 77.6 | 75.6 | 76.1 | 2.0 | 1.5 | 76.5 | 77.2 | (0.7) | ||||||||
Net cash provided by (used in) operating activities | ||||||||||||||||
Management Commentary
Eddie Lehner, Ryerson's President, Chief Executive Officer, and Director, said, "I want to thank all of my Ryerson teammates for striving to create a better Ryerson that delivers the industry's best customer experience safely, enjoyably, and productively. Over the second quarter we managed through a compressed pricing and declining industry demand environment that intensified in late-May through the end of the quarter marked by a continued slowdown in various industrial manufacturing and consumer end-markets as well as notable declines in aluminum, nickel, and carbon steel commodity indexes. Despite these challenges, our overall business performance improved as we saw an increase in tons sold, reduced variable and structural expenses, reduced our inventory levels, and returned to generating operating cash flow and free cash flow. We did this while transitioning to an optimization phase as we complete a record three-year investment cycle, highlighted this quarter by the start-up of our state-of-the-art 900,000 square foot
Announcement – Ryerson's Chief Operating Officer, Mike Burbach to retire at year-end of 2024
After more than 40 years of driving excellence, Mike Burbach will retire from his position as Chief Operating Officer ("COO"), effective December 31, 2024. Mike has served as COO since April 2, 2021, and has been pivotal to the company's operational and financial success. Eddie Lehner, Ryerson's President, Chief Executive Officer, and Director, said, "Mike has been a tremendous asset to our organization and will be missed by all those who know him and have had the pleasure to work him throughout his remarkable career – he is truly a pillar of the metals service industry and is well respected not just within Ryerson, but the entire industry. He has always been a steady hand and partner at the till, helping navigate the ebbs, flows, highs, and lows of this dynamic industry." Mr. Lehner continued, "Mike has been a mentor, leader, partner, role model, friend, and Ryerson "All-Time Great." I am delighted that Mike is spending some more time with us in transition, and I wish Mike, Anne, and their 5 grandkids the best of everything in retirement!"
Second Quarter Results
Ryerson generated net sales of
Gross margin expanded sequentially by 60 basis points to
Warehousing, delivery, selling, general and administrative expenses decreased
Net Income Attributable to Ryerson Holding Corporation for the second quarter of 2024 was
Liquidity & Debt Management
Ryerson generated
Shareholder Return Activity
Dividends. On July 30, 2024, the Board of Directors declared a quarterly cash dividend of
Share Repurchases and Authorization. Ryerson repurchased 647,330 shares for
Outlook Commentary
For the third quarter of 2024, Ryerson expects customer shipments to decrease
Second Quarter 2024 Major Product Metrics | ||||||||||||||||||
Net Sales (millions) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | $ | 656 | $ | 645 | $ | 683 | 1.7 % | (4.0) % | ||||||||||
Aluminum | $ | 273 | $ | 276 | $ | 297 | (1.1) % | (8.1) % | ||||||||||
Stainless Steel | $ | 277 | $ | 297 | $ | 338 | (6.7) % | (18.0) % | ||||||||||
Tons Shipped (thousands) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | 395 | 385 | 384 | 2.6 % | 2.9 % | |||||||||||||
Aluminum | 52 | 50 | 51 | 4.0 % | 2.0 % | |||||||||||||
Stainless Steel | 58 | 61 | 59 | (4.9) % | (1.7) % | |||||||||||||
Average Selling Prices (per ton) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | $ | 1,661 | $ | 1,675 | $ | 1,779 | (0.9) % | (6.6) % | ||||||||||
Aluminum | $ | 5,250 | $ | 5,520 | $ | 5,824 | (4.9) % | (9.8) % | ||||||||||
Stainless Steel | $ | 4,776 | $ | 4,869 | $ | 5,729 | (1.9) % | (16.6) % | ||||||||||
First Half 2024 Major Product Metrics | ||||||||||||||
Net Sales (millions) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | $ | 1,301 | $ | 1,375 | (5.4) % | |||||||||
Aluminum | $ | 549 | $ | 607 | (9.6) % | |||||||||
Stainless Steel | $ | 574 | $ | 716 | (19.8) % | |||||||||
Tons Shipped (thousands) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | 780 | 786 | (0.8) % | |||||||||||
Aluminum | 102 | 103 | (1.0) % | |||||||||||
Stainless Steel | 119 | 122 | (2.5) % | |||||||||||
Average Selling Prices (per ton) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | $ | 1,668 | $ | 1,749 | (4.7) % | |||||||||
Aluminum | $ | 5,382 | $ | 5,893 | (8.7) % | |||||||||
Stainless Steel | $ | 4,824 | $ | 5,869 | (17.8) % | |||||||||
Earnings Call Information
Ryerson will host a conference call to discuss second quarter 2024 financial results for the period ended June 30, 2024, on Wednesday, July 31, 2024, at 10 a.m. Eastern Time. The live online broadcast will be available on the Company's investor relations website, ir.ryerson.com. A replay will be available at the same website for 90 days.
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in
Notes:
1For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
2Diluted EPS is Diluted earnings per share
3Operating expenses are Warehousing, delivery, selling, general, and administrative expenses
4FIFO cost basis is inventory cost excluding LIFO
5Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in
Safe Harbor Provision
Certain statements made in this release and other written or oral statements made by or on behalf of the Company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as "objectives," "goals," "preliminary," "range," "believes," "expects," "may," "estimates," "will," "should," "plans," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events; fluctuating metal prices; our indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Selected Income and Cash Flow Data - Unaudited | |||||||||||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
NET SALES | $ | 1,225.5 | $ | 1,239.2 | $ | 1,343.5 | $ | 2,464.7 | $ | 2,749.6 | |||||||||
Cost of materials sold | 1,002.0 | 1,021.6 | 1,082.6 | 2,023.6 | 2,224.5 | ||||||||||||||
Gross profit | 223.5 | 217.6 | 260.9 | 441.1 | 525.1 | ||||||||||||||
Warehousing, delivery, selling, general, and administrative | 199.0 | 216.8 | 202.6 | 415.8 | 396.8 | ||||||||||||||
Restructuring and other charges | 1.7 | — | — | 1.7 | — | ||||||||||||||
OPERATING PROFIT | 22.8 | 0.8 | 58.3 | 23.6 | 128.3 | ||||||||||||||
Other income and (expense), net | 1.8 | (0.2) | (0.3) | 1.6 | (0.4 | ||||||||||||||
Interest and other expense on debt | (11.3) | (10.1) | (8.3) | (21.4) | (15.9 | ||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 13.3 | (9.5) | 49.7 | 3.8 | 112.0 | ||||||||||||||
Provision (benefit) for income taxes | 3.0 | (2.1) | 12.1 | 0.9 | 26.9 | ||||||||||||||
NET INCOME (LOSS) | 10.3 | (7.4) | 37.6 | 2.9 | 85.1 | ||||||||||||||
Less: Net income attributable to noncontrolling interest | 0.4 | 0.2 | — | 0.6 | 0.2 | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO RYERSON HOLDING CORPORATION | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
EARNINGS (LOSS) PER SHARE | |||||||||||||||||||
Basic | $ | 0.29 | $ | (0.22) | $ | 1.07 | $ | 0.07 | $ | 2.38 | |||||||||
Diluted | $ | 0.29 | $ | (0.22) | $ | 1.06 | $ | 0.07 | $ | 2.33 | |||||||||
Shares outstanding - basic | 34.2 | 34.0 | 35.0 | 34.1 | 35.7 | ||||||||||||||
Shares outstanding - diluted | 34.4 | 34.0 | 35.5 | 34.6 | 36.3 | ||||||||||||||
Dividends declared per share | $ | 0.1875 | $ | 0.1875 | $ | 0.180 | $ | 0.375 | $ | 0.350 | |||||||||
Supplemental Data : | |||||||||||||||||||
Tons shipped (000) | 508 | 497 | 496 | 1,005 | 1,015 | ||||||||||||||
Shipping days | 64 | 64 | 64 | 128 | 128 | ||||||||||||||
Average selling price/ton | $ | 2,412 | $ | 2,493 | $ | 2,709 | $ | 2,452 | $ | 2,709 | |||||||||
Gross profit/ton | 440 | 438 | 526 | 439 | 517 | ||||||||||||||
Operating profit/ton | 45 | 2 | 118 | 23 | 126 | ||||||||||||||
LIFO expense (income) per ton | (20) | 2 | (18) | (9) | (5 | ||||||||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Depreciation and amortization expense | 18.0 | 17.4 | 15.1 | 35.4 | 28.8 | ||||||||||||||
Cash flow provided by (used in) operating activities | 25.9 | (47.8) | 115.3 | (21.9) | 195.7 | ||||||||||||||
Capital expenditures | (22.7) | (21.8) | (46.3) | (44.5) | (74.1 | ||||||||||||||
See Schedule 1 for Condensed Consolidated Balance Sheets | |||||||||||||||||||
See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation | |||||||||||||||||||
See Schedule 3 for Adjusted EPS reconciliation | |||||||||||||||||||
See Schedule 4 for Free Cash Flow reconciliation | |||||||||||||||||||
See Schedule 5 for Third Quarter 2024 Guidance reconciliation | |||||||||||||||||||
Schedule 1 | |||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In millions, except shares) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | ||||||
Assets | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 28.0 | $ | 54.3 | |||
Restricted cash | 1.2 | 1.1 | |||||
Receivables, less provisions of | 529.0 | 467.7 | |||||
Inventories | 744.1 | 782.5 | |||||
Prepaid expenses and other current assets | 86.8 | 77.8 | |||||
Total current assets | 1,389.1 | 1,383.4 | |||||
Property, plant, and equipment, at cost | 1,098.8 | 1,071.5 | |||||
Less: accumulated depreciation | 495.4 | 481.9 | |||||
Property, plant, and equipment, net | 603.4 | 589.6 | |||||
Operating lease assets | 351.9 | 349.4 | |||||
Other intangible assets | 68.7 | 73.7 | |||||
Goodwill | 161.0 | 157.8 | |||||
Deferred charges and other assets | 17.1 | 15.7 | |||||
Total assets | $ | 2,591.2 | $ | 2,569.6 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 439.3 | $ | 463.4 | |||
Salaries, wages, and commissions | 38.8 | 51.9 | |||||
Other accrued liabilities | 69.3 | 75.9 | |||||
Short-term debt | 1.4 | 8.2 | |||||
Current portion of operating lease liabilities | 30.2 | 30.5 | |||||
Current portion of deferred employee benefits | 4.0 | 4.0 | |||||
Total current liabilities | 583.0 | 633.9 | |||||
Long-term debt | 524.0 | 428.3 | |||||
Deferred employee benefits | 102.8 | 106.7 | |||||
Noncurrent operating lease liabilities | 341.8 | 336.8 | |||||
Deferred income taxes | 139.3 | 135.5 | |||||
Other noncurrent liabilities | 13.9 | 13.9 | |||||
Total liabilities | 1,704.8 | 1,655.1 | |||||
Commitments and contingencies | |||||||
Equity | |||||||
Ryerson Holding Corporation stockholders' equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 0.4 | 0.4 | |||||
Capital in excess of par value | 419.3 | 411.6 | |||||
Retained earnings | 802.6 | 813.2 | |||||
Treasury stock, at cost - Common stock of 6,201,965 shares at June 30, 2024 and | (198.1) | (179.3 | |||||
Accumulated other comprehensive loss | (146.3) | (140.0 | |||||
Total Ryerson Holding Corporation Stockholders' Equity | 877.9 | 905.9 | |||||
Noncontrolling interest | 8.5 | 8.6 | |||||
Total Equity | 886.4 | 914.5 | |||||
Total Liabilities and Stockholders' Equity | $ | 2,591.2 | $ | 2,569.6 | |||
Schedule 2 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Reconciliations of Net Income (loss) Attributable toRyerson Holding Corporation to EBITDA and Gross profit to Gross profit | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
Interest and other expense on debt | 11.3 | 10.1 | 8.3 | 21.4 | 15.9 | ||||||||||||||
Provision (benefit) for income taxes | 3.0 | (2.1) | 12.1 | 0.9 | 26.9 | ||||||||||||||
Depreciation and amortization expense | 18.0 | 17.4 | 15.1 | 35.4 | 28.8 | ||||||||||||||
EBITDA | $ | 42.2 | $ | 17.8 | $ | 73.1 | $ | 60.0 | $ | 156.5 | |||||||||
Reorganization | 12.7 | 20.1 | 4.9 | 32.8 | 6.7 | ||||||||||||||
Pension settlement loss | — | 2.2 | — | 2.2 | — | ||||||||||||||
Benefit plan curtailment gain | — | (0.3) | — | (0.3) | — | ||||||||||||||
Foreign currency transaction (gains) losses | (0.4) | (1.2) | 1.3 | (1.6) | 1.2 | ||||||||||||||
Purchase consideration and other transaction costs (credits) | (1.1) | 0.1 | 0.4 | (1.0) | 0.7 | ||||||||||||||
Other adjustments | (0.8) | 0.5 | (0.6) | (0.3) | 0.1 | ||||||||||||||
Adjusted EBITDA | $ | 52.6 | $ | 39.2 | $ | 79.1 | $ | 91.8 | $ | 165.2 | |||||||||
Adjusted EBITDA | $ | 52.6 | $ | 39.2 | $ | 79.1 | $ | 91.8 | $ | 165.2 | |||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Adjusted EBITDA, excluding LIFO expense (income) | $ | 42.6 | $ | 40.2 | $ | 70.1 | $ | 82.8 | $ | 160.2 | |||||||||
Net sales | $ | 1,225.5 | $ | 1,239.2 | $ | 1,343.5 | $ | 2,464.7 | $ | 2,749.6 | |||||||||
Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales | 3.5 | % | 3.2 | % | 5.2 | % | 3.4 | % | 5.8 | ||||||||||
Gross profit | $ | 223.5 | $ | 217.6 | $ | 260.9 | $ | 441.1 | $ | 525.1 | |||||||||
Gross margin | 18.2 | % | 17.6 | % | 19.4 | % | 17.9 | % | 19.1 | ||||||||||
Gross profit | $ | 223.5 | $ | 217.6 | $ | 260.9 | $ | 441.1 | $ | 525.1 | |||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Gross profit, excluding LIFO expense (income) | $ | 213.5 | $ | 218.6 | $ | 251.9 | $ | 432.1 | $ | 520.1 | |||||||||
Gross margin, excluding LIFO expense (income) | 17.4 | % | 17.6 | % | 18.7 | % | 17.5 | % | 18.9 | ||||||||||
Note: EBITDA represents net income before interest and other expense on debt, provision for income taxes, depreciation, and | |||||||||||||||||||
Schedule 3 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share | |||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
Restructuring and other charges | 1.7 | — | — | 1.7 | — | ||||||||||||||
Pension settlement loss | — | 2.2 | — | 2.2 | — | ||||||||||||||
Benefit plan curtailment gain | — | (0.3) | — | (0.3) | — | ||||||||||||||
Benefit for income taxes | (0.4) | (0.5) | — | (0.9) | — | ||||||||||||||
Adjusted net income (loss) attributable to Ryerson Holding | $ | 11.2 | $ | (6.2) | $ | 37.6 | $ | 5.0 | $ | 84.9 | |||||||||
Adjusted diluted earnings (loss) per share | $ | 0.33 | $ | (0.18) | $ | 1.06 | $ | 0.14 | $ | 2.33 | |||||||||
Shares outstanding - diluted | 34.4 | 34.0 | 35.5 | 34.6 | 36.3 | ||||||||||||||
Note: Adjusted net income (loss) and Adjusted earnings (loss) per share is presented to provide a means of comparison with periods | |||||||||||||||||||
Schedule 4 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Cash Flow from Operations to Free Cash Flow Yield | |||||||||||||||||||
(Dollars in Millions) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net cash provided by (used in) operating activities | $ | 25.9 | $ | (47.8) | $ | 115.3 | $ | (21.9) | $ | 195.7 | |||||||||
Capital expenditures | (22.7) | (21.8) | (46.3) | (44.5) | (74.1 | ||||||||||||||
Proceeds from sales of property, plant, and equipment | 0.1 | 1.4 | 0.1 | 1.5 | 0.1 | ||||||||||||||
Free cash flow | $ | 3.3 | $ | (68.2) | $ | 69.1 | $ | (64.9) | $ | 121.7 | |||||||||
Market capitalization | $ | 657.0 | $ | 1,150.1 | $ | 1,491.8 | $ | 657.0 | $ | 1,491.8 | |||||||||
Free cash flow yield | 0.5 | % | (5.9) | % | 4.6 | % | (9.9) | % | 8.2 | ||||||||||
Note: Market capitalization is calculated using June 30, 2024, March 31, 2024, and June 30, 2023 stock | |||||||||||||||||||
Schedule 5 | ||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
Reconciliation of Third Quarter 2024 Net Income Attributable to Ryerson Holding Corporation toAdj. EBITDA, excl. LIFO | ||||||||
(Dollars in Millions, except Per Share Data) | ||||||||
Third Quarter 2024 | ||||||||
Low | High | |||||||
Net income attributable to Ryerson Holding Corporation | $ | — | $ | 3 | ||||
Diluted earnings per share | $ | 0.01 | $ | 0.10 | ||||
Interest and other expense on debt | 12 | 12 | ||||||
Provision for income taxes | — | 1 | ||||||
Depreciation and amortization expense | 18 | 18 | ||||||
EBITDA | $ | 28 | $ | 32 | ||||
Adjustments | 5 | 5 | ||||||
Adjusted EBITDA | $ | 33 | $ | 37 | ||||
LIFO income | (12) | (12) | ||||||
Adjusted EBITDA, excluding LIFO income | $ | 21 | $ | 25 | ||||
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA | ||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-second-quarter-2024-results-302210383.html
SOURCE Ryerson Holding Corporation