SolarEdge Announces Second Quarter 2026 Financial Results
Key Terms
gaap financial
non-gaap financial
free cash flow financial
ieepa regulatory
Revenue of
Sixth consecutive quarter of gross margin expansion year-over-year
“Our second-quarter results mark an important milestone in SolarEdge’s turnaround,” said Shuki Nir, CEO of SolarEdge. “Revenue grew
Second Quarter 2026 Financial Highlights
(In millions, except percentages)
GAAP |
Non-GAAP |
|||||
|
Q2 2026 |
Q1 2026 |
Q2 2025 |
Q2 2026 |
Q1 2026 |
Q2 2025 |
Revenue |
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
EPS (diluted) |
|
|
|
|
|
|
-
GAAP revenues were
, up$346.2 million 11.5% from the prior quarter and up19.6% from the second quarter of 2025. -
Non-GAAP revenues were
, up$345.5 million 11.5% from the prior quarter and up23.0% from the second quarter of 2025. -
GAAP gross margin was
27.5% , compared to22.0% in the prior quarter and11.1% in the second quarter of 2025. Results include a benefit of related to IEEPA tariff matters.$13.3 million -
Non-GAAP gross margin was
28.6% , compared to23.5% in the prior quarter and13.1% in the second quarter of 2025. Results include a benefit of related to IEEPA tariff matters.$13.3 million -
GAAP operating expenses were
, compared to$111.2 million in the prior quarter and$123.3 million in the second quarter of 2025.$147.6 million -
Non-GAAP operating expenses were
, compared to$88.5 million in the prior quarter and$97.7 million in the second quarter of 2025.$85.2 million -
GAAP operating loss was
, compared to$16.0 million in the prior quarter and$55.0 million in the second quarter of 2025.$115.5 million -
Non-GAAP operating income was
, compared to a non-GAAP operating loss of$10.2 million in the prior quarter and a non-GAAP operating loss of$24.8 million in the second quarter of 2025.$48.3 million -
GAAP net loss was
, compared to$30.8 million in the prior quarter and$57.4 million in the second quarter of 2025.$124.7 million -
Non-GAAP net income was
, compared to a non-GAAP net loss of$3.6 million in the prior quarter and a non-GAAP net loss of$26.3 million in the second quarter of 2025.$47.7 million -
Free cash flow was
, compared to$3.1 million in the prior quarter and negative$20.7 million in the second quarter of 2025.$9.1 million -
As of June 30, 2026, our cash and investments portfolio, net of debt, grew by
to$20.4 million , compared to$264.6 million as of December 31, 2025.$244.2 million
Outlook for the Third Quarter of 2026
The Company provides the following guidance for the third quarter ending September 30, 2026. This guidance does not include any significant pull-forward of revenue and excludes potential IEEPA refunds in the third quarter. When including the
Guidance Metric |
Q3 2026 Guidance |
Revenue |
|
Non-GAAP gross margin |
|
Non-GAAP operating expenses |
|
*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.
Conference Call
The Company will host a conference call to discuss its results for the second quarter ended June 30, 2026 at 8:00 a.m. ET on Wednesday, August 5, 2026. The live call can be accessed by dialing +800-347-6865. For international callers, please dial +203-518-9757. The Conference ID is SEDG.
To avoid a delay in connecting to the call, please dial-in 10 minutes prior to the start time.
A live webcast will also be available in the Investors Relations section of the Company's website at: http://investors.solaredge.com. A replay of the webcast will be available in the Investor Relations section of the Company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About SolarEdge
SolarEdge Technologies is a global leader in renewable energy technology that applies world-class engineering and innovation to provide solar PV solutions for the residential and commercial segments. SolarEdge brings an optimized approach to generating, storing, managing and consuming energy. The company develops and produces PV inverters, Power Optimizers, energy management and optimization solutions, energy storage and grid services. SolarEdge's DC-optimized technology is installed in millions of sites in over 145 countries, and more than
Use of Non-GAAP Financial Measures
To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP revenue, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, and non-GAAP net free cash flow. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.
SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.
The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements contained in this press release may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, return to positive free cash flow generation, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; goodwill impairment; the effects of competition; tariff impacts and the impacts of the One Big Beautiful Bill Act. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.
Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: our ability to be profitable in the future; the rapidly evolving and competitive nature of the solar industry; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act and the H.R.1; future demand for renewable energy including solar energy solutions; our ability to maintain a return to free cash flow positive generation; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates and recessionary concerns; changes in the
SOLAREDGE TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF LOSS (Unaudited) (in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Revenues |
|
$ |
346,245 |
|
|
$ |
289,429 |
|
|
$ |
656,746 |
|
|
$ |
508,909 |
|
Cost of revenues |
|
|
251,093 |
|
|
|
257,298 |
|
|
|
493,313 |
|
|
|
459,242 |
|
Gross profit |
|
|
95,152 |
|
|
|
32,131 |
|
|
|
163,433 |
|
|
|
49,667 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development, net |
|
|
52,751 |
|
|
|
53,386 |
|
|
|
102,906 |
|
|
|
115,383 |
|
Sales and marketing |
|
|
27,265 |
|
|
|
28,725 |
|
|
|
54,714 |
|
|
|
60,382 |
|
General and administrative |
|
|
24,539 |
|
|
|
19,789 |
|
|
|
60,961 |
|
|
|
49,972 |
|
Other operating expense, net |
|
|
6,643 |
|
|
|
45,724 |
|
|
|
15,941 |
|
|
|
42,149 |
|
Total operating expenses |
|
|
111,198 |
|
|
|
147,624 |
|
|
|
234,522 |
|
|
|
267,886 |
|
Operating loss |
|
|
(16,046 |
) |
|
|
(115,493 |
) |
|
|
(71,089 |
) |
|
|
(218,219 |
) |
Financial income (expense), net |
|
|
(12,378 |
) |
|
|
(7,323 |
) |
|
|
(13,415 |
) |
|
|
2,745 |
|
Other income, net |
|
|
— |
|
|
|
4,017 |
|
|
|
— |
|
|
|
4,165 |
|
Loss before income taxes |
|
|
(28,424 |
) |
|
|
(118,799 |
) |
|
|
(84,504 |
) |
|
|
(211,309 |
) |
Income taxes |
|
|
(2,329 |
) |
|
|
(5,657 |
) |
|
|
(3,615 |
) |
|
|
(11,383 |
) |
Net loss from equity method investments |
|
|
— |
|
|
|
(288 |
) |
|
|
— |
|
|
|
(575 |
) |
Net loss |
|
$ |
(30,753 |
) |
|
$ |
(124,744 |
) |
|
$ |
(88,119 |
) |
|
$ |
(223,267 |
) |
SOLAREDGE TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands, except per share data) |
||||||||
|
|
June 30, 2026 |
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
527,257 |
|
|
$ |
455,075 |
|
Restricted cash |
|
|
54,660 |
|
|
|
84,771 |
|
Marketable securities |
|
|
19,685 |
|
|
|
38,097 |
|
Trade receivables, net of allowances of |
|
|
211,874 |
|
|
|
267,441 |
|
Inventories, net |
|
|
599,817 |
|
|
|
552,632 |
|
Prepaid expenses and other current assets |
|
|
454,844 |
|
|
|
341,831 |
|
Total current assets |
|
|
1,868,137 |
|
|
|
1,739,847 |
|
LONG-TERM ASSETS: |
|
|
|
|
||||
Property, plant and equipment, net |
|
|
253,942 |
|
|
|
269,351 |
|
Operating lease right-of-use assets, net |
|
|
49,879 |
|
|
|
48,178 |
|
Intangible assets, net |
|
|
5,780 |
|
|
|
7,129 |
|
Goodwill |
|
|
49,846 |
|
|
|
50,123 |
|
Other long-term assets |
|
|
75,946 |
|
|
|
67,566 |
|
Total long-term assets |
|
|
435,393 |
|
|
|
442,347 |
|
Total assets |
|
|
2,303,530 |
|
|
|
2,182,194 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Trade payables |
|
|
460,141 |
|
|
|
271,983 |
|
Employees and payroll accruals |
|
|
66,098 |
|
|
|
73,992 |
|
Warranty obligations |
|
|
69,918 |
|
|
|
89,330 |
|
Deferred revenues and customers advances |
|
|
49,326 |
|
|
|
70,371 |
|
Accrued expenses and other current liabilities |
|
|
274,842 |
|
|
|
297,819 |
|
Total current liabilities |
|
|
920,325 |
|
|
|
803,495 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
||||
Convertible senior notes, net |
|
|
332,332 |
|
|
|
331,561 |
|
Warranty obligations |
|
|
238,979 |
|
|
|
268,559 |
|
Deferred revenues and customers advances |
|
|
327,684 |
|
|
|
293,328 |
|
Finance lease liabilities |
|
|
19,171 |
|
|
|
18,558 |
|
Operating lease liabilities |
|
|
42,377 |
|
|
|
36,648 |
|
Other long-term liabilities |
|
|
10,577 |
|
|
|
2,581 |
|
Total long-term liabilities |
|
|
971,120 |
|
|
|
951,235 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
||||
Common stock of |
|
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
|
1,925,024 |
|
|
|
1,872,760 |
|
Accumulated other comprehensive income (loss) |
|
|
8,813 |
|
|
|
(11,663 |
) |
Accumulated deficit |
|
|
(1,521,758 |
) |
|
|
(1,433,639 |
) |
Total stockholders’ equity |
|
|
412,085 |
|
|
|
427,464 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,303,530 |
|
|
$ |
2,182,194 |
|
SOLAREDGE TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands, except per share data) |
||||||||
|
|
Six Months Ended June 30 |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(88,119 |
) |
|
$ |
(223,267 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
11,687 |
|
|
|
16,227 |
|
Impairment of asset held-for-sale |
|
|
— |
|
|
|
38,339 |
|
Stock-based compensation expenses |
|
|
39,549 |
|
|
|
50,687 |
|
Loss from business disposition |
|
|
7,699 |
|
|
|
17,875 |
|
Loss (gain) from exchange rate fluctuations |
|
|
(1,740 |
) |
|
|
1,516 |
|
Other items |
|
|
7,984 |
|
|
|
(2,221 |
) |
Changes in assets and liabilities: |
|
|
|
|
||||
Trade receivables, net |
|
|
53,801 |
|
|
|
(54,686 |
) |
Inventories, net |
|
|
(35,223 |
) |
|
|
125,125 |
|
Prepaid expenses and other assets |
|
|
(125,103 |
) |
|
|
61,006 |
|
Operating lease right-of-use assets, net |
|
|
6,600 |
|
|
|
5,153 |
|
Trade payables |
|
|
188,259 |
|
|
|
71,217 |
|
Employees and payroll accruals |
|
|
(7,173 |
) |
|
|
(2,038 |
) |
Warranty obligations |
|
|
(48,975 |
) |
|
|
(34,609 |
) |
Deferred revenues and customers advances |
|
|
13,362 |
|
|
|
(83,779 |
) |
Operating lease liabilities |
|
|
(7,796 |
) |
|
|
(6,806 |
) |
Accrued expenses and other liabilities |
|
|
21,032 |
|
|
|
46,285 |
|
Net cash provided by operating activities |
|
|
35,844 |
|
|
|
26,024 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Investment in available-for-sale marketable securities |
|
|
— |
|
|
|
(172,773 |
) |
Proceeds from maturities of available-for-sale marketable securities |
|
|
18,388 |
|
|
|
292,679 |
|
Purchase of property, plant and equipment |
|
|
(11,983 |
) |
|
|
(11,365 |
) |
Business dispositions, net of cash sold |
|
|
(2,631 |
) |
|
|
(7,322 |
) |
Proceeds from sale of property, plant and equipment |
|
|
603 |
|
|
|
10,314 |
|
Repayment related to governmental grant |
|
|
— |
|
|
|
(6,643 |
) |
Proceeds from sale of investment in privately-held company |
|
|
— |
|
|
|
4,000 |
|
Withdrawal from (investment in) restricted bank deposits |
|
|
2,700 |
|
|
|
(138 |
) |
Payments made before lease commencement |
|
|
(26,162 |
) |
|
|
— |
|
Proceeds from loan receivables |
|
|
56 |
|
|
|
27,475 |
|
Other investing activities |
|
|
498 |
|
|
|
(40 |
) |
Net cash provided by (used in) investing activities |
|
|
(18,531 |
) |
|
|
136,187 |
|
Cash flows from financing activities: |
|
|
|
|
||||
Repurchase of convertible debt |
|
|
— |
|
|
|
(5,093 |
) |
Issuance of common stock upon exercise of stock-based awards |
|
|
3,850 |
|
|
|
10 |
|
Tax withholding in connection with stock-based awards, net |
|
|
7,668 |
|
|
|
323 |
|
Other financing activities |
|
|
(737 |
) |
|
|
(1,850 |
) |
Net cash provided by (used in) financing activities |
|
|
10,781 |
|
|
|
(6,610 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
5,287 |
|
|
|
6,966 |
|
Increase in cash, cash equivalents and restricted cash including cash classified within current held-for-sale assets |
|
|
33,381 |
|
|
|
162,567 |
|
Change in cash classified within current held-for-sale assets |
|
|
8,690 |
|
|
|
— |
|
Increase in cash, cash equivalents and restricted cash |
|
|
42,071 |
|
|
|
162,567 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
539,846 |
|
|
|
409,939 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
581,917 |
|
|
$ |
572,506 |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Gross profit (loss) (GAAP) |
$ |
95,152 |
|
|
$ |
68,281 |
|
|
$ |
74,471 |
|
|
$ |
72,143 |
|
|
$ |
32,131 |
|
|
$ |
196,281 |
|
|
$ |
(877,204 |
) |
|
$ |
703,823 |
|
Revenues from finance component |
|
(572 |
) |
|
|
(498 |
) |
|
|
(456 |
) |
|
|
(351 |
) |
|
|
(304 |
) |
|
|
(1,375 |
) |
|
|
(984 |
) |
|
|
(834 |
) |
Discontinued operation revenues |
|
(152 |
) |
|
|
(64 |
) |
|
|
(1,107 |
) |
|
|
(85 |
) |
|
|
(8,132 |
) |
|
|
(16,422 |
) |
|
|
— |
|
|
|
— |
|
Discontinued operation cost of revenues |
|
(240 |
) |
|
|
573 |
|
|
|
(331 |
) |
|
|
(13,101 |
) |
|
|
7,834 |
|
|
|
(4,806 |
) |
|
|
24,921 |
|
|
|
36,648 |
|
Stock-based compensation |
|
3,693 |
|
|
|
3,607 |
|
|
|
3,687 |
|
|
|
3,959 |
|
|
|
4,004 |
|
|
|
16,022 |
|
|
|
21,952 |
|
|
|
23,200 |
|
Amortization of stock-based compensation capitalized in inventories |
|
320 |
|
|
|
313 |
|
|
|
613 |
|
|
|
825 |
|
|
|
882 |
|
|
|
2,701 |
|
|
|
3,138 |
|
|
|
1,100 |
|
Amortization and depreciation of acquired asset |
|
499 |
|
|
|
500 |
|
|
|
495 |
|
|
|
501 |
|
|
|
483 |
|
|
|
1,970 |
|
|
|
5,412 |
|
|
|
6,038 |
|
Restructuring charges |
|
— |
|
|
|
278 |
|
|
|
344 |
|
|
|
31 |
|
|
|
10 |
|
|
|
815 |
|
|
|
15,327 |
|
|
|
23,154 |
|
Gross profit (loss) (Non-GAAP) |
$ |
98,700 |
|
|
$ |
72,990 |
|
|
$ |
77,716 |
|
|
$ |
63,922 |
|
|
$ |
36,908 |
|
|
$ |
195,186 |
|
|
$ |
(807,438 |
) |
|
$ |
793,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross margin (loss) (GAAP) |
|
27.5 |
% |
|
|
22.0 |
% |
|
|
22.2 |
% |
|
|
21.2 |
% |
|
|
11.1 |
% |
|
|
16.6 |
% |
|
|
(97.3 |
)% |
|
|
23.6 |
% |
Revenues from finance component |
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
0.0 |
|
Discontinued operation revenues |
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(2.8 |
) |
|
|
(1.4 |
) |
|
|
— |
|
|
|
— |
|
Discontinued operation cost of revenues |
|
(0.1 |
) |
|
|
0.2 |
|
|
|
0.0 |
|
|
|
(3.9 |
) |
|
|
3.0 |
|
|
|
(0.4 |
) |
|
|
2.8 |
|
|
|
1.2 |
|
Stock-based compensation |
|
1.2 |
|
|
|
1.1 |
|
|
|
1.1 |
|
|
|
1.2 |
|
|
|
1.4 |
|
|
|
1.4 |
|
|
|
2.4 |
|
|
|
0.9 |
|
Amortization of stock-based compensation capitalized in inventories |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.0 |
|
Amortization and depreciation of acquired asset |
|
0.2 |
|
|
|
0.2 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
0.2 |
|
Restructuring charges |
|
— |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
1.7 |
|
|
|
0.8 |
|
Gross margin (loss) (Non-GAAP) |
|
28.6 |
% |
|
|
23.5 |
% |
|
|
23.3 |
% |
|
|
18.8 |
% |
|
|
13.1 |
% |
|
|
16.7 |
% |
|
|
(89.6 |
)% |
|
|
26.7 |
% |
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Operating expenses (GAAP) |
$ |
111,198 |
|
|
$ |
123,324 |
|
|
$ |
122,781 |
|
|
$ |
107,293 |
|
|
$ |
147,624 |
|
|
$ |
497,960 |
|
|
$ |
831,084 |
|
|
$ |
663,618 |
|
Stock-based compensation - R&D |
|
(8,403 |
) |
|
|
(8,061 |
) |
|
|
(8,442 |
) |
|
|
(10,681 |
) |
|
|
(9,856 |
) |
|
|
(44,890 |
) |
|
|
(62,546 |
) |
|
|
(66,944 |
) |
Stock-based compensation - S&M |
|
(3,996 |
) |
|
|
(4,151 |
) |
|
|
(4,298 |
) |
|
|
(4,348 |
) |
|
|
(4,342 |
) |
|
|
(17,730 |
) |
|
|
(27,328 |
) |
|
|
(30,987 |
) |
Stock-based compensation - G&A |
|
(3,605 |
) |
|
|
(4,033 |
) |
|
|
(3,546 |
) |
|
|
(2,897 |
) |
|
|
(1,059 |
) |
|
|
(13,903 |
) |
|
|
(25,425 |
) |
|
|
(28,814 |
) |
Amortization and depreciation of acquired assets - R&D |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,000 |
) |
|
|
(989 |
) |
Amortization and depreciation of acquired assets - S&M |
|
(116 |
) |
|
|
(116 |
) |
|
|
(116 |
) |
|
|
(116 |
) |
|
|
(116 |
) |
|
|
(772 |
) |
|
|
(1,599 |
) |
|
|
(927 |
) |
Amortization and depreciation of acquired assets - G&A |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(15 |
) |
Amortization of stock-based compensation capitalized in assets |
|
(109 |
) |
|
|
(110 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Discontinued operation |
|
176 |
|
|
|
556 |
|
|
|
(6,989 |
) |
|
|
(316 |
) |
|
|
(27,069 |
) |
|
|
(35,896 |
) |
|
|
(3,293 |
) |
|
|
(388 |
) |
Restructuring charges |
|
18 |
|
|
|
(371 |
) |
|
|
(423 |
) |
|
|
(426 |
) |
|
|
(867 |
) |
|
|
(4,329 |
) |
|
|
(5,607 |
) |
|
|
— |
|
Assets impairment and disposal by abandonment |
|
(6,646 |
) |
|
|
(970 |
) |
|
|
(3,135 |
) |
|
|
(672 |
) |
|
|
(1,967 |
) |
|
|
(5,998 |
) |
|
|
(251,823 |
) |
|
|
(30,790 |
) |
Gain (loss) from assets sales |
|
— |
|
|
|
(8,327 |
) |
|
|
(7,117 |
) |
|
|
(158 |
) |
|
|
(17,108 |
) |
|
|
(23,721 |
) |
|
|
(5,746 |
) |
|
|
1,262 |
|
Certain litigation and other contingencies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
399 |
|
|
|
(1,786 |
) |
Acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(135 |
) |
Operating expenses (Non-GAAP) |
$ |
88,517 |
|
|
$ |
97,741 |
|
|
$ |
88,715 |
|
|
$ |
87,679 |
|
|
$ |
85,240 |
|
|
$ |
350,721 |
|
|
$ |
447,101 |
|
|
$ |
503,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating income (loss) (GAAP) |
$ |
(16,046 |
) |
|
$ |
(55,043 |
) |
|
$ |
(48,310 |
) |
|
$ |
(35,150 |
) |
|
$ |
(115,493 |
) |
|
$ |
(301,679 |
) |
|
$ |
(1,708,288 |
) |
|
$ |
40,205 |
|
Revenues from finance component |
|
(572 |
) |
|
|
(498 |
) |
|
|
(456 |
) |
|
|
(351 |
) |
|
|
(304 |
) |
|
|
(1,375 |
) |
|
|
(984 |
) |
|
|
(834 |
) |
Discontinued operation |
|
(568 |
) |
|
|
(47 |
) |
|
|
5,551 |
|
|
|
(12,870 |
) |
|
|
26,771 |
|
|
|
14,668 |
|
|
|
28,214 |
|
|
|
37,036 |
|
Stock-based compensation |
|
19,697 |
|
|
|
19,852 |
|
|
|
19,973 |
|
|
|
21,885 |
|
|
|
19,261 |
|
|
|
92,545 |
|
|
|
137,251 |
|
|
|
149,945 |
|
Amortization of stock-based compensation capitalized in inventories |
|
320 |
|
|
|
313 |
|
|
|
613 |
|
|
|
825 |
|
|
|
882 |
|
|
|
2,701 |
|
|
|
3,138 |
|
|
|
1,100 |
|
Amortization and depreciation of acquired assets |
|
615 |
|
|
|
616 |
|
|
|
611 |
|
|
|
617 |
|
|
|
599 |
|
|
|
2,742 |
|
|
|
8,017 |
|
|
|
7,969 |
|
Amortization of stock-based compensation capitalized in assets |
|
109 |
|
|
|
110 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
(18 |
) |
|
|
649 |
|
|
|
767 |
|
|
|
457 |
|
|
|
877 |
|
|
|
5,144 |
|
|
|
20,934 |
|
|
|
23,154 |
|
Assets impairment and disposal by abandonment |
|
6,646 |
|
|
|
970 |
|
|
|
3,135 |
|
|
|
672 |
|
|
|
1,967 |
|
|
|
5,998 |
|
|
|
251,823 |
|
|
|
30,790 |
|
Loss (gain) from assets sales |
|
— |
|
|
|
8,327 |
|
|
|
7,117 |
|
|
|
158 |
|
|
|
17,108 |
|
|
|
23,721 |
|
|
|
5,746 |
|
|
|
(1,262 |
) |
Certain litigation and other contingencies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(399 |
) |
|
|
1,786 |
|
Acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
135 |
|
Operating income (loss) (Non-GAAP) |
$ |
10,183 |
|
|
$ |
(24,751 |
) |
|
$ |
(10,999 |
) |
|
$ |
(23,757 |
) |
|
$ |
(48,332 |
) |
|
$ |
(155,535 |
) |
|
$ |
(1,254,539 |
) |
|
$ |
290,024 |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Financial income (expense), net (GAAP) |
$ |
(12,378 |
) |
|
$ |
(1,037 |
) |
|
$ |
(77,784 |
) |
|
$ |
3,040 |
|
|
$ |
(7,323 |
) |
|
$ |
(71,999 |
) |
|
$ |
(14,570 |
) |
|
$ |
41,212 |
|
Non cash interest expense |
|
5,208 |
|
|
|
4,793 |
|
|
|
4,420 |
|
|
|
4,462 |
|
|
|
4,326 |
|
|
|
17,259 |
|
|
|
14,877 |
|
|
|
12,703 |
|
Currency fluctuation related to lease standard |
|
4,382 |
|
|
|
(317 |
) |
|
|
3,360 |
|
|
|
1,552 |
|
|
|
7,151 |
|
|
|
10,430 |
|
|
|
(744 |
) |
|
|
(3,055 |
) |
Discontinued operation |
|
(1,613 |
) |
|
|
3 |
|
|
|
1,402 |
|
|
|
(958 |
) |
|
|
2,265 |
|
|
|
2,433 |
|
|
|
— |
|
|
|
— |
|
CTA reclassification upon liquidation of a foreign subsidiary |
|
20 |
|
|
|
225 |
|
|
|
59,520 |
|
|
|
— |
|
|
|
— |
|
|
|
59,520 |
|
|
|
— |
|
|
|
— |
|
One‑time foreign exchange impact from VAT settlement agreement |
|
— |
|
|
|
(3,900 |
) |
|
|
10,963 |
|
|
|
— |
|
|
|
— |
|
|
|
10,963 |
|
|
|
— |
|
|
|
— |
|
Financial income (expense), net (Non-GAAP) |
$ |
(4,381 |
) |
|
$ |
(233 |
) |
|
$ |
1,881 |
|
|
$ |
8,096 |
|
|
$ |
6,419 |
|
|
$ |
28,606 |
|
|
$ |
(437 |
) |
|
$ |
50,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other income (loss) (GAAP) |
$ |
— |
|
|
$ |
— |
|
|
$ |
(6,582 |
) |
|
$ |
(15,011 |
) |
|
$ |
4,017 |
|
|
$ |
(17,428 |
) |
|
$ |
14,547 |
|
|
$ |
(318 |
) |
Loss (gain) from sale of equity and debt investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(2,966 |
) |
|
|
193 |
|
Gain from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,125 |
) |
|
|
— |
|
Gain from the repurchase of convertible notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(146 |
) |
|
|
(15,456 |
) |
|
|
— |
|
Loss (gain) from sale of private held companies |
|
— |
|
|
|
— |
|
|
|
155 |
|
|
|
— |
|
|
|
(4,017 |
) |
|
|
(3,862 |
) |
|
|
— |
|
|
|
— |
|
Loss from impairment of private held companies |
|
— |
|
|
|
— |
|
|
|
6,427 |
|
|
|
15,011 |
|
|
|
— |
|
|
|
21,438 |
|
|
|
5,000 |
|
|
|
— |
|
Other income (loss) (Non-GAAP) |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax benefit (expense) (GAAP) |
$ |
(2,329 |
) |
|
$ |
(1,286 |
) |
|
$ |
564 |
|
|
$ |
(2,563 |
) |
|
$ |
(5,657 |
) |
|
$ |
(13,382 |
) |
|
$ |
(96,150 |
) |
|
$ |
(46,420 |
) |
Income tax adjustment |
|
105 |
|
|
|
(15 |
) |
|
|
389 |
|
|
|
(124 |
) |
|
|
(100 |
) |
|
|
10 |
|
|
|
39,007 |
|
|
|
(45,896 |
) |
Income tax benefit (expense) (Non-GAAP) |
$ |
(2,224 |
) |
|
$ |
(1,301 |
) |
|
$ |
953 |
|
|
$ |
(2,687 |
) |
|
$ |
(5,757 |
) |
|
$ |
(13,372 |
) |
|
$ |
(57,143 |
) |
|
$ |
(92,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity method investments income (loss) (GAAP) |
$ |
— |
|
|
$ |
— |
|
|
$ |
(9 |
) |
|
$ |
(376 |
) |
|
$ |
(288 |
) |
|
$ |
(960 |
) |
|
$ |
(1,896 |
) |
|
$ |
(350 |
) |
Loss from equity method investments |
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
376 |
|
|
|
288 |
|
|
|
960 |
|
|
|
1,896 |
|
|
|
350 |
|
Equity method investments income (loss) (Non-GAAP) |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30, 2026 |
|
March 31,
|
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Net income (loss) (GAAP) |
$ |
(30,753 |
) |
|
$ |
(57,366 |
) |
|
$ |
(132,121 |
) |
|
$ |
(50,060 |
) |
|
$ |
(124,744 |
) |
|
$ |
(405,448 |
) |
|
$ |
(1,806,357 |
) |
|
$ |
34,329 |
|
Revenues from finance component |
|
(572 |
) |
|
|
(498 |
) |
|
|
(456 |
) |
|
|
(351 |
) |
|
|
(304 |
) |
|
|
(1,375 |
) |
|
|
(984 |
) |
|
|
(834 |
) |
Discontinued operation |
|
(2,181 |
) |
|
|
(44 |
) |
|
|
6,953 |
|
|
|
(13,828 |
) |
|
|
29,036 |
|
|
|
17,101 |
|
|
|
28,214 |
|
|
|
37,036 |
|
Stock-based compensation |
|
19,697 |
|
|
|
19,852 |
|
|
|
19,973 |
|
|
|
21,885 |
|
|
|
19,261 |
|
|
|
92,545 |
|
|
|
137,251 |
|
|
|
149,945 |
|
Amortization of stock-based compensation capitalized in inventories |
|
320 |
|
|
|
313 |
|
|
|
613 |
|
|
|
825 |
|
|
|
882 |
|
|
|
2,701 |
|
|
|
3,138 |
|
|
|
1,100 |
|
Amortization and depreciation of acquired assets |
|
615 |
|
|
|
616 |
|
|
|
611 |
|
|
|
617 |
|
|
|
599 |
|
|
|
2,742 |
|
|
|
8,017 |
|
|
|
7,969 |
|
Amortization of stock-based compensation capitalized in assets |
|
109 |
|
|
|
110 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
(18 |
) |
|
|
649 |
|
|
|
767 |
|
|
|
457 |
|
|
|
877 |
|
|
|
5,144 |
|
|
|
20,934 |
|
|
|
23,154 |
|
Assets impairment and disposal by abandonment |
|
6,646 |
|
|
|
970 |
|
|
|
3,135 |
|
|
|
672 |
|
|
|
1,967 |
|
|
|
5,998 |
|
|
|
251,823 |
|
|
|
30,790 |
|
Loss (gain) from assets sales |
|
— |
|
|
|
8,327 |
|
|
|
7,117 |
|
|
|
158 |
|
|
|
17,108 |
|
|
|
23,721 |
|
|
|
5,746 |
|
|
|
(1,262 |
) |
Certain litigation and other contingencies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(399 |
) |
|
|
1,786 |
|
Acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
135 |
|
Non cash interest expense |
|
5,208 |
|
|
|
4,793 |
|
|
|
4,420 |
|
|
|
4,462 |
|
|
|
4,326 |
|
|
|
17,259 |
|
|
|
14,877 |
|
|
|
12,703 |
|
CTA reclassification upon liquidation of a foreign subsidiary |
|
20 |
|
|
|
225 |
|
|
|
59,520 |
|
|
|
— |
|
|
|
— |
|
|
|
59,520 |
|
|
|
— |
|
|
|
— |
|
One‑time foreign exchange impact from VAT settlement agreement |
|
— |
|
|
|
(3,900 |
) |
|
|
10,963 |
|
|
|
— |
|
|
|
— |
|
|
|
10,963 |
|
|
|
— |
|
|
|
— |
|
Currency fluctuation related to lease standard |
|
4,382 |
|
|
|
(317 |
) |
|
|
3,360 |
|
|
|
1,552 |
|
|
|
7,151 |
|
|
|
10,430 |
|
|
|
(744 |
) |
|
|
(3,055 |
) |
Loss (gain) from sale of equity and debt investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(2,966 |
) |
|
|
193 |
|
Gain from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,125 |
) |
|
|
— |
|
Gain from the repurchase of convertible notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(146 |
) |
|
|
(15,456 |
) |
|
|
— |
|
Loss (gain) from sale from private held companies |
|
— |
|
|
|
— |
|
|
|
155 |
|
|
|
— |
|
|
|
(4,017 |
) |
|
|
(3,862 |
) |
|
|
— |
|
|
|
— |
|
Loss from impairment of private held companies |
|
— |
|
|
|
— |
|
|
|
6,427 |
|
|
|
15,011 |
|
|
|
— |
|
|
|
21,438 |
|
|
|
5,000 |
|
|
|
— |
|
Income tax adjustment |
|
105 |
|
|
|
(15 |
) |
|
|
389 |
|
|
|
(124 |
) |
|
|
(100 |
) |
|
|
10 |
|
|
|
39,007 |
|
|
|
(45,896 |
) |
Equity method adjustments |
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
376 |
|
|
|
288 |
|
|
|
960 |
|
|
|
1,896 |
|
|
|
350 |
|
Net income (loss) (Non-GAAP) |
$ |
3,578 |
|
|
$ |
(26,285 |
) |
|
$ |
(8,165 |
) |
|
$ |
(18,348 |
) |
|
$ |
(47,670 |
) |
|
$ |
(140,301 |
) |
|
$ |
(1,312,119 |
) |
|
$ |
248,443 |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
Three months ended |
|
Year ended |
|||||||||||||||||||||||||||||
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Net basic earnings (loss) per share (GAAP) |
$ |
(0.50 |
) |
|
$ |
(0.95 |
) |
|
$ |
(2.21 |
) |
|
$ |
(0.84 |
) |
|
$ |
(2.13 |
) |
|
$ |
(6.88 |
) |
|
$ |
(31.64 |
) |
|
$ |
0.61 |
|
Revenues from finance component |
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
Discontinued operation |
|
(0.04 |
) |
|
|
0.00 |
|
|
|
0.12 |
|
|
|
(0.23 |
) |
|
|
0.50 |
|
|
|
0.29 |
|
|
|
0.49 |
|
|
|
0.66 |
|
Stock-based compensation |
|
0.32 |
|
|
|
0.33 |
|
|
|
0.33 |
|
|
|
0.37 |
|
|
|
0.33 |
|
|
|
1.57 |
|
|
|
2.41 |
|
|
|
2.65 |
|
Amortization of stock-based compensation capitalized in inventories |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.02 |
|
Amortization and depreciation of acquired assets |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Amortization of stock-based compensation capitalized in assets |
|
0.00 |
|
|
|
0.00 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
0.00 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.09 |
|
|
|
0.37 |
|
|
|
0.41 |
|
Assets impairment and disposal by abandonment |
|
0.11 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.10 |
|
|
|
4.41 |
|
|
|
0.54 |
|
Loss (gain) from assets sales |
|
— |
|
|
|
0.14 |
|
|
|
0.12 |
|
|
|
0.00 |
|
|
|
0.30 |
|
|
|
0.40 |
|
|
|
0.10 |
|
|
|
(0.02 |
) |
Certain litigation and other contingencies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
0.03 |
|
Acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
0.00 |
|
Non cash interest expense |
|
0.09 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.30 |
|
|
|
0.26 |
|
|
|
0.23 |
|
CTA reclassification upon liquidation of a foreign subsidiary |
|
0.00 |
|
|
|
0.00 |
|
|
|
1.00 |
|
|
|
— |
|
|
|
— |
|
|
|
1.01 |
|
|
|
— |
|
|
|
— |
|
One‑time foreign exchange impact from VAT settlement agreement |
|
— |
|
|
|
(0.06 |
) |
|
|
0.18 |
|
|
|
— |
|
|
|
— |
|
|
|
0.18 |
|
|
|
— |
|
|
|
— |
|
Currency fluctuation related to lease standard |
|
0.07 |
|
|
|
(0.01 |
) |
|
|
0.06 |
|
|
|
0.02 |
|
|
|
0.12 |
|
|
|
0.18 |
|
|
|
(0.01 |
) |
|
|
(0.06 |
) |
Loss (gain) from sale of equity and debt investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
(0.05 |
) |
|
|
0.01 |
|
Gain from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
Gain from the repurchase of convertible notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
(0.27 |
) |
|
|
— |
|
Loss (gain) from sale from private held companies |
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
— |
|
|
|
(0.06 |
) |
|
|
(0.07 |
) |
|
|
— |
|
|
|
— |
|
Loss from impairment of private held companies |
|
— |
|
|
|
— |
|
|
|
0.11 |
|
|
|
0.26 |
|
|
|
— |
|
|
|
0.36 |
|
|
|
0.09 |
|
|
|
— |
|
Income tax adjustment |
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.68 |
|
|
|
(0.81 |
) |
Equity method adjustments |
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net basic earnings (loss) per share (Non-GAAP) |
$ |
0.06 |
|
|
$ |
(0.43 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.81 |
) |
|
$ |
(2.38 |
) |
|
$ |
(22.99 |
) |
|
$ |
4.39 |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Net diluted earnings (loss) per share (GAAP) |
$ |
(0.50 |
) |
|
$ |
(0.95 |
) |
|
$ |
(2.21 |
) |
|
$ |
(0.84 |
) |
|
$ |
(2.13 |
) |
|
$ |
(6.88 |
) |
|
$ |
(31.64 |
) |
|
$ |
0.60 |
|
Revenues from finance component |
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
Discontinued operation |
|
(0.04 |
) |
|
|
0.00 |
|
|
|
0.12 |
|
|
|
(0.23 |
) |
|
|
0.50 |
|
|
|
0.29 |
|
|
|
0.49 |
|
|
|
0.64 |
|
Stock-based compensation |
|
0.34 |
|
|
|
0.33 |
|
|
|
0.33 |
|
|
|
0.37 |
|
|
|
0.33 |
|
|
|
1.57 |
|
|
|
2.41 |
|
|
|
2.57 |
|
Amortization of stock-based compensation capitalized in inventories |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.02 |
|
Amortization and depreciation of acquired assets |
|
0.00 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Amortization of stock-based compensation capitalized in assets |
|
0.01 |
|
|
|
0.00 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring charges |
|
0.00 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.09 |
|
|
|
0.37 |
|
|
|
0.40 |
|
Assets impairment and disposal by abandonment |
|
0.10 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.10 |
|
|
|
4.41 |
|
|
|
0.53 |
|
Loss (gain) from assets sales |
|
— |
|
|
|
0.14 |
|
|
|
0.12 |
|
|
|
0.00 |
|
|
|
0.30 |
|
|
|
0.40 |
|
|
|
0.10 |
|
|
|
(0.02 |
) |
Certain litigation and other contingencies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
0.03 |
|
Acquisition costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
0.00 |
|
Non cash interest expense |
|
0.08 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.30 |
|
|
|
0.26 |
|
|
|
0.03 |
|
CTA reclassification upon liquidation of a foreign subsidiary |
|
0.00 |
|
|
|
0.00 |
|
|
|
1.00 |
|
|
|
— |
|
|
|
— |
|
|
|
1.01 |
|
|
|
— |
|
|
|
— |
|
One‑time foreign exchange impact from VAT settlement agreement |
|
— |
|
|
|
(0.06 |
) |
|
|
0.18 |
|
|
|
— |
|
|
|
— |
|
|
|
0.18 |
|
|
|
— |
|
|
|
— |
|
Currency fluctuation related to lease standard |
|
0.06 |
|
|
|
(0.01 |
) |
|
|
0.06 |
|
|
|
0.02 |
|
|
|
0.12 |
|
|
|
0.18 |
|
|
|
(0.01 |
) |
|
|
(0.05 |
) |
Loss (gain) from sale of equity and debt investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
(0.05 |
) |
|
|
0.00 |
|
Gain from business combination |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
Gain from the repurchase of convertible notes |
|
— |
|
|
|
0.00 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
(0.27 |
) |
|
|
— |
|
Loss (gain) From sale from private held companies |
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
— |
|
|
|
(0.06 |
) |
|
|
(0.07 |
) |
|
|
— |
|
|
|
— |
|
Loss from impairment of private held companies |
|
— |
|
|
|
— |
|
|
|
0.11 |
|
|
|
0.26 |
|
|
|
— |
|
|
|
0.36 |
|
|
|
0.09 |
|
|
|
— |
|
Income tax adjustment |
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.68 |
|
|
|
(0.76 |
) |
Equity method adjustments |
|
— |
|
|
|
— |
|
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.00 |
|
Net diluted earnings (loss) per share (Non-GAAP) |
$ |
0.05 |
|
|
$ |
(0.43 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.81 |
) |
|
$ |
(2.38 |
) |
|
$ |
(22.99 |
) |
|
$ |
4.12 |
|
SOLAREDGE TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||||||||
Number of shares used in computing net diluted earnings (loss) per share (GAAP) |
|
61,045,194 |
|
|
|
60,517,248 |
|
|
|
59,828,042 |
|
|
|
59,278,269 |
|
|
|
58,567,394 |
|
|
|
58,954,380 |
|
|
|
57,082,182 |
|
|
|
57,237,518 |
|
Stock-based compensation |
|
4,772,503 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
725,859 |
|
Notes due 2025 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,276,818 |
|
Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP) |
|
65,817,697 |
|
|
|
60,517,248 |
|
|
|
59,828,042 |
|
|
|
59,278,269 |
|
|
|
58,567,394 |
|
|
|
58,954,380 |
|
|
|
57,082,182 |
|
|
|
60,240,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net cash provided by (used in) operating activities (GAAP) |
$ |
11,416 |
|
|
$ |
24,428 |
|
|
$ |
52,629 |
|
|
$ |
25,608 |
|
|
$ |
(7,799 |
) |
|
$ |
104,261 |
|
|
$ |
(313,319 |
) |
|
$ |
(180,113 |
) |
Purchases of property and equipment |
|
(8,282 |
) |
|
|
(3,701 |
) |
|
|
(9,293 |
) |
|
|
(2,809 |
) |
|
|
(1,256 |
) |
|
|
(23,467 |
) |
|
|
(108,163 |
) |
|
|
(170,523 |
) |
Discontinued operation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,867 |
) |
|
|
— |
|
|
|
— |
|
Free cash flow (deficit) (Non-GAAP) |
$ |
3,134 |
|
|
$ |
20,727 |
|
|
$ |
43,336 |
|
|
$ |
22,799 |
|
|
$ |
(9,055 |
) |
|
$ |
76,927 |
|
|
$ |
(421,482 |
) |
|
$ |
(350,636 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260805008847/en/
Investor Contacts
SolarEdge Technologies, Inc.
Maoz Sigron, Chief Financial Officer
investors@solaredge.com
Sapphire Investor Relations, LLC
Erica Mannion and Michael Funari
investors@solaredge.com
Source: SolarEdge Technologies, Inc.