Southern First Reports Third Quarter 2025 Results
Southern First Bancshares (NASDAQ: SFST) reported third quarter 2025 results for the nine months ended Sept 30, 2025, showing strong revenue and profitability gains.
Key metrics: net income $8.7M and diluted EPS $1.07 (up 98% YoY), total revenue $31.1M (Q3 2025), net interest margin 2.62% (up 54 bps YoY), total loans $3.79B, core deposits $2.88B, Tangible Common Equity 8.18%, and nonperforming assets 0.27%. The company recorded a $850K provision for credit losses, including $350K for unfunded commitments, and noted increased past-due loans (0.18%). Management emphasized margin expansion, high-quality loan growth, and strong capital levels supporting business pipelines.
Southern First Bancshares (NASDAQ: SFST) ha riportato i risultati del terzo trimestre 2025 per i primi nove mesi chiusi il 30 settembre 2025, evidenziando forti guadagni di ricavi e redditività.
Principali metriche: utile netto di 8,7 milioni di dollari e EPS diluito di 1,07 dollari (in aumento del 98% su base annua), ricavi totali di 31,1 milioni di dollari (Q3 2025), margine di interesse netto 2,62% (in aumento di 54 punti base YoY), prestiti totali 3,79 miliardi di dollari, depositi principali 2,88 miliardi di dollari, patrimonio tangibile comune 8,18%, e attivi non performanti 0,27%. L’istituto ha registrato una riserva per perdite su credito di 850 mila dollari, inclusi 350 mila per impegni non finanziati, e ha segnalato aumenti dei prestiti in stato di ritardo (0,18%). La direzione ha sottolineato l’espansione dei margini, la crescita di prestiti di alta qualità e i solidi livelli di capitale a supporto delle pipeline aziendali.
Southern First Bancshares (NASDAQ: SFST) reportó los resultados del tercer trimestre de 2025 para los primeros nueve meses finalizados el 30 de septiembre de 2025, mostrando fuertes ganancias de ingresos y rentabilidad.
Métricas clave: ingreso neto de 8,7 millones de dólares y EPS diluido de 1,07 dólares (un 98% interanual), ingresos totales de 31,1 millones de dólares (Q3 2025), margen de interés neto 2,62% (al alza 54 puntos base interanual), préstamos totales 3,79 mil millones, depósitos principales 2,88 mil millones, Patrimonio Tangible Común 8,18%, y activos improductivos 0,27%. La empresa registró una provisión para pérdidas crediticias de 850 mil dólares, incluidos 350 mil por compromisos no financiados, y señaló un aumento de préstamos vencidos (0,18%). La dirección hizo hincapié en la expansión de márgenes, crecimiento de préstamos de alta calidad y sólidos niveles de capital que respaldan las oportunidades de negocio.
Southern First Bancshares (NASDAQ: SFST)는 2025년 9월 30일로 종료된 9개월에 대한 2025년 3분기 실적을 발표했고, 매출 및 수익성의 강한 증가를 보여주었습니다.
핵심 지표: 순이익 870만 달러 및 희석 주당순이익 1.07달러 (전년 동기 대비 98% 증가), 총매출 3110만 달러 (Q3 2025), 순이자마진 2.62% (전년 대비 54bp 증가), 총 대출 37.9억 달러, 핵심 예금 28.8억 달러, 유형자산 8.18%, 그리고 부실자산 0.27%입니다. 회사는 신용손실 충당금으로 85만 달러를 기록했고, 그 중 미확보 약정에 대해 35만 달러를 포함했으며, 연체 대출이 증가했다고 언급했습니다(0.18%). 경영진은 마진 확장, 양질의 대출 성장, 비즈니스 파이프라인을 지탱하는 견고한 자본 수준에 중점을 두었습니다.
Southern First Bancshares (NASDAQ: SFST) a publié les résultats du troisième trimestre 2025 pour les neuf mois terminés au 30 septembre 2025, montrant de solides gains de revenus et de rentabilité.
Indicateurs clés : résultat net 8,7 millions de dollars et BPA dilué 1,07 dollar (en hausse de 98 % sur un an), revenu total 31,1 millions de dollars (T3 2025), marge nette d'intérêt 2,62 % (en hausse de 54 points de base sur l'année), prêts totaux 3,79 milliards de dollars, dépôts principaux 2,88 milliards de dollars, Capitaux propres tangibles ordinaires 8,18%, et actifs non performants 0,27%. La société a enregistré une provision pour pertes de crédit de 850 mille dollars, dont 350 mille dollars pour des engagements non capitalisés, et a signalé une augmentation des prêts en retard (0,18 %). La direction a souligné l'expansion des marges, la croissance des prêts de haute qualité et des niveaux de capital solides soutenant les pipelines commerciaux.
Southern First Bancshares (NASDAQ: SFST) hat die Ergebnisse des dritten Quartals 2025 für die neun Monate beendet am 30. September 2025 gemeldet und weist starke Umsatz- und Ergebnissteigerungen aus.
Kernkennzahlen: Nettoeinkommen 8,7 Mio. US-Dollar und verwässertes EPS 1,07 US-Dollar (plus 98% YoY), Gesamtumsatz 31,1 Mio. US-Dollar (Q3 2025), Nettozinssatzmarge 2,62% (plus 54 Basispunkte YoY), Gesamtkredite 3,79 Mrd. US-Dollar, Kerneinlagen 2,88 Mrd. US-Dollar, tangible Common Equity 8,18%, und notleidende Vermögenswerte 0,27%. Das Unternehmen verzeichnete eine Rückstellung für Kreditverluste in Höhe von 850 Tsd. USD, einschließlich 350 Tsd. USD für unbesicherte Verpflichtungen, und vermerkte eine Zunahme fälliger Kredite (0,18%). Das Management hob Margenausweitung, qualitativ hochwertiges Kreditwachstum und starke Kapitalniveaus hervor, die die Geschäfts-Pipelines unterstützen.
Southern First Bancshares (NASDAQ: SFST) أبلغت عن نتائج الربع الثالث لعام 2025 للمدة المنتهية في 30 سبتمبر 2025، مع تحقيقات قوية في الإيرادات والربحية.
المقاييس الرئيسية: صافي الدخل 8.7 مليون دولار و ربحية السهم المخففة 1.07 دولار (ارتفاع 98% على أساس سنوي)، الإجمالي الإيرادات 31.1 مليون دولار (الربع الثالث 2025)، هامش الفائدة الصافي 2.62% (ارتفاع 54 نقطة أساس على أساس سنوي)، إجمالي القروض 3.79 مليار دولار, الودائع الأساسية 2.88 مليار دولار, حقوق الملكية القابلة للتحقق الملموسة 8.18%, و الأصول غير العاملة 0.27%. سجلت الشركة مخصصاً لمخصصات خسائر الائتمان قدره 850 ألف دولار، بما في ذلك 350 ألف دولار للالتزامات غير الممولة، وأشارت إلى زيادة القروض المتأخرة (0.18%). أكدت الإدارة على توسيع الهامش، ونمو القروض عالية الجودة، ومستويات رأس مال قوية تدعم خطوط الأعمال.
Southern First Bancshares (NASDAQ: SFST) 公布了2025年第三季度的业绩,涵盖截至2025年9月30日的前九个月,显示营收和盈利能力的大幅提升。
关键指标:净利润 870万美元 和 摊薄每股收益 1.07 美元(同比增长 98%),总收入 3110万美元(Q3 2025),净息差 2.62%(同比上升 54 个基点),总贷款 37.9 亿美元,核心存款 28.8 亿美元,有形普通股本 8.18%,以及 表外不良资产 0.27%。该公司计提信贷损失准备金 85 万美元,其中 35 万美元用于未资助的承诺,并指出逾期贷款上升(0.18%)。管理层强调利润率扩张、优质贷款增长以及支持业务管线的稳健资本水平。
- Net income +97.7% YoY to $8.7M
- Diluted EPS $1.07, +98% YoY
- Total revenue $31.1M in Q3 2025 (material YoY increase)
- Net interest margin 2.62%, +54 bps YoY
- Provision for credit losses $850K in Q3 2025 vs $0 in Q3 2024
- Accruing loans 30+ days past due 0.18% vs 0.09% in Q3 2024 (increase)
Insights
Strong quarter: higher earnings, expanding margin, and deposit-funded loan growth supporting profitability and capital.
Net income rose to
Key dependencies include sustaining deposit funding and loan yield expansion; the company reports core deposits of
Asset quality remains strong though provisioning rose modestly reflecting early risk migration.
Nonperforming assets stayed low at
The provision for credit losses increased to
"Our third quarter financial performance clearly shows the steady momentum that continued this quarter, in line with our expectations. Our team remains highly focused on executing our plans for increased profitability and high-quality loan growth, funded by client retail deposits, which is core to our full relationship banking strategy. Superior asset quality metrics and margin expansion are the result of our intentional and disciplined approach. We have again achieved historically high revenue growth over the same quarter last year, at a rate which was two and a half times our expense growth. This expanded profitability further strengthened capital levels, providing ample support for our strong business pipelines. Although we maintain a cautious outlook and actively monitor for emerging risks, our markets have continued to exhibit vibrant and sustainable growth momentum," stated Art Seaver, Chief Executive Officer. "We continue to attract and retain experienced bankers who share our commitment to outstanding client service, delivered with a personal touch, and to supporting our local communities. Our Southeastern markets remain healthy and resilient, and we are well positioned to benefit from the opportunities created by ongoing banking industry consolidation. This quarter's results reinforce our optimism in the financial outlook for the remainder of the year."
2025 Third Quarter Highlights
-
Diluted earnings per common share of
, up$1.07 , or$0.26 32% , from Q2 2025, and , or$0.53 98% , compared to Q3 2024 -
Net interest margin of
2.62% , compared to2.50% for Q2 2025 and2.08% for Q3 2024 -
Total loans of
, up$3.8 billion 4% (annualized) from Q2 2025; core deposits of , up$2.9 billion 2% (annualized) from Q2 2025 -
Nonperforming assets to total assets of
0.27% and past due loans to total loans of0.18% -
Book value per common share of
increased$43.51 12% (annualized) from Q2 2025 and9% compared to Q3 2024; Tangible Common Equity (TCE) ratio of8.18%
|
|
|
Quarter Ended |
||||
|
|
|
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
|
|
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
Earnings ($ in thousands, except per share data): |
|
|
|
|
|
|
|
Net income available to common shareholders |
$ |
8,662 |
6,581 |
5,266 |
5,627 |
4,382 |
|
Earnings per common share, diluted |
|
1.07 |
0.81 |
0.65 |
0.70 |
0.54 |
|
Total revenue(1) |
|
31,129 |
28,629 |
26,497 |
25,237 |
23,766 |
|
Net interest margin (tax-equivalent)(2) |
|
2.62 % |
2.50 % |
2.41 % |
2.25 % |
2.08 % |
|
Return on average assets(3) |
|
0.80 % |
0.63 % |
0.52 % |
0.54 % |
0.43 % |
|
Return on average equity(3) |
|
9.78 % |
7.71 % |
6.38 % |
6.80 % |
5.40 % |
|
Efficiency ratio(4) |
|
60.86 % |
67.54 % |
71.08 % |
73.48 % |
75.90 % |
|
Noninterest expense to average assets (3) |
|
1.74 % |
1.86 % |
1.87 % |
1.78 % |
1.75 % |
|
Balance Sheet ($ in thousands): |
|
|
|
|
|
|
|
Total loans(5) |
$ |
3,789,021 |
3,746,841 |
3,683,919 |
3,631,767 |
3,619,556 |
|
Total deposits |
|
3,676,417 |
3,636,329 |
3,620,886 |
3,435,765 |
3,518,825 |
|
Core deposits(6) |
|
2,884,604 |
2,867,193 |
2,820,194 |
2,661,736 |
2,705,429 |
|
Total assets |
|
4,358,589 |
4,308,067 |
4,284,311 |
4,087,593 |
4,174,631 |
|
Book value per common share |
|
43.51 |
42.23 |
41.33 |
40.47 |
40.04 |
|
Loans to deposits |
|
103.06 % |
103.04 % |
101.74 % |
105.70 % |
102.86 % |
|
Holding Company Capital Ratios(7): |
|
|
|
|
|
|
|
Total risk-based capital ratio |
|
12.79 % |
12.63 % |
12.69 % |
12.70 % |
12.61 % |
|
Tier 1 risk-based capital ratio |
|
11.26 % |
11.11 % |
11.15 % |
11.16 % |
10.99 % |
|
Leverage ratio |
|
8.72 % |
8.73 % |
8.79 % |
8.55 % |
8.50 % |
|
Common equity tier 1 ratio(8) |
|
10.88 % |
10.71 % |
10.75 % |
10.75 % |
10.58 % |
|
Tangible common equity(9) |
|
8.18 % |
8.02 % |
7.88 % |
8.08 % |
7.82 % |
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
Nonperforming assets/total assets |
|
0.27 % |
0.27 % |
0.26 % |
0.27 % |
0.28 % |
|
Classified assets/tier one capital plus allowance for credit losses |
|
3.90 % |
4.28 % |
4.24 % |
4.25 % |
4.35 % |
|
Accruing loans 30 days or more past due/loans(5) |
|
0.18 % |
0.14 % |
0.27 % |
0.18 % |
0.09 % |
|
Net charge-offs (recoveries)/average loans(5) (YTD annualized) |
|
0.00 % |
0.00 % |
0.00 % |
0.04 % |
0.05 % |
|
Allowance for credit losses/loans(5) |
|
1.10 % |
1.10 % |
1.10 % |
1.10 % |
1.11 % |
|
Allowance for credit losses/nonaccrual loans |
|
364.50 % |
362.35 % |
378.09 % |
366.94 % |
346.78 % |
|
[Footnotes to table located on page 6] |
||||||
|
INCOME STATEMENTS – Unaudited |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Sept 30 2025 - |
||||
|
|
|
Sept 30 |
Jun 30 |
Mar 31 |
Dec 31 |
Sept 30 |
|
Sept 30 2024 |
|
(in thousands, except per share data) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
% Change |
|
Interest income |
|
|
|
|
|
|
|
|
|
Loans |
$ |
50,999 |
48,992 |
47,085 |
47,163 |
47,550 |
|
7.25 % |
|
Investment securities |
|
1,342 |
1,357 |
1,403 |
1,504 |
1,412 |
|
(4.96 %) |
|
Federal funds sold |
|
2,645 |
1,969 |
1,159 |
2,465 |
2,209 |
|
19.74 % |
|
Total interest income |
|
54,986 |
52,318 |
49,647 |
51,132 |
51,171 |
|
7.46 % |
|
Interest expense |
|
|
|
|
|
|
|
|
|
Deposits |
|
24,703 |
24,300 |
23,569 |
25,901 |
27,725 |
|
(10.90 %) |
|
Borrowings |
|
2,754 |
2,723 |
2,695 |
2,773 |
2,855 |
|
(3.54 %) |
|
Total interest expense |
|
27,457 |
27,023 |
26,264 |
28,674 |
30,580 |
|
(10.21 %) |
|
Net interest income |
|
27,529 |
25,295 |
23,383 |
22,458 |
20,591 |
|
33.69 % |
|
Provision (reversal of) for credit losses |
|
850 |
700 |
750 |
(200) |
- |
|
100 % |
|
Net interest income after provision for credit losses |
|
26,679 |
24,595 |
22,633 |
22,658 |
20,591 |
|
29.57 % |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
Mortgage banking income |
|
1,600 |
1,569 |
1,424 |
1,024 |
1,449 |
|
10.42 % |
|
Service fees on deposit accounts |
|
625 |
567 |
539 |
499 |
455 |
|
37.36 % |
|
ATM and debit card income |
|
601 |
586 |
552 |
607 |
599 |
|
0.33 % |
|
Income from bank owned life insurance |
|
439 |
413 |
403 |
407 |
401 |
|
9.48 % |
|
Other income |
|
335 |
199 |
196 |
242 |
271 |
|
23.62 % |
|
Total noninterest income |
|
3,600 |
3,334 |
3,114 |
2,779 |
3,175 |
|
13.39 % |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
11,299 |
11,674 |
11,304 |
10,610 |
10,789 |
|
4.73 % |
|
Occupancy |
|
2,447 |
2,523 |
2,548 |
2,587 |
2,595 |
|
(5.70 %) |
|
Outside service and data processing costs |
|
2,158 |
2,189 |
2,037 |
2,003 |
1,930 |
|
11.81 % |
|
Insurance |
|
961 |
910 |
1,010 |
1,077 |
1,025 |
|
(6.24 %) |
|
Professional fees |
|
605 |
609 |
509 |
656 |
548 |
|
10.40 % |
|
Marketing |
|
412 |
397 |
374 |
335 |
319 |
|
29.15 % |
|
Other |
|
1,064 |
1,034 |
1,054 |
1,276 |
833 |
|
27.73 % |
|
Total noninterest expenses |
|
18,946 |
19,336 |
18,836 |
18,544 |
18,039 |
|
5.03 % |
|
Income before provision for income taxes |
|
11,333 |
8,593 |
6,911 |
6,893 |
5,727 |
|
97.89 % |
|
Income tax expense |
|
2,671 |
2,012 |
1,645 |
1,266 |
1,345 |
|
98.59 % |
|
Net income available to common shareholders |
$ |
8,662 |
6,581 |
5,266 |
5,627 |
4,382 |
|
97.67 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share – Basic |
$ |
1.08 |
0.81 |
0.65 |
0.70 |
0.54 |
|
|
|
Earnings per common share – Diluted |
|
1.07 |
0.81 |
0.65 |
0.70 |
0.54 |
|
|
|
Basic weighted average common shares |
|
8,031 |
8,036 |
8,078 |
8,023 |
8,064 |
|
|
|
Diluted weighted average common shares |
|
8,080 |
8,051 |
8,111 |
8,097 |
8,089 |
|
|
|
[Footnotes to table located on page 6] |
||||||||
Net income for the third quarter of 2025 was
The provision for credit losses was
Noninterest income was
Noninterest expense for the third quarter of 2025 was
The effective tax rate was
|
NET INTEREST INCOME AND MARGIN - Unaudited |
|||||||||
|
|
|
|
|
||||||
|
|
|
For the Three Months Ended |
|||||||
|
|
September 30, 2025 |
June 30, 2025 |
September 30, 2024 |
||||||
|
(dollars in thousands) |
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
Federal funds sold and interest-bearing deposits |
$ 238,552 |
$ 2,645 |
4.40 % |
$ 179,095 |
$ 1,969 |
4.41 % |
$ 158,222 |
$ 2,209 |
5.55 % |
|
Investment securities, taxable |
141,143 |
1,307 |
3.67 % |
141,898 |
1,315 |
3.72 % |
137,087 |
1,370 |
3.98 % |
|
Investment securities, nontaxable(2) |
7,811 |
45 |
2.31 % |
7,740 |
55 |
2.83 % |
8,047 |
55 |
2.70 % |
|
Loans(10) |
3,783,885 |
50,999 |
5.35 % |
3,724,064 |
48,992 |
5.28 % |
3,629,050 |
47,550 |
5.21 % |
|
Total interest-earning assets |
4,171,391 |
54,996 |
5.23 % |
4,052,797 |
52,331 |
5.18 % |
3,932,406 |
51,184 |
5.18 % |
|
Noninterest-earning assets |
150,552 |
|
|
154,051 |
|
|
158,550 |
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
NOW accounts |
$ 329,301 |
746 |
0.90 % |
$ 331,811 |
752 |
0.91 % |
$ 314,669 |
835 |
1.06 % |
|
Savings & money market |
1,599,710 |
13,509 |
3.35 % |
1,566,345 |
13,398 |
3.43 % |
1,523,834 |
15,287 |
3.99 % |
|
Time deposits |
984,078 |
10,448 |
4.21 % |
942,880 |
10,150 |
4.32 % |
909,192 |
11,603 |
5.08 % |
|
Total interest-bearing deposits |
2,913,089 |
24,703 |
3.36 % |
2,841,036 |
24,300 |
3.43 % |
2,747,695 |
27,725 |
4.01 % |
|
FHLB advances and other borrowings |
240,087 |
2,296 |
3.79 % |
240,000 |
2,270 |
3.79 % |
240,065 |
2,297 |
3.81 % |
|
Subordinated debentures |
24,903 |
458 |
7.30 % |
24,903 |
453 |
7.30 % |
36,261 |
558 |
6.12 % |
|
Total interest-bearing liabilities |
3,178,079 |
27,457 |
3.43 % |
3,105,939 |
27,023 |
3.49 % |
3,024,021 |
30,580 |
4.02 % |
|
Noninterest-bearing liabilities |
792,575 |
|
|
758,626 |
|
|
744,025 |
|
|
|
Shareholders' equity |
351,289 |
|
|
342,283 |
|
|
322,910 |
|
|
|
Total liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
1.80 % |
|
|
1.69 % |
|
|
1.16 % |
|
Net interest income (tax equivalent) / margin |
|
|
2.62 % |
|
|
2.50 % |
|
|
2.08 % |
|
Less: tax-equivalent adjustment(2) |
|
10 |
|
|
13 |
|
|
13 |
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
[Footnotes to table located on page 6] |
|||||||||
Net interest income was
|
BALANCE SHEETS - Unaudited |
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
|
Ending Balance |
|
Sept 30 2025 - |
|||||
|
|
|
Sept 30 |
Jun 30 |
Mar 31 |
Dec 31 |
Sept 30 |
|
Sept 30 2024 |
|
|
(in thousands, except per share data) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
% Change |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
24,600 |
25,184 |
24,904 |
22,553 |
25,289 |
|
(2.72 %) |
|
|
Federal funds sold |
|
178,534 |
180,834 |
263,612 |
128,452 |
226,110 |
|
(21.04 %) |
|
|
Interest-bearing deposits with banks |
|
79,769 |
65,014 |
16,541 |
11,858 |
9,176 |
|
769.32 % |
|
|
Total cash and cash equivalents |
|
282,903 |
271,032 |
305,057 |
162,863 |
260,575 |
|
8.57 % |
|
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
131,040 |
128,867 |
131,290 |
132,127 |
134,597 |
|
(2.64 %) |
|
|
Other investments |
|
20,066 |
19,906 |
19,927 |
19,490 |
19,640 |
|
2.17 % |
|
|
Total investment securities |
|
151,106 |
148,773 |
151,217 |
151,617 |
154,237 |
|
(2.03 %) |
|
|
Mortgage loans held for sale |
|
6,906 |
10,739 |
11,524 |
4,565 |
8,602 |
|
(19.72 %) |
|
|
Loans (5) |
|
3,789,021 |
3,746,841 |
3,683,919 |
3,631,767 |
3,619,556 |
|
4.68 % |
|
|
Less allowance for credit losses |
|
(41,799) |
(41,285) |
(40,687) |
(39,914) |
(40,166) |
|
4.07 % |
|
|
Loans, net |
|
3,747,222 |
3,705,556 |
3,643,232 |
3,591,853 |
3,579,390 |
|
4.69 % |
|
|
Bank owned life insurance |
|
55,324 |
54,886 |
54,473 |
54,070 |
53,663 |
|
3.10 % |
|
|
Property and equipment, net |
|
84,586 |
85,921 |
87,369 |
88,794 |
90,158 |
|
(6.18 %) |
|
|
Deferred income taxes |
|
12,657 |
12,971 |
13,080 |
13,467 |
11,595 |
|
9.16 % |
|
|
Other assets |
|
17,885 |
18,189 |
18,359 |
20,364 |
16,411 |
|
8.98 % |
|
|
Total assets |
$ |
4,358,589 |
4,308,067 |
4,284,311 |
4,087,593 |
4,174,631 |
|
4.41 % |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
3,676,417 |
3,636,329 |
3,620,886 |
3,435,765 |
3,518,825 |
|
4.48 % |
|
|
FHLB Advances |
|
240,000 |
240,000 |
240,000 |
240,000 |
240,000 |
|
0.00 % |
|
|
Subordinated debentures |
|
24,903 |
24,903 |
24,903 |
24,903 |
24,903 |
|
0.00 % |
|
|
Other liabilities |
|
60,921 |
61,373 |
60,924 |
56,481 |
64,365 |
|
(5.35 %) |
|
|
Total liabilities |
|
4,002,241 |
3,962,605 |
3,946,713 |
3,757,149 |
3,848,093 |
|
4.01 % |
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|
Preferred stock - |
|
- |
- |
- |
- |
- |
|
|
|
|
Common Stock - |
|
82 |
82 |
82 |
82 |
82 |
|
|
|
|
Nonvested restricted stock |
|
(1,929) |
(2,774) |
(3,372) |
(3,884) |
(4,219) |
|
(54.28 %) |
|
|
Additional paid-in capital |
|
125,035 |
124,839 |
124,561 |
124,641 |
124,288 |
|
0.60 % |
|
|
Accumulated other comprehensive loss |
|
(8,426) |
(9,609) |
(10,016) |
(11,472) |
(9,063) |
|
(7.03 %) |
|
|
Retained earnings |
|
241,586 |
232,924 |
226,343 |
221,077 |
215,450 |
|
12.13 % |
|
|
Total shareholders' equity |
|
356,348 |
345,462 |
337,598 |
330,444 |
326,538 |
|
9.13 % |
|
|
Total liabilities and shareholders' equity |
$ |
4,358,589 |
4,308,067 |
4,284,311 |
4,087,593 |
4,174,631 |
|
4.41 % |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
Book value per common share |
$ |
43.51 |
42.23 |
41.33 |
40.47 |
40.04 |
|
8.67 % |
|
|
Stock price: |
|
|
|
|
|
|
|
|
|
|
High |
|
45.54 |
38.51 |
38.50 |
44.86 |
36.45 |
|
24.94 % |
|
|
Low |
|
38.74 |
30.61 |
31.88 |
33.26 |
27.70 |
|
39.86 % |
|
|
Period end |
|
44.12 |
38.03 |
32.92 |
39.75 |
34.08 |
|
29.46 % |
|
|
Common shares outstanding |
|
8,189 |
8,181 |
8,169 |
8,165 |
8,156 |
|
0.40 % |
|
|
[Footnotes to table located on page 6] |
|||||||||
|
ASSET QUALITY MEASURES - Unaudited |
||||||
|
|
|
Quarter Ended |
||||
|
|
|
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
|
(dollars in thousands) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
Nonperforming Assets |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
Owner occupied RE |
$ |
262 |
- |
- |
- |
- |
|
Non-owner occupied RE |
|
6,911 |
6,941 |
6,950 |
7,641 |
7,904 |
|
Commercial business |
|
195 |
717 |
1,087 |
1,016 |
838 |
|
Consumer |
|
|
|
|
|
|
|
Real estate |
|
3,394 |
3,028 |
2,414 |
1,908 |
2,448 |
|
Home equity |
|
705 |
708 |
310 |
312 |
393 |
|
Other |
|
- |
- |
- |
- |
- |
|
Total nonaccrual loans |
|
11,467 |
11,394 |
10,761 |
10,877 |
11,583 |
|
Other real estate owned |
|
275 |
275 |
275 |
- |
- |
|
Total nonperforming assets |
$ |
11,742 |
11,669 |
11,036 |
10,877 |
11,583 |
|
Nonperforming assets as a percentage of: |
|
|
|
|
|
|
|
Total assets |
|
0.27 % |
0.27 % |
0.26 % |
0.27 % |
0.28 % |
|
Total loans |
|
0.31 % |
0.31 % |
0.30 % |
0.30 % |
0.32 % |
|
Classified assets/tier 1 capital plus allowance for credit losses |
|
3.90 % |
4.28 % |
4.24 % |
4.25 % |
4.35 % |
|
|
|
Quarter Ended |
||||
|
|
|
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
|
(dollars in thousands) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
Allowance for Credit Losses |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
41,285 |
40,687 |
39,914 |
40,166 |
40,157 |
|
Loans charged-off |
|
(55) |
(68) |
(78) |
(143) |
(118) |
|
Recoveries of loans previously charged-off |
|
69 |
16 |
101 |
141 |
127 |
|
Net loans (charged-off) recovered |
|
14 |
(52) |
23 |
(2) |
9 |
|
Provision for (reversal of) credit losses |
|
500 |
650 |
750 |
(250) |
- |
|
Balance, end of period |
$ |
41,799 |
41,285 |
40,687 |
39,914 |
40,166 |
|
Allowance for credit losses to gross loans |
|
1.10 % |
1.10 % |
1.10 % |
1.10 % |
1.11 % |
|
Allowance for credit losses to nonaccrual loans |
|
364.50 % |
362.35 % |
378.09 % |
366.94 % |
346.78 % |
|
Net charge-offs (recoveries) to average loans QTD (annualized) |
|
0.00 % |
0.01 % |
0.00 % |
0.00 % |
0.00 % |
Total nonperforming assets were
At September 30, 2025, the allowance for credit losses was
|
LOAN COMPOSITION - Unaudited |
||||||
|
|
||||||
|
|
|
Quarter Ended |
||||
|
|
|
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
|
(dollars in thousands) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
Commercial |
|
|
|
|
|
|
|
Owner occupied RE |
$ |
705,383 |
686,424 |
673,865 |
651,597 |
642,608 |
|
Non-owner occupied RE |
|
943,304 |
939,163 |
926,246 |
924,367 |
917,642 |
|
Construction |
|
71,928 |
68,421 |
90,021 |
103,204 |
144,665 |
|
Business |
|
604,411 |
589,661 |
561,337 |
556,117 |
521,535 |
|
Total commercial loans |
|
2,325,026 |
2,283,669 |
2,251,469 |
2,235,285 |
2,226,450 |
|
Consumer |
|
|
|
|
|
|
|
Real estate |
|
1,159,693 |
1,164,187 |
1,147,357 |
1,128,629 |
1,132,371 |
|
Home equity |
|
239,996 |
234,608 |
223,061 |
204,897 |
195,383 |
|
Construction |
|
25,842 |
25,210 |
23,540 |
20,874 |
21,582 |
|
Other |
|
38,464 |
39,167 |
38,492 |
42,082 |
43,770 |
|
Total consumer loans |
|
1,463,995 |
1,463,172 |
1,432,450 |
1,396,482 |
1,393,106 |
|
Total gross loans, net of deferred fees |
|
3,789,021 |
3,746,841 |
3,683,919 |
3,631,767 |
3,619,556 |
|
Less—allowance for credit losses |
|
(41,799) |
(41,285) |
(40,687) |
(39,914) |
(40,166) |
|
Total loans, net |
$ |
3,747,222 |
3,705,556 |
3,643,232 |
3,591,853 |
3,579,390 |
|
DEPOSIT COMPOSITION - Unaudited |
||||||
|
|
||||||
|
|
|
Quarter Ended |
||||
|
|
|
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
|
(dollars in thousands) |
|
2025 |
2025 |
2025 |
2024 |
2024 |
|
Non-interest bearing |
$ |
736,518 |
761,492 |
671,609 |
683,081 |
689,749 |
|
Interest bearing: |
|
|
|
|
|
|
|
NOW accounts |
|
343,615 |
341,903 |
371,052 |
314,588 |
339,412 |
|
Money market accounts |
|
1,572,738 |
1,537,400 |
1,563,181 |
1,438,530 |
1,423,403 |
|
Savings |
|
29,381 |
32,334 |
32,945 |
31,976 |
29,283 |
|
Time, less than |
|
202,353 |
194,064 |
181,407 |
193,562 |
223,582 |
|
Time and out-of-market deposits, |
|
791,812 |
769,136 |
800,692 |
774,028 |
813,396 |
|
Total deposits |
$ |
3,676,417 |
3,636,329 |
3,620,886 |
3,435,765 |
3,518,825 |
|
Footnotes to tables: |
|
|
(1) Total revenue is the sum of net interest income and noninterest income. |
|
|
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis. |
|
|
(3) Annualized for the respective three-month period. |
|
|
(4) Noninterest expense divided by the sum of net interest income and noninterest income. |
|
|
(5) Excludes mortgage loans held for sale. |
|
|
(6) Excludes out of market deposits and time deposits greater than |
|
|
(7) September 30, 2025 ratios are preliminary. |
|
|
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets. |
|
|
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets. |
|
|
(10) Includes mortgage loans held for sale. |
|
ABOUT SOUTHERN FIRST BANCSHARES
Southern First Bancshares, Inc.,
FORWARD-LOOKING STATEMENTS
Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as "believe," "expect," "anticipate," "estimate," "preliminary", "intend," "plan," "target," "continue," "lasting," and "project," as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of
FINANCIAL & MEDIA CONTACT:
ART SEAVER 864-679-9010
WEB SITE: www.southernfirst.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/southern-first-reports-third-quarter-2025-results-302594242.html
SOURCE Southern First Bancshares, Inc.