Sprout Social Announces Third Quarter 2025 Financial Results
Sprout Social (Nasdaq: SPT) reported Q3 2025 results for the quarter ended September 30, 2025, with revenue $115.6M (+13% YoY) and cRPO $258.5M (+17% YoY). GAAP net loss narrowed to $9.4M versus $17.1M a year ago, while Non-GAAP net income was $13.4M (vs. $7.3M). Cash and equivalents were $90.6M at quarter end. Customer metrics improved: customers >$10k ARR reached 9,756 (+7% YoY) and customers >$50k ARR reached 1,947 (+21% YoY).
Company provided Q4 2025 revenue outlook of $118.2M–$119.0M and full-year 2025 revenue guidance of $454.9M–$455.7M, with non-GAAP operating income and EPS targets included.
Sprout Social (Nasdaq: SPT) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025, con entrate di $115.6M (+13% rispetto all'anno precedente) e cRPO di $258.5M (+17% YoY). Il utile netto GAAP è diminuito a $9.4M rispetto a $17.1M un anno fa, mentre l'utile netto non GAAP è stato $13.4M (rispetto a $7.3M). La cassa e equivalenti erano $90.6M alla chiusura del trimestre. Le metriche sui clienti sono migliorate: i clienti con ARR >$10k hanno raggiunto 9.756 (+7% YoY) e i clienti con ARR >$50k hanno raggiunto 1.947 (+21% YoY).
L'azienda ha fornito le previsioni per il Q4 2025 di entrate tra $118.2M–$119.0M e una guidance completa per l'anno 2025 di entrate tra $454.9M–$455.7M, con gli obiettivi di reddito operativo non GAAP e di EPS inclusi.
Sprout Social (Nasdaq: SPT) informó los resultados del T3 2025 para el trimestre finalizado el 30 de septiembre de 2025, con ingresos de $115.6M (+13% interanual) y cRPO de $258.5M (+17% interanual). La pérdida neta GAAP se estrechó a $9.4M frente a $17.1M hace un año, mientras que el ingreso neto no GAAP fue $13.4M (frente a $7.3M). Efectivo y equivalentes fueron $90.6M al cierre del trimestre. Las métricas de clientes mejoraron: clientes con ARR >$10k alcanzaron 9,756 (+7% interanual) y clientes con ARR >$50k alcanzaron 1,947 (+21% interanual).
La empresa proporcionó la previsión de ingresos para el Q4 2025 de $118.2M–$119.0M y la guía de ingresos para el año completo 2025 de $454.9M–$455.7M, con objetivos de ingresos operativos no GAAP y de EPS incluidos.
Sprout Social (나스닥: SPT)는 2025년 9월 30일 종료된 2025년 3분기 실적을 발표했으며, 매출 1억 1,560만 달러 (+YoY 13%) 및 cRPO 2억 5,850만 달러 (+17% YoY)을 기록했습니다. GAAP 순손실은 전년 동기 $17.1M에서 감소하여 $9.4M, 반면 Non-GAAP 순이익은 $13.4M (전년 $7.3M) 이었습니다. 분기 말 현금 및 현금성 자산은 $90.6M였습니다. 고객 지표가 개선되었습니다: ARR >$10k 고객은 9,756 (YoY +7%), ARR >$50k 고객은 1,947 (YoY +21%)에 도달했습니다.
회사은 2025년 4분기 매출 전망을 $118.2M–$119.0M, 2025년 연간 매출 가이던스를 $454.9M–$455.7M로 제시했으며, 비 GAAP 영업이익 및 EPS 목표도 포함되어 있습니다.
Sprout Social ( Nasdaq: SPT) a publié les résultats du T3 2025 pour le trimestre clos le 30 septembre 2025, avec un chiffre d'affaires de $115.6M (+13% sur un an) et un cRPO de $258.5M (+17% sur un an). La perte nette GAAP s'est resserrée à $9.4M contre $17.1M l'année dernière, tandis que le bénéfice net non GAAP était de $13.4M (vs $7.3M). La trésorerie et équivalents s'élevaient à $90.6M à la fin du trimestre. Les indicateurs clients se sont améliorés: les clients avec ARR >$10k ont atteint 9,756 (+7% YoY) et les clients >$50k ARR ont atteint 1,947 (+21% YoY).
La société a fourni les prévisions pour le T4 2025 d'un chiffre d'affaires de $118.2M–$119.0M et une orientation du chiffre d'affaires pour l'ensemble de l'année 2025 de $454.9M–$455.7M, avec les objectifs non GAAP d'exploitation et de BPA inclus.
Sprout Social (Nasdaq: SPT) meldete die Ergebnisse für Q3 2025 für das Quartal zum 30. September 2025, mit Umsatz von $115.6M (+13% YoY) und cRPO von $258.5M (+17% YoY). GAAP-Nettoverlust verringerte sich auf $9.4M gegenüber $17.1M vor einem Jahr, während Nettoeinkommen non-GAAP $13.4M (vs. $7.3M). Barmittel und Äquivalente betrugen zum Quartalsende $90.6M. Kundenkennzahlen verbesserten sich: Kunden mit ARR >$10k erreichten 9,756 (+7% YoY) und Kunden mit ARR >$50k erreichten 1,947 (+21% YoY).
Das Unternehmen gab eine Umsatzprognose für Q4 2025 von $118.2M–$119.0M sowie eine Gesamtjahresumsatzguidance für 2025 von $454.9M–$455.7M bekannt, einschließlich non-GAAP operativem Gewinn und EPS-Zielen.
Sprout Social (Nasdaq: SPT) أبلغت عن نتائج الربع الثالث من 2025 للربع المنتهي في 30 سبتمبر 2025، مع إيرادات قدرها $115.6M (+13% على أساس سنوي) و cRPO قدره $258.5M (+17% سنوي). صافي الخسارة وفق معايير GAAP تقلص إلى $9.4M مقابل $17.1M قبل عام، بينما كان صافي الدخل غير GAAP $13.4M (مقابل $7.3M). النقد وما يعادله كان $90.6M في نهاية الربع. تحسنت مقاييس العملاء: العملاء >$10k ARR وصلوا إلى 9,756 (+7% سنوي) والعملاء >$50k ARR وصلوا إلى 1,947 (+21% سنوي).
قدمت الشركة توقعات إيرادات لـ Q4 2025 بنطاق $118.2M–$119.0M وتوجيه الإيرادات للسنة الكلية 2025 بنطاق $454.9M–$455.7M، بما في ذلك أهداف الدخل التشغيلي غيرGAAP وEPS.
- Revenue +13% YoY to $115.6M
- cRPO +17% YoY to $258.5M
- Non-GAAP net income +$6.1M YoY to $13.4M
- Customers >$50k ARR +21% YoY to 1,947
- GAAP net loss of $9.4M remains
- Cash and equivalents declined to $90.6M from $101.5M
- Guidance excludes GAAP operating loss reconciliation
Insights
Sprout Social shows revenue growth, expanding enterprise customers and improved non‑GAAP profitability, with guidance for continued modest growth.
Revenue rose to
Key dependencies and risks include reliance on enterprise expansion (customers >
Watch the upcoming conference call today and the company’s ability to meet the provided ranges for
CHICAGO, Nov. 05, 2025 (GLOBE NEWSWIRE) -- Sprout Social, Inc. (“Sprout Social”, the “Company”) (Nasdaq: SPT), an industry-leading provider of cloud-based social media management software, today announced financial results for its third quarter ended September 30, 2025.
“Our team delivered strong results in the third quarter, highlighted by
Third Quarter 2025 Financial Highlights
Revenue
- Revenue was
$115.6 million , up13% compared to the third quarter of 2024. - Total remaining performance obligations (RPO) of
$357.1 million as of September 30, 2025, up15% year-over-year. - Current remaining performance obligations (cRPO) of
$258.5 million as of September 30, 2025, up17% year-over-year.
Operating Income (Loss)
- GAAP operating loss was (
$9.1) million , compared to ($16.9) million in the third quarter of 2024. - Non-GAAP operating income was
$13.7 million , compared to$7.5 million in the third quarter of 2024.
Net Loss
- GAAP net loss was (
$9.4) million , compared to ($17.1) million in the third quarter of 2024. - Non-GAAP net income was
$13.4 million , compared to$7.3 million in the third quarter of 2024. - GAAP net loss per share was (
$0.16) b ased on 58.9 million weighted-average shares of common stock outstanding, compared to ($0.30) b ased on 57.2 million weighted-average shares of common stock outstanding in the third quarter of 2024. - Non-GAAP net income per share was
$0.23 b ased on 58.9 million weighted-average shares of common stock outstanding, compared to$0.13 b ased on 57.2 million weighted-average shares of common stock outstanding in the third quarter of 2024.
Cash
- Cash and cash equivalents totaled
$90.6 million as of September 30, 2025, compared to$101.5 million as of June 30, 2025. - Net cash provided by operating activities was
$9.3 million , compared to$9.0 million in the third quarter of 2024. - Non-GAAP free cash flow was
$10.3 million , compared to$9.3 million in the third quarter of 2024.
See “Use of Non-GAAP Financial Measures” below for definitions of Non-GAAP operating income (loss), Non-GAAP net income (loss), Non-GAAP net income (loss) per share and Non-GAAP free cash flow and the financial tables that accompany this release for reconciliations of our non-GAAP measures to their closest comparable GAAP measures. See “Key Business Metrics” below for how Sprout Social defines RPO, cRPO, the number of customers contributing over
Customer Metrics
- Grew number of customers contributing over
$10,000 in ARR to 9,756 customers as of September 30, 2025, up7% compared to September 30, 2024. - Grew number of customers contributing over
$50,000 in ARR to 1,947 customers as of September 30, 2025, up21% compared to September 30, 2024.
Recent Customer Highlights
- During the third quarter, we had the opportunity to grow with new and existing customers like Xerox, NYU, Bentley, Celsius/Alani, Hallmark, Valvoline, Becton Dickinson, the Royal Family, Primo Brands, and Cub Foods.
Recent Business Highlights
Sprout Social recently:
- Launched new Canva integration to streamline design-to-publishing for social (link)
- Launched expansive suite of integrations to empower brands in the social intelligence era (link)
- Expanded Salesforce collaboration to revolutionize Social Customer Care (link)
- Recognized as a silver winner for Best Influencer Marketing Platform at the 2025 Global Influencer Marketing Awards
Fourth Quarter and 2025 Financial Outlook
For the fourth quarter of 2025, the Company currently expects:
- Total revenue between
$118.2 million and$119.0 million . - Non-GAAP operating income between
$9.5 million and$10.5 million . - Non-GAAP net income per share between
$0.15 and$0.17 b ased on approximately 59.3 million weighted-average shares of common stock outstanding.
For the full year 2025, the Company currently expects:
- Total revenue between
$454.9 million and$455.7 million . - Non-GAAP operating income between
$46.1 million and$47.1 million . - Non-GAAP net income per share between
$0.77 and$0.79 b ased on approximately 58.6 million weighted-average shares of common stock outstanding.
The Company’s fourth quarter and 2025 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.
The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating income, or net loss per share, the most directly comparable GAAP measure to non-GAAP net income per share, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating income and non-GAAP net income per share and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.
Conference Call Information
The financial results and business highlights will be discussed on a conference call and webcast scheduled at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) today, November 5, 2025. Online registration for this event conference call can be found at https://registrations.events/direct/Q4I191315. The live webcast of the conference call can be accessed from Sprout Social’s investor relations website at http://investors.sproutsocial.com.
Following completion of the events, a webcast replay will also be available at http://investors.sproutsocial.com for 12 months.
About Sprout Social
Sprout Social is a global leader in social media management and analytics software, built on the belief that All Business is Social℠. Sprout’s intuitive platform puts powerful social data into the hands of approximately 30,000 brands so they can deliver smarter, faster business impact. Named the #1 Best Software Product by G2’s 2024 Best Software Award, Sprout offers comprehensive publishing and engagement functionality, customer care, influencer marketing, advocacy, crisis management and AI-powered business intelligence. Sprout’s software operates across all major social media networks and digital platforms. For more information about Sprout Social (NASDAQ: SPT), visit sproutsocial.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “explore,” ”future,” “intend,” “long-term model,” “may,” “medium to longer term goals,” “might,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “strategy,” “target,” “will,” “would,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q4 2025 and full year 2025 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies, including our investments in research and development, and other statements that are not historical fact. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others: we may not be able to sustain our revenue and customer growth rate in the future, including due to risks associated with our strategic focus on enterprise customers; price increases have and may continue to negatively impact demand for our products, customer acquisition and retention and reduce the total number of customers or customer additions; our business would be harmed by any significant interruptions, delays or outages in services from our platform, our API providers, or certain social media platforms; if we are unable to attract potential customers through unpaid channels, convert this traffic to free trials or convert free trials to paid subscriptions, our business and results of operations may be adversely affected; we may be unable to successfully enter new markets, manage our international expansion and comply with any applicable international laws and regulations; we may be unable to integrate acquired businesses or technologies successfully or achieve the expected benefits of such acquisitions and investments; unstable market, economic, and political conditions, such as recession risks, effects of inflation, tariffs and trade tensions, changes in government spending, labor shortages, supply chain issues, fluctuations in interest rates, and the impacts of ongoing overseas conflicts, have and could continue to adversely impact our business and that of our existing and prospective customers, which may result in reduced demand for our products; we may not be able to generate sufficient cash to service our indebtedness; covenants in our credit agreement may restrict our operations, and if we do not effectively manage our business to comply with these covenants, our financial condition could be adversely impacted; any cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks on which we rely could negatively affect our business; changing regulations relating to privacy, information security and data protection could increase our costs, affect or limit how we collect and use personal information and harm our brand; and risks related to ongoing legal proceedings. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 26, 2025 and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, to be filed with the SEC as well as any future reports that we file with the SEC. Moreover, you should interpret many of the risks identified in those reports as being heightened as a result of the current and ongoing instability in market, economic, and political conditions. Forward-looking statements speak only as of the date the statements are made and are based on information available to Sprout Social at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Sprout Social assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.
Use of Non-GAAP Financial Measures
We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes that these non-GAAP financial measures are useful to investors as additional tools to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
Non-GAAP gross profit. We define non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation expense, amortization expense associated with the acquired developed technology from our acquisitions of Tagger Media, Inc. (“Tagger”) and NewsWhip Group Holdings Limited (“NewsWhip”), and restructuring charges. We believe non-GAAP gross profit provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as it eliminates the effect of stock-based compensation, amortization expense and restructuring charges, which are often unrelated to overall operating performance.
Non-GAAP operating income. We define non-GAAP operating income as GAAP loss from operations, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP operating income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as it eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.
Non-GAAP operating margin. We define non-GAAP operating margin as non-GAAP operating income (loss) as a percentage of revenue.
Non-GAAP net income. We define non-GAAP net income as GAAP net loss, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP net income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.
Non-GAAP net income per share. We define non-GAAP net income per share as GAAP net loss per share attributable to common shareholders, basic and diluted, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP net income per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses from lease terminations, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.
Non-GAAP free cash flow. We define non-GAAP free cash flow as net cash provided by operating activities less expenditures for property and equipment, interest payments on our revolving credit facility, payments related to restructuring charges and acquisition-related costs. Non-GAAP free cash flow does not reflect our future contractual obligations or represent the total increase or decrease in our cash balance for a given period. We believe non-GAAP free cash flow is a useful indicator of liquidity that provides information to management and investors about the amount of cash provided by our core operations that, after expenditures for property and equipment, interest payments on our revolving credit facility, payments related to restructuring charges and acquisition-related costs, is available for strategic initiatives.
Non-GAAP sales and marketing expenses, non-GAAP research and development expenses and non-GAAP general and administrative expenses. Non-GAAP sales and marketing expenses, non-GAAP research and development expenses and non-GAAP general and administrative expenses are defined as sales and marketing expenses, research and development expenses and general and administrative expenses, respectively, less stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses from lease terminations and acquisition-related expenses. We believe these non-GAAP measures provide our management and investors with insight into day-to-day operating expenses given that these measures eliminate the effect of stock-based compensation, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses from lease terminations and acquisition-related expenses.
Key Business Metrics
Remaining performance obligations (“RPO”). RPO, or remaining performance obligations, represents contracted revenue that has not yet been recognized, and includes deferred revenue and amounts that will be invoiced and recognized in future periods.
Current remaining performance obligations (“cRPO”). cRPO, or current RPO, represents contracted revenue that has not yet been recognized, and includes deferred revenue and amounts that will be invoiced and recognized in the next 12 months.
Number of customers contributing more than
Number of customers contributing more than
While we no longer believe that ARR and number of customers are key performance indicators of Sprout Social’s business, these metrics are necessary for an understanding of how we define number of customers contributing over
Availability of Information on Sprout Social’s Website and Social Media Profiles
Investors and others should note that Sprout Social routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Sprout Social Investors website. We also intend to use the social media profiles listed below as a means of disclosing information about us to our customers, investors and the public. While not all of the information that the Company posts to the Sprout Social Investors website or to social media profiles is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Sprout Social to review the information that it shares at the Investors link located at the bottom of the page on www.sproutsocial.com and to regularly follow our social media profiles. Users may automatically receive email alerts and other information about Sprout Social when enrolling an email address by visiting "Email Alerts" in the "Shareholder Services" section of Sprout Social's Investor website at https://investors.sproutsocial.com/.
Social Media Profiles:
www.twitter.com/SproutSocial
www.twitter.com/SproutSocialIR
www.facebook.com/SproutSocialInc
www.linkedin.com/company/sprout-social-inc-/
www.instagram.com/sproutsocial
Contact
Media:
Layla Revis
Email: pr@sproutsocial.com
Phone: (866) 878-3231
Investors:
Alex Kurtz
Twitter: @SproutSocialIR
Email: investors@sproutsocial.com
Phone: (312) 528-9166
| Sprout Social, Inc. | |||||||
| Consolidated Statements of Operations (Unaudited) | |||||||
| (in thousands, except share and per share data) | |||||||
| Three Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Revenue | |||||||
| Subscription | $ | 114,720 | $ | 101,813 | |||
| Professional services and other | 873 | 825 | |||||
| Total revenue | 115,593 | 102,638 | |||||
| Cost of revenue(1) | |||||||
| Subscription | 25,362 | 22,928 | |||||
| Professional services and other | 422 | 304 | |||||
| Total cost of revenue | 25,784 | 23,232 | |||||
| Gross profit | 89,809 | 79,406 | |||||
| Operating expenses | |||||||
| Research and development(1) | 25,068 | 26,272 | |||||
| Sales and marketing(1) | 47,034 | 47,499 | |||||
| General and administrative(1) | 26,818 | 22,514 | |||||
| Total operating expenses | 98,920 | 96,285 | |||||
| Loss from operations | (9,111 | ) | (16,879 | ) | |||
| Interest expense | (761 | ) | (851 | ) | |||
| Interest income | 859 | 1,007 | |||||
| Other expense, net | (294 | ) | (110 | ) | |||
| Loss before income taxes | (9,307 | ) | (16,833 | ) | |||
| Income tax expense | 74 | 254 | |||||
| Net loss | $ | (9,381 | ) | $ | (17,087 | ) | |
| Net loss per share attributable to common shareholders, basic and diluted | $ | (0.16 | ) | $ | (0.30 | ) | |
| Weighted-average shares outstanding used to compute net loss per share, basic and diluted | 58,930,087 | 57,179,710 | |||||
| (1) Includes stock-based compensation expense as follows: | |||||||
| Three Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cost of revenue | $ | 627 | $ | 1,059 | |||
| Research and development | 5,696 | 7,493 | |||||
| Sales and marketing | 5,696 | 8,962 | |||||
| General and administrative | 7,010 | 5,672 | |||||
| Total stock-based compensation expense | $ | 19,029 | $ | 23,186 | |||
| Sprout Social, Inc. | |||||||
| Consolidated Statements of Operations (Unaudited) | |||||||
| (in thousands, except share and per share data) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Revenue | |||||||
| Subscription | $ | 334,510 | $ | 296,100 | |||
| Professional services and other | 2,150 | 2,718 | |||||
| Total revenue | 336,660 | 298,818 | |||||
| Cost of revenue(1) | |||||||
| Subscription | 74,386 | 67,211 | |||||
| Professional services and other | 1,170 | 851 | |||||
| Total cost of revenue | 75,556 | 68,062 | |||||
| Gross profit | 261,104 | 230,756 | |||||
| Operating expenses | |||||||
| Research and development(1) | 72,884 | 75,167 | |||||
| Sales and marketing(1) | 142,638 | 138,233 | |||||
| General and administrative(1) | 78,210 | 64,035 | |||||
| Total operating expenses | 293,732 | 277,435 | |||||
| Loss from operations | (32,628 | ) | (46,679 | ) | |||
| Interest expense | (1,684 | ) | (2,869 | ) | |||
| Interest income | 2,700 | 3,095 | |||||
| Other expense, net | (106 | ) | (773 | ) | |||
| Loss before income taxes | (31,718 | ) | (47,226 | ) | |||
| Income tax expense | 868 | 328 | |||||
| Net loss | $ | (32,586 | ) | $ | (47,554 | ) | |
| Net loss per share attributable to common shareholders, basic and diluted | $ | (0.56 | ) | $ | (0.84 | ) | |
| Weighted-average shares outstanding used to compute net loss per share, basic and diluted | 58,397,790 | 56,742,498 | |||||
| (1) Includes stock-based compensation expense as follows: | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cost of revenue | $ | 2,057 | $ | 2,890 | |||
| Research and development | 18,307 | 18,979 | |||||
| Sales and marketing | 17,721 | 24,527 | |||||
| General and administrative | 20,905 | 15,454 | |||||
| Total stock-based compensation expense | $ | 58,990 | $ | 61,850 | |||
| Sprout Social, Inc. | |||||||
| Consolidated Balance Sheets (Unaudited) | |||||||
| (in thousands, except share and per share data) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 90,639 | $ | 86,437 | |||
| Marketable securities | - | 3,745 | |||||
| Accounts receivable, net of allowances of | 63,501 | 84,033 | |||||
| Deferred Commissions | 25,151 | 20,184 | |||||
| Prepaid expenses and other assets | 15,726 | 15,816 | |||||
| Total current assets | 195,017 | 210,215 | |||||
| Property and equipment, net | 9,868 | 10,951 | |||||
| Deferred commissions, net of current portion | 54,800 | 51,653 | |||||
| Operating lease, right-of-use asset | 10,212 | 11,326 | |||||
| Goodwill | 166,972 | 121,315 | |||||
| Intangible assets, net | 42,142 | 21,914 | |||||
| Other assets, net | 2,385 | 967 | |||||
| Total assets | $ | 481,396 | $ | 428,341 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 9,392 | $ | 6,984 | |||
| Deferred revenue | 172,563 | 178,585 | |||||
| Operating lease liability | 2,569 | 3,747 | |||||
| Accrued wages and payroll related benefits | 16,932 | 20,567 | |||||
| Accrued expenses and other | 17,688 | 10,869 | |||||
| Total current liabilities | 219,144 | 220,752 | |||||
| Revolving credit facility | 44,000 | 25,000 | |||||
| Deferred revenue, net of current portion | 834 | 1,101 | |||||
| Operating lease liability, net of current portion | 12,755 | 14,543 | |||||
| Other non-current liabilities | 10,537 | 351 | |||||
| Total liabilities | 287,270 | 261,747 | |||||
| Stockholders' equity | |||||||
| Class A common stock, par value | 4 | 4 | |||||
| Class B common stock, par value | 1 | 1 | |||||
| Additional paid-in capital | 618,673 | 558,391 | |||||
| Treasury stock, at cost | (37,583 | ) | (37,422 | ) | |||
| Accumulated other comprehensive income | - | 3 | |||||
| Accumulated deficit | (386,969 | ) | (354,383 | ) | |||
| Total stockholders’ equity | 194,126 | 166,594 | |||||
| Total liabilities and stockholders’ equity | $ | 481,396 | $ | 428,341 | |||
| Sprout Social, Inc. | |||||||
| Consolidated Statements of Cash Flows (Unaudited) | |||||||
| (in thousands) | |||||||
| Three Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities | |||||||
| Net loss | $ | (9,381 | ) | $ | (17,087 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities | |||||||
| Depreciation and amortization of property, equipment and software | 906 | 960 | |||||
| Amortization of line of credit issuance costs | 60 | 52 | |||||
| Accretion of discount on marketable securities | - | (58 | ) | ||||
| Amortization of acquired intangible assets | 2,036 | 1,553 | |||||
| Amortization of deferred commissions | 6,287 | 4,238 | |||||
| Amortization of right-of-use operating lease asset | 392 | 475 | |||||
| Stock-based compensation expense | 19,029 | 23,186 | |||||
| Provision for accounts receivable allowances | 204 | 732 | |||||
| Accretion of contingent consideration | 169 | - | |||||
| Changes in operating assets and liabilities, excluding impact from business acquisition | |||||||
| Accounts receivable | 5,814 | 3,521 | |||||
| Prepaid expenses and other current assets | (945 | ) | (10 | ) | |||
| Deferred commissions | (10,225 | ) | (7,286 | ) | |||
| Accounts payable and accrued expenses | (1,534 | ) | (1,313 | ) | |||
| Deferred revenue | (2,934 | ) | 949 | ||||
| Lease liabilities | (580 | ) | (960 | ) | |||
| Net cash provided by operating activities | 9,298 | 8,952 | |||||
| Cash flows from investing activities | |||||||
| Expenditures for property and equipment | (787 | ) | (477 | ) | |||
| Payments for business acquisition, net of cash acquired | (50,333 | ) | - | ||||
| Proceeds from maturity of marketable securities | - | 3,800 | |||||
| Net cash (used in) provided by investing activities | (51,120 | ) | 3,323 | ||||
| Cash flows from financing activities | |||||||
| Borrowings from line of credit | 32,000 | - | |||||
| Repayments of line of credit | (3,000 | ) | (10,000 | ) | |||
| Proceeds from exercise of stock options | - | 2 | |||||
| Employee taxes paid related to the net share settlement of stock-based awards | (161 | ) | (252 | ) | |||
| Net cash provided by (used in) financing activities | 28,839 | (10,250 | ) | ||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (12,983 | ) | 2,025 | ||||
| Cash, cash equivalents, and restricted cash | |||||||
| Beginning of period | 105,555 | 84,830 | |||||
| End of period | $ | 92,572 | $ | 86,855 | |||
| Sprout Social, Inc. | |||||||
| Consolidated Statements of Cash Flows (Unaudited) | |||||||
| (in thousands) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities | |||||||
| Net loss | $ | (32,586 | ) | $ | (47,554 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities | |||||||
| Depreciation and amortization of property, equipment and software | 2,895 | 2,826 | |||||
| Amortization of line of credit issuance costs | 170 | 155 | |||||
| Accretion of discount on marketable securities | (7 | ) | (383 | ) | |||
| Amortization of acquired intangible assets | 4,622 | 4,677 | |||||
| Amortization of deferred commissions | 17,206 | 11,649 | |||||
| Amortization of right-of-use operating lease asset | 1,114 | 1,360 | |||||
| Stock-based compensation expense | 58,990 | 61,850 | |||||
| Provision for accounts receivable allowances | 2,449 | 1,473 | |||||
| Loss on lease termination | 1,175 | - | |||||
| Accretion of contingent consideration | 169 | - | |||||
| Changes in operating assets and liabilities, excluding impact from business acquisition | |||||||
| Accounts receivable | 20,338 | 7,655 | |||||
| Prepaid expenses and other current assets | (744 | ) | (4,723 | ) | |||
| Deferred commissions | (25,320 | ) | (21,118 | ) | |||
| Accounts payable and accrued expenses | (4,755 | ) | (1,526 | ) | |||
| Deferred revenue | (10,512 | ) | 8,755 | ||||
| Lease liabilities | (2,712 | ) | (2,917 | ) | |||
| Net cash provided by operating activities | 32,492 | 22,179 | |||||
| Cash flows from investing activities | |||||||
| Expenditures for property and equipment | (3,052 | ) | (2,062 | ) | |||
| Payments for business acquisition, net of cash acquired | (50,333 | ) | (1,409 | ) | |||
| Proceeds from maturity of marketable securities | 3,750 | 40,185 | |||||
| Net cash (used in) provided by investing activities | (49,635 | ) | 36,714 | ||||
| Cash flows from financing activities | |||||||
| Borrowings from line of credit | 32,000 | - | |||||
| Repayments of line of credit | (13,000 | ) | (25,000 | ) | |||
| Payments for line of credit issuance costs | (486 | ) | - | ||||
| Proceeds from exercise of stock options | - | 29 | |||||
| Proceeds from employee stock purchase plan | 944 | 1,238 | |||||
| Employee taxes paid related to the net share settlement of stock-based awards | (161 | ) | (2,000 | ) | |||
| Net cash provided by (used in) financing activities | 19,297 | (25,733 | ) | ||||
| Net increase in cash, cash equivalents, and restricted cash | 2,154 | 33,160 | |||||
| Cash, cash equivalents, and restricted cash | |||||||
| Beginning of period | 90,418 | 53,695 | |||||
| End of period | $ | 92,572 | $ | 86,855 | |||
The following schedule reflects our non-GAAP financial measures and reconciles our non-GAAP financial measures to the related GAAP financial measures (in thousands, except per share data):
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Reconciliation of Non-GAAP gross profit | |||||||||||||||
| Gross profit | $ | 89,809 | $ | 79,406 | $ | 261,104 | $ | 230,756 | |||||||
| Stock-based compensation expense | 627 | 1,059 | 2,057 | 2,890 | |||||||||||
| Amortization of acquired developed technology | 985 | 705 | 2,395 | 2,115 | |||||||||||
| Restructuring charges | - | - | 416 | - | |||||||||||
| Non-GAAP gross profit | $ | 91,421 | $ | 81,170 | $ | 265,972 | $ | 235,761 | |||||||
| Reconciliation of Non-GAAP operating income | |||||||||||||||
| Loss from operations | $ | (9,111 | ) | $ | (16,879 | ) | $ | (32,628 | ) | $ | (46,679 | ) | |||
| Stock-based compensation expense | 19,029 | 23,186 | 58,990 | 61,850 | |||||||||||
| Amortization of acquired intangible assets | 1,957 | 1,213 | 4,383 | 3,639 | |||||||||||
| Restructuring charges | - | - | 2,731 | - | |||||||||||
| Loss on lease termination | - | - | 1,175 | - | |||||||||||
| Acquisition-related expenses | 1,690 | - | 1,780 | - | |||||||||||
| Accretion associated with contingent consideration | 169 | - | 169 | - | |||||||||||
| Non-GAAP operating income | $ | 13,734 | $ | 7,520 | $ | 36,600 | $ | 18,810 | |||||||
| Reconciliation of Non-GAAP net income | |||||||||||||||
| Net loss | $ | (9,381 | ) | $ | (17,087 | ) | $ | (32,586 | ) | $ | (47,554 | ) | |||
| Stock-based compensation expense | 19,029 | 23,186 | 58,990 | 61,850 | |||||||||||
| Amortization of acquired intangible assets | 1,957 | 1,213 | 4,383 | 3,639 | |||||||||||
| Restructuring charges | - | - | 2,731 | - | |||||||||||
| Loss on lease termination | - | - | 1,175 | - | |||||||||||
| Acquisition-related expenses | 1,690 | - | 1,780 | - | |||||||||||
| Accretion associated with contingent consideration | 169 | - | 169 | - | |||||||||||
| Non-GAAP net income | $ | 13,464 | $ | 7,312 | $ | 36,642 | $ | 17,935 | |||||||
| Reconciliation of Non-GAAP net income per share | |||||||||||||||
| Net loss per share attributable to common shareholders, basic and diluted | $ | (0.16 | ) | $ | (0.30 | ) | $ | (0.56 | ) | $ | (0.84 | ) | |||
| Stock-based compensation expense | 0.33 | 0.41 | 1.01 | 1.10 | |||||||||||
| Amortization of acquired intangible assets | 0.03 | 0.02 | 0.08 | 0.06 | |||||||||||
| Restructuring charges | - | - | 0.05 | - | |||||||||||
| Loss on lease termination | - | - | 0.02 | - | |||||||||||
| Acquisition-related expenses | 0.03 | - | 0.03 | - | |||||||||||
| Accretion associated with contingent consideration | - | - | - | - | |||||||||||
| Non-GAAP net income per share | $ | 0.23 | $ | 0.13 | $ | 0.63 | $ | 0.32 | |||||||
| Reconciliation of Non-GAAP free cash flow | |||||||||||||||
| Net cash provided by operating activities | $ | 9,298 | $ | 8,952 | $ | 32,492 | $ | 22,179 | |||||||
| Expenditures for property and equipment | (787 | ) | (477 | ) | (3,052 | ) | (2,062 | ) | |||||||
| Interest paid on credit facility | 254 | 836 | 1,076 | 3,014 | |||||||||||
| Payments related to restructuring charges | - | - | 2,946 | - | |||||||||||
| Acquisition-related costs | 1,574 | - | 1,574 | - | |||||||||||
| Non-GAAP free cash flow | $ | 10,339 | $ | 9,311 | $ | 35,036 | $ | 23,131 | |||||||