SPX Reports Second Quarter 2025 Results
SPX Technologies (NYSE:SPXC) reported strong Q2 2025 results with significant growth across key metrics. Revenue increased 10.2% to $552.4 million, while GAAP EPS rose 14.6% to $1.10. The company's adjusted EBITDA grew 16.3% to $126.7 million.
Due to strong performance and positive outlook, SPX raised its full-year 2025 guidance, now expecting revenue of $2.225-$2.275 billion (up ~13% YoY) and adjusted EBITDA of $485-$510 million (up ~18% YoY). The HVAC segment showed notable margin improvement, while Detection & Measurement segment saw substantial revenue growth of 21.3%.
The company continues to advance its growth initiatives, including expansion of Engineered Air Movement production capacity and the launch of the new OlympusV Max cooling solution for data centers.
SPX Technologies (NYSE:SPXC) ha riportato risultati solidi nel secondo trimestre 2025, con una crescita significativa nei principali indicatori. I ricavi sono aumentati del 10,2% raggiungendo 552,4 milioni di dollari, mentre l'EPS GAAP è salito del 14,6% a 1,10 dollari. L'EBITDA rettificato della società è cresciuto del 16,3% arrivando a 126,7 milioni di dollari.
Grazie alle buone performance e a una prospettiva positiva, SPX ha rivisto al rialzo le previsioni per l'intero 2025, prevedendo ora ricavi tra 2,225 e 2,275 miliardi di dollari (in aumento di circa il 13% su base annua) e un EBITDA rettificato tra 485 e 510 milioni di dollari (in crescita di circa il 18% su base annua). Il segmento HVAC ha mostrato un miglioramento significativo dei margini, mentre il segmento Detection & Measurement ha registrato una crescita dei ricavi del 21,3%.
L'azienda continua a portare avanti le sue iniziative di crescita, tra cui l'espansione della capacità produttiva di Engineered Air Movement e il lancio della nuova soluzione di raffreddamento OlympusV Max per i data center.
SPX Technologies (NYSE:SPXC) reportó resultados sólidos en el segundo trimestre de 2025, con un crecimiento significativo en métricas clave. Los ingresos aumentaron un 10,2% hasta 552,4 millones de dólares, mientras que el BPA GAAP creció un 14,6% hasta 1,10 dólares. El EBITDA ajustado de la compañía creció un 16,3% hasta 126,7 millones de dólares.
Debido al buen desempeño y a una perspectiva positiva, SPX elevó su guía para todo el año 2025, esperando ahora ingresos de 2.225 a 2.275 millones de dólares (un aumento aproximado del 13% interanual) y un EBITDA ajustado de 485 a 510 millones de dólares (un aumento aproximado del 18% interanual). El segmento HVAC mostró una notable mejora en los márgenes, mientras que el segmento de Detección y Medición experimentó un crecimiento sustancial de ingresos del 21,3%.
La compañía continúa avanzando en sus iniciativas de crecimiento, incluyendo la expansión de la capacidad de producción de Engineered Air Movement y el lanzamiento de la nueva solución de refrigeración OlympusV Max para centros de datos.
SPX Technologies (NYSE:SPXC)는 2025년 2분기에 주요 지표 전반에서 큰 성장을 기록하며 강력한 실적을 발표했습니다. 매출은 10.2% 증가한 5억 5,240만 달러를 기록했고, GAAP 주당순이익(EPS)은 14.6% 상승한 1.10달러였습니다. 회사의 조정 EBITDA는 16.3% 증가한 1억 2,670만 달러였습니다.
견조한 실적과 긍정적인 전망에 힘입어 SPX는 2025년 전체 가이던스를 상향 조정했으며, 이제 매출은 22억 2,500만~22억 7,500만 달러(전년 대비 약 13% 증가), 조정 EBITDA는 4억 8,500만~5억 1,000만 달러(전년 대비 약 18% 증가)를 예상하고 있습니다. HVAC 부문은 마진이 크게 개선되었고, 검출 및 측정 부문은 매출이 21.3% 크게 성장했습니다.
회사는 Engineered Air Movement 생산 능력 확장과 데이터 센터용 신형 냉각 솔루션 OlympusV Max 출시 등 성장 전략을 지속적으로 추진하고 있습니다.
SPX Technologies (NYSE:SPXC) a publié de solides résultats au deuxième trimestre 2025, avec une croissance significative sur les indicateurs clés. Le chiffre d'affaires a augmenté de 10,2 % pour atteindre 552,4 millions de dollars, tandis que le BPA GAAP a progressé de 14,6 % à 1,10 dollar. L'EBITDA ajusté de la société a crû de 16,3 % pour atteindre 126,7 millions de dollars.
Grâce à cette performance robuste et à des perspectives positives, SPX a relevé ses prévisions pour l'année complète 2025, anticipant désormais un chiffre d'affaires compris entre 2,225 et 2,275 milliards de dollars (en hausse d'environ 13 % sur un an) et un EBITDA ajusté entre 485 et 510 millions de dollars (en hausse d'environ 18 % sur un an). Le segment HVAC a montré une amélioration notable des marges, tandis que le segment Détection & Mesure a enregistré une croissance substantielle des revenus de 21,3 %.
L'entreprise poursuit ses initiatives de croissance, notamment l'expansion de la capacité de production d'Engineered Air Movement et le lancement de la nouvelle solution de refroidissement OlympusV Max pour les centres de données.
SPX Technologies (NYSE:SPXC) meldete starke Ergebnisse für das zweite Quartal 2025 mit erheblichem Wachstum bei den wichtigsten Kennzahlen. Der Umsatz stieg um 10,2 % auf 552,4 Millionen US-Dollar, während das GAAP-Ergebnis je Aktie um 14,6 % auf 1,10 US-Dollar zunahm. Das bereinigte EBITDA des Unternehmens wuchs um 16,3 % auf 126,7 Millionen US-Dollar.
Aufgrund der starken Leistung und der positiven Aussichten hat SPX seine Prognose für das Gesamtjahr 2025 angehoben und erwartet nun einen Umsatz von 2,225 bis 2,275 Milliarden US-Dollar (ein Plus von ca. 13 % gegenüber dem Vorjahr) und ein bereinigtes EBITDA von 485 bis 510 Millionen US-Dollar (ein Plus von ca. 18 % gegenüber dem Vorjahr). Der HVAC-Bereich zeigte eine deutliche Margenverbesserung, während der Bereich Detection & Measurement ein erhebliches Umsatzwachstum von 21,3 % verzeichnete.
Das Unternehmen treibt weiterhin seine Wachstumsinitiativen voran, darunter die Erweiterung der Produktionskapazität für Engineered Air Movement und die Einführung der neuen Kühllösung OlympusV Max für Rechenzentren.
- Q2 revenue increased 10.2% to $552.4 million year-over-year
- Adjusted EBITDA grew 16.3% to $126.7 million with margin expansion to 22.9%
- HVAC segment margin improved 190 basis points to 25.4%
- Full-year 2025 guidance raised for both revenue and adjusted EBITDA
- Strong contribution from recent acquisitions Sigma & Omega and KTS
- Detection & Measurement segment margin declined 60 basis points to 22.8%
- Net operating cash flow decreased from $58.7M to $43.4M in Q2
- Total debt increased significantly from $614.7M to $1,019.3M
Insights
SPX reports strong Q2 results with double-digit growth across key metrics, raises full-year guidance on operational momentum.
SPX Technologies has delivered an impressive Q2 2025 performance, showcasing robust financial strength across multiple dimensions. Revenue increased
The company's profitability metrics show particularly strong momentum. Adjusted EPS climbed
Looking at segment performance, HVAC delivered
Based on this strong performance, management has raised full-year 2025 guidance, now projecting revenue of
The balance sheet shows increased leverage with total debt rising to
Raises Full-year Guidance
CHARLOTTE, N.C., July 31, 2025 (GLOBE NEWSWIRE) -- SPX Technologies, Inc. (NYSE:SPXC) (“SPX”, the “Company”, “we” or “our”) today reported results for the second quarter ended June 28, 2025.
Second Quarter Highlights (amounts presented for continuing operations; all comparisons against the second quarter of 2024, unless otherwise noted)
- Revenue of
$552.4 million , up10.2% - GAAP income from continuing operations of
$52.5 million , up16.2% - GAAP EPS of
$1.10 , up14.6% - Adjusted EPS* of
$1.65 , up16.2% - Adjusted EBITDA* of
$126.7 million , up16.3%
Raising 2025 Guidance (all comparisons against the full year 2024, unless otherwise noted)
- Revenue range of
$2.22 5 to$2.27 5 billion, up ~13% year-on-year at the midpoint (prior range:$2.20 t o$2.26 billion ). - Adjusted EBITDA* range of
$485 t o$510 million , up ~18% year-on-year at the midpoint (prior range:$470 t o$495 million ). - Adjusted EPS* range of
$6.35 t o$6.65 , up ~16% year-on-year at the midpoint (prior range:$6.10 t o$6.40) .
Gene Lowe, President and CEO, remarked, “I’m very pleased with our second quarter results, which included significant year-over-year profit growth in both segments and strong margin performance—particularly in our HVAC segment. We continue to see solid demand in key end markets, execute well operationally across our businesses, and see strong contributions from our recent acquisitions.”
Mr. Lowe continued, “We are making meaningful progress on our growth initiatives and new product introduction efforts. Notably, we continue to advance our strategy to expand production capacity for our Engineered Air Movement businesses. We are also receiving very positive customer feedback on the introduction of our new OlympusV Max cooling solution, designed to meet the large-scale needs of data center customers seeking to optimize the balance between energy and water usage. We expect these initiatives to support our growth strategy in 2026 and beyond.”
Mr. Lowe further commented, “Looking ahead to the second half of 2025, we remain confident in the strength of customer demand and our operational momentum. As a result, we are once again raising our full-year 2025 guidance, including Adjusted EBITDA* to a range of
Second Quarter and Year-to-Date Financial Comparisons:
($ millions) | Q2 2025 | Q2 2024 | 2025 YTD | 2024 YTD | ||||||||||||
Revenue | $ | 552.4 | $ | 501.3 | $ | 1,035.0 | $ | 966.5 | ||||||||
Operating income | 86.6 | 74.6 | 153.2 | 139.2 | ||||||||||||
Income from continuing operations | 52.5 | 45.2 | 104.2 | 94.4 | ||||||||||||
GAAP EPS | 1.10 | 0.96 | 2.21 | 2.01 | ||||||||||||
Consolidated segment income* | $ | 135.8 | $ | 117.6 | $ | 246.3 | $ | 217.4 | ||||||||
Adjusted operating income* | 119.5 | 102.8 | 214.4 | 187.2 | ||||||||||||
Adjusted EBITDA* | 126.7 | 108.9 | 229.3 | 200.9 | ||||||||||||
Adjusted EBITDA %* | 22.9 | % | 21.7 | % | 22.2 | % | 20.8 | % | ||||||||
Adjusted EPS* | $ | 1.65 | $ | 1.42 | ||||||||||||
Net operating cash flow from continuing operations | $ | 43.4 | $ | 58.7 | $ | 33.0 | $ | 69.4 | ||||||||
Capital expenditures | (7.7 | ) | (10.4 | ) | (13.2 | ) | (20.3 | ) | ||||||||
Adjusted free cash flow* | 37.1 | 57.9 | 73.4 | 71.1 |
* Non-GAAP financial measure. See attached schedules for reconciliation of historical non-GAAP measures to most comparable GAAP financial measure. A reconciliation of non-GAAP guidance measures is not practicable and, accordingly, is not provided.
Segment Overview:
HVAC
Three months ended | ||||||||
($ millions) | Q2 2025 | Q2 2024 | ||||||
Revenue | $ | 376.7 | $ | 356.5 | ||||
• Organic | 0.7 | % | ||||||
• Inorganic | 4.9 | % | ||||||
• Currency | 0.1 | % | ||||||
Total Growth | 5.7 | % | ||||||
Segment income | $ | 95.8 | $ | 83.7 | ||||
as a percent of revenues | 25.4 | % | 23.5 | % | ||||
Change in bps | 190bps |
Second Quarter 2025
The revenue increase was primarily driven by:
- an inorganic increase from the acquisition of Sigma & Omega; and
- an organic increase due to higher volumes of both heating and cooling products; partially offset by
- the execution of a larger than typical service project within our cooling products business in the comparative period.
The segment income and segment income margin increases were due primarily to the revenue growth mentioned above with a more accretive mix and favorable project execution primarily within our cooling products business.
Detection & Measurement
Three months ended | ||||||||
($ millions) | Q2 2025 | Q2 2024 | ||||||
Revenue | $ | 175.7 | $ | 144.8 | ||||
• Organic | 5.5 | % | ||||||
• Inorganic | 14.9 | % | ||||||
• Currency | 0.9 | % | ||||||
Total Growth | 21.3 | % | ||||||
Segment income | $ | 40.0 | $ | 33.9 | ||||
as a percent of revenues | 22.8 | % | 23.4 | % | ||||
Change in bps | -60bps |
Second Quarter 2025
The revenue increase was primarily driven by:
- an inorganic increase from the acquisition of KTS; and
- an organic increase due to higher project volumes within our communication technologies and transportation systems businesses; partially offset by
- lower project volumes within our aids to navigation business.
The segment income increase was due primarily to the revenue growth mentioned above. The segment margin decline was primarily due to a slightly more favorable project mix in the prior year.
Liquidity and Financial Position:
($ millions) | Q2 2025 | Q4 2024 | ||||
Total debt | $ | 1,019.3 | $ | 614.7 | ||
Total cash | 136.9 | 161.4 |
2025 Guidance:
For the full year 2025, SPX now anticipates segment and company performance as follows:
Revenue | Segment Income Margin % | Adjusted EPS* | Adjusted EBITDA*/% | |
HVAC | ( | ( | ||
Detection & Measurement | ( | ( | ||
Total SPX Adjusted | ( | ( | ( | ( |
Form 10-Q: The Company expects to file its quarterly report on Form 10-Q for the quarter ended June 28, 2025 with the Securities and Exchange Commission by August 7, 2025. This press release should be read in conjunction with that filing, which will be available on the Company's website at www.spx.com, in the Investor Relations section.
Conference Call: SPX will host a conference call at 4:45 p.m. (ET) today to discuss first quarter results. The call will be simultaneously webcast via the Company's website at www.spx.com and the slide presentation will be available in the Investor Relations section of the site.
Call Access Process: To access the call by phone, please use the following link to receive dial-in details https://register-conf.media-server.com/register/BIb36f25260d6d430aa91672d208baa48d. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at www.spx.com.
Upcoming Investor Events: Company management plans to conduct virtual and in-person meetings with investors over the coming months, including at the Seaport Virtual Investor Conference in August and the Jefferies Industrial Conference in September.
About SPX Technologies, Inc: SPX Technologies, Inc. is a diversified, global supplier of highly engineered products and technologies, holding leadership positions in the HVAC and detection and measurement markets. Based in Charlotte, North Carolina, SPX Technologies, Inc. has over 4,300 employees in over 16 countries. SPX Technologies, Inc. is listed on the New York Stock Exchange under the ticker symbol “SPXC.” For more information, please visit www.spx.com.
Non-GAAP Presentation: This press release contains certain non-GAAP financial measures, including consolidated segment income and margin, adjusted operating income, adjusted income from continuing operations before income taxes, adjusted income from continuing operations, adjusted earnings per share from continuing operations (or, adjusted EPS), EBITDA, adjusted EBITDA, and adjusted free cash flow from continuing operations. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company believes these non-GAAP financial measures, when read in conjunction with the comparable GAAP financial measures, give investors a useful tool to assess and understand the Company’s overall financial performance, because they exclude items of income or expense that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of operations of the Company. Additionally, the Company’s management uses these non-GAAP financial measures as measures of the Company’s performance. The Company acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.
Refer to the tables included in this press release for the components of each of the non-GAAP financial measures, and for the reconciliations of historical non-GAAP financial measures to their respective comparable GAAP measures. Our non-GAAP financial guidance excludes items, which would be included in our GAAP financial measures, that we do not consider indicative of our on-going performance; and are calculated in a manner consistent with the presentation of the similarly titled historical non-GAAP measures presented in this press release. These items include, but are not limited to, intangible asset amortization expense, acquisition and integration-related costs, costs associated with dispositions, and potential non-cash income or expense items associated with changes in market interest rates and actuarial or other data related to our pension and postretirement plans, as the ultimate aggregate amounts associated with these items are out of our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of our non-GAAP financial guidance to the most comparable GAAP financial measures is not practicable. Full-year guidance excludes impacts from future acquisitions, dispositions and related transaction costs, incremental impacts of tariffs and trade tensions on market demand and costs subsequent to the date of this release, the impact of foreign exchange rate changes subsequent to June 28, 2025, and environmental and litigation charges.
Forward-looking Statements: Certain statements in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the Company’s documents filed with the Securities and Exchange Commission, including the Company’s most recent annual report on Form 10-K and quarterly report on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements, including the following: cyclical changes and specific industry events in the Company’s markets; changes in anticipated capital investment and maintenance expenditures by customers; changes in economic conditions in relevant global and North American markets, including as a result of the imposition, or threat of imposition, of tariffs, including the significant tariffs announced by the U.S. government in 2025 and retaliatory tariffs announced in response thereto and other trade barriers or geopolitical conflicts; availability, limitations or cost increases of raw materials and/or commodities, including as a result of new or increased tariffs, as well as the potential impact of retaliatory tariffs and other penalties, that cannot be recovered in product pricing; the impact of competition on profit margins and the Company’s ability to maintain or increase market share; inadequate performance by third-party suppliers and subcontractors for outsourced products, components and services and other supply-chain risks; the uncertainty of claims resolution with respect to environmental and other contingent liabilities; the impact of climate change and any legal or regulatory actions taken in response thereto; cyber-security risks; risks with respect to the protection of intellectual property, including with respect to the Company’s digitalization initiatives; the impact of overruns, inflation and the incurrence of delays with respect to long-term fixed-price contracts; defects or errors in current or planned products; the impact of pandemics and governmental and other actions taken in response; domestic economic, political, legal, accounting and business developments adversely affecting the Company’s business, including regulatory changes; changes in worldwide economic conditions, including as a result of geopolitical conflicts; uncertainties with respect to the Company’s ability to identify acceptable acquisition targets; uncertainties surrounding timing and successful completion of any acquisition or disposition transactions, including with respect to integrating acquisitions and achieving cost savings, synergistic sales or other benefits from acquisitions, including the acquisition of Sigma & Omega; the impact of retained liabilities of disposed businesses; potential labor disputes; and extreme weather conditions and natural and other disasters.
Actual results may differ materially from these statements. The words “guidance,” “believe,” “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the Company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.
Statements in this press release speak only as of the date of this press release, and SPX Technologies disclaims any responsibility to update or revise such statements, except as required by law.
Investor and Media Contacts:
Mark A. Carano, VP, Chief Financial Officer and Treasurer
Phone: 980-474-3806
E-mail: spx.investor@spx.com
Source: SPX Technologies, Inc.
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited; in millions, except per share amounts) | |||||||||||||||
Three months ended | Six months ended | ||||||||||||||
June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||
Revenues | $ | 552.4 | $ | 501.3 | $ | 1,035.0 | $ | 966.5 | |||||||
Costs and expenses: | |||||||||||||||
Cost of products sold | 323.5 | 300.5 | 610.2 | 582.8 | |||||||||||
Selling, general and administrative | 117.2 | 101.2 | 226.7 | 204.1 | |||||||||||
Intangible amortization | 24.6 | 16.8 | 44.3 | 31.6 | |||||||||||
Special charges, net | — | (0.2 | ) | 0.1 | 0.4 | ||||||||||
Other operating expense, net | 0.5 | 8.4 | 0.5 | 8.4 | |||||||||||
Operating income | 86.6 | 74.6 | 153.2 | 139.2 | |||||||||||
Other income (expense), net | (2.1 | ) | (1.7 | ) | 0.6 | (5.7 | ) | ||||||||
Interest expense | (15.6 | ) | (12.8 | ) | (27.9 | ) | (22.6 | ) | |||||||
Interest income | 1.0 | 0.3 | 1.9 | 0.6 | |||||||||||
Income from continuing operations before income taxes | 69.9 | 60.4 | 127.8 | 111.5 | |||||||||||
Income tax provision | (17.4 | ) | (15.2 | ) | (23.6 | ) | (17.1 | ) | |||||||
Income from continuing operations | 52.5 | 45.2 | 104.2 | 94.4 | |||||||||||
Income (loss) from discontinued operations, net of tax | — | — | — | — | |||||||||||
Loss on disposition of discontinued operations, net of tax | (0.3 | ) | (1.0 | ) | (0.8 | ) | (1.2 | ) | |||||||
Loss from discontinued operations, net of tax | (0.3 | ) | (1.0 | ) | (0.8 | ) | (1.2 | ) | |||||||
Net income | $ | 52.2 | $ | 44.2 | $ | 103.4 | $ | 93.2 | |||||||
Basic income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 1.12 | $ | 0.98 | $ | 2.24 | $ | 2.05 | |||||||
Loss from discontinued operations | — | (0.02 | ) | (0.02 | ) | (0.03 | ) | ||||||||
Net income per share | $ | 1.12 | $ | 0.96 | $ | 2.22 | $ | 2.02 | |||||||
Weighted-average number of common shares outstanding — basic | 46.716 | 46.246 | 46.586 | 46.038 | |||||||||||
Diluted income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 1.10 | $ | 0.96 | $ | 2.21 | $ | 2.01 | |||||||
Loss from discontinued operations | — | (0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||||
Net income per share | $ | 1.10 | $ | 0.94 | $ | 2.19 | $ | 1.99 | |||||||
Weighted-average number of common shares outstanding — diluted | 47.396 | 47.158 | 47.255 | 46.901 | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited; in millions) | |||||||
June 28, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 132.8 | $ | 156.9 | |||
Accounts receivable, net | 363.8 | 313.6 | |||||
Contract assets | 42.0 | 11.3 | |||||
Inventories, net | 321.9 | 271.0 | |||||
Other current assets | 60.1 | 31.5 | |||||
Total current assets | 920.6 | 784.3 | |||||
Property, plant and equipment: | |||||||
Land | 23.2 | 23.5 | |||||
Buildings and leasehold improvements | 116.9 | 113.3 | |||||
Machinery and equipment | 325.1 | 308.1 | |||||
465.2 | 444.9 | ||||||
Accumulated depreciation | (238.3 | ) | (226.9 | ) | |||
Property, plant and equipment, net | 226.9 | 218.0 | |||||
Goodwill | 1,040.9 | 834.5 | |||||
Intangibles, net | 914.7 | 703.0 | |||||
Other assets | 193.2 | 164.1 | |||||
Deferred income taxes | 2.5 | 2.4 | |||||
Assets of DBT and Heat Transfer | 7.9 | 8.2 | |||||
TOTAL ASSETS | $ | 3,306.7 | $ | 2,714.5 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 140.3 | $ | 128.1 | |||
Contract liabilities | 76.5 | 62.3 | |||||
Accrued expenses | 166.2 | 170.8 | |||||
Income taxes payable | 16.0 | 19.4 | |||||
Short-term debt | 41.4 | 10.1 | |||||
Current maturities of long-term debt | 27.6 | 27.6 | |||||
Total current liabilities | 468.0 | 418.3 | |||||
Long-term debt | 950.3 | 577.0 | |||||
Deferred and other income taxes | 118.7 | 97.8 | |||||
Other long-term liabilities | 223.0 | 224.2 | |||||
Liabilities of DBT and Heat Transfer | 13.4 | 12.8 | |||||
Total long-term liabilities | 1,305.4 | 911.8 | |||||
Stockholders' equity: | |||||||
Common stock | 0.6 | 0.5 | |||||
Paid-in capital | 1,371.6 | 1,373.5 | |||||
Retained earnings | 342.2 | 238.8 | |||||
Accumulated other comprehensive income | 263.8 | 223.6 | |||||
Common stock in treasury | (444.9 | ) | (452.0 | ) | |||
Total stockholders' equity | 1,533.3 | 1,384.4 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,306.7 | $ | 2,714.5 | |||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||
RESULTS OF REPORTABLE SEGMENTS | ||||||||||||||||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||||||||
June 28, 2025 | June 29, 2024 | Δ | %/bps | June 28, 2025 | June 29, 2024 | Δ | %/bps | |||||||||||||||||||||||
HVAC reportable segment | ||||||||||||||||||||||||||||||
Revenues | $ | 376.7 | $ | 356.5 | $ | 20.2 | 5.7 | % | $ | 699.7 | $ | 658.9 | $ | 40.8 | 6.2 | % | ||||||||||||||
Cost of products sold | 226.1 | 224.2 | 1.9 | 425.7 | 409.2 | 16.5 | ||||||||||||||||||||||||
Selling, general and administrative expense | 54.8 | 48.6 | 6.2 | 104.3 | 97.6 | 6.7 | ||||||||||||||||||||||||
Income | $ | 95.8 | $ | 83.7 | $ | 12.1 | 14.5 | % | $ | 169.7 | $ | 152.1 | $ | 17.6 | 11.6 | % | ||||||||||||||
as a percent of revenues | 25.4 | % | 23.5 | % | 190bps | 24.3 | % | 23.1 | % | 120bps | ||||||||||||||||||||
Detection & Measurement reportable segment | ||||||||||||||||||||||||||||||
Revenues | $ | 175.7 | $ | 144.8 | $ | 30.9 | 21.3 | % | $ | 335.3 | $ | 307.6 | $ | 27.7 | 9.0 | % | ||||||||||||||
Cost of products sold | 96.9 | 75.4 | 21.5 | 183.7 | 171.8 | 11.9 | ||||||||||||||||||||||||
Selling, general and administrative expense | 38.8 | 35.5 | 3.3 | 75.0 | 70.5 | 4.5 | ||||||||||||||||||||||||
Income | $ | 40.0 | $ | 33.9 | $ | 6.1 | 18.0 | % | $ | 76.6 | $ | 65.3 | $ | 11.3 | 17.3 | % | ||||||||||||||
as a percent of revenues | 22.8 | % | 23.4 | % | -60bps | 22.8 | % | 21.2 | % | 160bps | ||||||||||||||||||||
Consolidated Revenues | $ | 552.4 | $ | 501.3 | $ | 51.1 | 10.2 | % | $ | 1,035.0 | $ | 966.5 | $ | 68.5 | 7.1 | % | ||||||||||||||
Consolidated Operating Income | 86.6 | 74.6 | 12.0 | 16.1 | % | 153.2 | 139.2 | 14.0 | 10.1 | % | ||||||||||||||||||||
as a percent of revenues | 15.7 | % | 14.9 | % | 80bps | 14.8 | % | 14.4 | % | 40bps | ||||||||||||||||||||
Consolidated Segment Income | 135.8 | 117.6 | 18.2 | 15.5 | % | 246.3 | 217.4 | 28.9 | 13.3 | % | ||||||||||||||||||||
as a percent of revenues | 24.6 | % | 23.5 | % | 110bps | 23.8 | % | 22.5 | % | 130bps | ||||||||||||||||||||
Consolidated operating income | $ | 86.6 | $ | 74.6 | $ | 12.0 | $ | 153.2 | $ | 139.2 | $ | 14.0 | ||||||||||||||||||
Exclude: | ||||||||||||||||||||||||||||||
Corporate expense | 13.3 | 12.0 | 1.3 | 27.3 | 25.9 | 1.4 | ||||||||||||||||||||||||
Acquisition-related and other costs (1) | 6.9 | 2.3 | 4.6 | 13.3 | 4.9 | 8.4 | ||||||||||||||||||||||||
Long-term incentive compensation expense | 3.9 | 3.7 | 0.2 | 7.6 | 7.0 | 0.6 | ||||||||||||||||||||||||
Amortization of acquired intangible assets | 24.6 | 16.8 | 7.8 | 44.3 | 31.6 | 12.7 | ||||||||||||||||||||||||
Special charges, net | — | (0.2 | ) | 0.2 | 0.1 | 0.4 | (0.3 | ) | ||||||||||||||||||||||
Other operating expense, net (2) | 0.5 | 8.4 | (7.9 | ) | 0.5 | 8.4 | (7.9 | ) | ||||||||||||||||||||||
Consolidated segment income | $ | 135.8 | $ | 117.6 | $ | 18.2 | 15.5 | % | $ | 246.3 | $ | 217.4 | $ | 28.9 | 13.3 | % | ||||||||||||||
as a percent of revenues | 24.6 | % | 23.5 | % | 110bps | 23.8 | % | 22.5 | % | 130bps | ||||||||||||||||||||
(1) Represents certain acquisition-related and other costs incurred of | ||||||||||||||||||||||||||||||
(2) For the three and six months ended June 29, 2024, represents a charge of | ||||||||||||||||||||||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(Unaudited; in millions) | |||||||||||||||
Three months ended | Six months ended | ||||||||||||||
June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||
Cash flows from (used in) operating activities: | |||||||||||||||
Net income | $ | 52.2 | $ | 44.2 | $ | 103.4 | $ | 93.2 | |||||||
Less: Loss from discontinued operations, net of tax | (0.3 | ) | (1.0 | ) | (0.8 | ) | (1.2 | ) | |||||||
Income from continuing operations | 52.5 | 45.2 | 104.2 | 94.4 | |||||||||||
Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities: | |||||||||||||||
Special charges, net | — | (0.2 | ) | 0.1 | 0.4 | ||||||||||
(Gain) loss on change in fair value of equity security | — | — | (4.5 | ) | 4.2 | ||||||||||
Amortization of compensation expense related to acquisition | 6.6 | — | 10.9 | — | |||||||||||
Deferred and other income taxes | (1.8 | ) | (7.2 | ) | (2.3 | ) | (10.6 | ) | |||||||
Depreciation and amortization | 32.5 | 23.4 | 59.5 | 44.4 | |||||||||||
Pension and other employee benefits | 3.2 | 2.7 | 8.7 | 6.9 | |||||||||||
Long-term incentive compensation | 3.9 | 3.7 | 7.6 | 7.0 | |||||||||||
Other, net | (0.1 | ) | (1.4 | ) | 0.1 | (3.0 | ) | ||||||||
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures: | |||||||||||||||
Accounts receivable and other assets | (36.8 | ) | (0.3 | ) | (63.1 | ) | (29.8 | ) | |||||||
Contribution related to employee retention agreements for acquisition | — | — | (46.5 | ) | — | ||||||||||
Inventories | (2.4 | ) | 1.3 | (16.2 | ) | (10.7 | ) | ||||||||
Accounts payable, accrued expenses and other | (13.8 | ) | (8.1 | ) | (24.6 | ) | (33.0 | ) | |||||||
Cash spending on restructuring actions | (0.4 | ) | (0.4 | ) | (0.9 | ) | (0.8 | ) | |||||||
Net cash from continuing operations | 43.4 | 58.7 | 33.0 | 69.4 | |||||||||||
Net cash used in discontinued operations | (0.9 | ) | (1.2 | ) | (1.4 | ) | (1.4 | ) | |||||||
Net cash from operating activities | 42.5 | 57.5 | 31.6 | 68.0 | |||||||||||
Cash flows from (used in) investing activities: | |||||||||||||||
Proceeds/borrowings related to company-owned life insurance policies, net | 0.1 | 42.8 | 3.1 | 42.9 | |||||||||||
Business acquisitions, net of cash acquired | (143.6 | ) | — | (447.7 | ) | (294.1 | ) | ||||||||
Capital expenditures | (7.7 | ) | (10.4 | ) | (13.2 | ) | (20.3 | ) | |||||||
Net cash from (used in) continuing operations | (151.2 | ) | 32.4 | (457.8 | ) | (271.5 | ) | ||||||||
Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||
Net cash from (used in) investing activities | (151.2 | ) | 32.4 | (457.8 | ) | (271.5 | ) | ||||||||
Cash flows from (used in) financing activities: | |||||||||||||||
Borrowings under senior credit facilities | 85.0 | 18.0 | 478.0 | 575.2 | |||||||||||
Repayments under senior credit facilities | (6.8 | ) | (102.8 | ) | (104.8 | ) | (382.0 | ) | |||||||
Borrowings under trade receivables arrangement | 44.0 | 67.0 | 179.0 | 132.0 | |||||||||||
Repayments under trade receivables arrangement | (63.0 | ) | (46.0 | ) | (148.0 | ) | (93.0 | ) | |||||||
Net borrowings (repayments) under other financing arrangements | (0.3 | ) | (0.5 | ) | 0.2 | (0.8 | ) | ||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | 0.7 | 2.1 | (9.1 | ) | (0.9 | ) | |||||||||
Net cash from (used in) continuing operations | 59.6 | (62.2 | ) | 395.3 | 230.5 | ||||||||||
Net cash from (used in) discontinued operations | — | — | — | — | |||||||||||
Net cash from (used in) financing activities | 59.6 | (62.2 | ) | 395.3 | 230.5 | ||||||||||
Change in cash and equivalents due to changes in foreign currency exchange rates | 3.8 | (0.2 | ) | 6.4 | 1.1 | ||||||||||
Net change in cash and equivalents | (45.3 | ) | 27.5 | (24.5 | ) | 28.1 | |||||||||
Consolidated cash and equivalents, beginning of period | 182.2 | 105.5 | 161.4 | 104.9 | |||||||||||
Consolidated cash and equivalents, end of period | $ | 136.9 | $ | 133.0 | $ | 136.9 | $ | 133.0 |
Six Months Ended | |||||
June 28, 2025 | June 29, 2024 | ||||
Components of cash and equivalents: | |||||
Cash and equivalents | $ | 132.8 | $ | 128.1 | |
Cash and equivalents included in assets of DBT and Heat Transfer | 4.1 | 4.9 | |||
Total cash and equivalents | $ | 136.9 | $ | 133.0 | |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||||
CASH AND DEBT RECONCILIATION | ||||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||||
Six months ended | ||||||||||||||||||
June 28, 2025 | ||||||||||||||||||
Beginning cash and equivalents | $ | 161.4 | ||||||||||||||||
Cash from continuing operations | 33.0 | |||||||||||||||||
Capital expenditures | (13.2 | ) | ||||||||||||||||
Proceeds related to company-owned life insurance policies, net | 3.1 | |||||||||||||||||
Business acquisitions, net of cash acquired | (447.7 | ) | ||||||||||||||||
Borrowings under senior credit facilities | 478.0 | |||||||||||||||||
Repayments under senior credit facilities | (104.8 | ) | ||||||||||||||||
Borrowings under trade receivables agreement | 179.0 | |||||||||||||||||
Repayments under trade receivables agreement | (148.0 | ) | ||||||||||||||||
Net borrowings under other financing arrangements | 0.2 | |||||||||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (9.1 | ) | ||||||||||||||||
Cash used in discontinued operations | (1.4 | ) | ||||||||||||||||
Change in cash due to changes in foreign currency exchange rates | 6.4 | |||||||||||||||||
Ending cash and equivalents | $ | 136.9 | ||||||||||||||||
Debt at | Debt at | |||||||||||||||||
December 31, 2024 | Borrowings | Repayments | Other | June 28, 2025 | ||||||||||||||
Revolving loans | $ | 80.0 | $ | 478.0 | $ | (98.0 | ) | $ | — | $ | 460.0 | |||||||
Term loans | 524.6 | — | (6.8 | ) | — | 517.8 | ||||||||||||
Trade receivables financing arrangement | 9.0 | 179.0 | (148.0 | ) | — | 40.0 | ||||||||||||
Other indebtedness | 2.3 | 0.6 | (0.4 | ) | — | 2.5 | ||||||||||||
Less: Deferred financing costs associated with the term loans | (1.2 | ) | — | — | 0.2 | (1.0 | ) | |||||||||||
Totals | $ | 614.7 | $ | 657.6 | $ | (253.2 | ) | $ | 0.2 | $ | 1,019.3 | |||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
ORGANIC REVENUE | |||||||
(Unaudited) | |||||||
Three months ended June 28, 2025 | |||||||
HVAC | Detection & Measurement | Consolidated | |||||
Net Revenue Growth | 5.7 | % | 21.3 | % | 10.2 | % | |
Exclude: Foreign Currency | 0.1 | % | 0.9 | % | 0.3 | % | |
Exclude: Acquisitions | 4.9 | % | 14.9 | % | 7.8 | % | |
Organic Revenue Growth | 0.7 | % | 5.5 | % | 2.1 | % | |
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||||||||||
NON-GAAP RECONCILIATION - ADJUSTED OPERATING INCOME | ||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||
Operating income | $ | 86.6 | $ | 74.6 | $ | 153.2 | $ | 139.2 | ||||||||
Exclude: | ||||||||||||||||
Acquisition and integration-related costs (1) | (8.3 | ) | (3.0 | ) | (16.9 | ) | (8.0 | ) | ||||||||
Other operating expense, net (2) | — | (8.4 | ) | — | (8.4 | ) | ||||||||||
Amortization of acquired intangible assets | (24.6 | ) | (16.8 | ) | (44.3 | ) | (31.6 | ) | ||||||||
Adjusted operating income | $ | 119.5 | $ | 102.8 | $ | 214.4 | $ | 187.2 | ||||||||
as a percent of revenues | 21.6 | % | 20.5 | % | 20.7 | % | 19.4 | % | ||||||||
(1) For the three and six months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of | ||||||||||||||||
(2) For the three and six months ended June 29, 2024, represents a charge of | ||||||||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Three Months Ended June 28, 2025 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 135.8 | $ | — | $ | 135.8 | |||||
Corporate expense (1) | (13.3 | ) | 1.4 | (11.9 | ) | ||||||
Acquisition and integration-related costs (2) | (6.9 | ) | 6.9 | — | |||||||
Long-term incentive compensation expense | (3.9 | ) | — | (3.9 | ) | ||||||
Amortization of intangible assets (3) | (24.6 | ) | 24.6 | — | |||||||
Other operating expense, net | (0.5 | ) | — | (0.5 | ) | ||||||
Operating income | 86.6 | 32.9 | 119.5 | ||||||||
Other expense, net (4) | (2.1 | ) | 1.4 | (0.7 | ) | ||||||
Interest expense, net | (14.6 | ) | — | (14.6 | ) | ||||||
Income from continuing operations before income taxes | 69.9 | 34.3 | 104.2 | ||||||||
Income tax provision (5) | (17.4 | ) | (8.8 | ) | (26.2 | ) | |||||
Income from continuing operations | 52.5 | 25.5 | 78.0 | ||||||||
Diluted shares outstanding | 47.396 | 47.396 | |||||||||
Earnings per share from continuing operations | $ | 1.10 | $ | 1.65 | |||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of | |||||||||||
(2) Adjustment represents the removal of (i) acquisition and integration-related costs (benefits) of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of non-service pension and postretirement charges of | |||||||||||
(5) Adjustment represents the tax impact of items (1) through (4). | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - ADJUSTED EARNINGS PER SHARE | |||||||||||
Three Months Ended June 29, 2024 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income | $ | 117.6 | $ | — | $ | 117.6 | |||||
Corporate expense (1) | (12.0 | ) | 0.7 | (11.3 | ) | ||||||
Acquisition and integration-related costs (2) | (2.3 | ) | 2.3 | — | |||||||
Long-term incentive compensation expense | (3.7 | ) | — | (3.7 | ) | ||||||
Amortization of intangible assets (3) | (16.8 | ) | 16.8 | — | |||||||
Special charges, net | 0.2 | — | 0.2 | ||||||||
Other operating expense, net (4) | (8.4 | ) | 8.4 | — | |||||||
Operating income | 74.6 | 28.2 | 102.8 | ||||||||
Other expense, net (5) | (1.7 | ) | 1.2 | (0.5 | ) | ||||||
Interest expense, net | (12.5 | ) | — | (12.5 | ) | ||||||
Income from continuing operations before income taxes | 60.4 | 29.4 | 89.8 | ||||||||
Income tax provision (6) | (15.2 | ) | (7.7 | ) | (22.9 | ) | |||||
Income from continuing operations | 45.2 | 21.7 | 66.9 | ||||||||
Diluted shares outstanding | 47.158 | 47.158 | |||||||||
Earnings per share from continuing operations | $ | 0.96 | $ | 1.42 | |||||||
(1) Adjustment represents the removal of certain acquisition and integration-related costs of | |||||||||||
(2) Adjustment represents the removal of (i) acquisition and integration-related costs of | |||||||||||
(3) Adjustment represents the removal of amortization expense associated with acquired intangible assets of | |||||||||||
(4) Adjustment represents the removal of a charge of | |||||||||||
(5) Adjustment represents the removal of non-service pension and postretirement charges of | |||||||||||
(6) Adjustment primarily represents the tax impact of items (1) through (5) above. | |||||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||
(Unaudited; in millions) | ||||||||
Three months ended | ||||||||
June 28, 2025 | June 29, 2024 | |||||||
Net income | $ | 52.2 | $ | 44.2 | ||||
Exclude: | ||||||||
Income tax provision | (17.4 | ) | (15.2 | ) | ||||
Interest expense, net | (14.6 | ) | (12.5 | ) | ||||
Amortization expense (1) | (24.8 | ) | (16.8 | ) | ||||
Depreciation expense | (7.7 | ) | (6.6 | ) | ||||
Loss from discontinued operations, net of tax | (0.3 | ) | (1.0 | ) | ||||
EBITDA | 117.0 | 96.3 | ||||||
Exclude: | ||||||||
Acquisition and integration-related costs (2) | (8.3 | ) | (3.0 | ) | ||||
Other operating expense, net (3) | — | (8.4 | ) | |||||
Non-service pension and postretirement charges | (1.4 | ) | (1.2 | ) | ||||
Adjusted EBITDA | $ | 126.7 | $ | 108.9 | ||||
as a percent of revenues | 22.9 | % | 21.7 | % | ||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Intangible amortization” and amortization of capitalized software costs recorded within “Cost of products sold.” | ||||||||
(2) For the three months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of | ||||||||
(3) For the three months ended June 29, 2024, represents a charge of | ||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED EBITDA | ||||||||
(Unaudited; in millions) | ||||||||
Six months ended | ||||||||
June 28, 2025 | June 29, 2024 | |||||||
Net income | $ | 103.4 | $ | 93.2 | ||||
Exclude: | ||||||||
Income tax provision | (23.6 | ) | (17.1 | ) | ||||
Interest expense, net | (26.0 | ) | (22.0 | ) | ||||
Amortization expense (1) | (44.7 | ) | (31.6 | ) | ||||
Depreciation expense | (14.8 | ) | (12.8 | ) | ||||
Loss from discontinued operations, net of tax | (0.8 | ) | (1.2 | ) | ||||
EBITDA | 213.3 | 177.9 | ||||||
Exclude: | ||||||||
Acquisition and integration-related costs (2) | (16.9 | ) | (8.0 | ) | ||||
Other operating expense, net (3) | — | (8.4 | ) | |||||
Non-service pension and postretirement charges | (3.6 | ) | (2.4 | ) | ||||
Fair value adjustments on an equity security | 4.5 | (4.2 | ) | |||||
Adjusted EBITDA | $ | 229.3 | $ | 200.9 | ||||
as a percent of revenues | 22.2 | % | 20.8 | % | ||||
(1) Represents amortization expense associated with acquired intangible assets recorded within “Intangible amortization” and amortization of capitalized software costs recorded within “Cost of products sold.” | ||||||||
(2) For the six months ended June 28, 2025, represents (i) certain acquisition and integration-related costs of | ||||||||
(3) For the six months ended June 29, 2024, represents a charge of | ||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||
(Unaudited; in millions) | ||||||||
Three months ended | ||||||||
June 28, 2025 | June 29, 2024 | |||||||
Operating cash flow from continuing operations | $ | 43.4 | $ | 58.7 | ||||
Include: | ||||||||
Capital expenditures | (7.7 | ) | (10.4 | ) | ||||
Free cash flow from continuing operations | 35.7 | 48.3 | ||||||
Exclude: | ||||||||
Acquisition and integration-related payments and other (1) | (1.4 | ) | (9.6 | ) | ||||
Adjusted free cash flow from continuing operations | $ | 37.1 | $ | 57.9 | ||||
(1) For the three months ended June 28, 2025, represents the removal of the cash impact of acquisition and integration-related costs of | ||||||||
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES | ||||||||
NON-GAAP RECONCILIATION - ADJUSTED FREE CASH FLOW | ||||||||
(Unaudited; in millions) | ||||||||
Six months ended | ||||||||
June 28, 2025 | June 29, 2024 | |||||||
Operating cash flow from continuing operations | $ | 33.0 | $ | 69.4 | ||||
Include: | ||||||||
Capital expenditures | (13.2 | ) | (20.3 | ) | ||||
Free cash flow from continuing operations | 19.8 | 49.1 | ||||||
Exclude: | ||||||||
Acquisition and integration-related payments and other (1) | (53.6 | ) | (22.0 | ) | ||||
Adjusted free cash flow from continuing operations | $ | 73.4 | $ | 71.1 | ||||
(1) For the six months ended June 28, 2025, represents the removal of funded amounts associated with employee retention agreements assumed in the KTS acquisition of | ||||||||
