Shutterstock Reports Third Quarter 2026 Financial Results
Subscribers fell to 890,000 from 1,060,000, while average revenue per customer over the last twelve months rose to $289 from $279.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Shutterstock (NYSE: SSTK) reported third-quarter 2026 revenue of $173.9 million, down from the same quarter a year earlier. Revenue fell 33%, with Content down 19% and Data, Distribution, and Services down 76%. Net loss was $197.8 million, or $5.35 per diluted share, versus net income of $13.4 million, or $0.37 per diluted share. The loss included a $195.6 million non-cash, after-tax goodwill impairment charge.
Adjusted EBITDA, an adjusted earnings measure, fell 47% to $41.8 million. Product Development and SG&A expenses fell 30% to $96 million. The company said it remains on target for $60 million in annualized operating expense reductions. Cash ended September at $110.5 million, down $22.7 million from June. Scott Grossman became interim CFO immediately; Rik Powell left the CFO role immediately and will leave the company November 13, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointProduct Development and SG&A expenses fell 30% year over year to $96 million.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Operating expense reductions remain on target for $60 million annualized, the company said.
- Moderate pointRevolving credit facility repayments totaled $30.0 million in the third quarter. 19% of market cap
- Minor pointThird-quarter operating activities generated $18.3 million in net cash.
- Minor pointAverage revenue per customer over the last twelve months rose to $289 from $279.
Negative
- Major pointThird-quarter revenue fell 33% year over year to $173.9 million.
- Major pointNon-cash goodwill impairment totaled $203.3 million before tax, or $195.6 million after tax. 1.3× market cap
- Moderate pointAdjusted net income fell to $16.7 million from $36.4 million in third-quarter 2025.
- Moderate pointAdjusted EBITDA fell 47% to $41.8 million year over year.
- Moderate pointCash and cash equivalents fell $22.7 million to $110.5 million between June and September 2026.
- Moderate pointAdjusted free cash flow fell $62.7 million year over year to $12.5 million.
- Moderate pointSubscribers declined to 890,000 from 1,060,000 at the end of third-quarter 2025.
- Moderate pointThird-quarter paid downloads fell to 90.9 million from 111.7 million a year earlier.
14 minor points
- Minor pointContent revenue fell 19% to $158.1 million year over year, primarily reflecting weaker new customer acquisition.
- Minor pointData, Distribution, and Services revenue fell 76% to $15.8 million year over year.
- Minor pointThird-quarter net loss was $197.8 million, versus net income of $13.4 million a year earlier.
- Minor pointDiluted loss per share was $5.35, versus earnings of $0.37 in third-quarter 2025.
- Minor pointAdjusted diluted earnings per share fell to $0.45 from $0.99 in third-quarter 2025.
- Minor pointAdjusted EBITDA margin fell to 24.0% from 30.5% in third-quarter 2025.
- Minor pointThird-quarter subscriber revenue fell to $95.1 million from $107.2 million a year earlier.
- Minor pointNine-month subscriber revenue fell to $298.7 million from $325.0 million in 2025.
- Minor pointNine-month paid downloads fell to 293.7 million from 345.2 million in 2025.
- Minor pointWorkforce optimization expenses totaled $4.3 million in the third quarter.
- Minor pointStrategic advisory and other fees totaled $2.6 million in the third quarter.
- Minor pointProposed-merger costs totaled $0.5 million in the third quarter.
- Minor pointUnrealized losses on the Meitu investment totaled $0.4 million in the third quarter.
- Minor pointDeferred revenue declined by $8.6 million, weighing on third-quarter operating cash flow.
News Explained
Shutterstock says it recorded the third-quarter goodwill impairment after identifying a triggering event resulting from the impact of the dividend suspension announced
Key Figures
- Revenue
- $173.9M, down 33% year over year
- Q3 2026; compared with $260.1M in Q3 2025
- Net loss
- $197.8M
- Q3 2026; compared with net income of $13.4M in Q3 2025
- Goodwill impairment
- $195.6M non-cash, after-tax charge
- Included in Q3 2026 net loss
- Adjusted EBITDA
- $41.8M
- Q3 2026; compared with $79.4M in Q3 2025
- Adjusted net income
- $16.7M
- Q3 2026; compared with $36.4M in Q3 2025
- Cash and cash equivalents
- $110.5M
- At September 30, 2026; compared with $133.2M at June 30, 2026
- Product Development and SG&A expense reduction
- 30% year over year to $96M
- Q3 2026; company reported $39M in quarterly savings
- Annualized operating expense reductions
- $60M
- Management said it was on target to deliver the commitment made in its Q2 earnings announcement
Previous Earnings Reports
-
Revenue declined and a goodwill impairment drove a net loss; the company also reiterated its annualized cost-reduction target.
-
The company reported a quarterly net loss amid Content weakness and timing impacts in Data licensing.
-
Revenue and adjusted EBITDA rose year over year, although Content revenue declined.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
sg&a financial
goodwill impairment financial
non-gaap financial measures financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Commenting on the Company's performance, Jon Oringer, Chairman and Chief Executive Officer of Shutterstock, said, "During the third quarter, we maintained a strong focus on operational discipline and cost management while navigating continued headwinds in our core Content segment and deal timing volatility in Data Licensing.
"We reduced third-quarter Product Development and SG&A expenses by
"AI is fundamentally changing how creative content is produced and consumed, creating new opportunities for Shutterstock to build on its content library, data capabilities, and relationships across the creative ecosystem. With Hichame Assi as President and COO, we're bringing greater focus to operational performance and execution while continuing to invest in opportunities that we believe will build on our strategic assets and deliver greater value to customers and contributors. Together, we're focused on positioning Shutterstock for long-term growth".
Chief Financial Officer Transition
Shutterstock also announced that Rik Powell will depart from his role effective immediately and from the Company effective November 13, 2026. Scott Grossman, Senior Vice President, Global Head of Finance, will assume the role of Interim Chief Financial Officer effective immediately.
"I want to thank Rik for his leadership and contributions to Shutterstock, including stepping into the interim CEO role earlier this year," said Mr. Oringer. "We appreciate his commitment to the Company and wish him all the best."
Third Quarter 2026 highlights as compared to Third Quarter 2025:
Financial Highlights
- Revenues were
compared to$173.9 million .$260.1 million - Net loss was
compared to net income of$197.8 million .$13.4 million - Net loss includes a
non-cash, after-tax goodwill impairment charge.$195.6 million
- Net loss includes a
- Net loss per diluted common share was
compared to net income per diluted common share of$5.35 .$0.37 - Adjusted net income was
compared to$16.7 million .$36.4 million - Adjusted net income per diluted common share was
compared to$0.45 .$0.99 - Adjusted EBITDA was
compared to$41.8 million .$79.4 million
THIRD QUARTER RESULTS
Revenue
Third quarter revenue of
Revenue from our Content product offering decreased by
Revenue generated from our Data, Distribution, and Services product offering decreased by
Net (loss) / income and net (loss) / income per diluted common share
Net income decreased by
Adjusted net income and adjusted net income per diluted common share
Adjusted net income of
Adjusted net income per diluted common share was
Adjusted EBITDA
Adjusted EBITDA of
Net loss margin of
THIRD QUARTER LIQUIDITY
Our cash and cash equivalents decreased by
Net cash from operating activities of
Cash used in investing activities for the three months ended September 30, 2026 consisted of
Cash used in financing activities for the three months ended September 30, 2026 consisted primarily of
Adjusted free cash flow was
KEY OPERATING METRICS
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
2026 |
|
20255 |
|
|
|
|
|
|
|
||
|
Subscribers (end of period)(1) |
|
890,000 |
|
1,060,000 |
890,000 |
|
1,060,000 |
|
Subscriber revenue (in millions)(2) |
|
$ 95.1 |
|
$ 107.2 |
$ 298.7 |
|
$ 325.0 |
|
Average revenue per customer (last twelve months)(3) |
|
$ 289 |
|
$ 279 |
$ 289 |
|
$ 279 |
|
Paid downloads (in millions)(4) |
|
90.9 |
|
111.7 |
293.7 |
|
345.2 |
|
________________________________________ |
|
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Backgrid beginning February 2025. 2025 metrics include the counts and revenues from Envato, which was acquired in July 2024. |
|
|
|
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period. |
|
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period. |
|
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. |
|
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering. |
NON-GAAP FINANCIAL MEASURES
To supplement Shutterstock's consolidated financial statements presented in accordance with the accounting principles generally accepted in
Shutterstock defines adjusted EBITDA as net income adjusted for depreciation and amortization, non-cash equity-based compensation, Giphy Retention Compensation Expense - non-recurring, foreign currency transaction gains and losses, severance costs associated with strategic workforce optimizations, goodwill impairment, unrealized losses / gains on investments, legal contingencies, strategic advisory fees, interest income and expense, income taxes and merger related costs; adjusted EBITDA margin as the ratio of adjusted EBITDA to revenue; adjusted net income as net income adjusted for the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, strategic advisory fees, Giphy Retention Compensation Expense - non-recurring, severance costs associated with strategic workforce optimizations (reported in Other), unrealized losses / gains on investments (reported in Other), goodwill impairment, impairment loss on long-term investment, legal contingencies, merger related costs and the estimated tax impact of such adjustments; adjusted net income per diluted common share as adjusted net income divided by weighted average diluted shares; revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for all periods presented in the comparison; and adjusted free cash flow as net cash provided by operating activities, adjusted for capital expenditures, content acquisition, cash received related to Giphy Retention Compensation in connection with the acquisition of Giphy, cash paid for the settlement of the FTC investigation, and cash paid for costs related to the proposed merger.
The expense associated with the Giphy Retention Compensation related to (i) the one-time employment inducement bonuses and (ii) the vesting of the cash value of unvested Meta equity awards held by the employees prior to closing, which are reflected in operating expenses (together, the "Giphy Retention Compensation Expense - non-recurring"), are required payments in accordance with the terms of the acquisition. Meta's sale of Giphy was directed by the United Kingdom Competition and Markets Authority (the "CMA") and accordingly, the terms of the acquisition were subject to CMA preapproval. Management considers the operating expense associated with these required payments to be unusual and non-recurring in nature. The Giphy Retention Compensation Expense - non-recurring is not considered an ongoing expense necessary to operate the Company's business. Therefore, such expenses have been included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share.
These non-GAAP financial measures have not been calculated in accordance with GAAP and should be considered only in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. Shutterstock cautions investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Shutterstock's management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) and adjusted free cash flow are useful to investors because these measures enable investors to analyze Shutterstock's operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share provide useful information to investors about the performance of the Company's overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock's underlying operating performance; and revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock's operating performance. Management also believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock's financial reporting. Shutterstock's management believes that adjusted free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in internal-use software and website development costs to support the Company's ongoing business operations, and provides them with the same measures that management uses as the basis for making resource allocation decisions.
Shutterstock's management also uses the non-GAAP financial measures adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), and adjusted free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to, among other things: (i) monitor and evaluate the performance of Shutterstock's business operations, financial performance and overall liquidity; (ii) facilitate management's internal comparisons of the historical operating performance of its business operations; (iii) facilitate management's external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock's management team and, together with other operational objectives, as a measure in evaluating employee compensation; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
Reconciliations of the differences between each of our non-GAAP financial measures (adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), adjusted free cash flow, and each measure's most directly comparable financial measure calculated and presented in accordance with GAAP, are presented under the headings "Reconciliation of Non-GAAP Financial Information to GAAP" and "Supplemental Financial Data" immediately following the Consolidated Balance Sheets.
ABOUT SHUTTERSTOCK
Shutterstock is in the business of turning ideas into impact. Powered by a global network of millions of creators and our cutting-edge technology, we provide businesses, creatives and brand leaders with the essential, universal ingredients to make their work more effective. Shutterstock offers access to one of the world's largest and most diverse collections of high-quality licensable assets, specialized training datasets, evaluation tools, and end-to-end strategic partnerships for the full model training lifecycle, as well as advertising and distribution solutions, exclusive editorial content, and full-service studio production—delivering unparalleled resources to fuel great work.
Discover our impact at www.shutterstock.com and connect with us on LinkedIn, Instagram, X, Facebook and YouTube.
FORWARD-LOOKING STATEMENTS
The statements in this press release, and any related oral statements, include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, are forward-looking statements. Forward-looking statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial condition, financings or otherwise, based on current beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. Forward-looking statements speak only as of the date they are made or as of the dates indicated in the statements and should not be relied upon as predictions of future events, as there can be no assurance that the events or circumstances reflected in these statements will be achieved or will occur or the timing thereof. Forward-looking statements can often, but not always, be identified by the use of forward-looking terminology including "believes," "expects," "may," "will," "should," "could," "might," "seeks," "intends," "plans," "pro forma," "estimates," "anticipates," "designed," or the negative of these words and phrases, other variations of these words and phrases or comparable terminology, but not all forward-looking statements include such identifying words. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary. The forward-looking statements in this press release relate to, among other things, statements regarding industry prospects, future business, future results of operations or financial condition, future dividends, future stock performance, our ability to consummate acquisitions and integrate the businesses we have acquired or may acquire into our existing operations, new or planned features, products or services, management strategies, our ability to offer premier Data Licensing and AI Services, and our competitive position. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among others, the risks discussed under the caption "Risk Factors" in Shutterstock's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent Quarterly Reports on Form 10-Q and other filings with the SEC. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward looking statements. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward looking statements. Shutterstock does not assume, and hereby disclaims, any obligation to update forward-looking statements, except as may be required by law.
|
Shutterstock, Inc. Consolidated Statements of Operations (In thousands, except for per share data) (unaudited) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenue |
|
$ 173,898 |
|
$ 260,094 |
|
$ 594,869 |
|
$ 769,704 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
83,713 |
|
102,558 |
|
272,288 |
|
309,440 |
|
Sales and marketing |
|
43,941 |
|
59,358 |
|
140,295 |
|
169,794 |
|
Product development |
|
14,228 |
|
22,374 |
|
51,207 |
|
62,993 |
|
General and administrative |
|
27,741 |
|
43,313 |
|
139,256 |
|
150,054 |
|
Goodwill impairment |
|
203,323 |
|
— |
|
377,061 |
|
— |
|
Total operating expenses |
|
372,946 |
|
227,603 |
|
980,107 |
|
692,281 |
|
(Loss) / income from operations |
|
(199,048) |
|
32,491 |
|
(385,238) |
|
77,423 |
|
Interest expense |
|
(3,567) |
|
(4,226) |
|
(11,160) |
|
(12,748) |
|
Other (expense) / income, net |
|
2,097 |
|
3,138 |
|
(14,426) |
|
30,277 |
|
(Loss) / income before income taxes |
|
(200,518) |
|
31,403 |
|
(410,824) |
|
94,952 |
|
(Benefit) / provision for income taxes |
|
(2,766) |
|
18,016 |
|
(9,565) |
|
33,437 |
|
Net (loss) / income |
|
$ (197,752) |
|
$ 13,387 |
|
$ (401,259) |
|
$ 61,515 |
|
|
|
|
|
|
|
|
|
|
|
(Losses) / earnings per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ (5.35) |
|
$ 0.38 |
|
$ (11.02) |
|
$ 1.75 |
|
Diluted |
|
$ (5.35) |
|
$ 0.37 |
|
$ (11.02) |
|
$ 1.71 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
36,978 |
|
35,484 |
|
36,413 |
|
35,213 |
|
Diluted |
|
36,978 |
|
36,642 |
|
36,413 |
|
35,979 |
|
Shutterstock, Inc. Consolidated Balance Sheets (In thousands, except par value amount) (unaudited) |
||||
|
|
||||
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ 110,472 |
|
$ 178,244 |
|
Accounts receivable, net of allowance of |
|
100,498 |
|
112,626 |
|
Prepaid expenses and other current assets |
|
45,852 |
|
47,769 |
|
Total current assets |
|
256,822 |
|
338,639 |
|
Property and equipment, net |
|
61,213 |
|
62,553 |
|
Right-of-use assets |
|
6,564 |
|
9,770 |
|
Intangible assets, net |
|
180,931 |
|
215,673 |
|
Goodwill |
|
196,877 |
|
574,614 |
|
Deferred tax assets, net |
|
79,393 |
|
61,289 |
|
Other assets |
|
71,723 |
|
93,398 |
|
Total assets |
|
$ 853,523 |
|
$ 1,355,936 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
|
$ 13,477 |
|
$ 13,898 |
|
Accrued expenses |
|
102,559 |
|
129,952 |
|
Contributor royalties payable |
|
94,041 |
|
94,163 |
|
Deferred revenue |
|
189,737 |
|
212,984 |
|
Debt |
|
128,113 |
|
158,110 |
|
Other current liabilities |
|
15,242 |
|
19,295 |
|
Total current liabilities |
|
543,169 |
|
628,402 |
|
Deferred tax liability, net |
|
636 |
|
1,134 |
|
Long-term debt |
|
114,416 |
|
116,639 |
|
Lease liabilities |
|
11,123 |
|
17,247 |
|
Other non-current liabilities |
|
12,645 |
|
11,476 |
|
Total liabilities |
|
681,989 |
|
774,898 |
|
Commitments and contingencies |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Common stock, issued and 37,077 and 35,528 shares outstanding as of September 30, 2026 and December 31, 2025, respectively |
|
424 |
|
410 |
|
Treasury stock, at cost; 5,521 shares as of September 30, 2026 and December 31, 2025 |
|
(269,804) |
|
(269,804) |
|
Additional paid-in capital |
|
543,095 |
|
520,018 |
|
Accumulated other comprehensive loss |
|
(10,091) |
|
(4,754) |
|
Retained earnings |
|
(92,090) |
|
335,168 |
|
Total stockholders' equity |
|
171,534 |
|
581,038 |
|
Total liabilities and stockholders' equity |
|
$ 853,523 |
|
$ 1,355,936 |
|
Shutterstock, Inc. Consolidated Statements of Cash Flows (In thousands, except par value amount) (unaudited) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Net (loss) / income |
|
$ (197,752) |
|
$ 13,387 |
|
$ (401,259) |
|
$ 61,515 |
|
Adjustments to reconcile net (loss) / income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
21,786 |
|
22,877 |
|
66,906 |
|
68,159 |
|
Deferred taxes |
|
(2,858) |
|
24,494 |
|
(18,599) |
|
17,696 |
|
Non-cash equity-based compensation |
|
7,840 |
|
12,962 |
|
33,748 |
|
46,471 |
|
Goodwill impairment |
|
203,323 |
|
— |
|
377,061 |
|
— |
|
Loss on impairment of long-term investment |
|
— |
|
— |
|
— |
|
5,000 |
|
Bad debt expense |
|
356 |
|
60 |
|
675 |
|
1,020 |
|
Unrealized loss / (gain) on investments, net |
|
(360) |
|
(2,840) |
|
17,908 |
|
(34,128) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
1,170 |
|
26,245 |
|
10,871 |
|
(29,429) |
|
Prepaid expenses and other current and non-current assets |
|
468 |
|
(12,643) |
|
2,060 |
|
10,114 |
|
Accounts payable and other current and non-current liabilities |
|
(2,069) |
|
(3,810) |
|
(31,455) |
|
(18,397) |
|
Contributor royalties payable |
|
(5,020) |
|
12,329 |
|
64 |
|
22,109 |
|
Deferred revenue |
|
(8,634) |
|
(14,671) |
|
(21,738) |
|
(19,657) |
|
Net cash provided by operating activities |
|
$ 18,250 |
|
$ 78,390 |
|
$ 36,242 |
|
$ 130,473 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(9,804) |
|
(10,422) |
|
(31,514) |
|
(32,542) |
|
Cash received related to Giphy Retention Compensation |
|
102 |
|
373 |
|
579 |
|
1,234 |
|
Acquisition of content |
|
(326) |
|
(1,149) |
|
(627) |
|
(6,127) |
|
Security deposit (payment) / receipt |
|
238 |
|
(41) |
|
487 |
|
(3) |
|
Net cash used in investing activities |
|
$ (9,790) |
|
$ (11,239) |
|
$ (31,075) |
|
$ (37,438) |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Cash paid to settle employee taxes related to RSU vesting |
|
197 |
|
(4,092) |
|
(10,651) |
|
(9,104) |
|
Payment of cash dividends |
|
— |
|
(11,699) |
|
(25,999) |
|
(34,823) |
|
Repayment of credit facility |
|
(30,000) |
|
(781) |
|
(31,595) |
|
(2,344) |
|
Net cash used in financing activities |
|
$ (29,803) |
|
$ (16,572) |
|
$ (68,245) |
|
$ (46,271) |
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash |
|
(1,393) |
|
(1,453) |
|
(4,694) |
|
7,521 |
|
Net (decrease) / increase in cash and cash equivalents |
|
(22,736) |
|
49,126 |
|
(67,772) |
|
54,285 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
133,208 |
|
116,410 |
|
178,244 |
|
111,251 |
|
Cash and cash equivalents, end of period |
|
$ 110,472 |
|
$ 165,536 |
|
$ 110,472 |
|
$ 165,536 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Information: |
|
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ 607 |
|
$ 1,707 |
|
$ 8,285 |
|
$ 16,396 |
|
Cash paid for interest |
|
3,539 |
|
4,005 |
|
10,827 |
|
12,470 |
|
Shutterstock, Inc. Reconciliation of Non-GAAP Financial Information to GAAP (In thousands, except per share information) (unaudited) |
|||||||||
|
|
|||||||||
|
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), and adjusted free cash flow are not financial measures prepared in accordance with as alternatives to any other measures of performance determined in accordance with GAAP. Investors are cautioned that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies. |
|||||||||
|
|
|||||||||
|
The following is a reconciliation of net income to adjusted net income for each of the periods indicated (in thousands, except per share data): |
|||||||||
|
|
|||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||
|
Net (loss) / income |
(197,752) |
|
13,387 |
|
(401,259) |
|
61,515 |
||
|
Add / (less) Non-GAAP adjustments: |
|
|
|
|
|
|
|
||
|
Non-cash equity-based compensation |
7,824 |
|
12,962 |
|
33,748 |
|
46,471 |
||
|
Tax effect of non-cash equity-based compensation (1) |
(1,842) |
|
(3,046) |
|
(7,930) |
|
(10,921) |
||
|
Acquisition-related amortization expense (2) |
9,286 |
|
9,630 |
|
28,449 |
|
28,908 |
||
|
Tax effect of acquisition-related amortization expense (1) |
(2,182) |
|
(2,263) |
|
(6,686) |
|
(6,794) |
||
|
Unrealized loss / (gain) on investment |
(360) |
|
(2,840) |
|
17,908 |
|
(34,129) |
||
|
Impairment loss on long-term investment |
— |
|
— |
|
— |
|
5,000 |
||
|
Strategic advisory fees and other |
2,560 |
|
— |
|
2,560 |
|
— |
||
|
Tax effect of Strategic advisory fees and other(1) |
(553) |
|
— |
|
(553) |
|
— |
||
|
Goodwill impairment |
203,323 |
|
— |
|
377,061 |
|
— |
||
|
Tax effect of goodwill impairment(1) |
(7,725) |
|
— |
|
(18,096) |
|
— |
||
|
Workforce optimization - severance |
4,272 |
|
3,801 |
|
13,300 |
|
4,102 |
||
|
Tax effect of workforce optimization - severance(1) |
(961) |
|
(855) |
|
(2,996) |
|
(923) |
||
|
Giphy retention compensation expense - non-recurring |
— |
|
215 |
|
649 |
|
1,219 |
||
|
Tax effect of Giphy retention compensation expense - non- recurring(1) |
— |
|
(51) |
|
(153) |
|
(287) |
||
|
Proposed merger related costs |
494 |
|
7,083 |
|
7,029 |
|
27,654 |
||
|
Tax effect of proposed merger related costs(1) |
(111) |
|
(1,594) |
|
(1,581) |
|
(6,223) |
||
|
Legal contingency |
600 |
|
— |
|
33,600 |
|
— |
||
|
Tax effect of legal contingency(1) |
(135) |
|
— |
|
(7,560) |
|
— |
||
|
Adjusted net income |
$ 16,738 |
|
$ 36,429 |
|
$ 67,490 |
|
$ 115,592 |
||
|
|
|
|
|
|
|
|
|
||
|
Net (loss) / income per diluted common share |
$ (5.35) |
|
$ 0.37 |
|
$ (11.02) |
|
$ 1.71 |
||
|
Adjusted net income per diluted common share |
$ 0.45 |
|
$ 0.99 |
|
$ 1.85 |
|
$ 3.21 |
||
|
|
|
|
|
|
|
|
|
||
|
Weighted average diluted shares |
36,978 |
|
36,642 |
|
36,413 |
|
35,979 |
||
|
________________________________________ |
|||||||||
|
(1) Statutory tax rates are used to calculate the tax effect of the adjustments. |
|||||||||
|
(2) Of these amounts, respectively. The remainder of acquisition-related amortization expense is included in general and administrative expense in the Statement of Operations. |
|||||||||
|
|
|||||||||
|
|
|||||||||
|
The following is a reconciliation of net income to adjusted EBITDA for each of the periods indicated (in thousands): |
|||||||||
|
|
|||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Net (loss) / income |
|
$ (197,752) |
|
$ 13,387 |
|
$ (401,259) |
|
$ 61,515 |
|
|
Add / (less) Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
3,567 |
|
4,226 |
|
11,160 |
|
12,748 |
|
|
Interest income |
|
(123) |
|
(869) |
|
(1,404) |
|
(2,881) |
|
|
(Benefit) / provision for income taxes |
|
(2,766) |
|
18,016 |
|
(9,565) |
|
33,437 |
|
|
Depreciation and amortization |
|
21,786 |
|
22,877 |
|
66,906 |
|
68,159 |
|
|
EBITDA |
|
$ (175,288) |
|
$ 57,637 |
|
$ (334,162) |
|
$ 172,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash equity-based compensation |
|
7,824 |
|
12,962 |
|
33,748 |
|
46,471 |
|
|
Giphy retention compensation expense - non-recurring |
|
— |
|
215 |
|
649 |
|
1,219 |
|
|
Proposed merger related costs |
|
494 |
|
7,083 |
|
7,029 |
|
27,654 |
|
|
Foreign currency loss / (gain) |
|
(1,614) |
|
571 |
|
(2,078) |
|
1,733 |
|
|
Unrealized loss / (gain) on investment |
|
(360) |
|
(2,840) |
|
17,908 |
|
(34,129) |
|
|
Legal contingencies |
|
600 |
|
— |
|
33,600 |
|
— |
|
|
Workforce optimization - severance |
|
4,272 |
|
3,801 |
|
13,300 |
|
4,102 |
|
|
Goodwill impairment |
|
203,323 |
|
— |
|
377,061 |
|
— |
|
|
Strategic advisory fees and other |
|
2,560 |
|
— |
|
2,560 |
|
5,000 |
|
|
Adjusted EBITDA |
|
41,811 |
|
79,429 |
|
149,615 |
|
225,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ 173,898 |
|
$ 260,094 |
|
$ 594,869 |
|
$ 769,704 |
|
|
Net (loss) / income margin |
|
(113.7) % |
|
5.1 % |
|
(67.5) % |
|
8.0 % |
|
|
Adjusted EBITDA margin |
|
24.0 % |
|
30.5 % |
|
25.2 % |
|
29.2 % |
|
|
|
|||||||||
|
|
|||||||||
|
The following is a schedule of Revenue Growth / (Decline) (including by product offering) on a Constant Currency Basis ($'s in thousands): |
|||||||||
|
|
|||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Reported revenue (in thousands) |
|
$ 173,898 |
|
$ 260,094 |
|
$ 594,869 |
|
$ 769,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (decline) /growth |
|
(33) % |
|
4 % |
|
(23) % |
|
12 % |
|
|
Revenue (decline) / growth on a constant currency basis |
|
(33) % |
|
3 % |
|
(23) % |
|
12 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Content reported revenue (in thousands) |
|
$ 158,075 |
|
$ 194,426 |
|
$ 501,864 |
|
$ 597,110 |
|
|
Content revenue (decline) / growth |
|
(19) % |
|
(5) % |
|
(16) % |
|
9 % |
|
|
Content revenue (decline) / growth on a constant currency basis |
|
(18) % |
|
(5) % |
|
(16) % |
|
9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Data, Distribution, and Services reported revenue (in thousands) |
|
$ 15,823 |
|
$ 65,668 |
|
$ 93,005 |
|
$ 172,594 |
|
|
Data, Distribution, and Services revenue (decline) / growth |
|
(76) % |
|
40 % |
|
(46) % |
|
26 % |
|
|
Data, Distribution, and Services revenue (decline) / growth on a constant currency basis |
|
(76) % |
|
40 % |
|
(46) % |
|
26 % |
|
|
|
|||||||||
|
|
|||||||||
|
The following is a reconciliation of net cash provided by operating activities to adjusted free cash flow for each of the periods indicated (in thousands): |
|||||||||
|
|
|||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Cash flow information: |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ 18,250 |
|
$ 78,390 |
|
$ 36,242 |
|
$ 130,473 |
|
|
Net cash used in investing activities |
|
$ (9,790) |
|
$ (11,239) |
|
$ (31,075) |
|
$ (37,438) |
|
|
Net cash used in financing activities |
|
$ (29,803) |
|
$ (16,572) |
|
$ (68,245) |
|
$ (46,271) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow: |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ 18,250 |
|
$ 78,390 |
|
$ 36,242 |
|
$ 130,473 |
|
|
Capital expenditures |
|
(9,804) |
|
(10,422) |
|
(31,514) |
|
(32,542) |
|
|
Content acquisitions |
|
(326) |
|
(1,149) |
|
(627) |
|
(6,127) |
|
|
Cash received related to Giphy Retention Compensation |
|
102 |
|
373 |
|
579 |
|
1,234 |
|
|
Legal contingency settlement |
|
— |
|
— |
|
35,000 |
|
— |
|
|
Proposed merger related costs |
|
4,281 |
|
8,032 |
|
14,431 |
|
23,068 |
|
|
Adjusted Free Cash Flow |
|
$ 12,503 |
|
$ 75,224 |
|
$ 54,111 |
|
$ 116,106 |
|
|
|
|||||||||
|
|
|||||||||
|
The following is a schedule of Revenues by Product Offering (in thousands): |
|||||||||
|
|
|||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Content |
|
$ 158,075 |
|
$ 194,426 |
|
$ 501,864 |
|
$ 597,110 |
|
|
Data, Distribution, and Services |
|
$ 15,823 |
|
$ 65,668 |
|
$ 93,005 |
|
$ 172,594 |
|
|
Total revenue |
|
$ 173,898 |
|
$ 260,094 |
|
$ 594,869 |
|
$ 769,704 |
|
|
Shutterstock, Inc. Supplemental Financial Data (unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
Historical Operating Metrics |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|
Three Months Ended |
|||||||||||||||
|
|
|
9/30/26 |
|
6/30/26 |
|
3/31/26 |
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscribers (end of period, in thousands) (1) |
|
890 |
|
951 |
|
993 |
|
1,032 |
|
1,060 |
|
1,073 |
|
1,079 |
|
459 |
|
|
Subscriber revenue (in millions) (2) |
|
$ 95.1 |
|
$ 99.8 |
|
$ 103.8 |
|
$ 104.7 |
|
$ 107.2 |
|
$ 108.0 |
|
$ 109.9 |
|
$ 75.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average revenue per customer (last twelve months) (3) |
|
$ 289 |
|
$ 292 |
|
$ 284 |
|
$ 281 |
|
$ 279 |
|
$ 266 |
|
$ 244 |
|
$ 450 |
|
|
Paid downloads (in millions) (4) |
|
90.9 |
|
98.7 |
|
104.1 |
|
107.9 |
|
111.7 |
|
112.6 |
|
120.9 |
|
33.0 |
|
|
|
|||||||||||||||||
|
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Backgrid beginning February 2025. 2025 metrics include the counts and revenues from Envato, which was acquired in July 22, 2024. |
|||||||||||||||||
|
|
|||||||||||||||||
|
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period. |
|||||||||||||||||
|
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period. |
|||||||||||||||||
|
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period. |
|||||||||||||||||
|
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering. |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
Equity-Based Compensation by expense category |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|
Three Months Ended |
|||||||||||||||
|
($ in thousands) |
|
9/30/26 |
|
6/30/26 |
|
3/31/26 |
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ 319 |
|
$ 270 |
|
$ 183 |
|
$ 558 |
|
$ 528 |
|
$ 532 |
|
$ 396 |
|
$ 505 |
|
|
Sales and marketing |
|
2,683 |
|
2,652 |
|
2,112 |
|
2,287 |
|
2,098 |
|
2,559 |
|
2,255 |
|
2,627 |
|
|
Product development |
|
2,820 |
|
3,242 |
|
3,078 |
|
3,218 |
|
3,370 |
|
3,529 |
|
2,912 |
|
2,722 |
|
|
General and administrative |
|
2,002 |
|
6,398 |
|
7,999 |
|
8,542 |
|
6,966 |
|
9,005 |
|
12,321 |
|
9,256 |
|
|
Total non-cash equity-based compensation |
|
$ 7,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
Depreciation and Amortization by expense category |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|
Three Months Ended |
|||||||||||||||
|
($ in thousands) |
|
9/30/26 |
|
6/30/26 |
|
3/31/26 |
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
1,686 |
|
1,684 |
|
1,806 |
|
1,725 |
|
1,849 |
|
1,807 |
|
1,929 |
|
2,096 |
|
|
Total depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/shutterstock-reports-third-quarter-2026-financial-results-302930027.html
SOURCE Shutterstock, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Shutterstock's third-quarter 2026 revenue and earnings?
Shutterstock reported $173.9 million in revenue and a $197.8 million net loss for the quarter ended September 30, 2026. Revenue declined 33% year over year. Diluted loss per share was $5.35, compared with diluted earnings per share of $0.37 a year earlier.
Why did Shutterstock record a goodwill impairment in third-quarter 2026?
Shutterstock identified the impact of its dividend suspension announced July 22, 2026 as the triggering event for a $203.3 million non-cash goodwill impairment charge. The charge was $195.6 million after tax.
Why can Shutterstock's data revenue fluctuate between quarters?
Revenue recognition in Shutterstock's data offering can vary with the delivery timing of metadata licensed assets. That timing can shift recognized revenue between quarters.
How much has Shutterstock reduced its workforce in 2026?
Shutterstock reduced total headcount by 16% year to date. The company said it remains on target to deliver $60 million in annualized operating expense reductions committed to in its second-quarter earnings announcement.