Steel Dynamics Reports Third Quarter 2025 Results
Steel Dynamics (NASDAQ:STLD) reported third quarter 2025 results on October 20, 2025, with net sales $4.8B, net income $404M (or $2.74 diluted EPS), adjusted EBITDA $664M, and cash flow from operations $723M. The company achieved record steel shipments of 3.6M tons, completed production and customer qualification of aluminum flat rolled products, and produced its first biocarbon used as a carbon replacement. Liquidity remained >$2.2B, and the company repurchased $210M of stock (1.1% of shares) in the quarter.
Year-to-date through Sept 30, 2025, net income was $920M on $13.8B sales, with operating income down 32% versus prior year; scheduled fourth-quarter outages could reduce flat rolled steel production by up to 85,000 tons.
Steel Dynamics (NASDAQ:STLD) ha riportato i risultati del terzo trimestre 2025 il 20 ottobre 2025, con ricavi netti di 4,8 miliardi di dollari, utile netto di 404 milioni di dollari (oppure EPS diluito di 2,74 dollari), EBITDA rettificato di 664 milioni, e flussi di cassa operativi di 723 milioni. L'azienda ha raggiunto spedizioni record di acciaio pari a 3,6 milioni di tonnellate, completato la produzione e la qualificazione dei clienti di prodotti in alluminio piani laminati, e prodotto il primo biocarbonio utilizzato come sostituto del carbonio. La liquidità è rimasta di 2,2 miliardi di dollari, e l'azienda ha riacquistato 210 milioni di dollari di azioni (1,1% delle azioni) nel trimestre.
Anno in corso al 30 settembre 2025, l'utile netto è stato 920 milioni di dollari su vendite di 13,8 miliardi di dollari, con l'utile operativo in diminuzione del 32% rispetto all'anno precedente; le interruzioni programmate del quarto trimestre potrebbero ridurre la produzione di acciaio piastrato di fino a 85.000 tonnellate.
Steel Dynamics (NASDAQ:STLD) reportó los resultados del tercer trimestre de 2025 el 20 de octubre de 2025, con ventas netas de 4,8 mil millones de dólares, utilidad neta de 404 millones de dólares (o EPS diluido de 2,74 dólares), EBITDA ajustado de 664 millones y flujo de efectivo de operaciones de 723 millones. La compañía logró envíos récord de acero de 3,6 millones de toneladas, completó la producción y calificación de clientes de productos de aluminio laminados planos, y produjo su primer biocarbón utilizado como sustituto del carbono. La liquidez se mantuvo en 2,2 mil millones de dólares, y la empresa recompró 210 millones de dólares en acciones (1,1% de las acciones) en el trimestre.
Acumulado hasta el 30 de septiembre de 2025, la utilidad neta fue de $920 millones en ventas de $13,8 mil millones, con la utilidad operativa disminuyendo un 32% frente al año anterior; las interrupciones programadas del cuarto trimestre podrían reducir la producción de acero laminado en hasta 85,000 toneladas.
Steel Dynamics (NASDAQ:STLD)는 2025년 10월 20일 3분기 실적을 발표했으며 순매출 48억 달러, 순이익 4.04억 달러 (또는 희석 EPS 2.74달러), 조정 EBITDA 6.64억 달러, 및 영업활동 현금흐름 7.23억 달러를 기록했습니다. 회사는 사상 최대의 철강 선적량 360만 톤를 달성했고, 알루미늄 평판 압연제품의 생산 및 고객 자격 심사를 완료했으며, 탄소 대체제로 사용되는 최초의 바이오카본을 생산했습니다. 유동성은 22억 달러로 남아 있었고, 분기 내에 주식 2.10억 달러를 재매입했습니다(주식의 1.1%).
2025년 9월 30일 기준 연간 누적 순이익은 9.20억 달러이며 매출은 138억 달러으로, 영업이익은 전년 대비 32% 감소했습니다. 4분기 예정된 가동 중단으로 판금 평판강 생산이 최대 8.5만 톤 감소할 수 있습니다.
Steel Dynamics (NASDAQ:STLD) a publié ses résultats du troisième trimestre 2025 le 20 octobre 2025, avec un chiffre d'affaires net de 4,8 Mds USD, un bénéfice net de 404 M USD (ou un BPA dilué de 2,74 USD), un EBITDA ajusté de 664 M USD, et un flux de trésorerie opérationnel de 723 M USD. L'entreprise a connu des expéditions d'acier record de 3,6 M tonnes, a terminé la production et la qualification des clients de produits en acier plat laminé en aluminium, et a produit son premier biocarbone utilisé comme substitut de carbone. La liquidité est restée à 2,2 Mds USD, et l'entreprise a réautilisé 210 M USD d'actions au cours du trimestre (1,1 % des actions).
Depuis le début de l'année jusqu'au 30 septembre 2025, le bénéfice net était de 9,20 Mds USD sur des ventes de 13,8 Mds USD, le résultat opérationnel étant en baisse de 32 % par rapport à l'année précédente; les arrêts prévus au quatrième trimestre pourraient réduire la production d'acier laminé plat de jusqu'à 85 000 tonnes.
Steel Dynamics (NASDAQ:STLD) meldete die Ergebnisse des dritten Quartals 2025 am 20. Oktober 2025, mit Netto-Umsatz von 4,8 Mrd. USD, Nettoergebnis von 404 Mio. USD (oder verwässertes EPS von 2,74 USD), angepasstes EBITDA von 664 Mio. USD und Cashflow aus operativer Tätigkeit von 723 Mio. USD. Das Unternehmen erzielte rekordhohe Stahllieferungen von 3,6 Mio. Tonnen, beendete die Produktion und Kundenzulassung von Aluminiumblechen bzw. -bändern sowie produzierte seinen ersten Biokarbon, der als Kohlenstoffersatz verwendet wird. Die Liquidität blieb bei 2,2 Mrd. USD, und das Unternehmen kaufte 210 Mio. USD eigener Aktien im Quartal zurück (1,1 % der Aktien).
Jahresbilanz bis zum 30. September 2025: Nettoergebnis 920 Mio. USD bei Umsätzen von 13,8 Mrd. USD, wobei das operative Einkommen gegenüber dem Vorjahr um 32 % gesunken ist; geplanter Ausfall im vierten Quartal könnte die Produktion von Flachstahl um bis zu 85.000 Tonnen reduzieren.
Steel Dynamics (NASDAQ:STLD) أظهرت نتائجها للربع الثالث من عام 2025 في 20 أكتوبر 2025، مع إيرادات صافية قدرها 4.8 مليار دولار, صافي دخل 404 مليون دولار (أو ربحية السهم المخففة 2.74 دولار)، إثبات EBITDA 664 مليون دولار، و التدفق النقدي من العمليات 723 مليون دولار. حققت الشركة شحنات فولاذ قياسية تبلغ 3.6 مليون طن، وأكملت إنتاج واعتماد العملاء لمنتجات الألمنيوم المسطحة الملفوفة، وأنتجت أول biocarbon يستخدم كبديل للكربون. ظلت السيولة عند 2.2 مليار دولار، وشهدت الشركة إعادة شراء أسهم بقيمة 210 مليون دولار في الربع.
حتى 30 سبتمبر 2025، كان صافي الدخل 9.20 مليار دولار على مبيعات قدرها 13.8 مليار دولار، مع انخفاض في الدخل التشغيلي بنسبة 32% مقارنة بالعام السابق؛ قد تقلل الانقطاعات المخطط لها في الربع الرابع من إنتاج الفولاذ المسطح إلى ما يصل إلى 85,000 طن.
Steel Dynamics (NASDAQ:STLD) 于 2025年10月20日公布2025年第三季度业绩,净销售额48亿美元、净利润4.04亿美元(或< b>摊薄后每股盈利2.74美元)、调整后EBITDA 6.64亿美元,以及 来自经营活动的现金流7.23亿美元。公司实现了 创纪录的钢材出货量为360万吨,完成了铝制平轧产品的生产及客户资格认证,并生产出第一批用作碳替代品的生物碳。公司流动性维持在 22亿美元,并在本季度回购 2.1亿美元的股票(占总股本的1.1%)。
截至2025年9月30日的年初至今,净利润为 9.20亿美元,销售额为 138亿美元,经营利润较上年同期下降了32%;第四季度计划性停产可能使平板钢产量减少至最多 8.5万吨。
- Record steel shipments of 3.6 million tons in Q3 2025
- Net sales of $4.8 billion in Q3 2025
- Adjusted EBITDA of $664 million in Q3 2025
- Cash flow from operations of $723 million in Q3 2025
- Liquidity maintained at over $2.2 billion as of Sept 30, 2025
- Aluminum qualification achieved for industrial, beverage can, and automotive hot band
- YTD operating income declined 32% to $1.2 billion through Sept 30, 2025
- YTD net income fell to $920 million from $1.3 billion year‑ago
- Average external steel selling price down $50 to $1,083 per ton for first nine months 2025
- Planned Q4 outages could cut flat rolled steel output by up to 85,000 tons
- Customer inventory overhang and order hesitancy in value‑added flat rolled products
Insights
Q3 shows clear sequential improvement: stronger margins, record shipments, robust cash generation and active capital return, offset by weaker year‑to‑date earnings versus 2024.
Steel Dynamics delivered third quarter 2025 results with
Sequential dynamics drove much of the improvement: operating income rose
Key items to watch over the next quarters include sustained steel shipment levels and spreads, the pace of aluminum mill commissioning and product qualifications (industrial, beverage can, automotive hot band), progress in SDI Biocarbon Solutions' scale‑up, and the impact of trade rulings on import volumes. Expect material signals by
Third Quarter 2025 Performance Highlights:
- Successful production and qualification of industrial, beverage can, and automotive quality flat rolled aluminum products
- Successful production and consumption of biocarbon material
- Record steel shipments of 3.6 million tons
- Net sales of
, operating income of$4.8 billion , and net income of$508 million $404 million - Adjusted EBITDA of
and cash flow from operations of$664 million $723 million - Liquidity of over
$2.2 billion - Share repurchases of
of the company's common stock, representing 1.1 percent of its outstanding shares$210 million
Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced third quarter 2025 financial results. The company reported third quarter 2025 net sales of
"Our teams performed exceptionally well in the third quarter, achieving strong financial performance and hitting several operating milestones, while continuing to prioritize the safety and well-being of one another," said Mark D. Millett, Chairman and Chief Executive Officer. "Consolidated third quarter 2025 operating income improved 33 percent and adjusted EBITDA increased 24 percent sequentially. Our three-year after-tax return-on-invested capital of 15 percent is a testament to our ongoing high-return capital allocation strategy. We are growing, returning significant capital to shareholders, while also maintaining strong returns as compared to best-in-class domestic manufacturers.
"The aluminum and biocarbon teams are both doing incredibly well," continued Millett. "We have produced finished aluminum flat rolled products for the industrial and beverage can sectors and hot band for the automotive sector, which have been qualified by several customers much sooner than anticipated. We sincerely thank those customers who have helped us. There is still much to be done, and the team has great momentum to continue to commission and ramp operations. Additionally, the SDI Biocarbon Solutions team produced their first biocarbon, which was successfully used as a carbon replacement at our Columbus Flat Roll Steel Division, providing a significantly lower-carbon supply chain for our steel customers. The team plans to continue to refine operations and increase production throughout the rest of the year.
"We also achieved record quarterly steel shipments, as imports declined from the elevated levels seen earlier in the year and Sinton's performance improved," said Millett. "However, we continue to observe some customer inventory overhang of value-added flat rolled products that were imported earlier this year. We have seen some order hesitancy from flat rolled steel customers due to domestic trade actions, despite numerous encouraging demand drivers — such as manufacturing onshoring, infrastructure program funding, lower interest rates, and the increasing regionalization of supply chains in the
Third Quarter 2025 Comments
Third quarter 2025 operating income for the company's steel operations was
The steel teams have scheduled normal maintenance outages at the company's Butler,
Third quarter 2025 operating income from the company's metals recycling operations was
The company's steel fabrication operations generated operating income of
Based on the company's differentiated business model and highly variable cost structure, the company generated cash flow from operations of
Year-to-Date September 30, 2025 Comparison
For the nine-months ended September 30, 2025, net income was
For the first nine-months of 2025 net sales were steady at
Based on the company's differentiated business model and highly variable cost structure, the company achieved cash flow from operations of
Outlook
"We anticipate that improving market conditions, including increased trade stability and a more favorable interest rate environment, will contribute to strong domestic demand for steel and aluminum products," continued Millett. "Additionally, discussions with our customers reinforce the increasing importance of low-carbon,
"We view the
"The aluminum team is continuing with the successful commissioning and startup of the company's
"Our growth strategy has been deliberately aligned with the changing needs of our customers, emphasizing sustainable, efficient supply chain solutions and top-tier product quality — primarily within the steel industry. However, with many of our steel customers also consuming aluminum flat-rolled products, we are expanding into this adjacent market — offering high recycled-content aluminum solutions to meet growing demand — serving the counter-cyclical, sustainability-driven beverage can and packaging industry, as well as the automotive, industrial, and construction sectors. With a performance-based operating culture and deep expertise in developing and managing cost-efficient, high-margin flat-rolled steel mills, we are uniquely positioned to execute this strategic initiative. We view this expansion as a significant opportunity for long-term value creation — one that is generating strong enthusiasm among both our customers and our teams.
"We remain firmly committed to the health and safety of our teams, their families, and the communities we serve, while meeting the evolving needs of our customers. Our culture and performance-driven business model continue to positively differentiate our company. We remain focused on delivering superior value to our team members, customers, and shareholders," concluded Millett.
Conference Call and Webcast
Steel Dynamics, Inc. will hold a conference call to discuss third quarter 2025 operating and financial results on Tuesday, October 21, 2025, at 11:00 a.m. Eastern Daylight Time. You may access the call and find dial-in information on the Investors section of the company's website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Daylight Time on October 28, 2025.
About Steel Dynamics, Inc.
Steel Dynamics is a leading industrial metals solutions company, with facilities located throughout
Note Regarding Financial Metrics
The company believes that after-tax return-on-invested capital (After-tax ROIC) provides an indication of the effectiveness of the company's invested capital and is calculated as follows:
After-tax |
Net Income Attributable to Steel Dynamics, Inc. |
(Quarterly Average Current Maturities of Long-term Debt + Long-term Debt + Total Equity) |
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with
Forward-Looking Statements
This press release contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes and supplies, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, and other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations from our customers and investors or related regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) our ability to retain, develop, and attract key personnel; (14) litigation and legal compliance; (15) unexpected equipment downtime or shutdowns; (16) governmental agencies may refuse to grant or renew some of our licenses and permits; (17) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (18) the impacts of impairment charges.
More specifically, we refer you to our more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our Quarterly Reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These reports are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on our website, www.steeldynamics.com under "Investors – SEC Filings."
Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands, except per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months |
|||||||||
|
|
September 30, |
|
September 30, |
|
Ended |
|||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
June 30, 2025 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
4,828,215 |
|
$ |
4,341,615 |
|
$ |
13,762,533 |
|
$ |
13,668,252 |
|
$ |
4,565,123 |
Costs of goods sold |
|
|
4,070,335 |
|
|
3,736,398 |
|
|
11,899,641 |
|
|
11,307,400 |
|
|
3,946,655 |
Gross profit |
|
|
757,880 |
|
|
605,217 |
|
|
1,862,892 |
|
|
2,360,852 |
|
|
618,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
200,844 |
|
|
167,692 |
|
|
580,662 |
|
|
487,215 |
|
|
198,010 |
Profit sharing |
|
|
42,389 |
|
|
34,444 |
|
|
95,790 |
|
|
145,149 |
|
|
30,706 |
Amortization of intangible assets |
|
|
6,890 |
|
|
7,644 |
|
|
20,684 |
|
|
22,953 |
|
|
6,897 |
Operating income |
|
|
507,757 |
|
|
395,437 |
|
|
1,165,756 |
|
|
1,705,535 |
|
|
382,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of capitalized interest |
|
|
13,573 |
|
|
17,071 |
|
|
43,085 |
|
|
41,768 |
|
|
17,381 |
Other (income) expense, net |
|
|
(19,662) |
|
|
(29,659) |
|
|
(59,695) |
|
|
(75,151) |
|
|
(22,392) |
Income before income taxes |
|
|
513,846 |
|
|
408,025 |
|
|
1,182,366 |
|
|
1,738,918 |
|
|
387,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
109,920 |
|
|
87,131 |
|
|
259,570 |
|
|
398,834 |
|
|
86,675 |
Net income |
|
|
403,926 |
|
|
320,894 |
|
|
922,796 |
|
|
1,340,084 |
|
|
301,191 |
Net income attributable to noncontrolling interests |
|
|
(241) |
|
|
(3,092) |
|
|
(3,234) |
|
|
(10,243) |
|
|
(2,465) |
Net income attributable to Steel Dynamics, Inc. |
|
$ |
403,685 |
|
$ |
317,802 |
|
$ |
919,562 |
|
$ |
1,329,841 |
|
$ |
298,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Dynamics, Inc. stockholders |
|
$ |
2.75 |
|
$ |
2.06 |
|
$ |
6.19 |
|
$ |
8.50 |
|
$ |
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
146,947 |
|
|
154,061 |
|
|
148,532 |
|
|
156,528 |
|
|
148,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Dynamics, Inc. stockholders, including the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
effect of assumed conversions when dilutive |
|
$ |
2.74 |
|
$ |
2.05 |
|
$ |
6.17 |
|
$ |
8.46 |
|
$ |
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and share equivalents outstanding |
|
|
147,600 |
|
|
154,810 |
|
|
149,123 |
|
|
157,248 |
|
|
148,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.50 |
|
$ |
0.46 |
|
$ |
1.50 |
|
$ |
1.38 |
|
$ |
0.50 |
Steel Dynamics, Inc. CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
||
Assets |
2025 |
|
|
2024 |
||
|
(unaudited) |
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and equivalents |
$ |
770,356 |
|
|
$ |
589,464 |
Short-term investments |
|
- |
|
|
|
147,811 |
Accounts receivable, net |
|
1,761,961 |
|
|
|
1,417,199 |
Inventories |
|
3,195,660 |
|
|
|
3,113,733 |
Other current assets |
|
351,428 |
|
|
|
163,131 |
Total current assets |
|
6,079,405 |
|
|
|
5,431,338 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
8,493,550 |
|
|
|
8,117,988 |
|
|
|
|
|
|
|
Intangible assets, net |
|
206,549 |
|
|
|
227,234 |
|
|
|
|
|
|
|
Goodwill |
|
477,471 |
|
|
|
477,471 |
|
|
|
|
|
|
|
Other assets |
|
708,055 |
|
|
|
681,202 |
Total assets |
$ |
15,965,030 |
|
|
$ |
14,935,233 |
Liabilities and Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
$ |
1,214,765 |
|
|
$ |
979,912 |
Income taxes payable |
|
3,088 |
|
|
|
3,783 |
Accrued expenses |
|
737,444 |
|
|
|
739,898 |
Current maturities of long-term debt |
|
1,429 |
|
|
|
426,990 |
Total current liabilities |
|
1,956,726 |
|
|
|
2,150,583 |
|
|
|
|
|
|
|
Long-term debt |
|
3,781,026 |
|
|
|
2,804,017 |
|
|
|
|
|
|
|
Deferred income taxes |
|
1,105,134 |
|
|
|
902,186 |
|
|
|
|
|
|
|
Other liabilities |
|
151,819 |
|
|
|
133,201 |
Total liabilities |
|
6,994,705 |
|
|
|
5,989,987 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
141,226 |
|
|
|
171,212 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Common stock |
|
652 |
|
|
|
652 |
Treasury stock, at cost |
|
(7,743,046) |
|
|
|
(7,094,266) |
Additional paid-in capital |
|
1,243,261 |
|
|
|
1,229,819 |
Retained earnings |
|
15,495,603 |
|
|
|
14,798,082 |
Accumulated other comprehensive loss |
|
(1,328) |
|
|
|
- |
Total Steel Dynamics, Inc. equity |
|
8,995,142 |
|
|
|
8,934,287 |
Noncontrolling interests |
|
(166,043) |
|
|
|
(160,253) |
Total equity |
|
8,829,099 |
|
|
|
8,774,034 |
Total liabilities and equity |
$ |
15,965,030 |
|
|
$ |
14,935,233 |
Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) ( in thousands ) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
September 30, |
|
September 30, |
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
|
|
|
|
|
|
|
|
||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
403,926 |
|
$ |
320,894 |
|
$ |
922,796 |
|
$ |
1,340,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
|
|
|
|
|
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
138,487 |
|
|
121,052 |
|
|
405,108 |
|
|
353,357 |
Equity-based compensation |
|
14,238 |
|
|
12,828 |
|
|
45,341 |
|
|
41,453 |
Deferred income taxes |
|
147,570 |
|
|
14,832 |
|
|
202,948 |
|
|
(1,615) |
Other adjustments |
|
(7,986) |
|
|
(10,523) |
|
|
(13,071) |
|
|
1,779 |
Changes in certain assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(60,985) |
|
|
210,435 |
|
|
(344,762) |
|
|
43,350 |
Inventories |
|
64,501 |
|
|
28,169 |
|
|
(85,106) |
|
|
(151,501) |
Other assets |
|
(34,551) |
|
|
(11,851) |
|
|
(58,877) |
|
|
(22,054) |
Accounts payable |
|
(4,817) |
|
|
(13,852) |
|
|
238,516 |
|
|
(11,604) |
Income taxes receivable/payable |
|
(65,070) |
|
|
(12,971) |
|
|
(104,965) |
|
|
7,017 |
Accrued expenses |
|
127,295 |
|
|
100,840 |
|
|
(31,106) |
|
|
(102,635) |
Net cash provided by operating activities |
|
722,608 |
|
|
759,853 |
|
|
1,176,822 |
|
|
1,497,631 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
(165,692) |
|
|
(621,355) |
|
|
(759,529) |
|
|
(1,414,831) |
Purchases of short-term investments |
|
- |
|
|
(430,826) |
|
|
(39,571) |
|
|
(699,879) |
Proceeds from maturities of short-term investments |
|
39,571 |
|
|
204,543 |
|
|
186,996 |
|
|
775,851 |
Other investing activities |
|
5,593 |
|
|
(4,357) |
|
|
7,121 |
|
|
(15,656) |
Net cash used in investing activities |
|
(120,528) |
|
|
(851,995) |
|
|
(604,983) |
|
|
(1,354,515) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Issuance of current and long-term debt |
|
407,965 |
|
|
1,185,657 |
|
|
2,298,186 |
|
|
2,145,538 |
Repayment of current and long-term debt |
|
(408,291) |
|
|
(527,977) |
|
|
(1,743,423) |
|
|
(1,531,969) |
Dividends paid |
|
(73,894) |
|
|
(71,584) |
|
|
(218,098) |
|
|
(212,216) |
Purchase of treasury stock |
|
(210,388) |
|
|
(309,901) |
|
|
(660,574) |
|
|
(917,024) |
Other financing activities |
|
(5,056) |
|
|
1,177 |
|
|
(67,243) |
|
|
(13,153) |
Net cash provided by (used in) financing activities |
|
(289,664) |
|
|
277,372 |
|
|
(391,152) |
|
|
(528,824) |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash, cash equivalents, and restricted cash |
|
312,416 |
|
|
185,230 |
|
|
180,687 |
|
|
(385,708) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
463,281 |
|
|
835,526 |
|
|
595,010 |
|
|
1,406,464 |
Cash, cash equivalents, and restricted cash at end of period |
$ |
775,697 |
|
$ |
1,020,756 |
|
$ |
775,697 |
|
$ |
1,020,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure information: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
$ |
25,645 |
|
$ |
9,102 |
|
$ |
88,859 |
|
$ |
59,466 |
Cash paid for income taxes, net |
$ |
22,192 |
|
$ |
81,742 |
|
$ |
150,662 |
|
$ |
383,455 |
Steel Dynamics, Inc. SUPPLEMENTAL INFORMATION (UNAUDITED) ( dollars in thousands ) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
YTD |
|
|
|
|
|
|
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
1Q 2025 |
|
2Q 2025 |
||||||
External Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel |
|
$ |
3,538,044 |
|
$ |
2,917,021 |
|
$ |
9,880,611 |
|
$ |
9,415,490 |
|
$ |
3,067,016 |
|
$ |
3,275,551 |
Steel Fabrication |
|
|
377,683 |
|
|
447,265 |
|
|
1,070,638 |
|
|
1,367,276 |
|
|
352,307 |
|
|
340,648 |
Metals Recycling |
|
|
520,986 |
|
|
498,616 |
|
|
1,578,602 |
|
|
1,523,053 |
|
|
534,895 |
|
|
522,721 |
Aluminum |
|
|
71,139 |
|
|
66,980 |
|
|
203,347 |
|
|
198,448 |
|
|
66,576 |
|
|
65,632 |
Other |
|
|
320,363 |
|
|
411,733 |
|
|
1,029,335 |
|
|
1,163,985 |
|
|
348,401 |
|
|
360,571 |
Consolidated Net Sales |
|
$ |
4,828,215 |
|
$ |
4,341,615 |
|
$ |
13,762,533 |
|
$ |
13,668,252 |
|
$ |
4,369,195 |
|
$ |
4,565,123 |
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel |
|
$ |
497,894 |
|
$ |
304,950 |
|
$ |
1,110,053 |
|
$ |
1,421,915 |
|
$ |
229,963 |
|
$ |
382,196 |
Steel Fabrication |
|
|
107,020 |
|
|
165,634 |
|
|
316,880 |
|
|
524,795 |
|
|
116,745 |
|
|
93,115 |
Metals Recycling |
|
|
31,533 |
|
|
10,041 |
|
|
78,533 |
|
|
53,446 |
|
|
25,710 |
|
|
21,290 |
Aluminum |
|
|
(56,510) |
|
|
(22,018) |
|
|
(125,872) |
|
|
(43,435) |
|
|
(28,735) |
|
|
(40,627) |
|
|
|
579,937 |
|
|
458,607 |
|
|
1,379,594 |
|
|
1,956,721 |
|
|
343,683 |
|
|
455,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash amortization of intangible assets |
|
|
(6,890) |
|
|
(7,644) |
|
|
(20,684) |
|
|
(22,953) |
|
|
(6,897) |
|
|
(6,897) |
Profit sharing expense |
|
|
(42,389) |
|
|
(34,444) |
|
|
(95,790) |
|
|
(145,149) |
|
|
(22,695) |
|
|
(30,706) |
Non-segment operations |
|
|
(22,901) |
|
|
(21,082) |
|
|
(97,364) |
|
|
(83,084) |
|
|
(38,947) |
|
|
(35,516) |
Consolidated Operating Income |
|
$ |
507,757 |
|
$ |
395,437 |
|
$ |
1,165,756 |
|
$ |
1,705,535 |
|
$ |
275,144 |
|
$ |
382,855 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
403,926 |
|
$ |
320,894 |
|
$ |
922,796 |
|
$ |
1,340,084 |
|
$ |
217,679 |
|
$ |
301,191 |
Income taxes |
|
|
109,920 |
|
|
87,131 |
|
|
259,570 |
|
|
398,834 |
|
|
62,975 |
|
|
86,675 |
Net interest expense (income) |
|
|
6,769 |
|
|
(8,063) |
|
|
16,110 |
|
|
(30,257) |
|
|
2,316 |
|
|
7,025 |
Depreciation |
|
|
129,833 |
|
|
111,558 |
|
|
378,958 |
|
|
325,437 |
|
|
125,122 |
|
|
124,003 |
Amortization of intangible assets |
|
|
6,890 |
|
|
7,644 |
|
|
20,684 |
|
|
22,953 |
|
|
6,897 |
|
|
6,897 |
EBITDA |
|
|
657,338 |
|
|
519,164 |
|
|
1,598,118 |
|
|
2,057,051 |
|
|
414,989 |
|
|
525,791 |
Non-cash adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (gains) losses on derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and currency remeasurement |
|
|
(7,814) |
|
|
25,114 |
|
|
5,142 |
|
|
24,585 |
|
|
19,153 |
|
|
(6,197) |
Equity-based compensation |
|
|
14,246 |
|
|
12,823 |
|
|
42,246 |
|
|
40,503 |
|
|
14,181 |
|
|
13,819 |
Adjusted EBITDA |
|
$ |
663,770 |
|
$ |
557,101 |
|
$ |
1,645,506 |
|
$ |
2,122,139 |
|
$ |
448,323 |
|
$ |
533,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average external sales price (Per ton) |
|
$ |
1,119 |
|
$ |
1,059 |
|
$ |
1,083 |
|
$ |
1,133 |
|
$ |
998 |
|
$ |
1,134 |
Average ferrous cost (Per ton melted) |
|
$ |
381 |
|
$ |
367 |
|
$ |
391 |
|
$ |
391 |
|
$ |
386 |
|
$ |
408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flat Roll shipments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butler, |
|
|
2,141,350 |
|
|
1,924,098 |
|
|
6,212,765 |
|
|
5,860,986 |
|
|
2,119,187 |
|
|
1,952,228 |
Steel Processing divisions * |
|
|
543,700 |
|
|
471,441 |
|
|
1,515,429 |
|
|
1,319,267 |
|
|
492,627 |
|
|
479,102 |
Long Product shipments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural and Rail Division |
|
|
490,413 |
|
|
397,047 |
|
|
1,396,638 |
|
|
1,263,263 |
|
|
437,398 |
|
|
468,827 |
Engineered Bar Products Division |
|
|
177,882 |
|
|
176,131 |
|
|
560,152 |
|
|
563,270 |
|
|
191,658 |
|
|
190,612 |
Roanoke Bar Division |
|
|
157,989 |
|
|
138,096 |
|
|
454,003 |
|
|
393,125 |
|
|
144,186 |
|
|
151,828 |
Steel of |
|
|
101,996 |
|
|
74,564 |
|
|
305,680 |
|
|
240,260 |
|
|
96,483 |
|
|
107,201 |
Total Shipments (Tons) |
|
|
3,613,330 |
|
|
3,181,377 |
|
|
10,444,667 |
|
|
9,640,171 |
|
|
3,481,539 |
|
|
3,349,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Shipments (Tons) |
|
|
3,162,805 |
|
|
2,754,853 |
|
|
9,123,456 |
|
|
8,311,539 |
|
|
3,071,735 |
|
|
2,888,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Mill Production (Tons) |
|
|
3,067,792 |
|
|
2,785,128 |
|
|
9,039,321 |
|
|
8,579,232 |
|
|
3,021,593 |
|
|
2,949,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metals Recycling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonferrous shipments (000's of pounds) |
|
|
242,842 |
|
|
241,292 |
|
|
721,499 |
|
|
739,057 |
|
|
233,080 |
|
|
245,577 |
Ferrous shipments (Gross tons) |
|
|
1,590,153 |
|
|
1,461,810 |
|
|
4,639,168 |
|
|
4,429,523 |
|
|
1,452,432 |
|
|
1,596,583 |
External ferrous shipments (Gross tons) |
|
|
538,020 |
|
|
537,082 |
|
|
1,640,660 |
|
|
1,665,175 |
|
|
557,618 |
|
|
545,022 |
Steel Fabrication |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales price (Per ton) |
|
$ |
2,495 |
|
$ |
2,836 |
|
$ |
2,536 |
|
$ |
2,980 |
|
$ |
2,599 |
|
$ |
2,517 |
Shipments (Tons) |
|
|
151,563 |
|
|
158,595 |
|
|
422,492 |
|
|
461,506 |
|
|
135,581 |
|
|
135,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning the fourth quarter 2024, results from an entity previously included in Metals Recycling are presented within Aluminum. All prior periods presented have been recast to reflect the change. |
||||||||||||||||||
* Includes Heartland, The Techs and United Steel Supply operations |
View original content to download multimedia:https://www.prnewswire.com/news-releases/steel-dynamics-reports-third-quarter-2025-results-302589340.html
SOURCE Steel Dynamics, Inc.